XML 65 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Pension (Tables)
12 Months Ended
Dec. 31, 2020
Defined Benefit Plan Disclosure [Line Items]  
Summary of Balance Sheet Impact, Including Benefit Obligations, Assets and Funded Status

The following tables summarize the balance sheet impact, including the benefit obligations, assets and funded status associated with the pension plans.

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year (1)

 

$

344

 

 

$

286

 

 

$

279

 

 

$

137

 

 

$

93

 

 

$

95

 

Service cost

 

 

7

 

 

 

5

 

 

 

1

 

 

 

7

 

 

 

5

 

 

 

1

 

Interest cost

 

 

11

 

 

 

13

 

 

 

2

 

 

 

1

 

 

 

2

 

 

 

-

 

Actuarial losses (gains)

 

 

38

 

 

 

51

 

 

 

5

 

 

 

6

 

 

 

27

 

 

 

(3

)

Net benefits paid

 

 

(4

)

 

 

(13

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

-

 

Settlements

 

 

(22

)

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(3

)

 

 

-

 

Other

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

 

 

13

 

 

-

 

Exchange rate adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

-

 

Benefit obligation at end of year

 

 

374

 

 

 

344

 

 

 

286

 

 

 

161

 

 

 

137

 

 

 

93

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year (1)

 

 

331

 

 

274

 

 

279

 

 

 

27

 

 

20

 

 

20

 

Actual return (loss) on plan assets

 

 

35

 

 

 

70

 

 

 

(4

)

 

 

-

 

 

 

2

 

 

 

-

 

Contributions

 

 

1

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

 

 

-

 

Net benefits paid

 

 

(4

)

 

 

(13

)

 

 

(1

)

 

 

-

 

 

 

1

 

 

 

-

 

Settlements

 

 

(22

)

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(3

)

 

 

-

 

Other

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

3

 

 

 

5

 

 

 

-

 

Exchange rate adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

Fair value of plan assets at end of year

 

 

340

 

 

331

 

 

274

 

 

 

28

 

 

27

 

 

20

 

Funded status of plans (non-current)

 

$

(34

)

 

$

(13

)

 

$

(12

)

 

$

(133

)

 

$

(110

)

 

$

(73

)

 

(1)

2018 "Beginning of year" is the Spin-Off date, October 29, 2018.

Summary of Accumulated Other Comprehensive (Loss) Associated with Pension Plans

Amounts recognized in Accumulated other comprehensive (loss) associated with pension plans at December 31, 2020 and 2019 are as follows:

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Prior service credit

 

$

(2

)

 

$

(3

)

 

$

-

 

 

$

-

 

Net actuarial loss

 

 

30

 

 

 

12

 

 

 

14

 

 

 

13

 

Net amount recognized

 

$

28

 

 

$

9

 

 

$

14

 

 

$

13

 

 

Summary of Net Periodic Benefit Cost and Other Amounts Recognized in Comprehensive Income

The components of net periodic benefit cost and other amounts recognized in Comprehensive income for pension plans include the following components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

2020

 

 

 

2019

 

 

2018 (1)

 

 

2020

 

 

 

2019

 

 

2018 (1)

 

Net Periodic Benefit Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

7

 

 

$

5

 

 

$

1

 

 

$

7

 

 

$

5

 

 

$

1

 

Interest cost

 

 

11

 

 

 

13

 

 

 

2

 

 

 

1

 

 

 

2

 

 

 

-

 

Expected return on plan assets

 

 

(17

)

 

 

(16

)

 

 

(3

)

 

 

(1

)

 

 

(1

)

 

 

-

 

Amortization of prior service credit

 

 

(1

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Mark to market adjustment

 

 

-

 

 

 

1

 

 

 

-

 

 

 

6

 

 

 

16

 

 

 

-

 

Other

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

Net periodic benefit cost

 

$

3

 

 

$

2

 

 

$

-

 

 

$

13

 

 

$

24

 

 

$

1

 

 

(1)

2018 begins at the Spin-Off date, October 29, 2018. Activity before the Spin-Off date was recognized under the Shared Plans.

Summary of Net Periodic Benefit (Income) Cost Other Than The Service Cost Included in Other Expense, Net

The components of net periodic benefit cost other than the service cost are included in Other expense, net in the Consolidated and Combined Statements of Operations for the years ended December 31, 2020, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

2020

 

 

 

2019

 

 

2018 (1)

 

 

2020

 

 

 

2019

 

 

2018 (1)

 

Other Changes in Plan Assets and Benefits Obligations Recognized in Other Comprehensive Loss (Income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses (gains)

 

$

38

 

 

$

51

 

 

$

12

 

 

$

6

 

 

$

26

 

 

$

(3

)

Excess return on plan assets(2)

 

 

(17

)

 

 

(54

)

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

Actuarial gains recognized during the year

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(17

)

 

 

-

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

Total recognized in other comprehensive loss (income)

 

$

19

 

 

$

(3

)

 

$

12

 

 

$

1

 

 

$

8

 

 

$

(3

)

Total recognized in net periodic benefit cost and other comprehensive loss (income)

 

$

22

 

 

$

(1

)

 

$

12

 

 

$

14

 

 

$

32

 

 

$

(2

)

 

(1)

2018 begins at the Spin-Off date, October 29, 2018. Activity before the Spin-Off date was recognized under the Shared Plans.

 

(2)

Represents actual return on plan assets in excess of the expected return.

Summary of Amounts Relate to Pension Plans with Accumulated Benefit Obligations Exceeding Fair Value of Plan Assets

The following amounts relate to pension plans with accumulated benefit obligations exceeding the fair value of plan assets.

 

 

 

December 31,

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Projected benefit obligation

 

$

374

 

 

$

344

 

 

$

161

 

 

$

137

 

Accumulated benefit obligation

 

$

358

 

 

$

332

 

 

$

139

 

 

$

116

 

Fair value of plan assets

 

$

340

 

 

$

331

 

 

$

28

 

 

$

27

 

 

Summary of NAV and Fair Values of Both U.S. and Non-U.S. Pension Plans Assets by Asset Category

A majority of the U.S. pension plan assets as of December 31, 2020 do not have published pricing and are valued using Net Asset Value (“NAV”) which approximates fair value. NAV by asset category and fair value by asset category are as follows for December 31, 2020 and 2019:

 

 

 

U.S. Plans

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Total

 

 

NAV

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

NAV

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash

 

$

6

 

 

$

1

 

 

$

5

 

 

$

-

 

 

$

-

 

 

$

4

 

 

$

-

 

 

$

4

 

 

$

-

 

 

$

-

 

Equity

 

 

105

 

 

 

105

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100

 

 

 

100

 

 

 

-

 

 

 

-

 

 

 

-

 

Investment funds

 

 

14

 

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

U.S. treasury obligations

 

 

16

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

132

 

 

 

132

 

 

 

-

 

 

 

-

 

 

 

-

 

Government bonds

 

 

41

 

 

 

41

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

Corporate bonds

 

 

126

 

 

 

126

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate / property

 

 

32

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

Total assets at fair value

 

$

340

 

 

$

335

 

 

$

5

 

 

$

-

 

 

$

-

 

 

$

331

 

 

$

327

 

 

$

4

 

 

$

-

 

 

$

-

 

 

The fair values of the non-U.S. pension plan assets as by asset category are as follows:

 

 

 

Non-U.S. Plans

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Equity

 

$

1

 

 

$

1

 

 

$

-

 

 

$

-

 

 

$

1

 

 

$

1

 

 

$

-

 

 

$

-

 

Government bonds

 

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

Corporate bonds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

-

 

Insurance contracts

 

 

10

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

8

 

Other

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

Total assets at fair value

 

$

28

 

 

$

1

 

 

$

1

 

 

$

26

 

 

$

27

 

 

$

1

 

 

$

2

 

 

$

24

 

5

 

Summary of Changes in Fair Value of Level 3 Assets for Non-U.S

 

The following table summarizes changes in the fair value of Level 3 assets for Non-U.S. plans:

 

 

 

Non-U.S. Plans

 

Balance at October 29, 2018

 

$

5

 

Return on plan assets

 

 

1

 

Purchases, sales and settlements, net

 

 

-

 

Balance at December 31, 2018

 

 

6

 

Return on plan assets

 

 

2

 

Purchases, sales and settlements, net

 

 

15

 

Other

 

 

1

 

Balance at December 31, 2019

 

 

24

 

Return on plan assets

 

 

-

 

Purchases, sales and settlements, net

 

 

(1

)

Other

 

 

3

 

Balance at December 31, 2020

 

$

26

 

Pension Plan  
Defined Benefit Plan Disclosure [Line Items]  
Summary of Significant Actuarial Assumptions Used in Determining Benefit Obligations and Net Periodic Benefit (Income) Cost

Significant actuarial assumptions used in determining the benefit obligations and net periodic benefit (income) cost for benefit plans are presented in the following table as weighted averages.

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Actuarial assumptions used to determine benefit obligations as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.7

%

 

 

3.3

%

 

 

4.5

%

 

 

0.7

%

 

 

1.1

%

 

 

1.9

%

Interest crediting rate

 

 

6.0

%

 

 

6.0

%

 

 

6.0

%

 

 

1.5

%

 

 

1.5

%

 

 

1.5

%

Expected annual rate of compensation increase

 

 

3.5

%

 

 

3.4

%

 

 

3.4

%

 

 

2.4

%

 

 

2.4

%

 

 

2.3

%

Actuarial assumptions used to determine net periodic benefit cost for the twelve months ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate - benefit obligation

 

 

3.3

%

 

 

4.5

%

 

 

4.5

%

 

 

1.1

%

 

 

2.0

%

 

 

1.9

%

Interest crediting rate

 

 

6.0

%

 

 

6.0

%

 

 

6.0

%

 

 

1.5

%

 

 

1.5

%

 

 

1.5

%

Expected rate of return on plan assets

 

 

5.4

%

 

 

5.7

%

 

 

5.7

%

 

 

2.7

%

 

 

2.8

%

 

 

3.3

%

Expected annual rate of compensation increase

 

 

3.4

%

 

 

3.4

%

 

 

3.4

%

 

 

2.4

%

 

 

2.4

%

 

 

2.3

%

 

Summary of Benefit Payments

Benefit payments, including amounts to be paid from Company assets, and reflecting expected future service, as appropriate, are expected to be paid as follows:

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

2021

 

$

19

 

 

$

2

 

2022

 

$

20

 

 

$

2

 

2023

 

$

21

 

 

$

2

 

2024

 

$

23

 

 

$

3

 

2025

 

$

23

 

 

$

3

 

2026-2030

 

$

114

 

 

$

21