ARROW ELECTRONICS, INC. 9201 E. DRY CREEK ROAD CENTENNIAL, CO 80112 303-824-4000 | NEWS | |||||||
![]() | 1 | |||||||
First-Quarter 2022 Outlook | ||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & integration charges | Non-GAAP measure | |||||||||||
| Net income per diluted share | $4.32 to $4.48 | $.10 | $.02 | $4.44 to $4.60 | ||||||||||
![]() | 2 | |||||||
![]() | 3 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||
| Quarter Ended | Year Ended | ||||||||||||||||||||||
| December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||
| (Unaudited) | (Unaudited) | ||||||||||||||||||||||
| Sales | $ | 9,016,077 | $ | 8,454,192 | $ | 34,477,018 | $ | 28,673,363 | |||||||||||||||
| Cost of sales | 7,819,699 | 7,530,506 | 30,274,653 | 25,482,233 | |||||||||||||||||||
| Gross profit | 1,196,378 | 923,686 | 4,202,365 | 3,191,130 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, general, and administrative expenses | 632,496 | 547,530 | 2,435,030 | 2,087,050 | |||||||||||||||||||
| Depreciation and amortization | 48,196 | 48,404 | 195,120 | 189,058 | |||||||||||||||||||
| Impairments | — | — | 4,482 | 7,223 | |||||||||||||||||||
| Restructuring, integration, and other charges | 3,754 | 6,340 | 10,911 | 13,288 | |||||||||||||||||||
| 684,446 | 602,274 | 2,645,543 | 2,296,619 | ||||||||||||||||||||
| Operating income | 511,932 | 321,412 | 1,556,822 | 894,511 | |||||||||||||||||||
| Equity in earnings (losses) of affiliated companies | 1,323 | (839) | 3,508 | (531) | |||||||||||||||||||
| Gain on investments, net | 2,046 | 8,531 | 12,951 | 5,348 | |||||||||||||||||||
| Employee benefit plan expense, net | (1,256) | (1,172) | (5,180) | (2,859) | |||||||||||||||||||
| Interest and other financing expense, net | (34,719) | (31,614) | (131,727) | (137,210) | |||||||||||||||||||
| Income before income taxes | 479,326 | 296,318 | 1,436,374 | 759,259 | |||||||||||||||||||
| Provision for income taxes | 107,838 | 59,342 | 325,906 | 172,795 | |||||||||||||||||||
| Consolidated net income | 371,488 | 236,976 | 1,110,468 | 586,464 | |||||||||||||||||||
| Noncontrolling interests | 280 | 905 | 2,271 | 2,026 | |||||||||||||||||||
| Net income attributable to shareholders | $ | 371,208 | $ | 236,071 | $ | 1,108,197 | $ | 584,438 | |||||||||||||||
| Net income per share: | |||||||||||||||||||||||
| Basic | $ | 5.34 | $ | 3.12 | $ | 15.29 | $ | 7.49 | |||||||||||||||
| Diluted | $ | 5.26 | $ | 3.08 | $ | 15.10 | $ | 7.43 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 69,556 | 75,701 | 72,472 | 77,992 | |||||||||||||||||||
| Diluted | 70,550 | 76,574 | 73,385 | 78,635 | |||||||||||||||||||
![]() | 4 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (In thousands except par value) | |||||||||||
| December 31, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
Cash and cash equivalents | $ | 222,194 | $ | 373,615 | |||||||
Accounts receivable, net | 11,123,946 | 9,205,343 | |||||||||
Inventories | 4,201,965 | 3,287,308 | |||||||||
Other current assets | 345,218 | 286,633 | |||||||||
Total current assets | 15,893,323 | 13,152,899 | |||||||||
| Property, plant, and equipment, at cost: | |||||||||||
Land | 5,736 | 7,940 | |||||||||
Buildings and improvements | 186,097 | 207,614 | |||||||||
Machinery and equipment | 1,523,919 | 1,553,371 | |||||||||
| 1,715,752 | 1,768,925 | ||||||||||
Less: Accumulated depreciation and amortization | (1,032,941) | (969,320) | |||||||||
Property, plant, and equipment, net | 682,811 | 799,605 | |||||||||
| Investments in affiliated companies | 63,695 | 76,358 | |||||||||
| Intangible assets, net | 195,029 | 233,819 | |||||||||
| Goodwill | 2,080,371 | 2,115,469 | |||||||||
