XML 34 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Types of Loans in Loan Portfolio

The loan portfolio consists of various types of loans and is categorized by major type as follows:

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Residential mortgage loans held for sale

 

$

11,297

 

 

$

10,690

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,391,119

 

 

 

2,508,088

 

Real estate:

 

 

 

 

 

 

Construction, land development and other land loans

 

 

2,865,280

 

 

 

2,859,281

 

1-4 family residential (includes home equity)

 

 

8,299,342

 

 

 

8,476,899

 

Commercial real estate (includes multi-family residential)

 

 

5,796,937

 

 

 

5,800,985

 

Farmland

 

 

664,039

 

 

 

681,883

 

Agriculture

 

 

355,550

 

 

 

351,663

 

Consumer and other

 

 

366,027

 

 

 

378,817

 

Total loans held for investment, excluding Warehouse Purchase Program

 

 

20,738,294

 

 

 

21,057,616

 

Warehouse Purchase Program

 

 

1,278,178

 

 

 

1,080,903

 

Total loans, including Warehouse Purchase Program

 

$

22,027,769

 

 

$

22,149,209

 

Related Party Loans

An analysis of activity with respect to these related party loans is as follows:

 

 

 

As of and for the
nine months ended
September 30, 2025

 

 

As of and for the
year ended
December
31, 2024

 

 

 

(Dollars in thousands)

 

Beginning balance on January 1

 

$

266

 

 

$

292

 

New loans

 

 

7

 

 

 

5

 

Repayments

 

 

(173

)

 

 

(31

)

Ending balance

 

$

100

 

 

$

266

 

Aging Analysis of Past Due Loans

An aging analysis of past due loans, segregated by category of loan, is presented below:

 

 

 

September 30, 2025

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

11,658

 

 

$

 

 

$

11,658

 

 

$

151

 

 

$

2,853,471

 

 

$

2,865,280

 

Warehouse Purchase Program loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,278,178

 

 

 

1,278,178

 

Agriculture and agriculture real estate (includes farmland)

 

 

1,604

 

 

 

 

 

 

1,604

 

 

 

17,079

 

 

 

1,000,906

 

 

 

1,019,589

 

1-4 family (includes home equity) (1)

 

 

45,737

 

 

 

248

 

 

 

45,985

 

 

 

49,832

 

 

 

8,214,822

 

 

 

8,310,639

 

Commercial real estate (includes multi-family residential)

 

 

5,894

 

 

 

 

 

 

5,894

 

 

 

5,314

 

 

 

5,785,729

 

 

 

5,796,937

 

Commercial and industrial

 

 

6,572

 

 

 

 

 

 

6,572

 

 

 

32,133

 

 

 

2,352,414

 

 

 

2,391,119

 

Consumer and other

 

 

210

 

 

 

20

 

 

 

230

 

 

 

1,020

 

 

 

364,777

 

 

 

366,027

 

Total

 

$

71,675

 

 

$

268

 

 

$

71,943

 

 

$

105,529

 

 

$

21,850,297

 

 

$

22,027,769

 

 

 

 

December 31, 2024

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

 

 

90 or More Days

 

 

Total Past Due Loans

 

 

Nonaccrual Loans

 

 

Current Loans

 

 

Total Loans

 

 

 

(Dollars in thousands)

 

Construction, land development and other land loans

 

$

21,464

 

 

$

267

 

 

$

21,731

 

 

$

2,079

 

 

$

2,835,471

 

 

$

2,859,281

 

Warehouse Purchase Program loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,080,903

 

 

 

1,080,903

 

Agriculture and agriculture real estate (includes farmland)

 

 

4,554

 

 

 

575

 

 

 

5,129

 

 

 

2,634

 

 

 

1,025,783

 

 

 

1,033,546

 

1-4 family (includes home equity) (1)

 

 

49,391

 

 

 

 

 

 

49,391

 

 

 

42,048

 

 

 

8,396,150

 

 

 

8,487,589

 

Commercial real estate (includes multi-family residential)

 

 

15,692

 

 

 

 

 

 

15,692

 

 

 

18,455

 

 

 

5,766,838

 

 

 

5,800,985

 

Commercial and industrial

 

 

26,852

 

