Exhibit 99.1

Essent Group Ltd. Announces Second Quarter 2022 Results and Increases Quarterly Dividend
HAMILTON, Bermuda--(BUSINESS WIRE)--August 5, 2022--Essent Group Ltd. (NYSE: ESNT) today reported net income for the quarter ended June 30, 2022 of $231.8 million or $2.16 per diluted share, compared to $159.8 million or $1.42 per diluted share for the quarter ended June 30, 2021.
Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.22 per common share. The dividend is payable on September 12, 2022, to shareholders of record on September 1, 2022.
“We are pleased with our strong financial results for the second quarter, which reflect the continued favorable credit performance of our portfolio,” said Mark A. Casale, Chairman and Chief Executive Officer. “We believe that the fundamentals of our business remain solid, and despite near-term headwinds, our long-term structural outlook for the housing market remains positive. In connection with that, we are pleased to announce that our Board has approved an increase in our quarterly dividend to $0.22 per share."
Second Quarter 2022 Financial Highlights:
New insurance written for the second quarter was $20.1 billion, compared to $12.8 billion in the first quarter of 2022 and $25.0 billion in the second quarter of 2021.

Insurance in force as of June 30, 2022 was $215.9 billion, compared to $206.8 billion as of March 31, 2022 and $203.6 billion as of June 30, 2021.

The combined ratio for the second quarter was negative (16.2%), compared to negative (30.7%) in the first quarter of 2022 and 23.3% in the second quarter of 2021.

The provision in the second quarter of 2022 included a $62.9 million benefit associated with a change in the claim rate assumption for COVID-19 defaults recorded in the second and third quarters of 2020.

During the quarter, Essent entered into a forward excess of loss transaction with a panel of reinsurers. The agreement covers 20% of all eligible policies written by Essent Guaranty, Inc. for the period October 1, 2021 through December 31, 2022.


Conference Call:
Essent management will hold a conference call at 10:00 AM Eastern time today to discuss its results. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent.

A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available approximately two hours after the call ends for a period of two weeks, using the following dial-in numbers and passcode: 800-770-2030 inside the U.S., or 647-362-9199 for international callers, passcode 9824537.

In addition to the information provided in the Company's earnings news release, other statistical and financial information, which may be referred to during the conference call, will be available on Essent's website at http://ir.essentgroup.com/financials/quarterly-results/default.aspx.




Forward-Looking Statements:
This press release may include “forward-looking statements” which are subject to known and unknown risks and uncertainties, many of which may be beyond our control. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," “should,” “expect,” "plan," "anticipate," "believe," “estimate,” “predict,” or "potential" or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the impact of COVID-19 and related economic conditions; changes in or to Fannie Mae and Freddie Mac (the “GSEs”), whether through Federal legislation, restructurings or a shift in business practices; failure to continue to meet the mortgage insurer eligibility requirements of the GSEs; competition for customers; lenders or investors seeking alternatives to private mortgage insurance; deteriorating economic conditions (including inflation, rising interest rates and other adverse economic trends); an increase in the number of loans insured through Federal government mortgage insurance programs, including those offered by the Federal Housing Administration; decline in new insurance written and franchise value due to loss of a significant customer; decline in the volume of low down payment mortgage originations; the definition of "Qualified Mortgage" reducing the size of the mortgage origination market or creating incentives to use government mortgage insurance programs; the definition of "Qualified Residential Mortgage" reducing the number of low down payment loans or lenders and investors seeking alternatives to private mortgage insurance; the implementation of the Basel III Capital Accord discouraging the use of private mortgage insurance; a decrease in the length of time that insurance policies are in force; uncertainty of loss reserve estimates; our non-U.S. operations becoming subject to U.S. Federal income taxation; becoming considered a passive foreign investment company for U.S. Federal income tax purposes; and other risks and factors described in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on February 16, 2022, as subsequently updated through other reports we file with the Securities and Exchange Commission. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

About the Company:
Essent Group Ltd. (NYSE: ESNT) is a Bermuda-based holding company (collectively with its subsidiaries, “Essent”) which, through its wholly-owned subsidiary, Essent Guaranty, Inc., offers private mortgage insurance for single-family mortgage loans in the United States. Essent provides private capital to mitigate mortgage credit risk, allowing lenders to make additional mortgage financing available to prospective homeowners. Headquartered in Radnor, Pennsylvania, Essent Guaranty, Inc. is licensed to write mortgage insurance in all 50 states and the District of Columbia, and is approved by Fannie Mae and Freddie Mac. Essent also offers mortgage-related insurance, reinsurance and advisory services through its Bermuda-based subsidiary, Essent Reinsurance Ltd. Essent is committed to supporting environmental, social and governance (“ESG”) initiatives that are relevant to the company and align with the companywide dedication to responsible corporate citizenship that positively impacts the community and people served. Additional information regarding Essent may be found at www.essentgroup.com and www.essent.us.

Source: Essent Group Ltd.




