ARROW ELECTRONICS, INC. 9201 E. DRY CREEK ROAD CENTENNIAL, CO 80112 303-824-4000 | NEWS | |||||||
![]() | 1 | |||||||
Third-Quarter 2022 Outlook | ||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & integration charges | Non-GAAP measure | |||||||||||
| Net income per diluted share | $5.11 to $5.27 | $.10 | $.06 | $5.27 to $5.43 | ||||||||||
![]() | 2 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||||||||||
| July 2, 2022 | July 3, 2021 | July 2, 2022 | July 3, 2021 | ||||||||||||||||||||
| Sales | $ | 9,460,842 | $ | 8,562,631 | $ | 18,534,967 | $ | 16,948,550 | |||||||||||||||
| Cost of sales | 8,224,628 | 7,562,526 | 16,091,249 | 15,018,335 | |||||||||||||||||||
| Gross profit | 1,236,214 | 1,000,105 | 2,443,718 | 1,930,215 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, general, and administrative expenses | 653,640 | 602,084 | 1,297,565 | 1,176,651 | |||||||||||||||||||
| Depreciation and amortization | 47,252 | 48,539 | 95,557 | 98,870 | |||||||||||||||||||
| Restructuring, integration, and other charges | 2,494 | 8,960 | 7,392 | 14,669 | |||||||||||||||||||
| 703,386 | 659,583 | 1,400,514 | 1,290,190 | ||||||||||||||||||||
| Operating income | 532,828 | 340,522 | 1,043,204 | 640,025 | |||||||||||||||||||
| Equity in earnings of affiliated companies | 2,165 | 190 | 3,008 | 1,034 | |||||||||||||||||||
| Gain (loss) on investments, net | (9,744) | 6,726 | (7,733) | 9,519 | |||||||||||||||||||
| Employee benefit plan expense, net | (835) | (1,438) | (1,724) | (2,668) | |||||||||||||||||||
| Interest and other financing expense, net | (38,506) | (30,685) | (72,491) | (64,341) | |||||||||||||||||||
| Income before income taxes | 485,908 | 315,315 | 964,264 | 583,569 | |||||||||||||||||||
| Provision for income taxes | 114,413 | 74,113 | 226,773 | 135,139 | |||||||||||||||||||
| Consolidated net income | 371,495 | 241,202 | 737,491 | 448,430 | |||||||||||||||||||
| Noncontrolling interests | 1,161 | 561 | 2,408 | 1,468 | |||||||||||||||||||
| Net income attributable to shareholders | $ | 370,334 | $ | 240,641 | $ | 735,083 | $ | 446,962 | |||||||||||||||
| Net income per share: | |||||||||||||||||||||||
| Basic | $ | 5.60 | $ | 3.27 | $ | 10.98 | $ | 6.02 | |||||||||||||||
| Diluted | $ | 5.54 | $ | 3.23 | $ | 10.84 | $ | 5.94 | |||||||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||||||||
| Basic | 66,078 | 73,693 | 66,964 | 74,294 | |||||||||||||||||||
| Diluted | 66,851 | 74,611 | 67,797 | 75,197 | |||||||||||||||||||
![]() | 3 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (In thousands except par value) | |||||||||||
| (Unaudited) | |||||||||||
| July 2, 2022 | December 31, 2021 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 225,596 | $ | 222,194 | |||||||
| Accounts receivable, net | 10,851,466 | 11,123,946 | |||||||||
| Inventories | 4,886,562 | 4,201,965 | |||||||||
| Other current assets | 460,808 | 345,218 | |||||||||
| Total current assets | 16,424,432 | 15,893,323 | |||||||||
| Property, plant, and equipment, at cost: | |||||||||||
| Land | 5,691 | 5,736 | |||||||||
| Buildings and improvements | 184,677 | 186,097 | |||||||||
| Machinery and equipment | 1,528,875 | 1,523,919 | |||||||||
| 1,719,243 | 1,715,752 | ||||||||||
| Less: Accumulated depreciation and amortization | (1,093,656) | (1,032,941) | |||||||||
| Property, plant, and equipment, net | 625,587 | 682,811 | |||||||||
| Investments in affiliated companies | 65,732 | 63,695 | |||||||||
