ARROW ELECTRONICS, INC. 9201 E. DRY CREEK ROAD CENTENNIAL, CO 80112 303-824-4000 | NEWS | |||||||
![]() | 1 | |||||||
Fourth-Quarter 2021 Outlook | ||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & integration charges | Non-GAAP measure | |||||||||||
| Net income per diluted share | $4.19 - $4.35 | $.09 | $.09 | $4.37 - $4.53 | ||||||||||
![]() | 2 | |||||||
![]() | 3 | |||||||
| ARROW ELECTRONICS, INC. | ||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||
| (In thousands except per share data) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||
| October 2, 2021 | September 26, 2020 | October 2, 2021 | September 26, 2020 | |||||||||||||||||||||||
| Sales | $ | 8,512,391 | $ | 7,231,260 | $ | 25,460,941 | $ | 20,219,171 | ||||||||||||||||||
| Cost of sales | 7,436,619 | 6,442,670 | 22,454,954 | 17,951,727 | ||||||||||||||||||||||
| Gross profit | 1,075,772 | 788,590 | 3,005,987 | 2,267,444 | ||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
Selling, general, and administrative expenses | 625,883 | 504,211 | 1,802,534 | 1,539,520 | ||||||||||||||||||||||
Depreciation and amortization | 48,054 | 46,732 | 146,924 | 140,654 | ||||||||||||||||||||||
| Impairments | — | 2,305 | 4,482 | 7,223 | ||||||||||||||||||||||
| Restructuring, integration, and other charges (credits) | (3,030) | (2,840) | 7,157 | 6,948 | ||||||||||||||||||||||
| 670,907 | 550,408 | 1,961,097 | 1,694,345 | |||||||||||||||||||||||
| Operating income | 404,865 | 238,182 | 1,044,890 | 573,099 | ||||||||||||||||||||||
| Equity in earnings of affiliated companies | 1,151 | 61 | 2,185 | 308 | ||||||||||||||||||||||
| Gain (loss) on investments, net | 1,386 | 2,726 | 10,905 | (3,183) | ||||||||||||||||||||||
| Employee benefit plan (expense) credit, net | (1,256) | 595 | (3,924) | (1,687) | ||||||||||||||||||||||
| Interest and other financing expense, net | (32,667) | (30,461) | (97,008) | (105,596) | ||||||||||||||||||||||
| Income before income taxes | 373,479 | 211,103 | 957,048 | 462,941 | ||||||||||||||||||||||
| Provision for income taxes | 82,929 | 44,707 | 218,068 | 113,453 | ||||||||||||||||||||||
| Consolidated net income | 290,550 | 166,396 | 738,980 | 349,488 | ||||||||||||||||||||||
| Noncontrolling interests | 523 | 336 | 1,991 | 1,121 | ||||||||||||||||||||||
| Net income attributable to shareholders | $ | 290,027 | $ | 166,060 | $ | 736,989 | $ | 348,367 | ||||||||||||||||||
| Net income per share: | ||||||||||||||||||||||||||
| Basic | $ | 4.05 | $ | 2.15 | $ | 10.04 | $ | 4.42 | ||||||||||||||||||
| Diluted | $ | 4.00 | $ | 2.13 | $ | 9.92 | $ | 4.39 | ||||||||||||||||||
| Weighted-average shares outstanding: | ||||||||||||||||||||||||||
| Basic | 71,671 | 77,390 | 73,426 | 78,807 | ||||||||||||||||||||||
| Diluted | 72,571 | 78,086 | 74,313 | 79,404 | ||||||||||||||||||||||
![]() | 4 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (In thousands except par value) | |||||||||||
| (Unaudited) | |||||||||||
| October 2, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 215,932 | $ | 373,615 | |||||||
| Accounts receivable, net | 9,329,427 | 9,205,343 | |||||||||
| Inventories | 3,834,988 | 3,287,308 | |||||||||
| Other current assets | 345,317 | 286,633 | |||||||||
| Total current assets | 13,725,664 | 13,152,899 | |||||||||
| Property, plant, and equipment, at cost: | |||||||||||
| Land | 5,691 | 7,940 | |||||||||
| Buildings and improvements | 188,205 | 207,614 | |||||||||
| Machinery and equipment | 1,537,671 | 1,553,371 | |||||||||
| 1,731,567 | 1,768,925 | ||||||||||
| Less: Accumulated depreciation and amortization | (1,026,172) | (969,320) | |||||||||