Essent Group Ltd. and Subsidiaries
Financial Results and Supplemental Information (Unaudited)
Quarter Ended June 30, 2022
Exhibit ACondensed Consolidated Statements of Comprehensive Income (Unaudited)
Exhibit BCondensed Consolidated Balance Sheets (Unaudited)
Exhibit CHistorical Quarterly Data
Exhibit DNew Insurance Written
Exhibit EInsurance in Force and Risk in Force
Exhibit FOther Risk in Force
Exhibit GPortfolio Vintage Data
Exhibit HReinsurance Vintage Data
Exhibit IPortfolio Geographic Data
Exhibit JRollforward of Defaults and Reserve for Losses and LAE
Exhibit KDetail of Reserves by Default Delinquency
Exhibit LInvestments Available for Sale
Exhibit MInsurance Company Capital




Exhibit A
Essent Group Ltd. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
(In thousands, except per share amounts)2022202120222021
Revenues:
Direct premiums written$232,660 $228,949 $452,914 $464,206 
Ceded premiums(22,318)(26,662)(42,841)(57,558)
Net premiums written210,342 202,287 410,073 406,648 
Decrease in unearned premiums1,669 15,150 17,268 29,856 
Net premiums earned212,011 217,437 427,341 436,504 
Net investment income29,339 21,743 54,019 43,531 
Realized investment (losses) gains, net(471)(253)(7,823)388 
Income from other invested assets1,953 122 26,658 648 
Other income1,577 4,212 8,825 6,987 
Total revenues244,409 243,261 509,020 488,058 
Losses and expenses:
(Benefit) provision for losses and LAE(76,199)9,651 (183,057)41,973 
Other underwriting and operating expenses41,898 41,114 82,694 83,353 
Interest expense2,887 2,073 5,113 4,124 
Total losses and expenses(31,414)52,838 (95,250)129,450 
Income before income taxes275,823 190,423 604,270 358,608 
Income tax expense44,054 30,628 98,334 63,165 
Net income$231,769 $159,795 $505,936 $295,443 
Earnings per share:
Basic$2.17 $1.43 $4.70 $2.64 
Diluted2.16 1.42 4.69 2.63 
Weighted average shares outstanding:
Basic106,921 112,118 107,540 112,067 
Diluted107,283 112,454 107,933 112,416 
Net income$231,769 $159,795 $505,936 $295,443 
Other comprehensive income (loss):
Change in unrealized appreciation (depreciation) of investments(134,268)36,360 (337,274)(22,843)
Total other comprehensive income (loss)(134,268)36,360 (337,274)(22,843)
Comprehensive income$97,501 $196,155 $168,662 $272,600 
Loss ratio(35.9 %)4.4 %(42.8 %)9.6 %
Expense ratio19.8 18.9 19.4 19.1 
Combined ratio(16.2 %)23.3 %(23.5 %)28.7 %



Exhibit B
Essent Group Ltd. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
June 30,December 31,
(In thousands, except per share amounts)20222021
Assets
Investments
Fixed maturities available for sale, at fair value$4,264,715 $4,649,800 
Short-term investments available for sale, at fair value355,625 313,087 
Total investments available for sale4,620,340 4,962,887 
Other invested assets217,757 170,472 
Total investments4,838,097 5,133,359 
Cash77,852 81,491 
Accrued investment income26,716 26,546 
Accounts receivable51,281 46,157 
Deferred policy acquisition costs10,809 12,178 
Property and equipment20,569 11,921 
Prepaid federal income tax391,910 360,810 
Other assets103,868 49,712 
Total assets$5,521,102 $5,722,174 
Liabilities and Stockholders' Equity
Liabilities
Reserve for losses and LAE$209,973 $407,445 
Unearned premium reserve168,117 185,385 
Net deferred tax liability348,374 373,654 
Credit facility borrowings, net of deferred costs420,336 419,823 
Other accrued liabilities102,307 99,753 
Total liabilities1,249,107 1,486,060 
Commitments and contingencies
Stockholders' Equity
Common shares, $0.015 par value:
Authorized - 233,333; issued and outstanding - 107,696 shares in 2022 and 109,377 shares in 20211,615 1,641 
Additional paid-in capital1,340,650 1,428,952 
Accumulated other comprehensive (loss) income(286,567)50,707 
Retained earnings3,216,297 2,754,814 
Total stockholders' equity 4,271,995 4,236,114 
Total liabilities and stockholders' equity$5,521,102 $5,722,174 
Return on average equity (1)23.8 %16.8 %
(1) The 2022 return on average equity is calculated by dividing annualized year-to-date 2022 net income by average equity.  The 2021 return on average equity is calculated by dividing full year 2021 net income by average equity.