| Intangible assets, net | 175,854 | 195,029 | |||||||||
| Goodwill | 2,020,574 | 2,080,371 | |||||||||
| Other assets | 582,271 | 620,311 | |||||||||
| Total assets | $ | 19,894,450 | $ | 19,535,540 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 9,162,534 | $ | 9,617,084 | |||||||
| Accrued expenses | 1,244,505 | 1,326,386 | |||||||||
| Short-term borrowings, including current portion of long-term debt | 626,048 | 382,619 | |||||||||
| Total current liabilities | 11,033,087 | 11,326,089 | |||||||||
| Long-term debt | 2,856,490 | 2,244,443 | |||||||||
| Other liabilities | 606,590 | 624,162 | |||||||||
| Equity: | |||||||||||
| Shareholders’ equity: | |||||||||||
| Common stock, par value $1: | |||||||||||
| Authorized - 160,000 shares in both 2022 and 2021 | |||||||||||
| Issued - 125,424 shares in both 2022 and 2021 | 125,424 | 125,424 | |||||||||
Capital in excess of par value | 1,198,530 | 1,189,845 | |||||||||
| Treasury stock (60,821 and 57,358 shares in 2022 and 2021, respectively), at cost | (4,080,505) | (3,629,265) | |||||||||
Retained earnings | 8,523,031 | 7,787,948 | |||||||||
| Accumulated other comprehensive loss | (426,014) | (191,657) | |||||||||
| Total shareholders’ equity | 5,340,466 | 5,282,295 | |||||||||
| Noncontrolling interests | 57,817 | 58,551 | |||||||||
| Total equity | 5,398,283 | 5,340,846 | |||||||||
| Total liabilities and equity | $ | 19,894,450 | $ | 19,535,540 | |||||||
![]() | 4 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Quarter Ended | |||||||||||
| July 2, 2022 | July 3, 2021 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 371,495 | $ | 241,202 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | |||||||||||
| Depreciation and amortization | 47,252 | 48,539 | |||||||||
| Amortization of stock-based compensation | 13,885 | 8,744 | |||||||||
| Equity in earnings of affiliated companies | (2,165) | (190) | |||||||||
| Deferred income taxes | (8,036) | (1,594) | |||||||||
| Loss (gain) on investments, net | 9,744 | (6,726) | |||||||||
| Other | 1,680 | 4,759 | |||||||||
| Change in assets and liabilities: | |||||||||||
| Accounts receivable, net | (464,917) | (313,735) | |||||||||
| Inventories | (294,990) | (357,065) | |||||||||
| Accounts payable | 162,366 | 562,461 | |||||||||
| Accrued expenses | 103,764 | 79,459 | |||||||||
| Other assets and liabilities | (22,660) | 15,526 | |||||||||
| Net cash provided by (used for) operating activities | (82,582) | 281,380 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (16,974) | (20,929) | |||||||||
| Other | 373 | — | |||||||||
| Net cash used for investing activities | (16,601) | (20,929) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | 310,315 | (2,379) | |||||||||
| Proceeds (payments) from long-term bank borrowings, net | 65,000 | (20,433) | |||||||||
| Proceeds from exercise of stock options | 4,370 | 15,226 | |||||||||
| Repurchases of common stock | (219,532) | (250,708) | |||||||||
| Other | (137) | (159) | |||||||||
| Net cash provided by (used for) financing activities | 160,016 | (258,453) | |||||||||
| Effect of exchange rate changes on cash | (78,028) | 14,371 | |||||||||
| Net increase (decrease) in cash and cash equivalents | (17,195) | 16,369 | |||||||||
| Cash and cash equivalents at beginning of period | 242,791 | 227,701 | |||||||||
| Cash and cash equivalents at end of period | $ | 225,596 | $ | 244,070 | |||||||
