6-K 1 bvnpr281003.htm

 

 

 

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of September 2003

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X #9;

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

This report consists of a press release issued by Compañia de Minas Buenaventura S.A.A. (the "Company") on October 28, 2003, announcing the Company's Third Quarter, cumulative 2003 results, a cash dividend payment and to split the ADR program from two common shares per ADS, to one common share per ADS.

 

For Immediate Release

 

Compañía de Minas Buenaventura Announces

Third Quarter and Nine-Month 2003 Results

 

Lima, Peru, October 28, 2003 - Compañía de Minas Buenaventura S.A.A. ("Buenaventura" or "the Company") (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru's largest publicly-traded precious metals mining company, announced today its results for the third quarter and first nine-month period ended September 30, 2003. All figures have been prepared in Peruvian GAAP and are stated in Peruvian nuevos soles (S/.) and in U.S. dollars (US$) at a rate of S/3.483 per US$1,for the convenience of the reader.

Comments from the Chief Executive Officer:

Roque Benavides, Chief Executive Officer of Buenaventura stated: "This quarter Buenaventura's actual net income is S/.185.2 million or US$ 53.2 million (which represents an EPS of S/.1.46 or US$ 0.42), an increase of 49% over the third quarter of 2002. However, due to a charge of S/. 350.2 million, or US$ 100.5 million recorded in the third quarter of 2003 (as per with IAS39 for derivative instruments), the final result is a net loss of S/. 165.0 million, or US$ 47.4 million, (which represents a negative EPS of -US$ 0.37). Our operating income was S/.51.1 million or US$ 14.7 million, 27% above last year. EBITDA rose 66% to S/.392.5 million or US$ 112.7 million when compared to the third quarter of 2002.

These results were mainly due to the improvements in our operations at Orcopampa and Antapite, where gold production rose 20% to 70,631 oz. while our total average realized price of gold rose 16% to US$ 364.92/oz. au. At Yanacocha, our largest affiliate, production rose 35% to 862.393 oz. of gold for the third quarter of 2003, compared to the same quarter of 2002, and contributed with US$ 50.6 million in income from non-consolidated affiliates, an increase of 88% over the third quarter of 2002."

Financial Highlights (in millions of US$, except income per share):

 

3Q03

3Q02

Var.%

9M03

9M02

Var.%

Operating Revenues

61.2

49.8

23

167.7

131.7

27

Operating Income

14.7

11.5

28

139.6

140.8

0.85

EBITDA

(BVN Direct Operations)

23.4

16.2

44

59.1

37.1

59

EBITDA

(including Yanacocha)

112.7

65.8

71

268.9

146.7

83

Net Income

(47.4)

35.6

-133

31.9

64.3

-50.4

EPS

-0.37

0.28

-132

0.25

0.51

-51.0

EPS (without Mark to market effect)

0.42

0.28

50

0.90

0.51

76.5

Operating Highlights:

 

3Q03

3Q02

Var.%

9M03

9M02

Var.%

Total Sales

51.5

43.3

19

143.9

116.3

24

Average Realized Price Gold(US$/oz.)

364.9

315.9

16

354.45

305.01

16

Average Realized Price Silver(US$/oz.)

4.88

4.78

2

4.74

4.71

-

 

Operating Revenue

Operating revenue for the third quarter of 2003 reached S/.213.1 million, or US$ 61.2 million, a 23% increase compared to the 3Q2002, mainly due to a 19% increase in net sales and a 51% increase in royalty income.

For the nine-month period, operating revenue increased 27% to S/.583.9 million, or US$ 167.7 million. This was a result of a 24% increase in net sales and a 54% increase in royalties.

Net sales grew 19% in 3Q2003 versus 3Q2002, mainly driven by a 35% increase in the value of gold sales, due to a 17% increase in ounces sold and a 16% increase in the price of gold.

For the nine-month period, net sales rose 24%, explained by a 43% increase in the value of gold sales, due to a 23% increase in ounces sold and a 16% increase in the price of gold.

 

Sales Content

3Q03

3Q02

Var%

9M03

9M02

Var%

Gold (in oz)

81,021

69,363

17

233,302

189,317

23

Silver (in oz)

2,930,188

2,791,858

5

8,339,391

8,569,450

-3

Lead (in MT)

6,088

5,001

22

18,188

15,698

16

Zinc (in MT)

13,022

14,802

-12

39,102

37,706

4

 

Royalty income also increased 51% for the three-month period and 54% for the nine-month period, due to higher sales in Yanacocha.