Exhibit C
Essent Group Ltd. and Subsidiaries
Supplemental Information
Historical Quarterly Data
20222021
Selected Income Statement DataJune 30March 31December 31September 30June 30
(In thousands, except per share amounts)
Revenues:
Net premiums earned:
U.S. Mortgage Insurance Portfolio$198,891 $203,312 $205,877 $207,127 $204,149 
GSE and other risk share13,120 12,018 11,444 11,591 13,288 
Net premiums earned212,011 215,330 217,321 218,718 217,437 
Net investment income29,339 24,680 23,661 21,573 21,743 
Realized investment (losses) gains, net(471)(7,352)(191)221 (253)
Income from other invested assets (1)
1,953 24,705 14,997 40,741 122 
Other income (2)
1,577 7,248 1,128 2,283 4,212 
Total revenues244,409 264,611 256,916 283,536 243,261 
Losses and expenses:
(Benefit) provision for losses and LAE(76,199)(106,858)(3,433)(7,483)9,651 
Other underwriting and operating expenses41,898 40,796 41,232 42,272 41,114 
Interest expense2,887 2,226 2,095 2,063 2,073 
Total losses and expenses(31,414)(63,836)39,894 36,852 52,838 
Income before income taxes275,823 328,447 217,022 246,684 190,423 
Income tax expense (3)
44,054 54,280 36,035 41,331 30,628 
Net income$231,769 $274,167 $180,987 $205,353 $159,795 
Earnings per share:
   Basic$2.17 $2.53 $1.65 $1.85 $1.43 
   Diluted2.16 2.52 1.64 1.84 1.42 
Weighted average shares outstanding:
   Basic106,921 108,166 109,550 111,001 112,118 
   Diluted107,283 108,590 110,028 111,387 112,454 
Book value per share$39.67 $38.98 $38.73 $37.58 $36.32 
Return on average equity (annualized)21.8 %26.0 %17.2 %19.9 %16.0 %
Other Data:
   Loss ratio (4)
(35.9 %)(49.6 %)(1.6 %)(3.4 %)4.4 %
   Expense ratio (5)
19.8 18.9 19.0 19.3 18.9 
      Combined ratio(16.2 %)(30.7 %)17.4 %15.9 %23.3 %
Credit Facility
Borrowings outstanding$425,000 $425,000 $425,000 $325,000 $325,000 
Undrawn committed capacity$400,000 $400,000 $400,000 $300,000 $300,000 
Weighted average interest rate (end of period)
2.92 %1.99 %1.79 %2.13 %2.13 %
Debt-to-capital9.05 %9.16 %9.12 %7.23 %7.37 %
(1) Income from other invested assets for the three months ended September 30, 2021 includes $39.5 million of net unrealized gains, which includes $21.1 million of net unrealized gains that were accumulated in other comprehensive income at June 30, 2021 and prior periods.
(2) For each of the three month periods noted, Other income includes net favorable (unfavorable) changes in the fair value of embedded derivatives associated with certain of our third-party reinsurance agreements as follows: June 30, 2022: ($5,549); March 31, 2022: $4,365; December 31, 2021: ($2,931); September 30, 2021: ($1,493); June 30, 2021: $950.
(3) Income tax expense for the quarter ended December 31, 2021 includes $2,473 of discrete tax expense associated with an increase in the estimate of our beginning of the year deferred state income tax liability. Income tax expense for the quarters ended June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021 includes ($299), $7,002, $1,759 and $8,271, respectively, of discrete tax (benefit) expense associated with realized and unrealized gains and losses.
(4) Loss ratio is calculated by dividing the provision for losses and LAE by net premiums earned.
(5) Expense ratio is calculated by dividing other underwriting and operating expenses by net premiums earned.



Exhibit C, continued
Essent Group Ltd. and Subsidiaries
Supplemental Information
Historical Quarterly Data
20222021
Other Data, continued:June 30March 31December 31September 30June 30
($ in thousands)
U.S. Mortgage Insurance Portfolio
Flow:
New insurance written$20,096,135 $12,841,482 $16,379,082 $23,579,884 $25,004,854 
New risk written5,442,115 3,438,016 4,331,531 6,273,735 6,445,864 
Bulk:
New insurance written$196 $— $416 $— $— 
New risk written29 — 41 — — 
Total:
New insurance written$20,096,331 $12,841,482 $16,379,498 $23,579,884 $25,004,854 
New risk written$5,442,144 $3,438,016 $4,331,572 $6,273,735 $6,445,864 
Average insurance in force$210,896,297 $206,631,135 $207,388,906 $206,732,478 $199,739,297 
Insurance in force (end of period)$215,896,531 $206,842,996 $207,190,544 $208,216,549 $203,559,859 
Gross risk in force (end of period) (6)
$55,678,063 $52,847,985 $52,554,246 $52,457,020 $50,835,835 
Risk in force (end of period)$47,289,910 $45,261,164 $45,273,383 $45,074,159 $42,906,519 
Policies in force789,652 774,002 785,119 798,877 794,743 
Weighted average coverage (7)
25.8 %25.5 %25.4 %25.2 %25.0 %
Annual persistency73.4 %69.1 %65.4 %62.2 %58.3 %
Loans in default (count)12,707 14,923 16,963 19,721 23,504 
Percentage of loans in default1.61 %1.93 %2.16 %2.47 %2.96 %
U.S. Mortgage Insurance Portfolio premium rate:
   Base average premium rate (8)
0.41 %0.41 %0.42 %0.42 %0.43 %
   Single premium cancellations (9)
0.01 %0.02 %0.03 %0.03 %0.03 %
  Gross average premium rate0.42 %0.43 %0.45 %0.45 %0.46 %
  Ceded premiums(0.04 %)(0.04 %)(0.05 %)(0.05 %)(0.05 %)
    Net average premium rate0.38 %0.39 %0.40 %0.40 %0.41 %
(6) Gross risk in force includes risk ceded under third-party reinsurance.
(7) Weighted average coverage is calculated by dividing end of period gross risk in force by end of period insurance in force.
(8) Base average premium rate is calculated by dividing annualized base premiums earned by average insurance in force for the period.
(9) Single premium cancellations is calculated by dividing annualized premiums on the cancellation of non-refundable single premium policies by average insurance in force for the period.