| Other assets | 620,311 | 675,761 | |||||||||
Total assets | $ | 19,535,540 | $ | 17,053,911 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
Accounts payable | $ | 9,617,084 | $ | 7,937,889 | |||||||
Accrued expenses | 1,326,386 | 1,034,361 | |||||||||
Short-term borrowings, including current portion of long-term debt | 382,619 | 158,633 | |||||||||
Total current liabilities | 11,326,089 | 9,130,883 | |||||||||
| Long-term debt | 2,244,443 | 2,097,940 | |||||||||
| Other liabilities | 624,162 | 676,136 | |||||||||
| Equity: | |||||||||||
| Shareholders' equity: | |||||||||||
| Common stock, par value $1: | |||||||||||
| Authorized – 160,000 shares in both 2021 and 2020 | |||||||||||
| Issued – 125,424 shares in both 2021 and 2020 | 125,424 | 125,424 | |||||||||
Capital in excess of par value | 1,189,845 | 1,165,850 | |||||||||
| Treasury stock (57,358 and 50,581 shares in 2021 and 2020, respectively), at cost | (3,629,265) | (2,776,821) | |||||||||
Retained earnings | 7,787,948 | 6,679,751 | |||||||||
Accumulated other comprehensive loss | (191,657) | (104,885) | |||||||||
Total shareholders' equity | 5,282,295 | 5,089,319 | |||||||||
| Noncontrolling interests | 58,551 | 59,633 | |||||||||
Total equity | 5,340,846 | 5,148,952 | |||||||||
Total liabilities and equity | $ | 19,535,540 | $ | 17,053,911 | |||||||
![]() | 5 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Quarter Ended | |||||||||||
| December 31, 2021 | December 31, 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 371,488 | $ | 236,976 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||||||
| Depreciation and amortization | 48,196 | 48,404 | |||||||||
| Amortization of stock-based compensation | 6,511 | 6,686 | |||||||||
| Equity in (earnings) losses of affiliated companies | (1,323) | 839 | |||||||||
| Deferred income taxes | 15,395 | (9,263) | |||||||||
| Gain on investments, net | (2,013) | (8,531) | |||||||||
| Other | 757 | 1,016 | |||||||||
| Change in assets and liabilities, net of effects of acquired and disposed businesses: | |||||||||||
| Accounts receivable, net | (1,846,887) | (1,074,997) | |||||||||
| Inventories | (378,839) | (16,248) | |||||||||
| Accounts payable | 1,630,583 | 988,883 | |||||||||
| Accrued expenses | 217,358 | 57,330 | |||||||||
| Other assets and liabilities | (33,333) | (31,089) | |||||||||
| Net cash provided by operating activities | 27,893 | 200,006 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (20,766) | (34,030) | |||||||||
| Other | 389 | (627) | |||||||||
| Net cash used for investing activities | (20,377) | (34,657) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | 28,924 | (8,862) | |||||||||
| Repayment of long-term bank borrowings, net | (289,922) | (135) | |||||||||
| Net proceeds from note offerings | 495,134 | — | |||||||||
| Proceeds from exercise of stock options | 2,044 | 15,074 | |||||||||
| Repurchases of common stock | (250,000) | (98,985) | |||||||||
| Settlement of forward-starting interest rate swap | 24,896 | — | |||||||||
| Net cash provided by (used for) financing activities | 11,076 | (92,908) | |||||||||
| Effect of exchange rate changes on cash | (12,330) | 74,155 | |||||||||
| Net increase in cash and cash equivalents | 6,262 | 146,596 | |||||||||
| Cash and cash equivalents at beginning of period | 215,932 | 227,019 | |||||||||
| Cash and cash equivalents at end of period | $ | 222,194 | $ | 373,615 | |||||||
![]() | 6 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| Year Ended | |||||||||||
| December 31, 2021 | December 31, 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income (loss) | $ | 1,110,468 | $ | 586,464 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||||||
