XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.3
LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2023
LONG-TERM DEBT  
Schedule of long-term debt

September 30, 

December 31, 

    

2023

    

2022

Convertible Notes due 2028

$

575,000

$

Term Loan Facility due 2026

360,000

375,000

Gross long-term debt, including current maturities

935,000

375,000

Less: debt discount

(15,152)

(1,738)

Net long-term debt, including current maturities

919,848

373,262

Less: current maturities

(20,000)

(20,000)

Net long-term debt

$

899,848

$

353,262

Schedule of contractual maturities of gross long-term debt

Year Ending December 31,

    

2023 (remaining)

$

5,000

2024

20,000

2025

20,000

2026

315,000

2027

2028

575,000

Total

$

935,000

Schedule of borrowings under credit facility

    

September 30, 2023

Balance

    

Interest 
Rate

    

Unused 
Line 
Fee

Convertible Notes

$

575,000

2.50%

Term Loan Facility at fixed interest rate due to interest rate swap

225,094

1.17%

Term Loan Facility at variable interest rate

134,906

6.17%

Revolving Facility at variable interest rate

6.17%

0.10%

Total borrowings

$

935,000

Schedule of interest expense and unused line of credit fees

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2023

    

2022

    

2023

    

2022

Interest expense

$

3,528

$

1,842

$

8,818

$

4,303

Amortization of debt issuance costs

245

136

509

413

Unused line of credit fees and other

52

51

152

152

Total interest expense

$

3,825

$

2,029

$

9,479

$

4,868

Schedule of availability to withdraw on Revolving Facility

September 30, 

December 31, 

    

2023

    

2022

Available capacity on Revolving Facility

$

200,000

$

200,000