Exhibit D
Essent Group Ltd. and Subsidiaries
Supplemental Information
New Insurance Written: Flow
NIW by Credit Score
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
($ in thousands)
>=760$8,555,331 42.6 %$10,050,359 40.2 %$13,965,985 42.4 %$18,521,480 41.9 %
740-7593,421,392 17.0 3,812,462 15.2 5,534,624 16.8 6,965,789 15.7 
720-7393,105,275 15.4 3,906,718 15.6 5,096,593 15.5 6,660,014 15.0 
700-7192,554,997 12.7 3,624,247 14.5 4,175,470 12.7 5,982,881 13.5 
680-6991,785,196 8.9 2,266,364 9.1 2,932,962 8.9 3,493,772 7.9 
<=679673,944 3.4 1,344,704 5.4 1,231,983 3.7 2,634,932 6.0 
Total$20,096,135 100.0 %$25,004,854 100.0 %$32,937,617 100.0 %$44,258,868 100.0 %
Weighted average credit score747 744 747 745 
NIW by LTV
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
($ in thousands)
85.00% and below$1,675,255 8.3 %$3,355,412 13.4 %$2,937,293 8.9 %$7,323,988 16.6 %
85.01% to 90.00%5,487,721 27.3 6,890,377 27.6 8,903,659 27.0 13,332,374 30.1 
90.01% to 95.00%10,874,315 54.1 11,463,713 45.8 17,290,570 52.5 18,516,235 41.8 
95.01% and above2,058,844 10.3 3,295,352 13.2 3,806,095 11.6 5,086,271 11.5 
Total$20,096,135 100.0 %$25,004,854 100.0 %$32,937,617 100.0 %$44,258,868 100.0 %
Weighted average LTV93 %92 %93 %91 %
NIW by Product
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Single Premium policies6.5 %3.4 %4.7 %4.9 %
Monthly Premium policies93.5 96.6 95.3 95.1 
100.0 %100.0 %100.0 %100.0 %
NIW by Purchase vs. Refinance
Three Months EndedSix Months Ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Purchase98.0 %82.3 %96.5 %73.6 %
Refinance2.0 17.7 3.5 26.4 
100.0 %100.0 %100.0 %100.0 %



Exhibit E
Essent Group Ltd. and Subsidiaries
Supplemental Information
Insurance in Force and Risk in Force
Portfolio by Credit Score
IIF by FICO scoreJune 30, 2022March 31, 2022June 30, 2021
($ in thousands)
>=760$89,790,212 41.6 %$85,707,070 41.4 %$84,110,514 41.3 %
740-75936,606,394 17.0 35,048,891 17.0 34,636,115 17.0 
720-73932,637,422 15.1 31,180,765 15.1 30,471,320 15.0 
700-71927,258,759 12.6 26,040,114 12.6 25,177,026 12.4 
680-69917,697,662 8.2 16,847,202 8.1 15,962,389 7.8 
<=67911,906,082 5.5 12,018,954 5.8 13,202,495 6.5 
Total$215,896,531 100.0 %$206,842,996 100.0 %$203,559,859 100.0 %
Weighted average credit score746 746 745 
Gross RIF by FICO scoreJune 30, 2022March 31, 2022June 30, 2021
($ in thousands)
>=760$22,956,271 41.2 %$21,707,751 41.1 %$20,807,006 40.9 %
740-7599,540,921 17.1 9,041,350 17.1 8,729,038 17.2 
720-7398,545,969 15.3 8,091,445 15.3 7,745,794 15.2 
700-7197,107,888 12.8 6,724,288 12.7 6,342,378 12.5 
680-6994,601,675 8.3 4,338,206 8.2 3,998,410 7.9 
<=6792,925,339 5.3 2,944,945 5.6 3,213,209 6.3 
Total$55,678,063 100.0 %$52,847,985 100.0 %$50,835,835 100.0 %
Portfolio by LTV
IIF by LTVJune 30, 2022March 31, 2022June 30, 2021
($ in thousands)
85.00% and below$25,510,400 11.8 %$26,057,055 12.6 %$29,045,720 14.3 %
85.01% to 90.00%61,304,806 28.4 59,113,908 28.6 60,027,287 29.5 
90.01% to 95.00%98,938,435 45.8 92,460,810 44.7 87,382,625 42.9 
95.01% and above30,142,890 14.0 29,211,223 14.1 27,104,227 13.3 
Total$215,896,531 100.0 %$206,842,996 100.0 %$203,559,859 100.0 %
Weighted average LTV92 %92 %92 %
Gross RIF by LTVJune 30, 2022March 31, 2022June 30, 2021
($ in thousands)
85.00% and below$3,012,030 5.4 %$3,062,878 5.8 %$3,360,970 6.6 %
85.01% to 90.00%14,868,579 26.7 14,288,854 27.0 14,421,749 28.4 
90.01% to 95.00%28,921,722 52.0 26,960,457 51.0 25,329,870 49.8 
95.01% and above8,875,732 15.9 8,535,796 16.2 7,723,246 15.2 
Total$55,678,063 100.0 %$52,847,985 100.0 %$50,835,835 100.0 %
Portfolio by Loan Amortization Period
IIF by Loan Amortization PeriodJune 30, 2022March 31, 2022June 30, 2021
($ in thousands)
FRM 30 years and higher$207,888,842 96.3 %$198,658,948 96.1 %$192,995,698 94.8 %
FRM 20-25 years3,114,962 1.4 3,365,533 1.6 4,269,217 2.1 
FRM 15 years3,222,801 1.5 3,580,416 1.7 4,742,281 2.3 
ARM 5 years and higher1,669,926 0.8 1,238,099 0.6 1,552,663 0.8 
Total$215,896,531 100.0 %$206,842,996 100.0 %$203,559,859 100.0 %