| Property, plant, and equipment, net | 705,395 | 799,605 | |||||||||
| Investments in affiliated companies | 69,022 | 76,358 | |||||||||
| Intangible assets, net | 204,458 | 233,819 | |||||||||
| Goodwill | 2,090,248 | 2,115,469 | |||||||||
| Other assets | 635,673 | 675,761 | |||||||||
| Total assets | $ | 17,430,460 | $ | 17,053,911 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 8,005,207 | $ | 7,937,889 | |||||||
| Accrued expenses | 1,142,753 | 1,034,361 | |||||||||
| Short-term borrowings, including current portion of long-term debt | 353,915 | 158,633 | |||||||||
| Total current liabilities | 9,501,875 | 9,130,883 | |||||||||
| Long-term debt | 2,039,761 | 2,097,940 | |||||||||
| Other liabilities | 651,196 | 676,136 | |||||||||
| Equity: | |||||||||||
| Shareholders’ equity: | |||||||||||
| Common stock, par value $1: | |||||||||||
| Authorized - 160,000 shares in both 2021 and 2020 | |||||||||||
| Issued - 125,424 shares in both 2021 and 2020 | 125,424 | 125,424 | |||||||||
| Capital in excess of par value | 1,183,009 | 1,165,850 | |||||||||
| Treasury stock (55,370 and 50,581 shares in 2021 and 2020, respectively), at cost | (3,380,984) | (2,776,821) | |||||||||
| Retained earnings | 7,416,740 | 6,679,751 | |||||||||
| Accumulated other comprehensive loss | (165,711) | (104,885) | |||||||||
| Total shareholders’ equity | 5,178,478 | 5,089,319 | |||||||||
| Noncontrolling interests | 59,150 | 59,633 | |||||||||
| Total equity | 5,237,628 | 5,148,952 | |||||||||
| Total liabilities and equity | $ | 17,430,460 | $ | 17,053,911 | |||||||
![]() | 5 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Quarter Ended | |||||||||||
| October 2, 2021 | September 26, 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 290,550 | $ | 166,396 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||||||
| Depreciation and amortization | 48,054 | 46,732 | |||||||||
| Amortization of stock-based compensation | 7,639 | 6,285 | |||||||||
| Equity in earnings of affiliated companies | (1,151) | (61) | |||||||||
| Deferred income taxes | (2,715) | (7,369) | |||||||||
| Impairments | — | 2,305 | |||||||||
| Gain on investments, net | (1,301) | (2,727) | |||||||||
| Other | 1,539 | 3,995 | |||||||||
| Change in assets and liabilities, net of effects of acquired and disposed businesses: | |||||||||||
| Accounts receivable, net | (545,314) | 87,402 | |||||||||
| Inventories | (211,554) | 207,646 | |||||||||
| Accounts payable | 413,992 | (176,973) | |||||||||
| Accrued expenses | 91,481 | (41,889) | |||||||||
| Other assets and liabilities | 23,026 | (17,015) | |||||||||
| Net cash provided by operating activities | 114,246 | 274,727 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (21,176) | (30,013) | |||||||||
| Other | 373 | (9,116) | |||||||||
| Net cash used for investing activities | (20,803) | (39,129) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | (1,155) | (78,966) | |||||||||
| Proceeds from long-term bank borrowings, net | 154,994 | 328 | |||||||||
| Proceeds from exercise of stock options | 3,621 | 2,233 | |||||||||
| Repurchases of common stock | (250,221) | (153,011) | |||||||||
| Net cash used for financing activities | (92,761) | (229,416) | |||||||||
| Effect of exchange rate changes on cash | (28,820) | 15,009 | |||||||||
| Net increase (decrease) in cash and cash equivalents | (28,138) | 21,191 | |||||||||
| Cash and cash equivalents at beginning of period | 244,070 | 205,828 | |||||||||
| Cash and cash equivalents at end of period | $ | 215,932 | $ | 227,019 | |||||||
![]() | 6 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Nine Months Ended | |||||||||||
