XML 63 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2020
Compensation Related Costs [Abstract]  
Summarized RSU Activity Related to Stock Incentive Plan

The following table summarizes RSU activity related to the Stock Incentive Plan during the years ended December 31, 2020 and 2019:

 

 

 

RSUs

 

 

 

Number of

Restricted

Stock Units

 

 

Weighted

Average Grant

Date Fair Value

Per Share

 

Non-vested as of January 1, 2019

 

 

3,338,184

 

 

$

24.05

 

Granted

 

 

1,607,204

 

 

 

21.83

 

Vested

 

 

(509,366

)

 

 

23.78

 

Forfeited

 

 

(641,491

)

 

 

24.07

 

Non-vested as of December 31, 2019

 

 

3,794,531

 

 

 

23.14

 

Granted

 

 

3,057,775

 

 

 

9.45

 

Vested

 

 

(921,060

)

 

 

21.07

 

Forfeited

 

 

(731,482

)

 

 

18.57

 

Non-vested as of December 31, 2020

 

 

5,199,764

 

 

$

16.10

 

Summary of Fair Value of Stock Options

The fair value of stock options was calculated using the following assumptions in the Black-Scholes model:

 

 

 

December 31,

 

 

2020

 

2019

Expected stock price volatility

 

31% - 37%

 

30% - 32%

Expected term of options

 

4.5 years

 

4.5 years

Expected dividend yield

 

 

Risk-free interest rate

 

0.25% - 1.41%

 

2.22% - 2.47%

Summary of Stock Option Activity

 

The following table summarizes stock option activity related to the Stock Incentive Plan during the year ended December 31, 2020:

 

 

 

Stock Options

 

 

 

Number of

Stock

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Contractual

Life (years)

 

 

Aggregate

Intrinsic

Value

 

Stock Options outstanding as of January 1, 2019

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

Granted

 

 

1,155,566

 

 

 

24.37

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(165,312

)

 

 

24.39

 

 

 

 

 

 

 

 

 

Stock Options outstanding as of December 31, 2019

 

 

990,254

 

 

 

24.36

 

 

 

6.0

 

 

 

-

 

Granted

 

 

1,083,665

 

 

 

9.17

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(348,696

)

 

 

18.39

 

 

 

 

 

 

 

 

 

Stock Options outstanding as of December 31, 2020

 

 

1,725,223

 

 

 

15.98

 

 

 

4.9

 

 

 

12

 

Vested and expected to vest at December 31, 2020

 

 

1,446,606

 

 

 

16.97

 

 

 

4.7

 

 

 

9

 

Exercisable at December 31, 2020

 

 

442,013

 

 

$

23.13

 

 

 

2.3

 

 

$

-

 

Summarized Stock-Based Compensation Expense and Related Tax Benefits

The following table summarizes stock-based compensation expense and the related tax benefits under the Company’s plans:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Stock-based compensation expense before income taxes

 

$

29

 

 

$

25

 

 

$

20

 

Less: Income tax expense (benefit)

 

 

1

 

 

 

(1

)

 

 

(5

)

Stock-based compensation expense, net of income taxes

 

$

30

 

 

$

24

 

 

$

15