 

Production and Operating Costs

Buenaventura's equity production during the 3Q2003, reached 76,957 oz of gold and 3,009,736 oz of silver, representing an increase of 18% in gold production and a 3% increase in silver production.

Equity Production

3Q03

3Q02

Var%

9M03

9M02

Var%

Gold (in oz)

76,957

65,210

18

214,185

188,008

14

Silver (in oz)

3,009,736

2,913,442

3

8,811,145

8'828,377

-

Lead (in MT)

3,282

3,246

1

9,983

9,634

4

Zinc (in MT)

5,759

7,131

-19

18,356

22,269

-18

 

 

In Orcopampa (100%), total production value in 3Q2003 was US$14.5 million an increase of 43.5% compared to 3Q2002, due to a 15% increase in gold production (46,625 oz in 3Q2003) and the 16% increase in the price of gold.

Cash operating cost in 3Q2003 was US$185.18/oz. au., an increase of 11% compared to 3Q2002. Higher services to support additional exploration and development, which include US$ 3.34/oz due to Raise Boring works, explains the US$ 7.00/oz increase. Additionally, while the Cyanidation Plant is under construction, Orcopampa is selling higher volumes of ore concentrates that explains the US$ 6.6/oz.

In Uchucchacua (100%), total production value was US$10.5 million in 3Q2003, an increase of 18% compared to 3Q2002, due to a 5% increase in silver production (2,464,264 oz in 3Q2003) and the 7% increase in the price of silver.

Cash operating cost in 3Q2003 was US$ 2.92 /oz au, a 7% decrease compared to the 3Q2002, due to higher silver production.

In Antapite (78%), total production value in 3Q2003 was US$8.5 million, an increase of 52% compared to 3Q2002, due to a 32% increase in gold production (24,006 oz in 3Q2003) and the 16% increase in the price of gold.

Cash operating cost in 3Q2003 was US$142.37/oz au, an 8% decrease compared to 3Q2002, due to higher gold production.

In Ishihuinca (78%), total production value in 3Q2003 was US$ 2.3 million, an increase of 60% compared to 3Q2002, due to a 39% increase in gold production (6,406 oz in 3Q2003) and the 16% increase in the price of gold.

Cash operating cost in the 3Q2003 was US$ 217.4/oz au., a decrease of 4% compared to 3Q2002, due to higher gold production.

In Shila (100%), total production value in the 3Q2003 was US$ 2.1 million, a decrease of 7.5% compared to 3Q2002, due to a 15% decrease in gold production (4,700 oz in 3Q2003) and the 16% increase in the price of gold.

Cash operating cost in the 3Q2003 was US$221.9/oz au., an increase of 4% compared to the 3Q2002, due to lower gold production.

In Colquijirca (32.77%), total production value in the 3Q2003 was US$8.47M, an increase of 4.3% compared to 3Q2002, due mainly to improved metal prices and to a 8.8% increase in lead production (5,463ST in the 3Q2003) plus a 5.7% increase in silver production (640,985 oz in the 3Q2003). This increase production value is despite a 15% decrease in zinc production (14,856ST in 3Q2003).

Cash operating cost in 3Q2003 was US$ 22.95/MT., a 17% increase compared 3Q2002, basically due to excess overburden stripping costs.

 

Operating Expenses

General and administrative expenses in 3Q2003 increased 82% to US$ 4.2 million due to a US$ 3.8 million provision for the Long-Term Management Compensation Program.

Expenditures in non-operating areas during 3Q2003 increased 80% to US$ 3.9 million due to higher expenditures in new prospects in Huancavelica, and in La Zanja and Poracota Projects.

Operating Income

Operating income reached S/.51.1 million or US$ 14.7 million in 3Q2003, a 27% increase compared to 3Q2002. This was primarily a result of the 23% increase in operating revenues, due to higher sales and metal prices, while operating costs increased only 7%.

For the nine-month period, operating income increased 63% reaching S/. 139.6 million, or US$ 40.1 million.

 

Income from Non-Consolidated Affiliates

(See Chart A (page 7) for % ownership)

Buenaventura's income from Non-Consolidated Affiliates reached S/.176.3 million or US$ 50.6 million in 3Q2003, an increase of 88% compared to 3Q2002, mainly attributable to the participation in Yanacocha.

In Yanacocha (43.65%) total gold production increased 35% to 862.393 oz (376.434 oz of which represent Buenaventura's share), compared to the third quarter of 2002.

