ARROW ELECTRONICS, INC. 9201 E. DRY CREEK ROAD CENTENNIAL, CO 80112 303-824-4000 | NEWS | |||||||
![]() | 1 | |||||||
Third-Quarter 2021 Outlook | ||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & integration charges | Non-GAAP measure | |||||||||||
| Net income per diluted share | $3.24 - $3.40 | $.09 | $.09 | $3.42 - $3.58 | ||||||||||
![]() | 2 | |||||||
![]() | 3 | |||||||
| ARROW ELECTRONICS, INC. | ||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||
| (In thousands except per share data) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||||||||||||
| July 3, 2021 | June 27, 2020 | July 3, 2021 | June 27, 2020 | |||||||||||||||||||||||
| Sales | $ | 8,562,631 | $ | 6,606,494 | $ | 16,948,550 | $ | 12,987,911 | ||||||||||||||||||
| Cost of sales | 7,562,526 | 5,856,031 | 15,018,335 | 11,509,057 | ||||||||||||||||||||||
| Gross profit | 1,000,105 | 750,463 | 1,930,215 | 1,478,854 | ||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
Selling, general, and administrative expenses | 602,084 | 501,470 | 1,176,651 | 1,035,309 | ||||||||||||||||||||||
Depreciation and amortization | 48,539 | 46,812 | 98,870 | 93,922 | ||||||||||||||||||||||
| Impairments | 4,482 | 4,918 | 4,482 | 4,918 | ||||||||||||||||||||||
| Restructuring, integration, and other charges | 4,478 | 650 | 10,187 | 9,788 | ||||||||||||||||||||||
| 659,583 | 553,850 | 1,290,190 | 1,143,937 | |||||||||||||||||||||||
| Operating income | 340,522 | 196,613 | 640,025 | 334,917 | ||||||||||||||||||||||
| Equity in earnings (losses) of affiliated companies | 190 | (283) | 1,034 | 247 | ||||||||||||||||||||||
| Gain (loss) on investments, net | 6,726 | 10,901 | 9,519 | (5,909) | ||||||||||||||||||||||
| Employee benefit plan expense, net | (1,438) | (1,173) | (2,668) | (2,282) | ||||||||||||||||||||||
| Interest and other financing expense, net | (30,685) | (31,867) | (64,341) | (75,135) | ||||||||||||||||||||||
| Income before income taxes | 315,315 | 174,191 | 583,569 | 251,838 | ||||||||||||||||||||||
| Provision for income taxes | 74,113 | 40,854 | 135,139 | 68,746 | ||||||||||||||||||||||
| Consolidated net income | 241,202 | 133,337 | 448,430 | 183,092 | ||||||||||||||||||||||
| Noncontrolling interests | 561 | 533 | 1,468 | 785 | ||||||||||||||||||||||
| Net income attributable to shareholders | $ | 240,641 | $ | 132,804 | $ | 446,962 | $ | 182,307 | ||||||||||||||||||
| Net income per share: | ||||||||||||||||||||||||||
| Basic | $ | 3.27 | $ | 1.69 | $ | 6.02 | $ | 2.29 | ||||||||||||||||||
| Diluted | $ | 3.23 | $ | 1.68 | $ | 5.94 | $ | 2.28 | ||||||||||||||||||
| Weighted-average shares outstanding: | ||||||||||||||||||||||||||
| Basic | 73,693 | 78,677 | 74,294 | 79,527 | ||||||||||||||||||||||
| Diluted | 74,611 | 79,226 | 75,197 | 80,113 | ||||||||||||||||||||||
![]() | 4 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (In thousands except par value) | |||||||||||
| (Unaudited) | |||||||||||
| July 3, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 244,070 | $ | 373,615 | |||||||
| Accounts receivable, net | 8,846,715 | 9,205,343 | |||||||||
| Inventories | 3,636,082 | 3,287,308 | |||||||||
| Other current assets | 355,757 | 286,633 | |||||||||
| Total current assets | 13,082,624 | 13,152,899 | |||||||||
| Property, plant, and equipment, at cost: | |||||||||||
| Land | 5,691 | 7,940 | |||||||||
| Buildings and improvements | 184,676 | 207,614 | |||||||||
| Machinery and equipment | 1,530,544 | 1,553,371 | |||||||||
| 1,720,911 | 1,768,925 | ||||||||||
| Less: Accumulated depreciation and amortization | (993,500) | (969,320) | |||||||||