 

 

1,347

 

 

 

28,199

 

 

 

8,348

 

 

 

2,471,541

 

 

 

2,508,088

 

Consumer and other

 

 

478

 

 

 

 

 

 

478

 

 

 

83

 

 

 

378,256

 

 

 

378,817

 

Total

 

$

118,431

 

 

$

2,189

 

 

$

120,620

 

 

$

73,647

 

 

$

21,954,942

 

 

$

22,149,209

 

 

(1)
Includes $11.3 million and $10.7 million of residential mortgage loans held for sale at September 30, 2025, and December 31, 2024, respectively.
Non-performing Assets

The following table presents information regarding nonperforming assets as of the dates indicated:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Nonaccrual loans (1)

 

$

105,529

 

 

$

73,647

 

Accruing loans 90 or more days past due

 

 

268

 

 

 

2,189

 

Total nonperforming loans

 

 

105,797

 

 

 

75,836

 

Repossessed assets

 

 

16

 

 

 

4

 

Other real estate

 

 

13,750

 

 

 

5,701

 

Total nonperforming assets

 

$

119,563

 

 

$

81,541

 

 

 

 

 

 

 

 

Nonperforming assets to total loans and other real estate

 

 

0.54

%

 

 

0.37

%

Nonperforming assets to total loans, excluding Warehouse Purchase Program loans, and other real estate

 

 

0.58

%

 

 

0.39

%

Nonaccrual loans to total loans

 

 

0.48

%

 

 

0.33

%

Nonaccrual loans to total loans, excluding Warehouse Purchase Program loans

 

 

0.51

%

 

 

0.35

%

 

(1)
There were no nonperforming Warehouse Purchase Program loans or Warehouse Purchase Program lines of credit for the periods presented.
Recorded Investment and Outstanding Balance for Purchased Credit Deteriorated Loans and Non Purchased Credit Deteriorated Loans The recorded investment in PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2025, and December 31, 2024.

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

PCD loans:

 

 

 

Outstanding balance

 

$

350,644

 

 

$

440,024

 

Discount

 

 

(5,472

)

 

 

(7,390

)

Recorded investment

 

$

345,172

 

 

$

432,634

 

The recorded investment in Non-PCD loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of September 30, 2025, and December 31, 2024.

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(Dollars in thousands)

 

Non-PCD loans:

 

 

 

Outstanding balance

 

$

1,609,115

 

 

$

2,089,629

 

Discount

 

 

(20,406

)

 

 

(27,845

)

Recorded investment

 

$

1,588,709

 

 

$

2,061,784

 

Summary of Changes in Accretable Yields of Acquired Loans

Changes in the accretable yield for acquired PCD loans for the three and nine months ended September 30, 2025, and 2024 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

6,075

 

 

$

9,507

 

 

$

7,390

 

 

$

7,914

 

Additions

 

 

 

 

 

 

 

 

 

 

 

4,558

 

Accretion recoveries (charge-offs)

 

 

10

 

 

 

(21

)

 

 

10

 

 

 

(44

)

Accretion

 

 

(613

)

 

 

(1,212

)

 

 

(1,928

)

 

 

(4,154

)

Balance at September 30,

 

$

5,472

 

 

$

8,274

 

 

$

5,472

 

 

$

8,274

 

Changes in the discount accretion for Non-PCD loans for the three and nine months ended September 30, 2025, and 2024 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

22,766

 

 

$

34,250

 

 

$

27,845

 

 

$

19,992

 

Additions

 

 

 

 

 

 

 

 

 

 

 

20,378

 

Accretion charge-offs

 

 

(118

)

 

 

(22

)

 

 

(96

)

 

 

(33

)

Accretion

 

 

(2,242

)

 

 

(3,616

)

 

 

(7,343

)

 

 

(9,725

)

Balance at September 30,

 

$

20,406

 

 

$

30,612

 

 

$

20,406

 

 

$

30,612

 

Risk Grade by Category of Loan and Year of Origination/Renewal

The following tables present loans by risk grade, by category of loan and year of origination/renewal at September 30, 2025.

