XML 22 R78.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Data Quarterly Financial Information Table (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Data [Abstract]                      
Sales $ 6,396,879us-gaap_SalesRevenueNet $ 5,613,216us-gaap_SalesRevenueNet $ 5,676,539us-gaap_SalesRevenueNet $ 5,082,040us-gaap_SalesRevenueNet $ 6,153,360us-gaap_SalesRevenueNet $ 5,048,211us-gaap_SalesRevenueNet $ 5,306,085us-gaap_SalesRevenueNet $ 4,849,629us-gaap_SalesRevenueNet $ 22,768,674us-gaap_SalesRevenueNet $ 21,357,285us-gaap_SalesRevenueNet $ 20,405,128us-gaap_SalesRevenueNet
Gross Profit 815,859us-gaap_GrossProfit 728,687us-gaap_GrossProfit 747,521us-gaap_GrossProfit 703,828us-gaap_GrossProfit 787,625us-gaap_GrossProfit 671,660us-gaap_GrossProfit 689,572us-gaap_GrossProfit 642,072us-gaap_GrossProfit      
Net income attributable to shareholders $ 116,177us-gaap_NetIncomeLoss [1] $ 146,864us-gaap_NetIncomeLoss [2] $ 127,884us-gaap_NetIncomeLoss [3] $ 107,120us-gaap_NetIncomeLoss [4] $ 134,831us-gaap_NetIncomeLoss [5] $ 96,779us-gaap_NetIncomeLoss [6] $ 89,935us-gaap_NetIncomeLoss [7] $ 77,875us-gaap_NetIncomeLoss [8] $ 498,045us-gaap_NetIncomeLoss $ 399,420us-gaap_NetIncomeLoss $ 506,332us-gaap_NetIncomeLoss
Basic $ 1.20us-gaap_EarningsPerShareBasic [1],[9] $ 1.49us-gaap_EarningsPerShareBasic [2],[9] $ 1.29us-gaap_EarningsPerShareBasic [3],[9] $ 1.07us-gaap_EarningsPerShareBasic [4],[9] $ 1.34us-gaap_EarningsPerShareBasic [5] $ 0.96us-gaap_EarningsPerShareBasic [6] $ 0.87us-gaap_EarningsPerShareBasic [7] $ 0.74us-gaap_EarningsPerShareBasic [8] $ 5.05us-gaap_EarningsPerShareBasic $ 3.89us-gaap_EarningsPerShareBasic $ 4.64us-gaap_EarningsPerShareBasic
Diluted $ 1.18us-gaap_EarningsPerShareDiluted [1],[9] $ 1.47us-gaap_EarningsPerShareDiluted [2],[9] $ 1.27us-gaap_EarningsPerShareDiluted [3],[9] $ 1.06us-gaap_EarningsPerShareDiluted [4],[9] $ 1.32us-gaap_EarningsPerShareDiluted [5] $ 0.95us-gaap_EarningsPerShareDiluted [6] $ 0.86us-gaap_EarningsPerShareDiluted [7] $ 0.72us-gaap_EarningsPerShareDiluted [8] $ 4.98us-gaap_EarningsPerShareDiluted [10] $ 3.85us-gaap_EarningsPerShareDiluted [10] $ 4.56us-gaap_EarningsPerShareDiluted [10]
[1] restructuring, integration, and other charges ($11,222 net of related taxes or $.12 and $.11 per share on a basic and diluted basis, respectively)
[2] restructuring, integration, and other charges ($2,556 net of related taxes or $.03 per share on both a basic and diluted basis)
[3] restructuring, integration, and other charges ($7,526 net of related taxes or $.08 and $.07 per share on a basic and diluted basis, respectively).
[4] Includes amortization expense related to identifiable intangible assets ($8,907 net of related taxes or $.09 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($8,020 net of related taxes or $.08 per share on both a basic and diluted basis)
[5] restructuring, integration, and other charges ($13,341 net of related taxes or $.13 per share on both a basic and diluted basis). Also included is an increase in the provision for income taxes ($15,447 net of related taxes or $.16 per share on both a basic and diluted basis) and interest expense ($297 net of related taxes) related to the settlement of certain international tax matters.
[6] Includes amortization expense related to identifiable intangible assets ($7,074 net of related taxes or $.07 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($16,077 net of related taxes or $.16 per share on both a basic and diluted basis).
[7] Includes amortization expense related to identifiable intangible assets ($7,029 net of related taxes or $.07 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($20,688 net of related taxes or $.20 per share on both a basic and diluted basis).
[8] restructuring, integration, and other charges ($15,495 net of related taxes or $.15 and $.14 per share on a basic and diluted basis, respectively), and a loss on prepayment of debt ($2,627 net of related taxes or $.02 per share on both a basic and diluted basis).
[9] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[10] Stock-based compensation awards for the issuance of 294 shares, 874 shares, and 1,424 shares for the years ended December 31, 2014, 2013, and 2012, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.