| October 2, 2021 | September 26, 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 738,980 | $ | 349,488 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||||||
| Depreciation and amortization | 146,924 | 140,654 | |||||||||
| Amortization of stock-based compensation | 29,606 | 28,602 | |||||||||
| Equity in earnings of affiliated companies | (2,185) | (308) | |||||||||
| Deferred income taxes | 9,354 | 38,976 | |||||||||
| Impairments | 4,482 | 7,223 | |||||||||
| Loss (gain) on investments, net | (10,820) | 3,198 | |||||||||
| Other | 3,190 | 4,043 | |||||||||
| Change in assets and liabilities, net of effects of acquired and disposed businesses: | |||||||||||
| Accounts receivable, net | (262,272) | 533,570 | |||||||||
| Inventories | (581,766) | 260,573 | |||||||||
| Accounts payable | 136,329 | (228,000) | |||||||||
| Accrued expenses | 174,583 | 29,154 | |||||||||
| Other assets and liabilities | 4,685 | (7,336) | |||||||||
| Net cash provided by operating activities | 391,090 | 1,159,837 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (62,285) | (89,555) | |||||||||
| Proceeds from sale of property, plant, and equipment | 22,171 | — | |||||||||
| Other | 373 | (14,582) | |||||||||
| Net cash used for investing activities | (39,741) | (104,137) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | (15,986) | (86,155) | |||||||||
| Proceeds from (repayments of) long-term bank borrowings, net | 289,235 | (411,362) | |||||||||
| Redemption of notes | (130,860) | (209,366) | |||||||||
| Proceeds from exercise of stock options | 44,938 | 5,963 | |||||||||
| Repurchases of common stock | (661,548) | (384,750) | |||||||||
| Settlement of forward-starting interest rate swap | — | (48,378) | |||||||||
| Other | (159) | (141) | |||||||||
| Net cash used for financing activities | (474,380) | (1,134,189) | |||||||||
| Effect of exchange rate changes on cash | (34,652) | 5,405 | |||||||||
| Net decrease in cash and cash equivalents | (157,683) | (73,084) | |||||||||
| Cash and cash equivalents at beginning of period | 373,615 | 300,103 | |||||||||
| Cash and cash equivalents at end of period | $ | 215,932 | $ | 227,019 | |||||||
![]() | 7 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| October 2, 2021 | September 26, 2020 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 8,512,391 | $ | 7,231,260 | 17.7 | % | |||||||||||
| Impact of changes in foreign currencies | — | 54,931 | |||||||||||||||
| Non-GAAP consolidated sales | $ | 8,512,391 | $ | 7,286,191 | 16.8 | % | |||||||||||
| Global components sales, as reported | $ | 6,623,926 | $ | 5,307,737 | 24.8 | % | |||||||||||
| Impact of changes in foreign currencies | — | 34,663 | |||||||||||||||
| Non-GAAP global components sales | $ | 6,623,926 | $ | 5,342,400 | 24.0 | % | |||||||||||
| Americas components sales, as reported | $ | 2,018,551 | $ | 1,515,962 | 33.2 | % | |||||||||||
| Impact of changes in foreign currencies | — | 78 | |||||||||||||||
| Non-GAAP Americas components sales | $ | 2,018,551 | $ | 1,516,040 | 33.1 | % | |||||||||||
| Asia components sales, as reported | $ | 3,009,390 | $ | 2,595,103 | 16.0 | % | |||||||||||
| Impact of changes in foreign currencies | — | 18,496 | |||||||||||||||
| Non-GAAP Asia components sales | $ | 3,009,390 | $ | 2,613,599 | 15.1 | % | |||||||||||
| Europe components sales, as reported | $ | 1,595,985 | $ | 1,196,672 | 33.4 | % | |||||||||||
| Impact of changes in foreign currencies | — | 16,089 | |||||||||||||||
| Non-GAAP Europe components sales | $ | 1,595,985 | $ | 1,212,761 | 31.6 | % | |||||||||||
