XML 26 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Contractual Obligations and Off-Balance Sheet Items
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Contractual Obligations and Off-Balance Sheet Items

9. CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ITEMS

Contractual Obligations

The Company’s contractual obligations and other commitments to make future payments (other than deposit obligations and securities sold under repurchase agreements) as of June 30, 2024 are summarized below. The Company’s future cash payments associated with its contractual obligations pursuant to the Federal Reserve’s Bank Term Funding Program (“BTFP”) as of June 30, 2024 are summarized below. The future interest payments were calculated using the current rate in effect at June 30, 2024. Payments under the BTFP include interest of $186.1 million that will be due over the future periods. These payments do not include prepayment options that may be available to the Company.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Bank Term Funding Program

 

$

4,086,149

 

 

$

 

 

$

 

 

$

 

 

$

4,086,149

 

 

Leases

The Company’s leases relate primarily to operating leases for office space and banking centers. The Company determines if an arrangement is a lease or contains a lease at inception. The Company’s leases have remaining lease terms of 1 to 15 years, which may include the option to extend the lease when it is reasonably certain for the Company to exercise that option. Operating lease right-of-use (ROU) assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental collateralized borrowing rate to determine the present value of lease payments. Short-term leases and leases with variable lease costs are immaterial and the Company has one sublease arrangement. Sublease income was $828 thousand and $688 thousand for the three months ended June 30, 2024 and 2023, respectively, and $1.7 million and $1.5 million for the six months ended June 30, 2024 and 2023, respectively. As of June 30, 2024, operating lease ROU assets and lease liabilities were approximately $34.6 million. ROU assets and lease liabilities were classified as other assets and other liabilities, respectively.

As of June 30, 2024, the weighted average of remaining lease terms of the Company’s operating leases was 5.6 years. The weighted average discount rate used to determine the lease liabilities as of June 30, 2024 for the Company’s operating leases was 2.9%. Cash paid for the Company’s operating leases was $2.9 million and $3.1 million for the three months ended June 30, 2024 and 2023, respectively, and was $5.8 million and $5.9 million for the six months ended June 30, 2024 and 2023, respectively. During the six months ended June 30, 2024, the Company obtained $2.1 million in ROU assets in exchange for lease liabilities for one operating lease.

The Company’s future undiscounted cash payments associated with its operating leases as of June 30, 2024 are summarized below (dollars in thousands).

 

Remaining 2024

 

$

5,199

 

2025

 

 

10,005

 

2026

 

 

8,865

 

2027

 

 

5,849

 

2028

 

 

2,873

 

2029

 

 

1,541

 

Thereafter

 

 

8,327

 

Total undiscounted lease payments

 

$

42,659

 

 

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit, unused capacity on Warehouse Purchase Program loans and commitments to extend credit expiring by period as of June 30, 2024 are summarized below. Since commitments associated with letters of credit, unused capacity on Warehouse Purchase Program loans and commitments to extend credit may expire unused, the amounts shown may not necessarily reflect the actual future cash funding requirements.

 

 

 

1 year or less

 

 

More than 1 year but less than 3 years

 

 

3 years or more but less than 5 years

 

 

5 years or more

 

 

Total

 

 

 

(Dollars in thousands)

 

Standby letters of credit

 

$

70,207

 

 

$

18,031

 

 

$

2,906

 

 

$

26

 

 

$

91,170

 

Unused capacity on Warehouse Purchase Program loans

 

 

855,749

 

 

 

 

 

 

 

 

 

 

 

 

855,749

 

Commitments to extend credit

 

 

1,726,573

 

 

 

824,330

 

 

 

307,302

 

 

 

1,494,687

 

 

 

4,352,892

 

Total

 

$

2,652,529

 

 

$

842,361

 

 

$

310,208

 

 

$

1,494,713

 

 

$

5,299,811

 

 

The Company records an allowance for credit losses on off-balance sheet credit exposure that is adjusted through a charge to provision for credit losses on the Company’s consolidated statement of income. At June 30, 2024 and December 31, 2023, this allowance, reported as a separate line item on the Company’s consolidated balance sheet, totaled $37.6 million and $36.5 million, respectively. The increase in the allowance was primarily due to the LSSB Merger.