| Property, plant, and equipment, net | 727,411 | 799,605 | |||||||||
| Investments in affiliated companies | 68,937 | 76,358 | |||||||||
| Intangible assets, net | 214,261 | 233,819 | |||||||||
| Goodwill | 2,106,182 | 2,115,469 | |||||||||
| Other assets | 643,358 | 675,761 | |||||||||
| Total assets | $ | 16,842,773 | $ | 17,053,911 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 7,625,844 | $ | 7,937,889 | |||||||
| Accrued expenses | 1,089,866 | 1,034,361 | |||||||||
| Short-term borrowings, including current portion of long-term debt | 356,986 | 158,633 | |||||||||
| Total current liabilities | 9,072,696 | 9,130,883 | |||||||||
| Long-term debt | 1,884,393 | 2,097,940 | |||||||||
| Other liabilities | 661,223 | 676,136 | |||||||||
| Commitments and contingencies | |||||||||||
| Equity: | |||||||||||
| Shareholders’ equity: | |||||||||||
| Common stock, par value $1: | |||||||||||
| Authorized - 160,000 shares in both 2021 and 2020 | |||||||||||
| Issued - 125,424 shares in both 2021 and 2020 | 125,424 | 125,424 | |||||||||
| Capital in excess of par value | 1,175,470 | 1,165,850 | |||||||||
| Treasury stock (53,286 and 50,581 shares in 2021 and 2020, respectively), at cost | (3,134,484) | (2,776,821) | |||||||||
| Retained earnings | 7,126,713 | 6,679,751 | |||||||||
| Accumulated other comprehensive loss | (128,201) | (104,885) | |||||||||
| Total shareholders’ equity | 5,164,922 | 5,089,319 | |||||||||
| Noncontrolling interests | 59,539 | 59,633 | |||||||||
| Total equity | 5,224,461 | 5,148,952 | |||||||||
| Total liabilities and equity | $ | 16,842,773 | $ | 17,053,911 | |||||||
![]() | 5 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Quarter Ended | |||||||||||
| July 3, 2021 | June 27, 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 241,202 | $ | 133,337 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||||||
| Depreciation and amortization | 48,539 | 46,812 | |||||||||
| Amortization of stock-based compensation | 8,744 | 8,397 | |||||||||
| Equity in (earnings) losses of affiliated companies | (190) | 283 | |||||||||
| Deferred income taxes | (1,594) | 13,732 | |||||||||
| Impairments | 4,482 | 4,918 | |||||||||
| Gain on investments, net | (6,726) | (10,885) | |||||||||
| Other | 277 | 253 | |||||||||
| Change in assets and liabilities, net of effects of acquired and disposed businesses: | |||||||||||
| Accounts receivable, net | (313,735) | (112,437) | |||||||||
| Inventories | (357,065) | (80,465) | |||||||||
| Accounts payable | 562,461 | 292,024 | |||||||||
| Accrued expenses | 79,459 | 102,369 | |||||||||
| Other assets and liabilities | 15,526 | 19,907 | |||||||||
| Net cash provided by operating activities | 281,380 | 418,245 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (20,929) | (31,571) | |||||||||
| Net cash used for investing activities | (20,929) | (31,571) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | (2,379) | 77,165 | |||||||||
| Proceeds from (repayments of) long-term bank borrowings, net | (20,433) | (123,113) | |||||||||
| Redemption of notes | — | (209,366) | |||||||||
| Proceeds from exercise of stock options | 15,226 | 1,750 | |||||||||
| Repurchases of common stock | (250,708) | (72,750) | |||||||||
| Settlement of forward-starting interest rate swap | — | (48,378) | |||||||||
| Other | (159) | (141) | |||||||||
| Net cash used for financing activities | (258,453) | (374,833) | |||||||||
| Effect of exchange rate changes on cash | 14,371 | (7,011) | |||||||||
| Net increase in cash and cash equivalents | 16,369 | 4,830 | |||||||||
| Cash and cash equivalents at beginning of period | 227,701 | 200,998 | |||||||||