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

 

 

 

 

 

 

488

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

500

 

Grade 3

 

 

589,779

 

 

 

459,421

 

 

 

298,232

 

 

 

312,702

 

 

 

149,865

 

 

 

53,801

 

 

 

116,613

 

 

 

8,974

 

 

 

1,989,387

 

Grade 4

 

 

58,453

 

 

 

117,445

 

 

 

230,542

 

 

 

252,189

 

 

 

69,034

 

 

 

17,181

 

 

 

46,564

 

 

 

 

 

 

791,408

 

Grade 5

 

 

129

 

 

 

 

 

 

13

 

 

 

 

 

 

342

 

 

 

5,105

 

 

 

869

 

 

 

 

 

 

6,458

 

Grade 6

 

 

7,110

 

 

 

521

 

 

 

 

 

 

 

 

 

143

 

 

 

451

 

 

 

 

 

 

 

 

 

8,225

 

Grade 7

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

87

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

11,713

 

 

 

11,398

 

 

 

7,205

 

 

 

22,007

 

 

 

5,194

 

 

 

3,115

 

 

 

8,583

 

 

 

 

 

 

69,215

 

Total

 

$

667,184

 

 

$

588,785

 

 

$

536,480

 

 

$

586,977

 

 

$

224,578

 

 

$

79,673

 

 

$

172,629

 

 

$

8,974

 

 

$

2,865,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

82

 

 

$

92

 

 

$

 

 

$

73

 

 

$

 

 

$

 

 

$

 

 

$

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

3,398

 

 

$

537

 

 

$

232

 

 

$

6

 

 

$

2

 

 

$

 

 

$

9,439

 

 

$

 

 

$

13,614

 

Grade 2

 

 

 

 

 

 

 

 

6

 

 

 

45

 

 

 

 

 

 

536

 

 

 

 

 

 

 

 

 

587

 

Grade 3

 

 

112,360

 

 

 

93,723

 

 

 

65,661

 

 

 

154,868

 

 

 

77,795

 

 

 

106,524

 

 

 

158,894

 

 

 

 

 

 

769,825

 

Grade 4

 

 

46,947

 

 

 

30,227

 

 

 

13,992

 

 

 

26,236

 

 

 

25,918

 

 

 

14,788

 

 

 

40,170

 

 

 

 

 

 

198,278

 

Grade 5

 

 

1,158

 

 

 

1,700

 

 

 

44

 

 

 

232

 

 

 

568

 

 

 

1,314

 

 

 

 

 

 

 

 

 

5,016

 

Grade 6

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

157

 

 

 

 

 

 

 

 

 

163

 

Grade 7

 

 

 

 

 

1,398

 

 

 

 

 

 

1,513

 

 

 

 

 

 

428

 

 

 

250

 

 

 

 

 

 

3,589

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

352

 

 

 

13,833

 

 

 

17

 

 

 

2,319

 

 

 

1,395

 

 

 

5,066

 

 

 

5,535

 

 

 

 

 

 

28,517

 

Total

 

$

164,215

 

 

$

141,424

 

 

$

79,952

 

 

$

185,219

 

 

$

105,678

 

 

$

128,813

 

 

$

214,288

 

 

$

 

 

$

1,019,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

29

 

 

$

5

 

 

$

 

 

$

8

 

 

$

5

 

 

$

 

 

$

 

 

$

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family (includes Home Equity) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

69

 

 

$

135

 

 

$

 

 

$

106

 

 

$

 

 

$

 

 

$

310

 

Grade 2

 

 

 

 

 

 

 

 

501

 

 

 

315

 

 

 

137

 

 

 

1,875

 

 

 

 

 

 

 

 

 

2,828

 

Grade 3

 

 

343,512

 

 

 

536,660

 

 

 

1,501,860

 

 

 

2,049,649

 

 

 

1,753,079

 

 

 

1,792,583

 

 

 

93,287

 

 

 

5,611

 

 

 

8,076,241

 

Grade 4

 

 

14,681

 

 

 

10,799

 

 

 

17,914

 

 

 

20,904

 

 

 

26,707

 

 

 

63,043

 

 

 

5,360

 

 

 

341

 

 

 

159,749

 

Grade 5

 

 

131

 

 

 

3,520

 

 

 

1,191

 

 

 

2,209

 

 

 

