6-K 1 bvnpr260204.htm

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of December 2004

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of consolidated Financial Statements issued by Compañía de Minas Buenaventura S.A.A. and subsidiaries on February 27, 2004, announcing the Company's Fourth Quarter and cumulative 2003 results

 

For Immediate Release

Compañía de Minas Buenaventura Announces Fourth Quarter and Twelve-Month 2003 Results

Lima, Peru, February 26th, 2004 - Compañía de Minas Buenaventura S.A.A. ("Buenaventura" or "the Company") (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru's largest publicly-traded precious metals mining company, announced today its results for the fourth quarter and for the year ended December 31, 2003. All figures have been prepared in Peruvian GAAP and are stated in Peruvian nuevos soles (S/.) and in U.S. dollars (US$) at a rate of S/3.464 per US$1 for the convenience of the reader.

Comments from the Chief Executive Officer:

Roque Benavides, Chief Executive Officer of Buenaventura stated: "This quarter, Buenaventura's actual net income was S/.263.7million, or US$ 76.1 million, an increase of 55% over the 4Q2002 (Net income S/.170.1 million). However, due to a provision of S/.324.2 million, or US$ 93.7 million, (in accordance with IAS39 for derivative instruments) the final result is a net income of S/.54.9 million, or US$15.9 million.

Our operating income this quarter was S/.27.5 million, or US$7.9 million, 65% higher than 4Q2002 (S/.16.6 million). EBITDA was S/.272.6 million, or US$ 78.7 million, a 10% increase when compared to 4Q2002.

It is important to mention that 2003 was a record year in terms of net profits, operating profits and EBITDA. The actual accumulated net income was S/.543.0 million, or US$156.9 million, a 37% increase as compared to 2002 (S/. 396.3 million), but due to the provision for derivative instruments, mentioned above, (S/.617.0 million, full year amount) the reported net income was S/. 167.0 million, or US$48.2 million. During 2003, EBITDA was S/.1,153.5 million or US$333.0 million, representing an increase of 47% compared to 2002 (US$227.2 million).

These results were mainly due to improvements in our operations at Uchucchacua, cost-cutting efforts, and at Orcopampa and Antapite --- where gold production rose 14% to 265,087 ounces while our total average realized price of gold increased 21%, from US$323.62 to US$ 391.29/oz.Au. At Yanacocha, our largest affiliate, production in 4Q2003 was 4% lower than during the same quarter of 2002. For the full year 2003, however, production was 2.85 million ounces of gold, a new historical record and a 25% increase compared to 2002.

Financial Highlights (in millions of US$, except Income per ADR):

 

4Q03

4Q02

Var

FY03

FY02

Var

Operating Revenues

64.3

47.3

36%

234.5

181.3

29%

Operating Income

7.9

4.8

65%

48.6

28.4

71%

EBITDA

(BVN Direct Operations)

16.8

12.6

29%

75.5

59.3

27%

EBITDA

(including Yanacocha)

78.7

71.7

10%

333.0

227.2

47%

Net Income (without mark to market effect)

76.1

49.1

55%

156.9

114.4

37%

EPS (without Mark to market effect)

0.60

0.39

55%

1.23

0.90

37%

Operating Highlights:

 

4Q03

4Q02

Var

FY03

FY02

Var

Total Sales (million of US$)

56.2

40.4

39%

202.4

158.8

28%

Average Realized Price Gold (US$/oz.)

391.3

323.6

21%

364.9

309.4

18%

Average Realized Price Silver (US$/oz.)

5.2

4.5

15%

4.9

4.7

5%

 

Operating Revenue

In 4Q2003, operating revenue was S/.222.6 million, or US$64.3 million, an increase of 36% when compared to 4Q2002 (S/.163.9 million). This was a result of a 39% increase in net sales and a 15% increase in royalties.