| Global ECS sales, as reported | $ | 1,888,465 | $ | 1,923,523 | (1.8) | % | |||||||||||
| Impact of changes in foreign currencies | — | 20,268 | |||||||||||||||
| Non-GAAP global ECS sales | $ | 1,888,465 | $ | 1,943,791 | (2.8) | % | |||||||||||
| Americas ECS sales, as reported | $ | 1,203,663 | $ | 1,273,791 | (5.5) | % | |||||||||||
| Impact of changes in foreign currencies | — | 5,769 | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 1,203,663 | $ | 1,279,560 | (5.9) | % | |||||||||||
| Europe ECS sales, as reported | $ | 684,802 | $ | 649,732 | 5.4 | % | |||||||||||
| Impact of changes in foreign currencies | — | 14,499 | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 684,802 | $ | 664,231 | 3.1 | % | |||||||||||
![]() | 8 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Nine Months Ended | |||||||||||||||||
| October 2, 2021 | September 26, 2020 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 25,460,941 | $ | 20,219,171 | 25.9 | % | |||||||||||
| Impact of changes in foreign currencies | — | 476,218 | |||||||||||||||
| Non-GAAP Consolidated sales | $ | 25,460,941 | $ | 20,695,389 | 23.0 | % | |||||||||||
| Global components sales, as reported | $ | 19,677,940 | $ | 14,579,593 | 35.0 | % | |||||||||||
| Impact of changes in foreign currencies | — | 298,100 | |||||||||||||||
| Non-GAAP Global components sales | $ | 19,677,940 | $ | 14,877,693 | 32.3 | % | |||||||||||
| Americas components sales, as reported | $ | 5,690,480 | $ | 4,557,661 | 24.9 | % | |||||||||||
| Impact of changes in foreign currencies | — | 425 | |||||||||||||||
| Non-GAAP Americas components sales | $ | 5,690,480 | $ | 4,558,086 | 24.8 | % | |||||||||||
| Asia components sales, as reported | $ | 9,332,211 | $ | 6,396,853 | 45.9 | % | |||||||||||
| Impact of changes in foreign currencies | — | 60,105 | |||||||||||||||
| Non-GAAP Asia components sales | $ | 9,332,211 | $ | 6,456,958 | 44.5 | % | |||||||||||
| Europe components sales, as reported | $ | 4,655,249 | $ | 3,625,079 | 28.4 | % | |||||||||||
| Impact of changes in foreign currencies | — | 237,570 | |||||||||||||||
| Non-GAAP Europe components sales | $ | 4,655,249 | $ | 3,862,649 | 20.5 | % | |||||||||||
| Global ECS sales, as reported | $ | 5,783,001 | $ | 5,639,578 | 2.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | 178,118 | |||||||||||||||
| Non-GAAP Global ECS sales | $ | 5,783,001 | $ | 5,817,696 | (0.6) | % | |||||||||||
| Americas ECS sales, as reported | $ | 3,522,356 | $ | 3,625,735 | (2.9) | % | |||||||||||
| Impact of changes in foreign currencies | — | 37,655 | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 3,522,356 | $ | 3,663,390 | (3.8) | % | |||||||||||
| Europe ECS sales, as reported | $ | 2,260,645 | $ | 2,013,843 | 12.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | 140,463 | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 2,260,645 | $ | 2,154,306 | 4.9 | % | |||||||||||
![]() | 9 | |||||||
| ARROW ELECTRONICS, INC. | ||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | ||||||||||||||||||||||||||
| (In thousands except per share data) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Three months ended October 2, 2021 | ||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Other(1) | Non-GAAP measure | |||||||||||||||||||
| Sales | $ | 8,512,391 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 8,512,391 | ||||||||||
| Gross Profit | 1,075,772 | — | — | — | — | — | — | 1,075,772 | ||||||||||||||||||
| Operating income | 404,865 | 9,202 | (3,030) | — | — | — | — | 411,037 | ||||||||||||||||||
| Income before income taxes | 373,479 | 9,202 | (3,030) | — | — | — | (1,386) | 378,265 | ||||||||||||||||||