| Cash and cash equivalents at end of period | $ | 244,070 | $ | 205,828 | |||||||
![]() | 6 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Six Months Ended | |||||||||||
| July 3, 2021 | June 27, 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 448,430 | $ | 183,092 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||||||
| Depreciation and amortization | 98,870 | 93,922 | |||||||||
| Amortization of stock-based compensation | 21,967 | 22,317 | |||||||||
| Equity in earnings of affiliated companies | (1,034) | (247) | |||||||||
| Deferred income taxes | 12,069 | 46,345 | |||||||||
| Impairments | 4,482 | 4,918 | |||||||||
| Loss (gain) on investments, net | (9,519) | 5,925 | |||||||||
| Other | 1,651 | 48 | |||||||||
| Change in assets and liabilities, net of effects of acquired and disposed businesses: | |||||||||||
| Accounts receivable, net | 283,042 | 446,168 | |||||||||
| Inventories | (370,212) | 52,927 | |||||||||
| Accounts payable | (277,663) | (51,027) | |||||||||
| Accrued expenses | 83,102 | 71,043 | |||||||||
| Other assets and liabilities | (18,341) | 9,679 | |||||||||
| Net cash provided by operating activities | 276,844 | 885,110 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (41,109) | (59,542) | |||||||||
| Proceeds from sale of property, plant, and equipment | 22,171 | — | |||||||||
| Other | — | (5,466) | |||||||||
| Net cash used for investing activities | (18,938) | (65,008) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | (14,831) | (7,189) | |||||||||
| Proceeds from (repayments of) long-term bank borrowings, net | 134,241 | (411,690) | |||||||||
| Redemption of notes | (130,860) | (209,366) | |||||||||
| Proceeds from exercise of stock options | 41,317 | 3,730 | |||||||||
| Repurchases of common stock | (411,327) | (231,739) | |||||||||
| Settlement of forward-starting interest rate swap | — | (48,378) | |||||||||
| Other | (159) | (141) | |||||||||
| Net cash used for financing activities | (381,619) | (904,773) | |||||||||
| Effect of exchange rate changes on cash | (5,832) | (9,604) | |||||||||
| Net decrease in cash and cash equivalents | (129,545) | (94,275) | |||||||||
| Cash and cash equivalents at beginning of period | 373,615 | 300,103 | |||||||||
| Cash and cash equivalents at end of period | $ | 244,070 | 205,828 | ||||||||
![]() | 7 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| July 3, 2021 | June 27, 2020 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 8,562,631 | $ | 6,606,494 | 29.6 | % | |||||||||||
| Impact of changes in foreign currencies | — | 218,616 | |||||||||||||||
| Non-GAAP consolidated sales | $ | 8,562,631 | $ | 6,825,110 | 25.5 | % | |||||||||||
| Global components sales, as reported | $ | 6,610,761 | $ | 4,721,255 | 40.0 | % | |||||||||||
| Impact of changes in foreign currencies | — | 133,141 | |||||||||||||||
| Non-GAAP global components sales | $ | 6,610,761 | $ | 4,854,396 | 36.2 | % | |||||||||||
| Americas components sales, as reported | $ | 1,970,756 | $ | 1,488,901 | 32.4 | % | |||||||||||
| Impact of changes in foreign currencies | — | 637 | |||||||||||||||
| Non-GAAP Americas components sales | $ | 1,970,756 | $ | 1,489,538 | 32.3 | % | |||||||||||
| Europe components sales, as reported | $ | 1,490,662 | $ | 1,118,417 | 33.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | 106,199 | |||||||||||||||
| Non-GAAP Europe components sales | $ | 1,490,662 | $ | 1,224,616 | 21.7 | % | |||||||||||
| Asia components sales, as reported | $ | 3,149,343 | $ | 2,113,937 | 49.0 | % | |||||||||||
| Impact of changes in foreign currencies | — | 26,305 | |||||||||||||||