Accumulated operating revenue for 2003 was S/.812.4 million, or US$234.5 million, a 29% increase compared to 2002 (S/.627.3 million), due to a 28% increase in net sales and a 42% increase in royalty income.

- Net sales increased 39% in 4Q2003 versus 4Q2002 mainly due to a 90% increase in gold sales contribution, due to a 57% increase in volume of gold sold and a 21% increase in the price of gold. For the full year 2003, net sales were 28% higher than 2002, explained by a 55% increase in the value of gold sales (31% increase in gold ounces sold and 18% increase in the price of gold).

Sales Content:

4Q03

4Q02

Var%

FY03

FY02

Var%

Gold (in oz)

90,499

57,693

57%

323,801

247,010

31%

Silver (in oz)

2,765,783

3,207,889

-14%

11,105,174

11,777,339

-6%

Lead (in MT)

5,851

7,383

-21%

24,038

23,081

4%

Zinc (in MT)

11,831

14,787

-20%

50,933

52,493

-3%

 

Production and Operating Costs

Buenaventura's equity production in 4Q2003 was 75,700 ounces of gold, 13% higher than 4Q2002 (67,196 ounces) and 2,976,520 ounces of silver, an increase of 3% as compared to 4Q2002 (2,884,791 ounces).

Equity production(1) for the full year of 2003 was 289,886 ounces of gold and 11,787,729 oz of silver. This represents an increase of 14% in gold production and a 1% increase in silver production as compared to 2002.

(1) Includes 100% of its operating units, 78.06% of production at Ishihuinca and Antapite, 32.77% of production in El Brocal, 100% of production at CEDIMIN and 51% of production in Paula.

Equity Production1

4Q03

4Q02

Var

FY03

FY02

Var

Gold (in oz)

75,700

67,196

13%

289,886

255,212

14%

Silver (in oz)

2,976,520

2,884,791

3%

11,787,729

11,684,396

1%

Lead (in MT)

3,171

3,557

-11%

13,155

12,941

2%

Zinc (in MT)

5,439

6,657

-18%

23,795

28,072

-15%

In Orcopampa (100%), total production value in 4Q2003 was US$15.6 million, an increase of 41% compared to 4Q2002 (US$11.0 million), due to a 9% increase in gold production (47,084 ounces in 4Q2003) and a 21% increase in the price of gold.

For the full year 2003, total gold production was 180,725 ounces, a 13% increase when compared to 2002 (160,017 ounces).

Cash operating cost in 4Q2003 was US$178.8/oz of gold, an increase of 8% compared to 4Q2002 (US$165.7/oz of gold). The higher cash cost is explained by an important exploration effort carried out not only in 4Q2003, but throughout the entire year, which permitted an increase in Orcopampa's gold reserves to 539,000 ounces, 77% higher than 2002 (304,000 ounces).

In Uchucchacua (100%), total production value in 4Q2003 was US$10.7 million, an increase of 32% compared with 4Q2002 (US$8.1 million). This increase is not only due to a 4% increase in silver production (2,369,463 ounces in the 4Q2003), but also to the increase in metal prices as compared to 4Q2002 (16% in silver, 41% in lead and 15% in zinc). For the full year 2003, total production was 9,576,162 ounces of silver, a 2% increase as compared to 2002 production (9,387,090 ounces of silver).

Uchucchacua's efforts in production procedures and control permitted an increase in the productivity of contractors, labor efficiency and supply savings. As a consequence, it was possible not only to reduce the cash operating cost to US$2.95/oz of silver, 11% lower than 4Q2002 (US$3.3/oz of silver), but also to increase silver reserves by 33%, from 48.7 million ounces to 64.6 million ounces.

In Antapite (78%), total production value in 4Q2003 was US$9.1 million, an increase of 56% compared to 4Q2002 (US$5.8 million) due to a 28% increase in gold production (from 18,221 ounces in 4Q2002 to 23,454 ounces in 4Q2003) and a 21% increase in the price of gold.