![]() | 5 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Six Months Ended | |||||||||||
| July 2, 2022 | July 3, 2021 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Consolidated net income | $ | 737,491 | $ | 448,430 | |||||||
| Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | |||||||||||
| Depreciation and amortization | 95,557 | 98,870 | |||||||||
| Amortization of stock-based compensation | 31,236 | 21,967 | |||||||||
| Equity in earnings of affiliated companies | (3,008) | (1,034) | |||||||||
| Deferred income taxes | (6,684) | 12,069 | |||||||||
| Loss (gain) on investments, net | 7,733 | (9,519) | |||||||||
| Other | 2,366 | 6,133 | |||||||||
| Change in assets and liabilities: | |||||||||||
| Accounts receivable, net | (34,207) | 283,042 | |||||||||
| Inventories | (755,892) | (370,212) | |||||||||
| Accounts payable | (315,459) | (277,663) | |||||||||
| Accrued expenses | 60,123 | 83,102 | |||||||||
| Other assets and liabilities | (102,086) | (18,341) | |||||||||
| Net cash provided by (used for) operating activities | (282,830) | 276,844 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisition of property, plant, and equipment | (36,244) | (41,109) | |||||||||
| Proceeds from sale of property, plant, and equipment | — | 22,171 | |||||||||
| Proceeds from collections of notes receivable | 20,542 | — | |||||||||
| Net cash used for investing activities | (15,702) | (18,938) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Change in short-term and other borrowings | 296,022 | (14,831) | |||||||||
| Proceeds from long-term bank borrowings, net | 910,000 | 134,241 | |||||||||
| Redemption of notes | (350,000) | (130,860) | |||||||||
| Proceeds from exercise of stock options | 15,672 | 41,317 | |||||||||
| Repurchases of common stock | (483,963) | (411,327) | |||||||||
| Other | (137) | (159) | |||||||||
| Net cash provided by (used for) financing activities | 387,594 | (381,619) | |||||||||
| Effect of exchange rate changes on cash | (85,660) | (5,832) | |||||||||
| Net increase (decrease) in cash and cash equivalents | 3,402 | (129,545) | |||||||||
| Cash and cash equivalents at beginning of period | 222,194 | 373,615 | |||||||||
| Cash and cash equivalents at end of period | $ | 225,596 | $ | 244,070 | |||||||
![]() | 6 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter Ended | |||||||||||||||||
| July 2, 2022 | July 3, 2021 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 9,460,842 | $ | 8,562,631 | 10.5 | % | |||||||||||
| Impact of changes in foreign currencies | — | (290,517) | |||||||||||||||
| Non-GAAP consolidated sales | $ | 9,460,842 | $ | 8,272,114 | 14.4 | % | |||||||||||
| Global components sales, as reported | $ | 7,461,552 | $ | 6,610,761 | 12.9 | % | |||||||||||
| Impact of changes in foreign currencies | — | (191,715) | |||||||||||||||
| Non-GAAP global components sales | $ | 7,461,552 | $ | 6,419,046 | 16.2 | % | |||||||||||
| Americas components sales, as reported | $ | 2,479,362 | $ | 1,970,756 | 25.8 | % | |||||||||||
| Impact of changes in foreign currencies | — | (1,950) | |||||||||||||||
| Non-GAAP Americas components sales | $ | 2,479,362 | $ | 1,968,806 | 25.9 | % | |||||||||||
| Asia components sales, as reported | $ | 3,173,786 | $ | 3,149,343 | 0.8 | % | |||||||||||
| Impact of changes in foreign currencies | — | (23,348) | |||||||||||||||
| Non-GAAP Asia components sales | $ | 3,173,786 | $ | 3,125,995 | 1.5 | % | |||||||||||