2,545

 

 

 

1,767

 

 

 

76

 

 

 

 

 

 

11,439

 

Grade 6

 

 

 

 

 

558

 

 

 

478

 

 

 

492

 

 

 

198

 

 

 

2,613

 

 

 

 

 

 

 

 

 

4,339

 

Grade 7

 

 

 

 

 

394

 

 

 

5,319

 

 

 

16,875

 

 

 

8,316

 

 

 

18,644

 

 

 

 

 

 

95

 

 

 

49,643

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

47

 

 

 

29

 

 

 

1,124

 

 

 

2,789

 

 

 

278

 

 

 

1,823

 

 

 

 

 

 

 

 

 

6,090

 

Total

 

$

358,371

 

 

$

551,960

 

 

$

1,528,456

 

 

$

2,093,368

 

 

$

1,791,260

 

 

$

1,882,454

 

 

$

98,723

 

 

$

6,047

 

 

$

8,310,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

952

 

 

$

824

 

 

$

76

 

 

$

35

 

 

$

442

 

 

$

 

 

$

2,329

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

385

 

 

 

 

 

 

 

 

 

460

 

 

 

 

 

 

614

 

 

 

6,075

 

 

 

 

 

 

7,534

 

Grade 3

 

 

302,100

 

 

 

318,680

 

 

 

372,272

 

 

 

779,374

 

 

 

669,278

 

 

 

1,028,034

 

 

 

65,940

 

 

 

321

 

 

 

3,535,999

 

Grade 4

 

 

123,320

 

 

 

51,041

 

 

 

96,359

 

 

 

539,158

 

 

 

256,554

 

 

 

598,462

 

 

 

11,010

 

 

 

 

 

 

1,675,904

 

Grade 5

 

 

3,488

 

 

 

26,989

 

 

 

1,007

 

 

 

8,651

 

 

 

14,172

 

 

 

181,698

 

 

 

3,343

 

 

 

 

 

 

239,348

 

Grade 6

 

 

4,705

 

 

 

27,965

 

 

 

4,913

 

 

 

16,648

 

 

 

1,639

 

 

 

74,275

 

 

 

 

 

 

 

 

 

130,145

 

Grade 7

 

 

 

 

 

1,023

 

 

 

 

 

 

1,250

 

 

 

699

 

 

 

793

 

 

 

 

 

 

 

 

 

3,765

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

24,926

 

 

 

32,882

 

 

 

15,675

 

 

 

48,861

 

 

 

42,060

 

 

 

39,838

 

 

 

 

 

 

 

 

 

204,242

 

Total

 

$

458,924

 

 

$

458,580

 

 

$

490,226

 

 

$

1,394,402

 

 

$

984,402

 

 

$

1,923,714

 

 

$

86,368

 

 

$

321

 

 

$

5,796,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

74

 

 

$

342

 

 

$

194

 

 

$

941

 

 

$

 

 

$

50

 

 

$

 

 

$

1,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

30,044

 

 

$

18,740

 

 

$

3,319

 

 

$

884

 

 

$

1,933

 

 

$

660

 

 

$

44,881

 

 

$

 

 

$

100,461

 

Grade 2

 

 

278

 

 

 

1,100

 

 

 

483

 

 

 

6,513

 

 

 

 

 

 

1,537

 

 

 

10,423

 

 

 

 

 

 

20,334

 

Grade 3

 

 

253,094

 

 

 

242,026

 

 

 

153,490

 

 

 

121,642

 

 

 

68,176

 

 

 

201,749

 

 

 

876,103

 

 

 

642

 

 

 

1,916,922

 

Grade 4

 

 

26,305

 

 

 

25,688

 

 

 

25,340

 

 

 

24,109

 

 

 

5,302

 

 

 

19,371

 

 

 

75,851

 

 

 

746

 

 

 

202,712

 

Grade 5

 

 

133

 

 

 

1,073

 

 

 

140

 

 

 

17,459

 

 

 

424

 

 

 

 

 

 

11,716

 

 

 

 

 

 

30,945

 

Grade 6

 

 

1,945

 

 

 

1,283

 

 

 

5,345

 

 

 

2,989

 

 

 

420

 

 

 

205

 

 

 