Total cash cost in the 3Q2003 was US$123/oz.Au, a 2% decrease compared to the same period of 3Q2002, due to the higher production level, reached basically explained by higher grades and according to mining plans.

 

Net Income

This quarter Buenaventura reported a net loss of S/.165.0 million, or US$47.3 million, representing a 133% decrease compared to 2Q2002, due to a charge for mark to market value variation of S/.350.2million or US$100.5 million, accordingly with IAS39, for derivative instruments.

Net income, excluding this mark to market value variation charge, was S/.185 million or US$ 53.2 million for 3Q2003, which represents a 49% increase over the net income of the 3Q2002.

Earnings per ADS, considering mark to market value variation for 3Q2003 were US$ -0.74, compared to US$ 0.56 in the 3Q2002.

Earnings per ADS, excluding mark to market value variation for 3Q2003 were US$ 0.84, compared to US$ 0.56 in the 3Q2002.

Hedging Operations

During the 3Q2003 the Company reported a loss of S/. 7.1 million, or US$ 2 million, as a result of the execution of 83,000oz of gold and 750,000oz of silver.

More detailed information may be found in the Hedge Book for the quarter located at www.buenaventura.com under "Press Releases".

 

Project Development

In Uchucchacua, the new Mine Shaft "Luz" began operations in August. This shaft goes from level 450 to level 120, and will help to facilitate the extraction and development of the lower levels of the mine. The Paton tunnel development is progressing according to schedule with less than 600 meters remaining in the drilling, and is expected to be completed in December. This tunnel will help the drifting process, reducing the cost of pumping water from the lower levels.

In Orcopampa, the Cyanidation Plant will start operations on December, increasing total recovery from 86.5% to 92.0%. This will allow recovery of up to 200,000 ounces per year, at the same tonnage mined level. As part of this new Cyanidation circuit, Orcopampa is building a new tailing dump, of which the first stage will be finished at the end of November, and completed during the year 2004.    

 

Other Highlights

On August 28th 2003 the Company announced the appointment of Mr. Felipe Ortiz-de-Zevallos (56) as new Board Member, replacing Mr. Victor de la Torre who unfortunately passed away on August 7th. He will serve also as a member of both the Compensation and Audit Committees.

Mr. Felipe Ortiz-de-Zevallos is an Industrial Engineer from The National Engineering University (UNI), Lima, Peru, with a M.S. in Administration and Information Technology from the University of Rochester. He completed the Owner/President Management Program at Harvard Business School. Among his various academic and entrepreneurial he is the founder and chairman of "Grupo Apoyo", a prestigious think tank in Peru.

 

Board Resolutions

On today's meeting, October 28, 2003, the Board of Directors passed the following resolutions:

To declare a cash dividend of S/. 0.3282 per share, (as per today's exchange rate equals US$ 0.094 per share), to be paid on November 27, 2003, to shareholders who purchase shares until November 17, 2003, with a record date of November 20, 2003.

To split the ADR program from two common shares per ADS, to one common share per ADS. The new ratio of one common share per ADS will be applicable from November 12, 2003, onward.

 

* * *

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru's largest, publicly-traded precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly-owned mines as well as through its participation in joint exploration projects.

Buenaventura currently operates three mines in Peru and also has controlling interests in four mining companies as well as a minority interest in several other mining companies in Peru. The Company owns 43.65% in Minera Yanacocha S.R.L. (a joint venture with Newmont Mining Corporation) and is one of the ten top metal producers in the World.

Note on Forward-Looking Statements

This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company's and Yanacocha's costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries' plans for capital expenditures, estimates of reserves and Peruvian political, economical and legal developments. These forward-looking statements reflect the Company's view with respect to the Company and Yanacocha's future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

**Tables to follow**

Statistics and Supplemental Information

Equity Participation in

Affiliates and Subsidiaries

BVN

Operating

Equity %

Mines

Minera Yanacocha

43.65

Yanacocha

Sociedad Minera El Brocal*

32.42

Colquijirca

Inversiones Mineras Del Sur*

78.06

Antapite / Ishihuinca

Cedimin*

100.00

Shila / Paula

Buenaventura Ingenieros*

100.00

-

Consorcio Energetico de Huancavelica*

100.00

-

* Consolidates

 