Exhibit F
Essent Group Ltd. and Subsidiaries
Supplemental Information
Other Risk in Force
20222021
($ in thousands)June 30March 31December 31September 30June 30
GSE and other risk share (1):
Risk in Force$1,898,364 $1,888,437 $1,788,918 $1,568,800 $1,496,247 
Reserve for losses and LAE$144 $254 $1,349 $1,389 $1,390 
Weighted average credit score748 748 748 748 747 
Weighted average LTV84 %84 %84 %84 %84 %
(1) GSE and other risk share includes GSE risk share and other reinsurance transactions. Essent Reinsurance Ltd. ("Essent Re") provides insurance or reinsurance relating to the risk in force on loans in reference pools acquired by Freddie Mac and Fannie Mae.




Exhibit G
Essent Group Ltd. and Subsidiaries
Supplemental Information
Portfolio Vintage Data
June 30, 2022
Insurance in Force
YearOriginal
Insurance
Written
($ in thousands)
Remaining
Insurance
in Force
($ in thousands)
% Remaining of Original
Insurance
Number of Policies in ForceWeighted Average Coupon% Purchase>90% LTV>95% LTVFICO < 700FICO >= 760Incurred Loss Ratio (Inception to Date) (1)Number of Loans in DefaultPercentage of Loans in Default
2010 - 2014$60,668,851 $2,490,613 4.1 %15,566 4.33 %79.1 %71.1 %5.6 %15.1 %43.0 %2.7 %615 3.95 %
201526,193,656 2,332,124 8.9 13,792 4.18 86.4 72.4 3.9 17.8 39.6 2.8 492 3.57 
201634,949,319 5,030,997 14.4 27,817 3.86 88.4 68.3 9.5 15.5 43.5 3.1 907 3.26 
201743,858,322 6,809,618 15.5 38,842 4.26 91.0 67.6 19.4 20.1 38.1 4.4 1,626 4.19 
201847,508,525 7,611,480 16.0 41,168 4.78 94.0 67.9 24.2 21.4 33.0 6.0 2,003 4.87 
201963,569,183 16,560,800 26.1 76,072 4.21 86.7 66.0 23.1 18.8 35.6 8.1 2,437 3.20 
2020107,944,065 67,409,464 62.4 247,090 3.18 64.6 53.0 11.7 10.8 45.3 6.3 2,814 1.14 
202184,218,250 75,326,623 89.4 238,857 3.07 83.5 59.7 14.3 14.0 40.4 9.0 1,727 0.72 
2022 (through June 30)32,937,813 32,324,812 98.1 90,448 4.40 96.5 64.2 11.7 12.7 42.1 6.5 86 0.10 
Total$501,847,984 $215,896,531 43.0 789,652 3.53 80.5 59.8 14.0 13.7 41.6 4.7 12,707 1.61 
(1) Incurred loss ratio is calculated by dividing the sum of case reserves and cumulative amount paid for claims by cumulative net premiums earned.