During the 2003 year, total production was 84,261 ounces of gold, a 16% increase as compared to 2002 (72,742 ounces).

Cash operating cost in 4Q2003 was US$162.6/oz of gold, an 8% decrease as compared to 4Q2002 (US$177.2/oz of gold), due to higher gold production.

In Ishihuinca (78%), total production value in 4Q2003 was US$2.5 million, an increase of 72% compared to 4Q2002 (US$ 1.5 million), due to a 42% increase in gold production (from 4,509 ounces in 4Q2002 to 6,404 ounces in 4Q2003).

For 2003, total production was 25,287 ounces of gold, a 61% increase when compared to 2002 (15,694 ounces).

Cash operating cost in 4Q2003 was US$264.7/oz of gold, similar to 4Q2002 (US$264.4).

In Colquijirca (32.77%), total production value in 4Q2003 was US$9.0 million, an increase of 22% compared to 4Q2002 (US$7.41 million), due mainly to the increase in metal prices as compared to 4Q2002 (16% in silver, 41% in lead and 15% in zinc). Lead production in 4Q2003 was 5,050 ST, a 19% decrease versus 4Q2002 (6,215 ST). Silver production was 777,614 ounces in 4Q2003, a 14% decrease compared with 4Q2002 (901,079 ounces) and zinc production was 13,695 ST, a 21% decrease compared with 4Q2002 (17,426 ST).

Operating Expenses

- General and administrative expenses in 4Q2003 were S/.45.7 million, or US$13.2 million, a 111% increase compared to 4Q2002 (S/.21.7 million) due to a S/. 26.5 million provision for the Long-Term Management Compensation Program. For the year 2003, accumulated general and administrative expenses were S/.117.4 million, or US$33.9 million, an increase of 55% compared to 2002 (S/.75.6 million).

- Exploration costs in non-operational mining areas in 4Q2003 increased 13% to S/.19.5 million, or US$5.6 million (S/.17.4 million in 4Q2002), due to higher expenditures in new generative prospects in Huancavelica, and in the La Zanja and Poracota Projects. For the year 2003, exploration costs in non-operational mining areas were S/.56.5 million, or US$16.3 million, a 47% increase when compared to 2002 (S/.38.4 million).

 

Operating Income

Operating income was S/.27.5 million, or US$ 7.9 million, a 65% increase compared to 4Q2002 (S/.16.6 million). This was primarily a result of the 36% increase in operating revenues, due to a higher volume of gold sold and metal prices, while operating costs increased only 13%.

For 2003, operating income increased 71% reaching S/.168.5 million, or US$48.6 million.

Income from Non-consolidated Affiliates

Buenaventura's income from Non-Consolidated Affiliates in 4Q2003 was S/.179.0 million, or US$51.7 million, an increase of 5% compared to 4Q2002 (S/.170.3 million). For the year 2003, accumulated income from Non-Consolidated Affiliates was S/.531.5 million, or US$153.4 million, a 58% increase compared with 2002 (S/.337.4 million), mainly attributed to our participation in Yanacocha.

In Yanacocha (43.65%) 4Q2003 gold production decreased 4% to 667,286 ounces (291,276 ounces Buenaventura's share) compared with the same period of 2002, while total 2003 production increased 25% to 2,851,100 ounces of gold (1,244,503 ounces Buenaventura's equity) from 2,285,584 ounces in 2002. This result was due to an increase of 18% in the grade and gold recoveries.

Due to the lower production in 4Q2003, cash operating cost in Yanacocha was US$136.0/oz of gold, an 11% increase as compared with 4Q2002, while the average cash cost for entire year 2003 was US$129.0/oz of gold, 4% lower than in 2002.

Net income for the full year of 2003 was US$320.4 million and the operating cash flow was US$542.1 million, compared to US$197.9 million and US$319.4 million, respectively.

Yanacocha's Capital Expenditures in 2003 was US$194.2 million, mainly due to the expansion of the leach pads and sediment controls.