| Europe components sales, as reported | $ | 1,808,404 | $ | 1,490,662 | 21.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | (166,417) | |||||||||||||||
| Non-GAAP Europe components sales | $ | 1,808,404 | $ | 1,324,245 | 36.6 | % | |||||||||||
| Global ECS sales, as reported | $ | 1,999,290 | $ | 1,951,870 | 2.4 | % | |||||||||||
| Impact of changes in foreign currencies | — | (98,802) | |||||||||||||||
| Non-GAAP global ECS sales | $ | 1,999,290 | $ | 1,853,068 | 7.9 | % | |||||||||||
| Americas ECS sales, as reported | $ | 1,160,796 | $ | 1,167,355 | (0.6) | % | |||||||||||
| Impact of changes in foreign currencies | — | (7,312) | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 1,160,796 | $ | 1,160,043 | 0.1 | % | |||||||||||
| Europe ECS sales, as reported | $ | 838,494 | $ | 784,515 | 6.9 | % | |||||||||||
| Impact of changes in foreign currencies | — | (91,490) | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 838,494 | $ | 693,025 | 21.0 | % | |||||||||||
![]() | 7 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Six Months Ended | |||||||||||||||||
| July 2, 2022 | July 3, 2021 | % Change | |||||||||||||||
| Consolidated sales, as reported | $ | 18,534,967 | $ | 16,948,550 | 9.4 | % | |||||||||||
| Impact of changes in foreign currencies | — | (442,068) | |||||||||||||||
| Non-GAAP Consolidated sales | $ | 18,534,967 | $ | 16,506,482 | 12.3 | % | |||||||||||
| Global components sales, as reported | $ | 14,660,627 | $ | 13,054,014 | 12.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | (292,016) | |||||||||||||||
| Non-GAAP Global components sales | $ | 14,660,627 | $ | 12,761,998 | 14.9 | % | |||||||||||
| Americas components sales, as reported | $ | 4,819,905 | $ | 3,671,929 | 31.3 | % | |||||||||||
| Impact of changes in foreign currencies | — | (2,722) | |||||||||||||||
| Non-GAAP Americas components sales | $ | 4,819,905 | $ | 3,669,207 | 31.4 | % | |||||||||||
| Asia components sales, as reported | $ | 6,105,315 | $ | 6,322,821 | (3.4) | % | |||||||||||
| Impact of changes in foreign currencies | — | (23,978) | |||||||||||||||
| Non-GAAP Asia components sales | $ | 6,105,315 | $ | 6,298,843 | (3.1) | % | |||||||||||
| Europe components sales, as reported | $ | 3,735,407 | $ | 3,059,264 | 22.1 | % | |||||||||||
| Impact of changes in foreign currencies | — | (265,316) | |||||||||||||||
| Non-GAAP Europe components sales | $ | 3,735,407 | $ | 2,793,948 | 33.7 | % | |||||||||||
| Global ECS sales, as reported | $ | 3,874,340 | $ | 3,894,536 | (0.5) | % | |||||||||||
| Impact of changes in foreign currencies | — | (150,052) | |||||||||||||||
| Non-GAAP Global ECS sales | $ | 3,874,340 | $ | 3,744,484 | 3.5 | % | |||||||||||
| Americas ECS sales, as reported | $ | 2,208,645 | $ | 2,318,693 | (4.7) | % | |||||||||||
| Impact of changes in foreign currencies | — | (9,765) | |||||||||||||||
| Non-GAAP Americas ECS sales | $ | 2,208,645 | $ | 2,308,928 | (4.3) | % | |||||||||||
| Europe ECS sales, as reported | $ | 1,665,695 | $ | 1,575,843 | 5.7 | % | |||||||||||
| Impact of changes in foreign currencies | — | (140,287) | |||||||||||||||
| Non-GAAP Europe ECS sales | $ | 1,665,695 | $ | 1,435,556 | 16.0 | % | |||||||||||
![]() | 8 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Three months ended July 2, 2022 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other(1) | Non-GAAP measure | |||||||||||||||||||||||||