39,483

 

 

 

 

 

 

51,670

 

Grade 7

 

 

95

 

 

 

3,680

 

 

 

3,735

 

 

 

217

 

 

 

60

 

 

 

2,367

 

 

 

20,828

 

 

 

 

 

 

30,982

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

13,770

 

 

 

1,162

 

 

 

667

 

 

 

4,789

 

 

 

752

 

 

 

1,752

 

 

 

14,129

 

 

 

72

 

 

 

37,093

 

Total

 

$

325,664

 

 

$

294,752

 

 

$

192,519

 

 

$

178,602

 

 

$

77,067

 

 

$

227,641

 

 

$

1,093,414

 

 

$

1,460

 

 

$

2,391,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

664

 

 

$

3,253

 

 

$

422

 

 

$

202

 

 

$

85

 

 

$

1,756

 

 

$

 

 

$

6,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

22,431

 

 

$

8,376

 

 

$

2,952

 

 

$

948

 

 

$

791

 

 

$

175

 

 

$

1,526

 

 

$

 

 

$

37,199

 

Grade 2

 

 

10,101

 

 

 

99,717

 

 

 

10,407

 

 

 

13,707

 

 

 

 

 

 

1,719

 

 

 

5,230

 

 

 

 

 

 

140,881

 

Grade 3

 

 

38,389

 

 

 

18,198

 

 

 

16,359

 

 

 

25,632

 

 

 

14,893

 

 

 

10,037

 

 

 

36,378

 

 

 

1

 

 

 

159,887

 

Grade 4

 

 

104

 

 

 

534

 

 

 

34

 

 

 

39

 

 

 

830

 

 

 

16,077

 

 

 

8,152

 

 

 

 

 

 

25,770

 

Grade 5

 

 

 

 

 

 

 

 

1,097

 

 

 

 

 

 

 

 

 

 

 

 

162

 

 

 

 

 

 

1,259

 

Grade 6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 7

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

989

 

 

 

 

 

 

1,016

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

4

 

 

 

2

 

 

 

 

 

 

15

 

Total

 

$

71,025

 

 

$

126,825

 

 

$

30,876

 

 

$

40,326

 

 

$

16,523

 

 

$

28,012

 

 

$

52,439

 

 

$

1

 

 

$

366,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

4,652

 

 

$

58

 

 

$

81

 

 

$

54

 

 

$

6

 

 

$

118

 

 

$

98

 

 

$

5

 

 

$

5,072

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Purchase Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Grade 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 3

 

 

1,278,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,278,178

 

Grade 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,278,178

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,278,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

55,873

 

 

$

27,653

 

 

$

6,572

 

 

$

1,973

 

 

$

2,726

 

 

$

941

 

 

$

55,846

 

 

$

 

 

$

151,584

 

Grade 2

 

 

10,764

 

 

 

100,817

 

 

 

11,885

 

 

 

21,040

 

 

 

137

 

 

 

6,293

 

 

 

21,728

 

 

 

 

 

 

172,664

 

Grade 3

 

 

2,917,412

 

 

 

1,668,708

 

 

 

2,407,874

 

 

 

3,443,867

 

 

 

2,733,086

 

 

 

3,192,728

 

 

 

1,347,215

 

 

 

15,549

 

 

 

17,726,439

 

Grade 4

 

 

269,810

 

 

 

235,734

 

 

 

384,181

 

 

 

862,635

 

 

 

384,345

 

 

 

728,922

 

 

 

187,107

 

 

 

1,087

 

 

 

3,053,821

 

Grade 5

 

 

5,039

 

 

 

33,282

 

 

 

3,492

 

 

 

28,551

 

 

 

18,051

 

 

 

189,884

 

 

 

16,166

 

 

 

 

 

 

294,465

 

Grade 6

 

 

13,760

 

 

 

30,333

 

 

 

10,736

 

 

 

20,129

 

 

 

2,400

 

 

 

77,701

 

 

 

39,483

 

 

 

 

 

 

194,542

 

Grade 7

 

 

95

 

 

 

6,495

 

 

 

9,081

 

 

 

19,934

 

 

 

9,075

 

 

 

22,240

 

 

 

22,067

 

 

 

95

 

 