| Provision for income taxes | 82,929 | 2,353 | (689) | — | — | — | (334) | 84,259 | ||||||||||||||||||
| Consolidated net income | 290,550 | 6,849 | (2,341) | — | — | — | (1,052) | 294,006 | ||||||||||||||||||
| Noncontrolling interests | 523 | 147 | — | — | — | — | — | 670 | ||||||||||||||||||
| Net income attributable to shareholders | $ | 290,027 | $ | 6,702 | $ | (2,341) | $ | — | $ | — | $ | — | $ | (1,052) | $ | 293,336 | ||||||||||
Net income per diluted share (3) | $ | 4.00 | $ | 0.09 | $ | (0.03) | $ | — | $ | — | $ | — | $ | (0.01) | $ | 4.04 | ||||||||||
Effective tax rate (4) | 22.2 | % | 22.3 | % | ||||||||||||||||||||||
| Three months ended September 26, 2020 | ||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Other(3) | Non-GAAP measure | |||||||||||||||||||
| Sales | $ | 7,231,260 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 7,231,260 | ||||||||||
| Gross Profit | 788,590 | — | — | — | — | (475) | — | 788,115 | ||||||||||||||||||
| Operating income | 238,182 | 9,352 | (2,840) | (233) | 2,305 | (2,487) | — | 244,279 | ||||||||||||||||||
| Income before income taxes | 211,103 | 9,352 | (2,840) | (233) | 2,305 | (2,478) | (4,495) | 212,714 | ||||||||||||||||||
| Provision for income taxes | 44,707 | 2,396 | (665) | (56) | 556 | (583) | 3,797 | 50,152 | ||||||||||||||||||
| Consolidated net income | 166,396 | 6,956 | (2,175) | (177) | 1,749 | (1,895) | (8,292) | 162,562 | ||||||||||||||||||
| Noncontrolling interests | 336 | 146 | — | — | — | — | — | 482 | ||||||||||||||||||
| Net income attributable to shareholders | $ | 166,060 | $ | 6,810 | $ | (2,175) | $ | (177) | $ | 1,749 | $ | (1,895) | $ | (8,292) | $ | 162,080 | ||||||||||
Net income per diluted share (4) | $ | 2.13 | $ | 0.09 | $ | (0.03) | $ | — | $ | 0.02 | $ | (0.02) | $ | (0.11) | $ | 2.08 | ||||||||||
Effective tax rate (5) | 21.2 | % | 23.6 | % | ||||||||||||||||||||||
![]() | 10 | |||||||
| ARROW ELECTRONICS, INC. | ||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | ||||||||||||||||||||||||||
| (In thousands except per share data) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Nine months ended October 2, 2021 | ||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Other(2) | Non-GAAP measure | |||||||||||||||||||
| Sales | $ | 25,460,941 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 25,460,941 | ||||||||||
| Gross Profit | 3,005,987 | — | — | — | — | — | — | 3,005,987 | ||||||||||||||||||
| Operating income | 1,044,890 | 27,844 | 7,157 | — | 4,482 | — | — | 1,084,373 | ||||||||||||||||||
| Income before income taxes | 957,048 | 27,844 | 7,157 | — | 4,482 | — | (10,724) | 985,807 | ||||||||||||||||||
| Provision for income taxes | 218,068 | 7,120 | 1,487 | — | 1,078 | — | (2,581) | 225,172 | ||||||||||||||||||
| Consolidated net income | 738,980 | 20,724 | 5,670 | — | 3,404 | — | (8,143) | 760,635 | ||||||||||||||||||
| Noncontrolling interests | 1,991 | 447 | — | — | — | — | — | 2,438 | ||||||||||||||||||
| Net income attributable to shareholders | $ | 736,989 | $ | 20,277 | $ | 5,670 | $ | — | $ | 3,404 | $ | — | $ | (8,143) | $ | 758,197 | ||||||||||
Net income per diluted share (4) | $ | 9.92 | $ | 0.27 | $ | 0.08 | $ | — | $ | 0.05 | $ | — | $ | (0.11) | $ | 10.20 | ||||||||||
Effective tax rate (5) | 22.8 | % | 22.8 | % | ||||||||||||||||||||||
| Nine months ended September 26, 2020 | ||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Other(3) | Non-GAAP measure | |||||||||||||||||||
| Sales | $ | 20,219,171 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 20,219,171 | ||||||||||