Exhibit H
Essent Group Ltd. and Subsidiaries
Supplemental Information
Reinsurance Vintage Data
June 30, 2022
($ in thousands)
Excess of Loss ReinsuranceOriginal
Reinsurance in Force
Remaining
Reinsurance in Force
Earned Premiums Ceded
YearRemaining
Insurance
in Force
Remaining
Risk
in Force
ILN (1)Other Reinsurance (2)TotalILNOther ReinsuranceTotalLosses
Ceded
to Date
Original
First Layer
Retention
Remaining
First Layer
Retention
Quarter-to-DateYear-to-DateReduction in PMIERs Minimum Required
Assets (9)
2015 & 2016$7,103,695 $1,923,750 $333,844 $— $333,844 $92,252 $— $92,252 $— $208,111 $206,949 $867 $1,836 $— 
20176,635,437 1,737,626 424,412 165,167 589,579 242,123 163,289 405,412 — 224,689 216,924 2,878 5,540 — 
20187,501,596 1,923,568 473,184 118,650 591,834 325,537 76,144 401,681 — 253,643 249,142 3,465 6,657 — 
2019 (3)
9,163,963 2,349,594 495,889 55,102 550,991 495,889 55,102 550,991 — 215,605 214,983 3,162 5,922 — 
2019 & 2020 (4)
26,585,463 6,789,598 399,159 — 399,159 64,499 — 64,499 — 465,690 465,676 1,676 4,173 — 
2020 & 2021 (5)
45,196,322 11,204,778 557,911 — 557,911 519,999 — 519,999 — 278,956 278,919 3,614 7,217 474,736 
2021 (6)
43,511,188 11,508,673 439,407 — 439,407 439,407 — 439,407 — 279,415 279,415 4,205 8,356 379,188 
2021 & 2022 (10)
47,680,467 12,798,770 — 89,591 89,591 — 89,591 89,591 — 319,969 319,969 336 336 88,670 
Total$193,378,131 $50,236,357 $3,123,806 $428,510 $3,552,316 $2,179,706 $384,126 $2,563,832 $— $2,246,078 $2,231,977 $20,203 $40,037 $942,594 
Quota Share Reinsurance
Losses CededCeding CommissionEarned Premiums Ceded
YearRemaining
Insurance
in Force
Remaining
Risk
in Force
Remaining Ceded Insurance in ForceRemaining Ceded Risk in ForceQuarter-to-DateYear-to-DateQuarter-to-DateYear-to-DateQuarter-to-DateYear-to-DateReduction in PMIERs Minimum Required
Assets (9)
2019 & 2020(7)$74,399,753 $18,667,689 $16,422,951 $4,078,992 $(5,954)$(12,573)$3,467 $7,215 $460 $775 $264,432 
2022(8)32,285,262 8,717,258 6,457,052 1,743,452 289 312 707 892 1,633 2,007 118,723 
Total$106,685,015 $27,384,947 $22,880,003 $5,822,444 $(5,665)$(12,261)$4,174 $8,107 $2,093 $2,782 $383,155 
(1) Reinsurance provided by unaffiliated special purpose insurers through the issuance of mortgage insurance-linked notes ("ILNs").
(2) Reinsurance provided by panels of reinsurers.
(3) Reinsurance coverage on new insurance written from January 1, 2019 through August 31, 2019.
(4) Reinsurance coverage on new insurance written from September 1, 2019 through July 31, 2020.
(5) Reinsurance coverage on new insurance written from August 1, 2020 through March 31, 2021.
(6) Reinsurance coverage on new insurance written from April 1, 2021 through September 30, 2021.
(7) Reinsurance coverage on 40% of eligible single premium policies and 20% of all other eligible policies written from September 1, 2019 through December 31, 2020.
(8) Reinsurance coverage on 20% of all eligible policies written from January 1, 2022 through December 31, 2022.
(9) Represents the reduction in Essent Guaranty, Inc.'s Minimum Required Assets based on our interpretation of the PMIERs.
(10) Reinsurance coverage on 20% of all eligible policies written from October 1, 2021 through December 31, 2022.



Exhibit I
Essent Group Ltd. and Subsidiaries
Supplemental Information
Portfolio Geographic Data
IIF by State
June 30, 2022March 31, 2022June 30, 2021
CA13.2 %13.2 %12.9 %
TX10.2 10.0 9.8 
FL10.0 9.9 9.3 
CO4.2 4.1 4.1 
WA3.5 3.6 3.7 
AZ3.4 3.3 3.5 
IL3.2 3.3 3.3 
GA3.1 3.1 3.1 
VA3.1 3.1 3.1 
NJ3.1 3.1 3.1 
All Others43.0 43.3 44.1 
Total100.0 %100.0 %100.0 %
Gross RIF by State
June 30, 2022March 31, 2022June 30, 2021
CA13.0 %13.1 %12.7 %
TX10.6 10.4 10.1 
FL10.3 10.2 9.6 
CO4.1 4.0 4.1 
AZ3.4 3.4 3.4 
WA3.4 3.6 3.6 
GA3.2 3.2 3.1 
IL3.1 3.2 3.2 
VA3.0 3.0 3.0 
NJ2.9 3.0 3.0 
All Others43.0 42.9 44.2 
Total100.0 %100.0 %100.0 %