 

89,082

 

Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans

 

 

50,808

 

 

 

59,304

 

 

 

24,688

 

 

 

80,765

 

 

 

49,688

 

 

 

51,598

 

 

 

28,249

 

 

 

72

 

 

 

345,172

 

Total

 

$

3,323,561

 

 

$

2,162,326

 

 

$

2,858,509

 

 

$

4,478,894

 

 

$

3,199,508

 

 

$

4,270,307

 

 

$

1,717,861

 

 

$

16,803

 

 

$

22,027,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross write-offs

 

$

4,652

 

 

$

907

 

 

$

4,725

 

 

$

1,494

 

 

$

1,306

 

 

$

243

 

 

$

2,346

 

 

$

5

 

 

$

15,678

 

 

(1)
Includes $11.3 million of residential mortgage loans held for sale at September 30, 2025.
Allowance for Credit Losses on Loans by Category of Loan

The following table details activity in the allowance for credit losses on loans by category of loan for the three and nine months ended September 30, 2025 and 2024.

 

 

 

Construction, Land Development and Other Land Loans

 

 

Agriculture and Agriculture Real Estate (includes Farmland)

 

 

1-4 Family (includes Home Equity)

 

 

Commercial Real Estate (includes Multi-Family Residential)

 

 

Commercial and Industrial

 

 

Consumer and Other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for credit losses on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2025

 

$

77,818

 

 

$

26,848

 

 

$

82,105

 

 

$

89,121

 

 

$

62,256

 

 

$

7,936

 

 

$

346,084

 

Provision for credit losses on loans

 

 

(520

)

 

 

(3,083

)

 

 

(700

)

 

 

(4,892

)

 

 

8,216

 

 

 

979

 

 

 

 

Charge-offs

 

 

(166

)

 

 

(10

)

 

 

(861

)

 

 

(1,102

)

 

 

(3,804

)

 

 

(1,569

)

 

 

(7,512

)

Recoveries

 

 

132

 

 

 

50

 

 

 

8

 

 

 

87

 

 

 

463

 

 

 

314

 

 

 

1,054

 

Net (charge-offs) recoveries

 

 

(34

)

 

 

40

 

 

 

(853

)

 

 

(1,015

)

 

 

(3,341

)

 

 

(1,255

)

 

 

(6,458

)

Balance September 30, 2025

 

$

77,264

 

 

$

23,805

 

 

$

80,552

 

 

$

83,214

 

 

$

67,131

 

 

$

7,660

 

 

$

339,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2024

 

$

77,984

 

 

$

27,693

 

 

$

80,735

 

 

$

92,147

 

 

$

65,500

 

 

$

7,746

 

 

$

351,805

 

Provision for credit losses on loans

 

 

(845

)

 

 

(3,942

)

 

 

2,063

 

 

 

(7,685

)

 

 

6,346

 

 

 

4,063

 

 

 

 

Charge-offs

 

 

(247

)

 

 

(47

)

 

 

(2,329

)

 

 

(1,601

)

 

 

(6,382

)

 

 

(5,072

)

 

 

(15,678

)

Recoveries

 

 

372

 

 

 

101

 

 

 

83

 

 

 

353

 

 

 

1,667

 

 

 

923

 

 

 

3,499

 

Net (charge-offs) recoveries

 

 

125

 

 

 

54

 

 

 

(2,246

)

 

 

(1,248

)

 

 

(4,715

)

 

 

(4,149

)

 

 

(12,179

)

Balance September 30, 2025

 

$

77,264

 

 

$

23,805

 

 

$

80,552

 

 

$

83,214

 

 

$

67,131

 

 

$

7,660

 

 

$

339,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2024

 

$

76,776

 

 

$

29,479

 

 

$

80,689

 

 

$

95,728

 

 

$

70,112

 

 

$

7,068

 

 

$

359,852

 

Provision for credit losses on loans

 

 

(633

)

 

 

(450

)

 

 

1,442

 

 

 

(921

)

 

 

(2,216

)

 

 

2,778

 

 

 

 

Charge-offs

 

 

(378

)

 

 

(109

)

 

 

(442

)

 

 

(297

)

 

 

(3,746

)

 

 

(1,568

)

