XML 37 R24.htm IDEA: XBRL DOCUMENT
v3.23.1

Borrowings (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Debt Disclosure [Abstract] |
Schedule of Long-Term Debt Instruments | The Company’s outstanding debt obligations were as follows:
| March 31, 2023
| Aggregate Principal Committed |  | Outstanding Principal |  | Carrying Value |  | Unamortized Debt Issuance Costs |  | Unused Portion (1) |  | Amount Available (2)
Jackson Hole Funding Facility(3) | $ | 400,000 |  |  | $ | 360,019 |  |  | $ | 360,019 |  |  | $ | — |  |  | $ | 39,981 |  |  | $ | 39,981 |
Breckenridge Funding Facility | 825,000 |  |  | 809,500 |  |  | 809,500 |  |  | — |  |  | 15,500 |  |  | 15,500 |
Big Sky Funding Facility | 500,000 |  |  | 499,606 |  |  | 499,606 |  |  | — |  |  | 394 |  |  | 394 |
Revolving Credit Facility(4) | 1,625,000 |  |  | 615,469 |  |  | 615,469 |  |  | — |  |  | 1,009,531 |  |  | 1,009,531 |
2023 Notes | 400,000 |  |  | 400,000 |  |  | 399,381 |  |  | 619 |  |  | — |  |  | — |
2026 Notes | 800,000 |  |  | 800,000 |  |  | 795,001 |  |  | 4,999 |  |  | — |  |  | — |
New 2026 Notes | 700,000 |  |  | 700,000 |  |  | 693,868 |  |  | 6,132 |  |  | — |  |  | — |
2027 Notes | 650,000 |  |  | 650,000 |  |  | 639,346 |  |  | 10,654 |  |  | — |  |  | — |
2028 Notes | 650,000 |  |  | 650,000 |  |  | 639,664 |  |  | 10,336 |  |  | — |  |  | — |
Total | $ | 6,550,000 |  |  | $ | 5,484,594 |  |  | $ | 5,451,854 |  |  | $ | 32,740 |  |  | $ | 1,065,406 |  |  | $ | 1,065,406 |
(1)The unused portion is the amount upon which commitment fees, if any, are based. (2)The amount available reflects any limitations related to each respective credit facility’s borrowing base. (3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S. dollars (USD) or certain other permitted currencies. As of March 31, 2023, the Company had no borrowings denominated in currencies other than USD. (4)Under the Revolving Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of March 31, 2023, the Company had borrowings denominated in the following currencies other than USD: •Canadian Dollars (CAD) 274.9 million •Euros (EUR) 97.9 million •British Pounds (GBP) 65.4 million
| December 31, 2022
| Aggregate Principal Committed |  | Outstanding Principal |  | Carrying Value |  | Unamortized Debt Issuance Costs |  | Unused Portion (1) |  | Amount Available (2)
Jackson Hole Funding Facility(3) | $ | 400,000 |  |  | $ | 360,019 |  |  | $ | 360,019 |  |  | $ | — |  |  | $ | 39,981 |  |  | $ | 39,981 |
Breckenridge Funding Facility | 825,000 |  |  | 825,000 |  |  | 825,000 |  |  | — |  |  | — |  |  | — |
Big Sky Funding Facility | 500,000 |  |  | 499,606 |  |  | 499,606 |  |  | — |  |  | 394 |  |  | 394 |
Revolving Credit Facility(4) | 1,625,000 |  |  | 678,378 |  |  | 678,378 |  |  | — |  |  | 946,622 |  |  | 936,004 |
2023 Notes | 400,000 |  |  | 400,000 |  |  | 398,850 |  |  | 1,150 |  |  | — |  |  | — |
2026 Notes | 800,000 |  |  | 800,000 |  |  | 794,559 |  |  | 5,441 |  |  | — |  |  | — |
New 2026 Notes | 700,000 |  |  | 700,000 |  |  | 693,432 |  |  | 6,568 |  |  | — |  |  | — |
2027 Notes | 650,000 |  |  | 650,000 |  |  | 638,669 |  |  | 11,332 |  |  | — |  |  | — |
2028 Notes | 650,000 |  |  | 650,000 |  |  | 639,202 |  |  | 10,798 |  |  | — |  |  | — |
Total | $ | 6,550,000 |  |  | $ | 5,563,003 |  |  | $ | 5,527,715 |  |  | $ | 35,289 |  |  | $ | 986,997 |  |  | $ | 976,379 |
(1)The unused portion is the amount upon which commitment fees, if any, are based. (2)The amount available reflects any limitations related to each respective credit facility’s borrowing base. (3)Under the Jackson Hole Funding Facility, the Company may borrow in U.S. dollars (USD) or certain other permitted currencies. As of December 31, 2022, the Company had no borrowings denominated in currencies other than USD. (4)Under the Revolving Credit Facility, the Company may borrow in USD or certain other permitted currencies. As of December 31, 2022, the Company had borrowings denominated in the following currencies other than USD: •Canadian Dollars (CAD) 355.9 million •Euros (EUR) 97.9 million •British Pounds (GBP) 66.6 million The components of interest expense were as follows:
| Three months ended March 31, |  |
| 2023 |  | 2022 |  |  |  |
Borrowing interest expense | $ | 62,125 |  |  | $ | 36,496 |  |  |  |  |
Facility unused fees | 929 |  |  | 384 |  |  |  |  |
Amortization of financing costs and debt issuance costs | 1,392 |  |  | 1,139 |  |  |  |  |
Accretion of original issue discount | 2,282 |  |  | 2,282 |  |  |  |  |
Total Interest Expense | $ | 66,728 |  |  | $ | 40,301 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration