XML 63 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Data of Business Segments (Details)
railcar in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Segment
Sep. 30, 2024
USD ($)
Sep. 23, 2025
railcar
Dec. 31, 2024
USD ($)
Segment Reporting [Abstract]            
Number of business segments | Segment     3      
Payment for Management Fee $ 1,400,000 $ 1,100,000 $ 4,100,000 $ 2,900,000    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease revenue 377,100,000 351,700,000 1,105,500,000 1,024,600,000    
Non-dedicated engine revenue 22,500,000 18,100,000 64,500,000 45,000,000.0    
Other revenue 39,700,000 35,600,000 121,400,000 102,400,000    
Total Revenues 439,300,000 405,400,000 1,291,400,000 1,172,000,000    
Maintenance expense 112,500,000 95,900,000 320,500,000 283,900,000    
Depreciation expense 109,500,000 103,400,000 320,000,000.0 297,900,000    
Operating lease expense 7,100,000 8,000,000.0 21,800,000 26,000,000.0    
Other operating expense 16,800,000 14,100,000 49,300,000 41,500,000    
Total Expenses 245,900,000 221,400,000 711,600,000 649,300,000    
Net gain on asset dispositions 23,100,000 48,500,000 97,000,000.0 110,300,000    
Interest (expense) income, net (98,200,000) (88,900,000) (289,300,000) (249,500,000)    
Other (expense) income 6,500,000 (900,000) 2,700,000 (10,900,000)    
Share of affiliates' earnings (pre-tax) 53,300,000 35,300,000 109,200,000 75,900,000    
Segment profit (loss) 178,100,000 178,000,000.0 499,400,000 448,500,000    
Selling, general and administrative expense 66,200,000 57,200,000 181,000,000.0 171,700,000    
Income taxes 29,700,000 31,800,000 82,100,000 69,100,000    
Net income 82,200,000 89,000,000.0 236,300,000 207,700,000    
Net gains on disposition of owned assets 17,200,000 44,900,000 82,400,000 98,400,000    
Residual sharing income 100,000 100,000 400,000 300,000    
Non-remarketing net gains 5,800,000 3,500,000 17,800,000 11,600,000    
Asset impairments     3,600,000 0    
Net gain on asset dispositions 23,100,000 48,500,000 97,000,000.0 110,300,000    
Payments for (Proceeds from) Businesses, Interest in Affiliates, and Productive Assets Acquired 361,700,000 504,500,000 877,000,000.0 1,325,100,000    
Investments in affiliated companies 746,100,000   746,100,000     $ 663,300,000
Identifiable assets 13,305,800,000   13,305,800,000     12,296,500,000
Income taxes, affiliates' earnings 13,300,000 8,900,000 28,100,000 17,200,000    
DB Cargo AG | Railcar Acquisition            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Number of assets acquired | railcar         6  
Rail North America            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease revenue 264,100,000 249,200,000 786,900,000 727,800,000    
Other revenue 32,400,000 29,300,000 98,600,000 86,100,000    
Total Revenues 296,500,000 278,500,000 885,500,000 813,900,000    
Maintenance expense 93,100,000 77,700,000 261,100,000 228,000,000.0    
Depreciation expense 72,100,000 69,200,000 214,200,000 201,100,000    
Operating lease expense 7,100,000 8,000,000.0 21,800,000 26,000,000.0    
Other operating expense 8,200,000 7,000,000.0 23,500,000 20,100,000    
Total Expenses 180,500,000 161,900,000 520,600,000 475,200,000    
Net gain on asset dispositions 21,300,000 46,700,000 92,500,000 105,800,000    
Interest (expense) income, net (64,900,000) (60,200,000) (194,000,000.0) (169,900,000)    
Other (expense) income (1,600,000) (800,000) (7,100,000) (3,200,000)    
Share of affiliates' earnings (pre-tax) (100,000) 100,000 (200,000) 100,000    
Segment profit (loss) 70,700,000 102,400,000 256,100,000 271,500,000    
Net gains on disposition of owned assets 16,400,000 43,600,000 81,000,000.0 96,300,000    
Residual sharing income 100,000 100,000 400,000 300,000    
Non-remarketing net gains 4,800,000 3,000,000.0 14,700,000 9,200,000    
Asset impairments     3,600,000      
Net gain on asset dispositions 21,300,000 46,700,000 92,500,000 105,800,000    
Payments for (Proceeds from) Businesses, Interest in Affiliates, and Productive Assets Acquired 142,600,000 325,900,000 502,500,000 955,700,000    
Identifiable assets 7,886,600,000   7,886,600,000     7,751,600,000
Rail North America | RailPulse            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Investments in affiliated companies 0   0     200,000