 

 

(6,540

)

Recoveries

 

 

 

 

 

225

 

 

 

33

 

 

 

39

 

 

 

437

 

 

 

351

 

 

 

1,085

 

Net (charge-offs) recoveries

 

 

(378

)

 

 

116

 

 

 

(409

)

 

 

(258

)

 

 

(3,309

)

 

 

(1,217

)

 

 

(5,455

)

Balance September 30, 2024

 

$

75,765

 

 

$

29,145

 

 

$

81,722

 

 

$

94,549

 

 

$

64,587

 

 

$

8,629

 

 

$

354,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2023

 

$

87,775

 

 

$

11,380

 

 

$

77,652

 

 

$

88,664

 

 

$

59,832

 

 

$

7,059

 

 

$

332,362

 

Initial allowance on loans purchased with credit deterioration

 

 

942

 

 

 

14,309

 

 

 

344

 

 

 

4,306

 

 

 

6,176

 

 

 

1

 

 

 

26,078

 

Provision for credit losses

 

 

(12,467

)

 

 

3,577

 

 

 

5,017

 

 

 

1,439

 

 

 

4,948

 

 

 

5,409

 

 

 

7,923

 

Charge-offs

 

 

(486

)

 

 

(631

)

 

 

(1,336

)

 

 

(808

)

 

 

(8,283

)

 

 

(4,715

)

 

 

(16,259

)

Recoveries

 

 

1

 

 

 

510

 

 

 

45

 

 

 

948

 

 

 

1,914

 

 

 

875

 

 

 

4,293

 

Net (charge-offs) recoveries

 

 

(485

)

 

 

(121

)

 

 

(1,291

)

 

 

140

 

 

 

(6,369

)

 

 

(3,840

)

 

 

(11,966

)

Balance September 30, 2024

 

$

75,765

 

 

$

29,145

 

 

$

81,722

 

 

$

94,549

 

 

$

64,587

 

 

$

8,629

 

 

$

354,397

 

Rollforward of Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

The following table represents a rollforward of the allowance for credit losses on off-balance sheet credit exposures for the three and nine months ended September 30, 2025, and 2024.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

37,646

 

 

$

37,646

 

 

$

37,646

 

 

$

36,503

 

Provision for credit losses on off-balance sheet credit exposures

 

 

 

 

 

 

 

 

 

 

 

1,143

 

Balance at end of period

 

$

37,646

 

 

$

37,646

 

 

$

37,646

 

 

$

37,646

 

Schedule of Amortized Cost of Loans Experiencing Financial Difficulty and Modified

The following table displays the amortized cost of loans that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2025, and 2024 presented by category of loan and type of modification.

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Total

 

 

Percent of Total Class of Loans

 

 

 

(Dollars in thousands)

 

 

 

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

 

 

$

 

 

$

 

 

 

0.0

%

Agriculture and agriculture real estate (includes farmland)

 

 

 

 

 

 

 

 

 

 

 

0.0

%

Total

 

$

 

 

$

 

 

$

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (includes multi-family residential)

 

$

618

 

 

$

22,972

 

 

$

23,590

 

 

 

0.4

%

Agriculture and agriculture real estate (includes farmland)

 

 

134

 

 

 

 

 

 

134

 

 

 

0.0

%

Total

 

$

752

 

 

$

22,972

 

 

$

23,724

 

 

 

0.4

%

 

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Total

 

 

Percent of Total Class of Loans

 

 

 

(Dollars in thousands)

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

7,163

 

 

$

 

 

$

7,163

 

 

 

0.3

%

Agriculture and agriculture real estate (includes farmland)

 

 

950

 

 

 

 

 

 

950

 

 

 

0.1

%

Total

 

$

8,113

 

 

$

 

 

$

8,113

 

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,768

 

 

$

 

 

$

2,768

 

 

 

0.1

%

Construction, land development and other land loans

 

$

7,163

 

 

$

 

 

$

7,163

 

 

 

0.3

%

Agriculture and agriculture real estate (includes farmland)

 

 

12,600

 

 

 

 

 

 

12,600

 

 

 

1.2

%

Total

 

$

22,531

 

 

$

 

 

$

22,531

 

 

 

0.4

%