Exhibit J
Essent Group Ltd. and Subsidiaries
Supplemental Information
Rollforward of Defaults and Reserve for Losses and LAE
U.S. Mortgage Insurance Portfolio
Rollforward of Insured Loans in Default
Three Months Ended
20222021
June 30March 31December 31September 30June 30
Beginning default inventory14,923 16,963 19,721 23,504 29,080 
Plus: new defaults (A)
5,495 6,188 5,809 5,132 4,934 
Less: cures(7,639)(8,167)(8,514)(8,862)(10,453)
Less: claims paid(65)(55)(47)(41)(46)
Less: rescissions and denials, net(7)(6)(6)(12)(11)
Ending default inventory12,707 14,923 16,963 19,721 23,504 
(A) New defaults remaining as of June 30, 2022
3,928 2,225 1,483 955 556 
        Cure rate (1)
29 %64 %74 %81 %89 %
Total amount paid for claims (in thousands)$1,137 $826 $992 $1,069 $1,154 
Average amount paid per claim (in thousands)$17 $15 $21 $26 $25 
Severity50 %35 %45 %60 %57 %
Rollforward of Reserve for Losses and LAE
Three Months Ended
20222021
($ in thousands)June 30March 31December 31September 30June 30
Reserve for losses and LAE at beginning of period$292,818 $406,096 $411,567 $420,482 $409,811 
Less: Reinsurance recoverables19,335 25,940 26,970 27,286 24,907 
Net reserve for losses and LAE at beginning of period273,483 380,156 384,597 393,196 384,904 
Add provision for losses and LAE occurring in:
Current period18,720 24,346 13,231 11,371 24,534 
Prior years(94,809)(130,114)(16,624)(18,853)(14,961)
Incurred losses and LAE during the period(76,089)(105,768)(3,393)(7,482)9,573 
Deduct payments for losses and LAE occurring in:
Current period80 157 103 14 
Prior years1,142 904 891 1,014 1,267 
Loss and LAE payments during the period1,222 905 1,048 1,117 1,281 
Net reserve for losses and LAE at end of period196,172 273,483 380,156 384,597 393,196 
Plus: Reinsurance recoverables13,657 19,335 25,940 26,970 27,286 
Reserve for losses and LAE at end of period$209,829 $292,818 $406,096 $411,567 $420,482 
(1) The cure rate is calculated by dividing new defaults remaining as of the reporting date by the original number of new defaults reported in the quarterly period and subtracting that percentage from 100%.



Exhibit K
Essent Group Ltd. and Subsidiaries
Supplemental Information
Detail of Reserves by Default Delinquency
U.S. Mortgage Insurance Portfolio
June 30, 2022
Number of
Policies in
Default
Percentage of
Policies in
Default
 Amount of Reserves Percentage of Reserves Defaulted RIF Reserves as a Percentage of
Defaulted RIF
($ in thousands)
Missed Payments:
Three payments or less4,036 32 %$18,653 10 %$250,303 %
Four to eleven payments4,741 37 59,753 31 304,764 20 
Twelve or more payments3,849 30 111,442 57 236,440 47 
Pending claims81 3,568 3,574 100 
Total case reserves12,707 100 %193,416 100 %$795,081 24 
IBNR14,506 
LAE1,907 
Total reserves for losses and LAE$209,829 
Average reserve per default:
Case$15.2 
Total$16.5 
Default Rate1.61%
December 31, 2021
Number of
Policies in
Default
Percentage of
Policies in
Default
 Amount of ReservesPercentage of Reserves Defaulted RIFReserves as a Percentage of
Defaulted RIF
($ in thousands)
Missed Payments:
Three payments or less4,113 24 %$20,712 %$243,511 %
Four to eleven payments5,459 32 77,822 21 349,494 22 
Twelve or more payments7,331 43 274,465 73 470,859 58 
Pending claims60 2,397 2,852 84 
Total case reserves16,963 100 %375,396 100 %$1,066,716 35 
IBNR28,155 
LAE2,545 
Total reserves for losses and LAE$406,096 
Average reserve per default:
Case$22.1 
Total$23.9 
Default Rate2.16%
June 30, 2021
Number of
Policies in
Default
Percentage of
Policies in
Default
 Amount of ReservesPercentage of Reserves Defaulted RIFReserves as a Percentage of
Defaulted RIF
($ in thousands)
Missed Payments:
Three payments or less3,926 17 %$25,915 %$234,604 11 %
Four to eleven payments9,316 40 147,383 38 585,390 25 
Twelve or more payments10,217 43 212,634 55 680,733 31 
Pending claims45 — 1,758 — 2,139 82 
Total case reserves23,504 100 %387,690 100 %$1,502,866 26 
IBNR29,077 
LAE3,715 
Total reserves for losses and LAE$420,482 
Average reserve per default:
Case$16.5 
Total$17.9 
Default Rate2.96%