BVN PRODUCTION SUMMARY

GOLD PRODUCTION

Three Months Ended September 30th

Nine Months Ended September 30th

Orcopampa

Antapite

Orcopampa

Antapite

2002

2003

2002

2003

2002

2003

2002

2003

 

 

 

 

 

 

Tons Milled DST

85,872

104,719

30,470

45,069

260,069

292,669

89,199

110,514

Average Ore Grade OZ/ST

0.55

0.51

0.64

0.58

0.52

0.53

0.65

0.60

Average Recovery Rate %

86.17%

86.71%

92.80%

92.13%

86.06%

86.24%

93.31%

91.26%

Ounces Produced

40,682

46,625

18,215

24,006

116,866

133,641

54,475

60,907

SILVER PRODUCTION

Three Months Ended September 30th

Nine Months Ended September 30th

Uchucchacua

Colquijirca

Uchucchacua

Colquijirca

2002

2003

2002

2003

2002

2003

2002

2003

 

 

 

 

 

 

Tons Milled DST

188,649

192,297

342,367

357,199

562,174

558,785

976,740

1,056,063

Average Ore Grade OZ/ST

18.42

19.00

3.60

3.23

18.75

19.12

2.94

3.59

Average Recovery Rate

67.32%

67.43%

56.01%

55.04%

67.54%

67.46%

52.84%

55.83%

Ounces Produced

2,338,941

2,464,264

689,859

635,277

7,118,522

7,206,699

1,518,955

2,118,096

ZINC PRODUCTION

Three Months Ended September 30th

Nine Months Ended September 30th

Uchucchacua

Colquijirca

Uchucchacua

Colquijirca

2002

2003

2002

2003

2002

2003

2002

2003

 

 

 

 

 

 

Tons Milled DST

188,649

192,297

342,367

357,199

562,174

558,785

976,740

1,056,063

Average Ore Grade %

1.43%

1.37%

6.47%

5.40%

1.59%

1.44%

5.86%

5.81%

Average Recovery Rate %

67.10%

58.33%

79.09%

77.04%

67.89%

57.84%

76.06%

78.26%

ST Produced

1,804

1,532

17,511

14,856

6,070

4,660

43,542

48,037

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2002 (audited) and September 30, 2003 (unaudited)

   

2002

2003

2003

   

S/(000)

S/(000)

US$(000)

Assets

       

Current assets

       

Cash and cash equivalents

 

90,532

267,752

76,874

Trade and other accounts receivable, net

 

85,693

102,023

29,292

Accounts receivable from affiliates

 

30,624

42,518

12,207

Inventories, net

 

74,318

73,016

20,964

Current portion of prepaid taxes and expenses

 

30,823

39,773

11,419

   

__________

__________

__________

Total current assets

 

311,990

525,082

150,756

         

Long-term account receivable

 

8,958

5,500

1,579

Prepaid taxes and expenses

 

13,217

6,653

1,910

Investments in shares

 

1,180,828

1,322,661

379,748

Property, plant and equipment, net

 

368,903

371,885

106,771

Development costs and mineral lands, net

 

110,005

117,221

33,655

Deferred stripping costs

 

39,387

48,071

13,802

Mining concessions, net

 

173,568

161,495

46,367

   

__________

__________

__________

Total assets

 

2,206,856

2,558,568

734,588

   

___________

___________

___________

Liabilities and shareholders' equity, net

       
         

Current liabilities

       

Bank loans

 

43,773

32,488

9,328

Trade accounts payable

 

36,300

32,061

9,205

Accounts payable to affiliates

 

22

22

6

Other current liabilities

 

63,928

88,322

25,359

Current portion of long-term debt

 

17,172

22,382

6,426

   

__________

__________

__________

Total current liabilities

 

161,195

175,275

50,324

Derivative instruments

 

-

721,925

207,271

Deferred income tax and workers' profit sharing

 

17,443

18,994

5,453

Long-term debt

 

113,193

94,397

27,102

   

__________

__________

__________

Total liabilities

 

291,831

1,010,591

290,150

   

__________

__________

__________

Minority interest

 

44,917

64,037

18,386

   

__________

__________

__________

Shareholders' equity, net

       

Capital stock

 

610,042

610,042

175,148

Investment shares

 

1,650

1,650

474

Additional paid-in capital

 

544,648

544,648

156,373

Legal reserve

 

76,954

88,845

25,508

Retained earnings

 

645,138

198,194

56,903

Cumulative translation adjustment

 

6,954

(11,672)

(3,351)

Unrealized gain on investments in shares carried at fair value

 