Rail International            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease revenue 94,200,000 86,300,000 267,400,000 248,900,000    
Other revenue 5,200,000 4,300,000 16,300,000 10,600,000    
Total Revenues 99,400,000 90,600,000 283,700,000 259,500,000    
Maintenance expense 18,100,000 17,000,000.0 55,500,000 52,700,000    
Depreciation expense 23,000,000.0 20,300,000 64,800,000 58,600,000    
Operating lease expense 0 0 0 0    
Other operating expense 4,800,000 3,700,000 14,300,000 10,800,000    
Total Expenses 45,900,000 41,000,000.0 134,600,000 122,100,000    
Net gain on asset dispositions 1,800,000 1,700,000 4,500,000 3,700,000    
Interest (expense) income, net (20,700,000) (18,500,000) (59,800,000) (52,700,000)    
Other (expense) income (200,000) 1,100,000 (1,500,000) 800,000    
Share of affiliates' earnings (pre-tax) 0 0 0 0    
Segment profit (loss) 34,400,000 33,900,000 92,300,000 89,200,000    
Net gains on disposition of owned assets 800,000 1,200,000 1,400,000 1,300,000    
Residual sharing income 0 0 0 0    
Non-remarketing net gains 1,000,000.0 500,000 3,100,000 2,400,000    
Asset impairments     0      
Net gain on asset dispositions 1,800,000 1,700,000 4,500,000 3,700,000    
Payments for (Proceeds from) Businesses, Interest in Affiliates, and Productive Assets Acquired 66,100,000 80,600,000 209,900,000 190,100,000    
Investments in affiliated companies 0   0     0
Identifiable assets 2,569,800,000   2,569,800,000     2,233,300,000
Engine Leasing            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease revenue 10,400,000 8,100,000 26,600,000 24,300,000    
Non-dedicated engine revenue 22,500,000 18,100,000 64,500,000 45,000,000.0    
Other revenue 0 0 0 0    
Total Revenues 32,900,000 26,200,000 91,100,000 69,300,000    
Maintenance expense 0 0 0 0    
Depreciation expense 10,300,000 10,100,000 29,200,000 27,100,000    
Operating lease expense 0 0 0 0    
Other operating expense 2,900,000 2,600,000 8,600,000 7,000,000.0    
Total Expenses 13,200,000 12,700,000 37,800,000 34,100,000    
Net gain on asset dispositions 0 0 0 600,000    
Interest (expense) income, net (12,700,000) (11,300,000) (36,500,000) (30,300,000)    
Other (expense) income 0 100,000 100,000 300,000    
Share of affiliates' earnings (pre-tax) 53,400,000 35,200,000 109,400,000 75,800,000    
Segment profit (loss) 60,400,000 37,500,000 126,300,000 81,600,000    
Net gains on disposition of owned assets 0 0 0 600,000    
Residual sharing income 0 0 0 0    
Non-remarketing net gains 0 0 0 0    
Asset impairments     0      
Net gain on asset dispositions 0 0 0 600,000    
Payments for (Proceeds from) Businesses, Interest in Affiliates, and Productive Assets Acquired 147,100,000 94,800,000 147,100,000 166,100,000    
Investments in affiliated companies 746,100,000   746,100,000     663,100,000
Identifiable assets 1,848,200,000   1,848,200,000     1,653,400,000
Other            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Lease revenue 8,400,000 8,100,000 24,600,000 23,600,000    
Other revenue 2,100,000 2,000,000.0 6,500,000 5,700,000    
Total Revenues 10,500,000 10,100,000 31,100,000 29,300,000    
Maintenance expense 1,300,000 1,200,000 3,900,000 3,200,000    
Depreciation expense 4,100,000 3,800,000 11,800,000 11,100,000    
Operating lease expense 0 0 0 0    
Other operating expense 900,000 800,000 2,900,000 3,600,000    
Total Expenses 6,300,000 5,800,000 18,600,000 17,900,000    
Net gain on asset dispositions 0 100,000 0 200,000    
Interest (expense) income, net 100,000 1,100,000 1,000,000.0 3,400,000    
Other (expense) income 8,300,000 (1,300,000) 11,200,000 (8,800,000)    
Share of affiliates' earnings (pre-tax) 0 0 0 0    
Segment profit (loss) 12,600,000 4,200,000 24,700,000 6,200,000    
Net gains on disposition of owned assets 0 100,000 0 200,000    
Residual sharing income 0 0 0 0    
Non-remarketing net gains 0 0 0 0    
Asset impairments     0      
Net gain on asset dispositions 0 100,000 0 200,000    
Payments for (Proceeds from) Businesses, Interest in Affiliates, and Productive Assets Acquired 5,900,000 $ 3,200,000 17,500,000 $ 13,200,000    
Investments in affiliated companies 0   0     0
Identifiable assets $ 1,001,200,000   $ 1,001,200,000     $ 658,200,000