XML 54 R42.htm IDEA: XBRL DOCUMENT v3.24.2
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2024
LONG-TERM DEBT  
Schedule of long-term debt

June 30, 

December 31, 

    

2024

    

2023

Convertible Notes due 2028

$

575,000

$

575,000

Term Loan Facility due 2026

345,000

355,000

Gross long-term debt, including current maturities

920,000

930,000

Less: debt discount

(12,691)

(14,321)

Net long-term debt, including current maturities

907,309

915,679

Less: current maturities

(20,000)

(20,000)

Net long-term debt

$

887,309

$

895,679

Schedule of contractual maturities of gross long-term debt

Year Ending December 31,

    

2024 (remaining)

$

10,000

2025

20,000

2026

315,000

2027

2028

575,000

Total

$

920,000

Schedule of borrowings

    

June 30, 2024

Balance

    

Interest 
Rate

Convertible Notes due 2028

$

575,000

2.50%

Term Loan Facility due 2026 at fixed interest rate due to interest rate swap

211,969

1.17%

Term Loan Facility due 2026 at variable interest rate

133,031

6.19%

Total borrowings

$

920,000

Schedule of interest expense and unused line of credit fees

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2024

    

2023

    

2024

    

2023

Interest expense

$

6,365

$

2,701

$

12,667

$

5,290

Amortization of debt issuance costs

855

131

1,675

263

Capitalized interest

(271)

(271)

Total interest expense related to debt

$

6,949

$

2,832

$

14,071

$

5,553

Schedule of availability to withdraw on Revolving Facility

June 30, 

December 31, 

    

2024

    

2023

Available capacity on Revolving Facility

$

200,000

$

200,000