| Depreciation and amortization | 195,120 | 189,058 | |||||||||
| Amortization of stock-based compensation | 36,117 | 35,288 | |||||||||
| Equity in (earnings) losses of affiliated companies | (3,508) | 531 | |||||||||
| Deferred income taxes | 24,749 | 29,713 | |||||||||
| Impairments | 4,482 | 7,223 | |||||||||
| Gain on investments, net | (12,833) | (5,333) | |||||||||
| Other | 3,947 | 5,059 | |||||||||
| Change in assets and liabilities, net of effects of acquired and disposed businesses: | |||||||||||
| Accounts receivable, net | (2,109,159) | (541,427) | |||||||||
| Inventories | (960,605) | 244,325 | |||||||||
| Accounts payable | 1,766,912 | 760,883 | |||||||||
| Accrued expenses | 391,941 | 86,484 | |||||||||
| Other assets and liabilities | (28,648) | (38,425) | |||||||||
| Net cash provided by operating activities | 418,983 | 1,359,843 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (83,051) | (123,585) | |||||||||
| Proceeds from sale of property, plant, and equipment | 22,171 | — | |||||||||
| Cash paid for customer relationship intangible asset | — | (713) | |||||||||
| Other | 762 | (14,496) | |||||||||
| Net cash used for investing activities | (60,118) | (138,794) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | 12,938 | (95,017) | |||||||||
| Repayments of long-term bank borrowings, net | (687) | (411,497) | |||||||||
| Redemption of notes | (130,860) | (209,366) | |||||||||
| Net proceeds from note offering | 495,134 | — | |||||||||
| Proceeds from exercise of stock options | 46,982 | 21,037 | |||||||||
| Repurchases of common stock | (911,548) | (483,735) | |||||||||
| Settlement of forward-starting interest rate swap | 24,896 | (48,378) | |||||||||
| Other | (159) | (141) | |||||||||
| Net cash used for financing activities | (463,304) | (1,227,097) | |||||||||
| Effect of exchange rate changes on cash | (46,982) | 79,560 | |||||||||
| Net increase (decrease) in cash and cash equivalents | (151,421) | 73,512 | |||||||||
| Cash and cash equivalents at beginning of year | 373,615 | 300,103 | |||||||||
| Cash and cash equivalents at end of year | $ | 222,194 | $ | 373,615 | |||||||
![]() | 7 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| December 31, 2021 | December 31, 2020 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 9,016,077 | $ | 8,454,192 | 6.6 | % | |||||||||||
| Impact of changes in foreign currencies | — | (73,179) | |||||||||||||||
| Non-GAAP consolidated sales | $ | 9,016,077 | $ | 8,381,013 | 7.6 | % | |||||||||||
| Global components sales, as reported | $ | 6,679,577 | $ | 5,923,094 | 12.8 | % | |||||||||||
| Impact of changes in foreign currencies | — | (37,035) | |||||||||||||||
| Non-GAAP global components sales | $ | 6,679,577 | $ | 5,886,059 | 13.5 | % | |||||||||||
| Americas components sales, as reported | $ | 2,137,386 | $ | 1,625,458 | 31.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | (821) | |||||||||||||||
| Non-GAAP Americas components sales | $ | 2,137,386 | $ | 1,624,637 | 31.6 | % | |||||||||||
| Asia components sales, as reported | $ | 2,948,594 | $ | 2,935,181 | 0.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | 5,886 | |||||||||||||||
| Non-GAAP Asia components sales | $ | 2,948,594 | $ | 2,941,067 | 0.3 | % | |||||||||||
| Europe components sales, as reported | $ | 1,593,597 | $ | 1,362,455 | 17.0 | % | |||||||||||
| Impact of changes in foreign currencies | — | (42,100) | |||||||||||||||
| Non-GAAP Europe components sales | $ | 1,593,597 | $ | 1,320,355 | 20.7 | % | |||||||||||
| Global ECS sales, as reported | $ | 2,336,500 | $ | 2,531,098 | (7.7) | % | |||||||||||
