XML 47 R30.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition [Line Items]  
Summary of intangible assets

A summary of the intangible assets acquired, amortization method and estimated useful lives are as follows:

    

    

Amortization

    

Method

Useful Life

Technology

$

28,000

 

Straight-line

 

5

Customer relationships

 

75,000

 

Straight-line

 

15

Tradename

 

21,000

 

Straight-line

 

10

Total

$

124,000

 

  

 

  

Versatile Power Inc [Member]  
Business Acquisition [Line Items]  
Schedule of components of fair value of total consideration transferred

Cash paid for acquisition

    

$

4,594

Holdback

950

Contingent consideration

1,500

Total fair value of consideration transferred

7,044

Less cash acquired

(245)

Total purchase price

$

6,799

Schedule of fair value of assets acquired and liabilities assumed

    

Preliminary
Fair Value December 31, 2020

Current asset and liabilities, net

$

1,015

Property and equipment

35

Operating lease right-of-use assets

453

Intangible assets

4,000

Goodwill

1,749

Total assets acquired

7,252

Operating lease liability

453

Total liabilities assumed

453

Total fair value of net assets acquired

$

6,799

Artesyn's Embedded Power Business [Member]  
Business Acquisition [Line Items]  
Schedule of components of fair value of total consideration transferred

The components of the fair value of the total consideration transferred are as follows:

    

Cash paid for acquisition

$

390,453

Contingent consideration

3,008

Total fair value of consideration transferred

393,461

Less cash acquired

 

(23,225)

Total purchase price

$

370,236

Schedule of fair value of assets acquired and liabilities assumed

    

Final Fair
Value
December 31, 2020

Accounts and other receivable, net

$

132,466

Inventories

156,407

Property and equipment

63,321

Operating lease right-of-use assets

54,439

Goodwill

114,998

Intangible assets

124,000

Other assets

63,214

Total assets acquired

708,845

Accounts payable

152,635

Operating lease liability

54,515

Pension liability

48,315

Deferred income tax liabilities

1,695

Other liabilities

81,449

Total liabilities assumed

338,609

Total fair value of net assets acquired

$

370,236

Schedule of unaudited pro forma information

Year Ended December 31,

2019

    

As Reported

    

Pro Forma

Total sales

 

$

788,948

 

$

1,202,790

Net income attributable to Advanced Energy Industries, Inc.

 

$

64,941

 

$

83,104

Earnings per share:

 

 

Basic earnings per share

$

1.70

$

2.17

Diluted earnings per share

$

1.69

$

2.16