| Sales | $ | 9,460,842 | $ | — | $ | — | $ | — | $ | 9,460,842 | |||||||||||||||||||
| Gross Profit | 1,236,214 | — | — | — | 1,236,214 | ||||||||||||||||||||||||
| Operating income | 532,828 | 8,830 | 2,494 | — | 544,152 | ||||||||||||||||||||||||
| Income before income taxes | 485,908 | 8,830 | 2,494 | 9,744 | 506,976 | ||||||||||||||||||||||||
| Provision for income taxes | 114,413 | 2,263 | 362 | 2,356 | 119,394 | ||||||||||||||||||||||||
| Consolidated net income | 371,495 | 6,567 | 2,132 | 7,388 | 387,582 | ||||||||||||||||||||||||
| Noncontrolling interests | 1,161 | 133 | — | — | 1,294 | ||||||||||||||||||||||||
| Net income attributable to shareholders | $ | 370,334 | $ | 6,434 | $ | 2,132 | $ | 7,388 | $ | 386,288 | |||||||||||||||||||
Net income per diluted share (3) | $ | 5.54 | $ | 0.10 | $ | 0.03 | $ | 0.11 | $ | 5.78 | |||||||||||||||||||
Effective tax rate (4) | 23.5 | % | 23.6 | % | |||||||||||||||||||||||||
| Three months ended July 3, 2021 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges(5) | Other(2) | Non-GAAP measure | |||||||||||||||||||||||||
| Sales | $8,562,631 | $ | — | $ | — | $ | — | $8,562,631 | |||||||||||||||||||||
| Gross Profit | 1,000,105 | — | — | — | 1,000,105 | ||||||||||||||||||||||||
| Operating income | 340,522 | 9,316 | 8,960 | — | 358,798 | ||||||||||||||||||||||||
| Income before income taxes | 315,315 | 9,316 | 8,960 | (6,545) | 327,046 | ||||||||||||||||||||||||
| Provision for income taxes | 74,113 | 2,382 | 2,088 | (1,575) | 77,008 | ||||||||||||||||||||||||
| Consolidated net income | 241,202 | 6,934 | 6,872 | (4,970) | 250,038 | ||||||||||||||||||||||||
| Noncontrolling interests | 561 | 150 | — | — | 711 | ||||||||||||||||||||||||
| Net income attributable to shareholders | $ | 240,641 | $ | 6,784 | $ | 6,872 | $ | (4,970) | $ | 249,327 | |||||||||||||||||||
Net income per diluted share (3) | $ | 3.23 | $ | 0.09 | $ | 0.09 | $ | (0.07) | $ | 3.34 | |||||||||||||||||||
Effective tax rate (4) | 23.5 | % | 23.5 | % | |||||||||||||||||||||||||
![]() | 9 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||
| (In thousands except per share data) | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Six months ended July 2, 2022 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other(1) | Non-GAAP measure | |||||||||||||||||||||||||
| Sales | $18,534,967 | $ | — | $ | — | $ | — | $18,534,967 | |||||||||||||||||||||
| Gross Profit | 2,443,718 | — | — | — | 2,443,718 | ||||||||||||||||||||||||
| Operating income | 1,043,204 | 17,848 | 7,392 | — | 1,068,444 | ||||||||||||||||||||||||
| Income before income taxes | 964,264 | 17,848 | 7,392 | 7,733 | 997,237 | ||||||||||||||||||||||||
| Provision for income taxes | 226,773 | 4,573 | 1,567 | 1,870 | 234,783 | ||||||||||||||||||||||||
| Consolidated net income | 737,491 | 13,275 | 5,825 | 5,863 | 762,454 | ||||||||||||||||||||||||
| Noncontrolling interests | 2,408 | 273 | — | — | 2,681 | ||||||||||||||||||||||||
| Net income attributable to shareholders | $ | 735,083 | $ | 13,002 | $ | 5,825 | $ | 5,863 | $ | 759,773 | |||||||||||||||||||
Net income per diluted share (3) | $ | 10.84 | $ | 0.19 | $ | 0.09 | $ | 0.09 | $ | 11.21 | |||||||||||||||||||
Effective tax rate (4) | 23.5 | % | 23.5 | % | |||||||||||||||||||||||||
| Six months ended July 3, 2021 | |||||||||||||||||||||||||||||
| Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges(5) | Other(2) | Non-GAAP measure | |||||||||||||||||||||||||