| Impact of changes in foreign currencies | — | (36,144) | |||||||||||||||
| Non-GAAP global ECS sales | $ | 2,336,500 | $ | 2,494,954 | (6.4) | % | |||||||||||
| Americas ECS sales, as reported | $ | 1,356,598 | $ | 1,483,637 | (8.6) | % | |||||||||||
| Impact of changes in foreign currencies | — | 4,320 | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 1,356,598 | $ | 1,487,957 | (8.8) | % | |||||||||||
| Europe ECS sales, as reported | $ | 979,902 | $ | 1,047,461 | (6.4) | % | |||||||||||
| Impact of changes in foreign currencies | — | (40,464) | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 979,902 | $ | 1,006,997 | (2.7) | % | |||||||||||
![]() | 8 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Year Ended | |||||||||||||||||
| December 31, 2021 | December 31, 2020 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 34,477,018 | $ | 28,673,363 | 20.2 | % | |||||||||||
| Impact of changes in foreign currencies | — | 403,039 | |||||||||||||||
| Non-GAAP consolidated sales | $ | 34,477,018 | $ | 29,076,402 | 18.6 | % | |||||||||||
| Global components sales, as reported | $ | 26,357,517 | $ | 20,502,687 | 28.6 | % | |||||||||||
| Impact of changes in foreign currencies | — | 261,066 | |||||||||||||||
| Non-GAAP global components sales | $ | 26,357,517 | $ | 20,763,753 | 26.9 | % | |||||||||||
| Americas components sales, as reported | $ | 7,827,866 | $ | 6,183,119 | 26.6 | % | |||||||||||
| Impact of changes in foreign currencies | — | (396) | |||||||||||||||
| Non-GAAP Americas components sales | $ | 7,827,866 | $ | 6,182,723 | 26.6 | % | |||||||||||
| Asia components sales, as reported | $ | 12,280,805 | $ | 9,332,034 | 31.6 | % | |||||||||||
| Impact of changes in foreign currencies | — | 65,991 | |||||||||||||||
| Non-GAAP Asia components sales | $ | 12,280,805 | $ | 9,398,025 | 30.7 | % | |||||||||||
| Europe components sales, as reported | $ | 6,248,846 | $ | 4,987,534 | 25.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | 195,471 | |||||||||||||||
| Non-GAAP Europe components sales | $ | 6,248,846 | $ | 5,183,005 | 20.6 | % | |||||||||||
| Global ECS sales, as reported | $ | 8,119,501 | $ | 8,170,676 | (0.6) | % | |||||||||||
| Impact of changes in foreign currencies | — | 141,973 | |||||||||||||||
| Non-GAAP global ECS sales | $ | 8,119,501 | $ | 8,312,649 | (2.3) | % | |||||||||||
| Americas ECS sales, as reported | $ | 4,878,954 | $ | 5,109,372 | (4.5) | % | |||||||||||
| Impact of changes in foreign currencies | — | 41,974 | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 4,878,954 | $ | 5,151,346 | (5.3) | % | |||||||||||
| Europe ECS sales, as reported | $ | 3,240,547 | $ | 3,061,304 | 5.9 | % | |||||||||||
| Impact of changes in foreign currencies | — | 99,999 | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 3,240,547 | $ | 3,161,303 | 2.5 | % | |||||||||||
![]() | 9 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three months ended December 31, 2021 | |||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impact of Wind Down | Other(1) | Non-GAAP measure | |||||||||||||||||
| Sales | $ | 9,016,077 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 9,016,077 | |||||||||
| Gross Profit | 1,196,378 | — | — | — | — | — | 1,196,378 | ||||||||||||||||
| Operating income | 511,932 | 9,086 | 3,754 | — | — | — | 524,772 | ||||||||||||||||
| Income before income taxes | 479,326 | 9,086 | 3,754 | — | — | (2,046) | 490,120 | ||||||||||||||||
| Provision for income taxes | 107,838 | 2,337 | 854 | — | — | (492) | 110,537 | ||||||||||||||||
| Consolidated net income | 371,488 | 6,749 | 2,900 | — | — | (1,554) | 379,583 | ||||||||||||||||