| Non-GAAP Asia components sales | $ | 3,149,343 | $ | 2,140,242 | 47.1 | % | |||||||||||
| Global ECS sales, as reported | $ | 1,951,870 | $ | 1,885,239 | 3.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | 85,475 | |||||||||||||||
| Non-GAAP global ECS sales | $ | 1,951,870 | $ | 1,970,714 | (1.0) | % | |||||||||||
| Europe ECS sales, as reported | $ | 784,515 | $ | 661,983 | 18.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | 66,164 | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 784,515 | $ | 728,147 | 7.7 | % | |||||||||||
| Americas ECS sales, as reported | $ | 1,167,355 | $ | 1,223,256 | (4.6) | % | |||||||||||
| Impact of changes in foreign currencies | — | 19,311 | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 1,167,355 | $ | 1,242,567 | (6.1) | % | |||||||||||
![]() | 8 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Six Months Ended | |||||||||||||||||
| July 3, 2021 | June 27, 2020 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 16,948,550 | $ | 12,987,911 | 30.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | 421,289 | |||||||||||||||
| Consolidated sales, as adjusted | $ | 16,948,550 | $ | 13,409,200 | 26.4 | % | |||||||||||
| Global components sales, as reported | $ | 13,054,014 | $ | 9,271,856 | 40.8 | % | |||||||||||
| Impact of changes in foreign currencies | — | 263,439 | |||||||||||||||
| Global components sales, as adjusted | $ | 13,054,014 | $ | 9,535,295 | 36.9 | % | |||||||||||
| Americas components sales, as reported | $ | 3,671,929 | $ | 3,041,699 | 20.7 | % | |||||||||||
| Impact of changes in foreign currencies | — | 346 | |||||||||||||||
| Americas components sales, as adjusted | $ | 3,671,929 | $ | 3,042,045 | 20.7 | % | |||||||||||
| Europe components sales, as reported | $ | 3,059,264 | $ | 2,428,407 | 26.0 | % | |||||||||||
| Impact of changes in foreign currencies | — | 221,483 | |||||||||||||||
| Europe components sales, as adjusted | $ | 3,059,264 | $ | 2,649,890 | 15.4 | % | |||||||||||
| Asia components sales, as reported | $ | 6,322,821 | $ | 3,801,750 | 66.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | 41,610 | |||||||||||||||
| Asia components sales, as adjusted | $ | 6,322,821 | $ | 3,843,360 | 64.5 | % | |||||||||||
| Global ECS sales, as reported | $ | 3,894,536 | $ | 3,716,055 | 4.8 | % | |||||||||||
| Impact of changes in foreign currencies | — | 157,850 | |||||||||||||||
| Global ECS sales, as adjusted | $ | 3,894,536 | $ | 3,873,905 | 0.5 | % | |||||||||||
| Europe ECS sales, as reported | $ | 1,575,843 | $ | 1,364,111 | 15.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | 125,964 | |||||||||||||||
| Europe ECS sales, as adjusted | $ | 1,575,843 | $ | 1,490,075 | 5.8 | % | |||||||||||
| Americas ECS sales, as reported | $ | 2,318,693 | $ | 2,351,944 | (1.4) | % | |||||||||||
| Impact of changes in foreign currencies | — | 31,886 | |||||||||||||||
| Americas ECS sales, as adjusted | $ | 2,318,693 | $ | 2,383,830 | (2.7) | % | |||||||||||
![]() | 9 | |||||||
| ARROW ELECTRONICS, INC. | ||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | ||||||||||||||||||||||||||
| (In thousands except per share data) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Three months ended July 3, 2021 | ||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Other(1) | Non-GAAP measure | |||||||||||||||||||
| Sales | $ | 8,562,631 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 8,562,631 | ||||||||||
| Gross Profit | 1,000,105 | — | — | — | — | — | — | 1,000,105 | ||||||||||||||||||