| Sales | $ | 16,948,550 | $ | — | $ | — | $ | — | $ | 16,948,550 | |||||||||||||||||||
| Gross Profit | 1,930,215 | — | — | — | 1,930,215 | ||||||||||||||||||||||||
| Operating income | 640,025 | 18,642 | 14,669 | — | 673,336 | ||||||||||||||||||||||||
| Income before income taxes | 583,569 | 18,642 | 14,669 | (9,338) | 607,542 | ||||||||||||||||||||||||
| Provision for income taxes | 135,139 | 4,767 | 3,254 | (2,247) | 140,913 | ||||||||||||||||||||||||
| Consolidated net income | 448,430 | 13,875 | 11,415 | (7,091) | 466,629 | ||||||||||||||||||||||||
| Noncontrolling interests | 1,468 | 300 | — | — | 1,768 | ||||||||||||||||||||||||
| Net income attributable to shareholders | $ | 446,962 | $ | 13,575 | $ | 11,415 | $ | (7,091) | $ | 464,861 | |||||||||||||||||||
Net income per diluted share (3) | $ | 5.94 | $ | 0.18 | $ | 0.15 | $ | (0.09) | $ | 6.18 | |||||||||||||||||||
Effective tax rate (4) | 23.2 | % | 23.2 | % | |||||||||||||||||||||||||
| (1) Other includes loss on investments, net. | |||||||||||||||||||||||||||||
| (2) Other includes gain on investments, net and pension settlement loss. | |||||||||||||||||||||||||||||
| (3) The sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. | |||||||||||||||||||||||||||||
(4) The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. | |||||||||||||||||||||||||||||
(5) Restructuring & Integration charges include impairment related to various long-lived assets | |||||||||||||||||||||||||||||
![]() | 10 | |||||||
| ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
| SEGMENT INFORMATION | |||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||||||||||
| July 2, 2022 | July 3, 2021 | July 2, 2022 | July 3, 2021 | ||||||||||||||||||||
| Sales: | |||||||||||||||||||||||
| Global components | $ | 7,461,552 | $ | 6,610,761 | $ | 14,660,627 | $ | 13,054,014 | |||||||||||||||
| Global ECS | 1,999,290 | 1,951,870 | 3,874,340 | 3,894,536 | |||||||||||||||||||
| Consolidated | $ | 9,460,842 | $ | 8,562,631 | $ | 18,534,967 | $ | 16,948,550 | |||||||||||||||
| Operating income (loss): | |||||||||||||||||||||||
| Global components (a) | $ | 524,494 | $ | 327,036 | $ | 1,023,836 | $ | 616,419 | |||||||||||||||
| Global ECS | 83,970 | 81,099 | 169,768 | 158,458 | |||||||||||||||||||
| Corporate (b) | (75,636) | (67,613) | (150,400) | (134,852) | |||||||||||||||||||
| Consolidated | $ | 532,828 | $ | 340,522 | $ | 1,043,204 | $ | 640,025 | |||||||||||||||
| NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||||||||||
| July 2, 2022 | July 3, 2021 | July 2, 2022 | July 3, 2021 | ||||||||||||||||||||
| Global components operating income, as reported | $ | 524,494 | $ | 327,036 | $ | 1,023,836 | $ | 616,419 | |||||||||||||||
| Intangible assets amortization expense | 6,739 | 6,995 | 13,612 | 13,999 | |||||||||||||||||||
| Restructuring, integration, and other charges | — | 4,482 | — | 4,482 | |||||||||||||||||||
| Global components non-GAAP operating income | $ | 531,233 | $ | 338,513 | $ | 1,037,448 | $ | 634,900 | |||||||||||||||
| Global ECS operating income, as reported | $ | 83,970 | $ | 81,099 | $ | 169,768 | $ | 158,458 | |||||||||||||||
| Intangible assets amortization expense | 2,091 | 2,321 | 4,236 | 4,643 | |||||||||||||||||||
| Global ECS non-GAAP operating income | $ | 86,061 | $ | 83,420 | $ | 174,004 | $ | 163,101 | |||||||||||||||
![]() | 11 | |||||||