| Noncontrolling interests | 280 | 143 | — | — | — | — | 423 | ||||||||||||||||
| Net income attributable to shareholders | $ | 371,208 | $ | 6,606 | $ | 2,900 | $ | — | $ | — | $ | (1,554) | $ | 379,160 | |||||||||
Net income per diluted share(4) | $ | 5.26 | $ | 0.09 | $ | 0.04 | $ | — | $ | — | $ | (0.02) | $ | 5.37 | |||||||||
| Effective tax rate | 22.5% | 22.6% | |||||||||||||||||||||
| Three months ended December 31, 2020 | |||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impact of Wind Down | Other(1) | Non-GAAP measure | |||||||||||||||||
| Sales | $ | 8,454,192 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 8,454,192 | |||||||||
| Gross Profit | 923,686 | — | — | — | (33) | — | 923,653 | ||||||||||||||||
| Operating income | 321,412 | 9,376 | 6,340 | (840) | (417) | — | 335,871 | ||||||||||||||||
| Income before income taxes | 296,318 | 9,376 | 6,340 | (840) | (412) | (8,531) | 302,251 | ||||||||||||||||
| Provision for income taxes | 59,342 | 2,405 | (918) | (201) | 102 | (2,053) | 58,677 | ||||||||||||||||
| Consolidated net income | 236,976 | 6,971 | 7,258 | (639) | (514) | (6,478) | 243,574 | ||||||||||||||||
| Noncontrolling interests | 905 | 148 | — | — | — | — | 1,053 | ||||||||||||||||
| Net income attributable to shareholders | $ | 236,071 | $ | 6,823 | $ | 7,258 | $ | (639) | $ | (514) | $ | (6,478) | $ | 242,521 | |||||||||
Net income per diluted share(4) | $ | 3.08 | $ | 0.09 | $ | 0.09 | $ | (0.01) | $ | (0.01) | $ | (0.08) | $ | 3.17 | |||||||||
| Effective tax rate | 20.0% | 19.4% | |||||||||||||||||||||
![]() | 10 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Year ended December 31, 2021 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Non-recurring tax items | Other(3) | Non-GAAP measure | |||||||||||||||||||||
| Sales | $ | 34,477,018 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 34,477,018 | |||||||||||
| Gross Profit | 4,202,365 | — | — | — | — | — | — | — | 4,202,365 | ||||||||||||||||||||
| Operating income | 1,556,822 | 36,930 | 10,911 | — | 4,482 | — | — | — | 1,609,145 | ||||||||||||||||||||
| Income before income taxes | 1,436,374 | 36,930 | 10,911 | — | 4,482 | — | — | (12,770) | 1,475,927 | ||||||||||||||||||||
| Provision for income taxes | 325,906 | 9,457 | 2,341 | — | 1,078 | — | — | (3,073) | 335,709 | ||||||||||||||||||||
| Consolidated net income | 1,110,468 | 27,473 | 8,570 | — | 3,404 | — | — | (9,697) | 1,140,218 | ||||||||||||||||||||
| Noncontrolling interests | 2,271 | 590 | — | — | — | — | — | — | 2,861 | ||||||||||||||||||||
| Net income attributable to shareholders | $ | 1,108,197 | $ | 26,883 | $ | 8,570 | $ | — | $ | 3,404 | $ | — | $ | — | $ | (9,697) | $ | 1,137,357 | |||||||||||
Net income per diluted share(4) | $ | 15.10 | $ | 0.37 | $ | 0.12 | $ | — | $ | 0.05 | $ | — | $ | — | $ | 0.13 | $ | 15.50 | |||||||||||
| Effective tax rate | 22.7 | % | 22.7 | % | |||||||||||||||||||||||||
| Year ended December 31, 2020 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | AFS Reserves & Recoveries | Impairments | Impact of Wind Down | Non-recurring tax items(2) | Other(3) | Non-GAAP measure | |||||||||||||||||||||
| Sales | $ | 28,673,363 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 28,673,363 | |||||||||||
| Gross Profit | 3,191,130 | — | — | — | — | (11,204) | — | — | 3,179,926 | ||||||||||||||||||||
| Operating income | 894,511 | 38,417 | 13,288 | (1,796) | 7,223 | (14,728) | — | — | 936,915 | ||||||||||||||||||||
| Income (loss) before income taxes | 759,259 | 38,417 | 13,288 | (1,796) | 7,223 | (14,704) | — | (7,117) | 794,570 | ||||||||||||||||||||