| Operating income | 340,522 | 9,316 | 4,478 | — | 4,482 | — | — | 358,798 | ||||||||||||||||||
| Income before income taxes | 315,315 | 9,316 | 4,478 | — | 4,482 | — | (6,545) | 327,046 | ||||||||||||||||||
| Provision for income taxes | 74,113 | 2,382 | 1,010 | — | 1,078 | — | (1,575) | 77,008 | ||||||||||||||||||
| Consolidated net income | 241,202 | 6,934 | 3,468 | — | 3,404 | — | (4,970) | 250,038 | ||||||||||||||||||
| Noncontrolling interests | 561 | 150 | — | — | — | — | — | 711 | ||||||||||||||||||
| Net income attributable to shareholders | $ | 240,641 | $ | 6,784 | $ | 3,468 | $ | — | $ | 3,404 | $ | — | $ | (4,970) | $ | 249,327 | ||||||||||
Net income per diluted share (3) | $ | 3.23 | $ | 0.09 | $ | 0.05 | $ | — | $ | 0.05 | $ | — | $ | (0.07) | $ | 3.34 | ||||||||||
Effective tax rate (4) | 23.5 | % | 23.5 | % | ||||||||||||||||||||||
| Three months ended June 27, 2020 | ||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Other(2) | Non-GAAP measure | |||||||||||||||||||
| Sales | $ | 6,606,494 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 6,606,494 | ||||||||||
| Gross Profit | 750,463 | — | — | — | — | (10,696) | — | 739,767 | ||||||||||||||||||
| Operating income | 196,613 | 9,734 | 650 | 197 | 4,918 | (11,824) | — | 200,288 | ||||||||||||||||||
| Income before income taxes | 174,191 | 9,734 | 650 | 197 | 4,918 | (11,814) | (10,901) | 166,975 | ||||||||||||||||||
| Provision for income taxes | 40,854 | 2,501 | 313 | 47 | 1,800 | (2,662) | (2,631) | 40,222 | ||||||||||||||||||
| Consolidated net income | 133,337 | 7,233 | 337 | 150 | 3,118 | (9,152) | (8,270) | 126,753 | ||||||||||||||||||
| Noncontrolling interests | 533 | 137 | — | — | — | — | — | 670 | ||||||||||||||||||
| Net income attributable to shareholders | $ | 132,804 | $ | 7,096 | $ | 337 | $ | 150 | $ | 3,118 | $ | (9,152) | $ | (8,270) | $ | 126,083 | ||||||||||
Net income per diluted share (3) | $ | 1.68 | $ | 0.09 | $ | — | $ | — | $ | 0.04 | $ | (0.12) | $ | (0.10) | $ | 1.59 | ||||||||||
Effective tax rate (4) | 23.5 | % | 24.1 | % | ||||||||||||||||||||||
![]() | 10 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Six months ended July 3, 2021 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Non-recurring tax items | Other(1) | Non-GAAP measure | |||||||||||||||||||||
| Sales | $ | 16,948,550 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 16,948,550 | |||||||||||
| Gross Profit | 1,930,215 | — | — | — | — | — | — | — | 1,930,215 | ||||||||||||||||||||
| Operating income | 640,025 | 18,642 | 10,187 | — | 4,482 | — | — | — | 673,336 | ||||||||||||||||||||
| Income before income taxes | 583,569 | 18,642 | 10,187 | — | 4,482 | — | — | (9,338) | 607,542 | ||||||||||||||||||||
| Provision for income taxes | 135,139 | 4,767 | 2,176 | — | 1,078 | — | — | (2,247) | 140,913 | ||||||||||||||||||||
| Consolidated net income | 448,430 | 13,875 | 8,011 | — | 3,404 | — | — | (7,091) | 466,629 | ||||||||||||||||||||
| Noncontrolling interests | 1,468 | 300 | — | — | — | — | — | — | 1,768 | ||||||||||||||||||||
| Net income attributable to shareholders | $ | 446,962 | $ | 13,575 | $ | 8,011 | $ | — | $ | 3,404 | $ | — | $ | — | $ | (7,091) | $ | 464,861 | |||||||||||
Net income per diluted share (3) | $ | 5.94 | $ | 0.18 | $ | 0.11 | $ | — | $ | 0.05 | $ | — | $ | — | $ | (0.09) | $ | 6.18 | |||||||||||
Effective tax rate (4) | 23.2 | % | 23.2 | % | |||||||||||||||||||||||||
| Six months ended June 27, 2020 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Non-recurring tax items | Other(2) | Non-GAAP measure | |||||||||||||||||||||
| Sales | $ | 12,987,911 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 12,987,911 | |||||||||||