-

67,511

19,383

Treasury shares

 

(15,278)

(15,278)

(4,386)

   

__________

__________

__________

Total shareholders' equity

 

1,870,108

1,483,940

426,052

   

__________

__________

__________

Total liabilities and shareholders' equity, net

 

2,206,856

2,558,568

734,588

   

__________

__________

__________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income (unaudited)

For the three-month
period ended September 30,

For the nine-month
period ended September 30,

__________________________________

__________________________________

2002

2003

2003

2002

2003

2003

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Operating revenues

Net sales

150,855

179,380

51,502

405,037

501,235

143,909

Royalty income

22,362

33,729

9,684

53,788

82,692

23,742

___________

___________

___________

___________

___________

___________

Total revenues

173,217

213,109

61,186

458,825

583,927

167,651

___________

___________

___________

___________

___________

___________

Costs of operation

Operating costs

69,546

71,670

20,577

199,266

215,704

61,931

Depreciation

10,456

10,567

3,034

29,342

29,757

8,543

Exploration and development costs in operational mining sites

17,375

21,899

6,287

47,087

58,009

16,655

___________

___________

___________

___________

___________

___________

Total costs of operation

97,377

104,136

29,898

275,695

303,470

87,129

___________

___________

___________

___________

___________

___________

Gross margin

75,840

108,973

31,288

183,130

280,457

80,522

___________

___________

___________

___________

___________

___________

Operating expenses

General and administrative

17,841

32,539

9,342

51,158

70,983

20,380

Exploration costs in non-operational mining areas

7,507

13,513

3,880

18,535

36,575

10,501

Sales

5,742

6,379

1,831

17,172

17,530

5,033

Royalties

4,641

5,455

1,566

10,785

15,749

4,522

___________

___________

___________

___________

___________

___________

Total operating expenses

35,731

57,886

16,619

97,650

140,837

40,436

___________

___________

___________

___________

___________

___________

Operating income

40,109

51,087

14,669

85,480

139,620

40,086

___________

___________

___________

___________

___________

___________

Other income (expenses)

Share in affiliated companies

93,673

176,251

50,603

165,413

349,030

100,210

Loss from change in the fair value of derivative instruments

-

(350,186)

(100,541)

-

(289,852)

(83,219)

Realized gain (loss) in derivative instruments

10,299

(7,070)

(2,030)

35,732

(4,841)

(1,390)

Interest income

2,091

1,796

516

6,345

4,543

1,304

Gain (loss) from exposure to inflation

(2,976)

410

118

(6,133)

(2,004)

(575)

Interest expense

(4,196)

(1,601)

(460)

(11,964)

(5,831)

(1,674)

Amortization of mining concessions

(5,100)

(3,969)

(1,140)

(13,528)

(11,908)

(3,419)

Loss from sale of subsidiary's shares

-

-

-

(6,658)

-

-

Other, net

4,447

(4,002)

(1,149)

417

(2,051)

(589)

___________

___________

___________

___________

___________

___________

Total other income (expenses), net

98,238

(188,371)

(54,083)

169,624

37,086

10,648

___________

___________

___________

___________

___________

___________

Income (loss) before income tax, workers' profit sharing and minority interest

138,347

(137,284)

(39,414)

225,104

176,706

50,734

Workers' profit sharing

(85)

(1,213)

(348)

(794)

(1,595)

(457)

Income tax

(6,286)

(13,012)

(3,736)

(17,499)

(26,948)

(7,736)

___________

___________

___________

___________

___________

___________

Income (loss) before minority interest

131,976

(151,509)

(43,498)

236,811

148,163

42,541

Minority interest

(7,962)

(13,515)

(3,880)

(12,917)

(37,237)

(10,691)

___________

___________

___________

___________

___________

___________

Net income (loss)

124,014

(165,024)

(47,378)

223,894

110,926

31,850

___________

___________

___________

___________

___________

___________

Basic and diluted earnings (loss) per share, stated in Peruvian Nuevos Soles and U.S. dollars

0.97

(1.30)

(0.37)

1.76

0.87

0.25

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows (unaudited)

For the three-month
period ended September 30,

For the nine-month
period ended September 30,

_________________________________

_________________________________

2002

2003

2003

2002

2003

2003

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

             