| Gross Profit | 2,267,444 | — | — | — | — | (11,171) | — | 2,256,273 | ||||||||||||||||||
| Operating income | 573,099 | 29,041 | 6,948 | (956) | 7,223 | (14,311) | — | 601,044 | ||||||||||||||||||
| Income before income taxes | 462,941 | 29,041 | 6,948 | (956) | 7,223 | (14,292) | 1,414 | 492,319 | ||||||||||||||||||
| Provision for income taxes | 113,453 | 7,461 | 2,219 | (231) | 2,356 | (3,245) | 1,608 | 123,621 | ||||||||||||||||||
| Consolidated net income | 349,488 | 21,580 | 4,729 | (725) | 4,867 | (11,047) | (194) | 368,698 | ||||||||||||||||||
| Noncontrolling interests | 1,121 | 420 | — | — | — | — | — | 1,541 | ||||||||||||||||||
| Net income attributable to shareholders | $ | 348,367 | $ | 21,160 | $ | 4,729 | $ | (725) | $ | 4,867 | $ | (11,047) | $ | (194) | $ | 367,157 | ||||||||||
Net income per diluted share (4) | $ | 4.39 | $ | 0.27 | $ | 0.06 | $ | (0.01) | $ | 0.06 | $ | (0.14) | $ | — | $ | 4.62 | ||||||||||
Effective tax rate (5) | 24.5 | % | 25.1 | % | ||||||||||||||||||||||
| (1) Other includes gain on investments, net. | ||||||||||||||||||||||||||
| (2) Other includes gain on investments, net and pension settlement loss. | ||||||||||||||||||||||||||
| (3) Other includes (gain) loss on investments, net, non-recurring tax items, and pension settlement gain. | ||||||||||||||||||||||||||
| (4) In all periods presented the sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. | ||||||||||||||||||||||||||
(5) The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. | ||||||||||||||||||||||||||
![]() | 11 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| SEGMENT INFORMATION | |||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||
| October 2, 2021 | September 26, 2020 | October 2, 2021 | September 26, 2020 | ||||||||||||||||||||
| Sales: | |||||||||||||||||||||||
| Global components | $ | 6,623,926 | $ | 5,307,737 | $ | 19,677,940 | $ | 14,579,593 | |||||||||||||||
| Global ECS | 1,888,465 | 1,923,523 | 5,783,001 | 5,639,578 | |||||||||||||||||||
| Consolidated | $ | 8,512,391 | $ | 7,231,260 | $ | 25,460,941 | $ | 20,219,171 | |||||||||||||||
| Operating income (loss): | |||||||||||||||||||||||
| Global components (a) | $ | 385,353 | $ | 203,603 | $ | 1,001,772 | $ | 550,206 | |||||||||||||||
| Global ECS (b) | 76,793 | 82,529 | 235,251 | 197,883 | |||||||||||||||||||
| Corporate (c) | (57,281) | (47,950) | (192,133) | (174,990) | |||||||||||||||||||
| Consolidated | $ | 404,865 | $ | 238,182 | $ | 1,044,890 | $ | 573,099 | |||||||||||||||
| NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||
| October 2, 2021 | September 26, 2020 | October 2, 2021 | September 26, 2020 | ||||||||||||||||||||
| Global components operating income, as reported | $ | 385,353 | $ | 203,603 | $ | 1,001,772 | $ | 550,206 | |||||||||||||||
| Intangible assets amortization expense | 6,974 | 7,014 | 20,973 | 21,653 | |||||||||||||||||||
| Impairments | — | — | 4,482 | — | |||||||||||||||||||
| Impact of wind down | — | (2,487) | — | (14,311) | |||||||||||||||||||
| AFS notes receivable recoveries | — | (233) | — | (956) | |||||||||||||||||||
| Global components non-GAAP operating income | $ | 392,327 | $ | 207,897 | $ | 1,027,227 | $ | 556,592 | |||||||||||||||
| Global ECS operating income, as reported | $ | 76,793 | $ | 82,529 | $ | 235,251 | $ | 197,883 | |||||||||||||||
| Intangible assets amortization expense | 2,228 | 2,338 | 6,871 | 7,388 | |||||||||||||||||||
| Impairments | — | — | — | 4,918 | |||||||||||||||||||
| Global ECS non-GAAP operating income | $ | 79,021 | $ | 84,867 | $ | 242,122 | $ | 210,189 | |||||||||||||||
![]() | 12 | |||||||