| Gross Profit | 1,478,854 | — | — | — | — | (10,696) | — | — | 1,468,158 | ||||||||||||||||||||
| Operating income | 334,917 | 19,689 | 9,788 | (723) | 4,918 | (11,824) | — | — | 356,765 | ||||||||||||||||||||
| Income before income taxes | 251,838 | 19,689 | 9,788 | (723) | 4,918 | (11,814) | — | 5,909 | 279,605 | ||||||||||||||||||||
| Provision for income taxes | 68,746 | 5,065 | 2,884 | (175) | 1,800 | (2,662) | (3,615) | 1,426 | 73,469 | ||||||||||||||||||||
| Consolidated net income | 183,092 | 14,624 | 6,904 | (548) | 3,118 | (9,152) | 3,615 | 4,483 | 206,136 | ||||||||||||||||||||
| Noncontrolling interests | 785 | 274 | — | — | — | — | — | — | 1,059 | ||||||||||||||||||||
| Net income attributable to shareholders | $ | 182,307 | $ | 14,350 | $ | 6,904 | $ | (548) | $ | 3,118 | $ | (9,152) | $ | 3,615 | $ | 4,483 | $ | 205,077 | |||||||||||
Net income per diluted share (3) | $ | 2.28 | $ | 0.18 | $ | 0.09 | $ | (0.01) | $ | 0.04 | $ | (0.11) | $ | 0.05 | $ | 0.06 | $ | 2.56 | |||||||||||
Effective tax rate (4) | 27.3 | % | 26.3 | % | |||||||||||||||||||||||||
| (1) Other includes (gain) loss on investments, net and pension settlement loss. | |||||||||||||||||||||||||||||
| (2) Other includes (gain) loss on investments, net | |||||||||||||||||||||||||||||
| (3) In all periods presented the sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. | |||||||||||||||||||||||||||||
(4) The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. | |||||||||||||||||||||||||||||
![]() | 11 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| SEGMENT INFORMATION | |||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||||||||||
| July 3, 2021 | June 27, 2020 | July 3, 2021 | June 27, 2020 | ||||||||||||||||||||
| Sales: | |||||||||||||||||||||||
| Global components | $ | 6,610,761 | $ | 4,721,255 | $ | 13,054,014 | $ | 9,271,856 | |||||||||||||||
| Global ECS | 1,951,870 | 1,885,239 | 3,894,536 | 3,716,055 | |||||||||||||||||||
| Consolidated | $ | 8,562,631 | $ | 6,606,494 | $ | 16,948,550 | $ | 12,987,911 | |||||||||||||||
| Operating income (loss): | |||||||||||||||||||||||
| Global components (a) | $ | 327,036 | $ | 181,836 | $ | 616,419 | $ | 346,603 | |||||||||||||||
| Global ECS (b) | 81,099 | 72,921 | 158,458 | 115,354 | |||||||||||||||||||
| Corporate (c) | (67,613) | (58,144) | (134,852) | (127,040) | |||||||||||||||||||
| Consolidated | $ | 340,522 | $ | 196,613 | $ | 640,025 | $ | 334,917 | |||||||||||||||
| NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||||||||||
| July 3, 2021 | June 27, 2020 | July 3, 2021 | June 27, 2020 | ||||||||||||||||||||
| Global components operating income, as reported | $ | 327,036 | $ | 181,836 | $ | 616,419 | $ | 346,603 | |||||||||||||||
| Intangible assets amortization expense | 6,995 | 7,259 | 13,999 | 14,639 | |||||||||||||||||||
| Impairments | 4,482 | — | 4,482 | — | |||||||||||||||||||
| Impact of wind down | — | (11,824) | — | (11,824) | |||||||||||||||||||
| AFS notes receivable reserve (recoveries) | — | 197 | — | (723) | |||||||||||||||||||
| Global components non-GAAP operating income | $ | 338,513 | $ | 177,468 | $ | 634,900 | $ | 348,695 | |||||||||||||||
| Global ECS operating income, as reported | $ | 81,099 | $ | 72,921 | $ | 158,458 | $ | 115,354 | |||||||||||||||
| Intangible assets amortization expense | 2,321 | 2,475 | 4,643 | 5,050 | |||||||||||||||||||
| Impairments | — | 4,918 | — | 4,918 | |||||||||||||||||||
| Global ECS non-GAAP operating income | $ | 83,420 | $ | 80,314 | $ | 163,101 | $ | 125,322 | |||||||||||||||
![]() | 12 | |||||||