Exhibit L
Essent Group Ltd. and Subsidiaries
Supplemental Information
Investments Available for Sale
Investments Available for Sale by Asset Class
Asset ClassJune 30, 2022December 31, 2021
($ in thousands)Fair ValuePercentFair ValuePercent
U.S. Treasury securities$470,146 10.2 %$448,793 9.1 %
U.S. agency securities2,000 — 5,504 0.1 
U.S. agency mortgage-backed securities783,438 17.0 1,008,863 20.3 
Municipal debt securities540,772 11.7 627,599 12.7 
Non-U.S. government securities65,135 1.4 79,743 1.6 
Corporate debt securities1,354,110 29.3 1,455,247 29.3 
Residential and commercial mortgage securities545,999 11.8 545,423 11.0 
Asset-backed securities618,115 13.4 581,703 11.7 
Money market funds240,625 5.2 210,012 4.2 
Total investments available for sale$4,620,340 100.0 %$4,962,887 100.0 %
Investments Available for Sale by Credit Rating
Rating (1)
June 30, 2022December 31, 2021
($ in thousands)Fair ValuePercentFair ValuePercent
Aaa$2,247,042 48.6 %$2,412,273 48.6 %
Aa187,609 1.9 96,331 1.9 
Aa2340,956 7.4 354,951 7.2 
Aa3212,582 4.6 221,914 4.5 
A1343,606 7.4 263,820 5.3 
A2379,762 8.2 427,282 8.6 
A3237,827 5.2 274,525 5.5 
Baa1237,793 5.1 305,204 6.1 
Baa2212,313 4.6 274,011 5.5 
Baa3211,721 4.6 240,755 4.9 
Below Baa3109,129 2.4 91,821 1.9 
Total investments available for sale$4,620,340 100.0 %$4,962,887 100.0 %
(1) Based on ratings issued by Moody's, if available. S&P or Fitch rating utilized if Moody's not available.
Investments Available for Sale by Duration and Book Yield
Effective DurationJune 30, 2022December 31, 2021
($ in thousands)Fair ValuePercentFair ValuePercent
< 1 Year$1,225,902 26.5 %$1,104,397 22.2 %
1 to < 2 Years377,295 8.2 561,297 11.3 
2 to < 3 Years525,739 11.4 539,174 10.9 
3 to < 4 Years469,535 10.2 593,663 12.0 
4 to < 5 Years601,988 13.0 663,127 13.4 
5 or more Years1,419,881 30.7 1,501,229 30.2 
Total investments available for sale$4,620,340 100.0 %$4,962,887 100.0 %
Pre-tax investment income yield:
Three months ended June 30, 20222.50 %
Six months ended June 30, 20222.30 %
Holding company net cash and investments available for sale:
($ in thousands)
As of June 30, 2022$619,165 
As of December 31, 2021$618,306 



Exhibit M
Essent Group Ltd. and Subsidiaries
Supplemental Information
Insurance Company Capital
20222021
June 30March 31December 31September 30June 30
($ in thousands)
U.S. Mortgage Insurance Subsidiaries:
Combined statutory capital (1)
$3,062,438 $3,058,880 $2,950,107 $2,916,802 $2,809,087 
Combined net risk in force (2)
$31,221,406 $30,331,197 $30,660,272 $30,766,379 $29,646,042 
Risk-to-capital ratios: (3)
Essent Guaranty, Inc.10.6:110.3:110.8:110.9:110.9:1
Essent Guaranty of PA, Inc.0.6:10.7:10.8:11.0:11.1:1
Combined (4)
10.2:19.9:110.4:110.5:110.6:1
Essent Guaranty, Inc. PMIERs Data (5):
Available Assets$3,120,098 $3,194,939 $3,170,881 $3,161,780 $3,016,050 
Minimum Required Assets1,869,524 1,840,069 1,791,551 1,951,096 1,731,843 
PMIERs excess Available Assets$1,250,574 $1,354,870 $1,379,330 $1,210,684 $1,284,207 
PMIERs sufficiency ratio (6)
167 %174 %177 %162 %174 %
Essent Reinsurance Ltd.:
Stockholder's equity (GAAP basis)$1,380,067 $1,330,840 $1,301,937 $1,249,996 $1,192,077 
Net risk in force (2)
$17,758,801 $16,527,587 $15,997,129 $15,466,651 $14,338,567 
(1) Combined statutory capital equals the sum of statutory capital of Essent Guaranty, Inc. plus Essent Guaranty of PA, Inc., after eliminating the impact of intercompany transactions. Statutory capital is computed based on accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the National Association of Insurance Commissioners Accounting Practices and Procedures Manual.
(2) Net risk in force represents total risk in force, net of reinsurance ceded and net of exposures on policies for which loss reserves have been established.
(3) The risk-to-capital ratio is calculated as the ratio of net risk in force to statutory capital.
(4) The combined risk-to-capital ratio equals the sum of the net risk in force of Essent Guaranty, Inc. and Essent Guaranty of PA, Inc. divided by the combined statutory capital.
(5) Data is based on our interpretation of the PMIERs as of the dates indicated.
(6) PMIERs sufficiency ratio is calculated by dividing Available Assets by Minimum Required Assets.