| Provision for income taxes | 172,795 | 9,866 | 1,301 | (432) | 2,356 | (3,143) | 1,272 | (1,717) | 182,298 | ||||||||||||||||||||
| Consolidated net income (loss) | 586,464 | 28,551 | 11,987 | (1,364) | 4,867 | (11,561) | (1,272) | (5,400) | 612,272 | ||||||||||||||||||||
| Noncontrolling interests | 2,026 | 568 | — | — | — | — | — | — | 2,594 | ||||||||||||||||||||
| Net income (loss) attributable to shareholders | $ | 584,438 | $ | 27,983 | $ | 11,987 | $ | (1,364) | $ | 4,867 | $ | (11,561) | $ | (1,272) | $ | (5,400) | $ | 609,678 | |||||||||||
Net income (loss) per diluted share(4) | $ | 7.43 | $ | 0.36 | $ | 0.15 | $ | (0.02) | $ | 0.06 | $ | (0.15) | $ | 0.02 | $ | (0.07) | $ | 7.75 | |||||||||||
| Effective tax rate | 22.8 | % | 22.9 | % | |||||||||||||||||||||||||
| (1) Other includes gain on investments, net. | |||||||||||||||||||||||||||||
| (2) Includes income tax (expense) benefit related to legislation changes and other non-recurring tax adjustments. | |||||||||||||||||||||||||||||
| (3) Other includes gain on investments, net and pension settlement gain. | |||||||||||||||||||||||||||||
| (4) In all periods presented the sum of the components for non-GAAP diluted EPS may not agree to totals, as presented, due to rounding. | |||||||||||||||||||||||||||||
![]() | 11 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| SEGMENT INFORMATION | |||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Quarter Ended | Year Ended | ||||||||||||||||||||||
| December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||
| Sales: | |||||||||||||||||||||||
| Global components | $ | 6,679,577 | $ | 5,923,094 | $ | 26,357,517 | $ | 20,502,687 | |||||||||||||||
| Global ECS | 2,336,500 | 2,531,098 | 8,119,501 | 8,170,676 | |||||||||||||||||||
| Consolidated | $ | 9,016,077 | $ | 8,454,192 | $ | 34,477,018 | $ | 28,673,363 | |||||||||||||||
| Operating income (loss): | |||||||||||||||||||||||
| Global components (a) | $ | 430,415 | $ | 230,127 | $ | 1,432,187 | $ | 780,333 | |||||||||||||||
| Global ECS (b) | 154,852 | 155,880 | 390,103 | 353,763 | |||||||||||||||||||
| Corporate (c) | (73,335) | (64,595) | (265,468) | (239,585) | |||||||||||||||||||
| Consolidated | $ | 511,932 | $ | 321,412 | $ | 1,556,822 | $ | 894,511 | |||||||||||||||
| NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||||||||||
| Quarter Ended | Year Ended | ||||||||||||||||||||||
| December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||
| Global components operating income (loss), as reported | $ | 430,415 | $ | 230,127 | $ | 1,432,187 | $ | 780,333 | |||||||||||||||
| Intangible assets amortization expense (a) | 6,942 | 7,011 | 27,915 | 28,664 | |||||||||||||||||||
| Impairments (a) | — | — | 4,482 | — | |||||||||||||||||||
| Impact of wind-down (a) | — | (417) | — | (14,728) | |||||||||||||||||||
| AFS notes receivable reserve (recoveries) and inventory write-downs | — | (840) | — | (1,796) | |||||||||||||||||||
| Global components non-GAAP operating income | $ | 437,357 | $ | 235,881 | $ | 1,464,584 | $ | 792,473 | |||||||||||||||
| Global ECS operating income, as reported | $ | 154,852 | $ | 155,880 | $ | 390,103 | $ | 353,763 | |||||||||||||||
| Intangible assets amortization expense | 2,144 | 2,365 | 9,015 | 9,753 | |||||||||||||||||||
| Impairments | — | — | — | 4,918 | |||||||||||||||||||
| Global ECS non-GAAP operating income | $ | 156,996 | $ | 158,245 | $ | 399,118 | $ | 368,434 | |||||||||||||||
| Contact: | Steven O’Brien, | ||||
| Vice President, Investor Relations | |||||
| 303-824-4544 | |||||
| Media Contact: | John Hourigan, | ||||
| Vice President, Global Communications | |||||
| 303-824-4586 | |||||
Category: | Investor Relations | ||||
![]() | 12 | |||||||