Operating activities

Collection from customers

143,834

173,403

49,786

403,348

494,867

142,081

Collection of dividends

-

160,140

45,978

-

251,135

72,103

Collection of royalties

15,688

23,143

6,645

46,784

70,786

20,323

Collection of interest

4,240

1,754

504

8,482

5,661

1,625

Payments to suppliers and third parties

(68,868)

(72,916)

(20,936)

(194,623)

(217,980)

(62,584)

Payments to employees

(24,676)

(29,798)

(8,555)

(86,334)

(90,263)

(25,915)

Payments of exploration expenditures

(20,421)

(28,372)

(8,146)

(52,670)

(78,875)

(22,646)

Payments of income tax

(5,519)

(16,379)

(4,703)

(16,047)

(36,025)

(10,343)

Payments of royalties

(6,989)

(4,846)

(1,391)

(12,873)

(16,216)

(4,656)

Payments of interest

(5,748)

(695)

(200)

(11,518)

(7,370)

(2,116)

________

________

________

________

________

________

Net cash provided by operating activities

31,541

205,434

58,982

84,549

375,720

107,872

________

________

________

________

________

________

Investing activities

Proceeds (payments) from derivative instruments settled, net

10,299

(7,070)

(2,030)

35,732

(4,841)

(1,390)

Proceeds from sale of plant and equipment

-

42

12

-

1,048

301

Purchase of plant and equipment

(16,040)

(16,323)

(4,686)

(42,479)

(37,655)

(10,811)

Development expenditures

(7,742)

(8,564)

(2,459)

(18,629)

(21,858)

(6,276)

Purchase of investments in shares

-

(355)

(102)

(13,590)

(1,853)

(532)

________

________

________

________

________

________

Net cash used in investing activities

(13,483)

(32,270)

(9,265)

(38,966)

(65,159)

(18,708)

________

________

________

________

________

________

Net cash used in financing activities

(5,868)

(76,533)

(21,974)

(34,496)

(133,341)

(38,284)

________

________

________

________

________

________

Net increase in cash during the period

12,190

96,631

27,743

11,087

177,220

50,880

Cash at beginning of period

85,110

171,121

49,131

86,213

90,532

25,994

________

________

________

________

________

________

Cash at period-end

97,300

267,752

76,874

97,300

267,752

76,874

________

________

________

________

________

________

Reconciliation of net income (loss) to net cash provided by operating activities

Net income (loss)

124,014

(165,024)

(47,378)

223,894

110,926

31,850

Add (deduct)

           

Loss from change in the fair value of derivative instruments

-

350,186

100,541

-

289,852

83,219

Share in affiliated companies, net of dividends received

(93,673)

(16,111)

(4,625)

(165,413)

(97,895)

(28,107)

Gain on sale of plant and equipment

(55)

-

-

(1,852)

(910)

(261)

Long-term officers' compensation (*)

395

13,124

3,768

436

20,612

5,918

Depreciation

11,393

11,334

3,254

30,446

31,349

9,000

Loss (gain) from exposure to inflation

2,976

(410)

(118)

6,133

2,004

575

Amortization of development costs in operational mining sites

4,460

5,819

1,671

12,952

14,320

4,111

Amortization of mining concessions

5,100

3,969

1,140

13,528

11,908

3,419

Net cost of retired plant and equipment

1,202

-

-

2,654

2,362

678

Minority interest

7,962

13,515

3,880

12,917

37,237

10,691

Deferred income tax and workers' profit sharing

125

664

191

3,362

1,551

445

Loss on sale of investments in shares

-

-

-

6,658

-

-

Net changes in assets and liabilities accounts

           

Decrease (increase) of operating assets -

           

Trade and other accounts receivable

(21,708)

(15,546)

(4,463)

(58,081)

(18,327)

(5,262)

Inventories

(792)

4,318

1,240

1,106

2,181

626

Prepaid taxes and expenses

(3,758)

6,654

1,910

(1,532)

(2,386)

(685)

Deferred stripping costs

(1,663)

(2,543)

(730)

(11,798)

(8,684)

(2,493)

Increase (decrease) of operating liabilities -

           

Accounts payable

(4,437)

(4,515)

(1,299)

9,139

(20,380)

(5,852)

 

________

________

________

________

________

________

             

Net cash provided by operating activities

31,541

205,434

58,982

84,549

375,720

107,872

 

_________

_________

_________

_________

_________

_________

(*) This provision, which covers until the year 2012, corresponds to a long-term compensation program granted by the Company to certain officers, as further explained in Note 14 to the 2002 consolidated financial statements.

 

 

 

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: October 29, 2003