At the end of year 2003, Yanacocha's reserves were of 31.7 million ounces.

Net Income

This quarter Buenaventura's net income was S/.263.7 million, or US$76.1 million, representing an increase of 55% compared to 4Q2002. However, due to a provision for mark-to-market value variation of S/.324.2 million, or US$93.6 million, in accordance with IAS39, for derivative instruments, net income reported in 4Q2003 was S/.54.9 million, or US$15.9 million.

Earnings per share (EPS) without considering the provision for mark-to-market value variation in 4Q2003 was S/.2.07, or US$0.60. For the year 2003, accumulated EPS were S/.4.27, or US$1.23.

Earnings per share (EPS) considering provisions for mark-to-market value variation in 4Q2003 were S/.0.43, or US$0.12. For the year 2003, accumulated EPS were S/.1.31, or US$0.38.

Hedging Operations

During the 4Q2003 the Company reported a net loss of S/.15 million, or US$4.3 million in derivative instruments, as a result of the execution of 83,000 ounces of gold and 750,000 ounces of silver. The annual result of hedging operations is a net loss of S/.20, or US$5.7 million, for the execution of 251,500 ounces of gold and 3,000,000 ounces of silver.

In order to avoid the volatility introduced by continuous variations of "mark-to-market value", Buenaventura has converted two thirds (2/3) of its hedge book from derivatives into normal sales.

In summary, the effects of hedging operations in Buenaventura's financial statements are:

- In the Consolidated Statements of Income:

1) A loss due to mark-to-market variation of S/.617.0 million, or US$178.1 million.

2) A gain in "Income tax" and "Workers Profit Sharing" of S/.240.9 million, or US$69.6 million, linked to the above-mentioned loss.

All above transactions have no cash effects.

- As of December 2003, the Balance Sheet shows:

1) A liability for future normal sales "Deferred revenue from future sale" (short and long term) of S/.676.8, or US$195.38 million.

2) A liability due to "Derivative instruments" (short and long term) of S/.388.7 million, or US$112.2 million.

3) An asset of S/.240.9, or US$69.6 million, included in the amount reported as a "Deferred income tax and workers profit sharing".

 

Finally, in an effort to de-hedge its gold production, in January 2004, Buenaventura purchased 120,000 ounces of gold committed at the lowest price of its hedge book, due on 2004 and 2005. This operation represented a disbursement of US$10.4 million.

More detailed information is available in Appendices 4 and 5.

Explorations

Buenaventura's total expenditures in exploration activities in 2003 were of US$ 10.8 million; in addition US$6.4 million was invested by our partners. Highlights during the year included continuing positive results in the La Zanja, Marcapunta and Poracota projects. Other interesting precious metal prospects are Arenizo in Ayacucho, Jatun Orcco and Minasnioc in Huancavelica, Pampa Andino in Ica and both, Los Pircos and Tantahuatay, in Cajamarca.

LA ZANJA

This project will begin operations at the end of 2005 with a production of 100,000 ounces of gold per year. At this stage, La Zanja is projected to be a five-year, open-pit and heap leach oxide gold operation. This is a joint venture with Newmont Mining Corp. (47%).

At the end of 2003, reserves from Pampa Verde and San Pedro Sur added up to 17.2 MT with 1.02 gr/ton of gold and 6.92 gr/ton of silver.

MARCAPUNTA

During 2003 we totaled 12,600mts in 30 diamond drill holes. This showed that in Marcapunta West there is oxide gold mineralization overlying a sizeable deposit of copper sulfides with variable gold and arsenic contents.

We have evidenced 70% to 80% cyanide-extractable gold oxides in the order of 11.5 MT with 2.12 gr/ton of gold and 65.00 gr/ton of silver. Sulfides dominated by chalcocite reached 7.9 MT with 2.19% of copper, 0.3 gr/ton of gold and 0.05% of arsenic. Arsenical copper-gold sulfide resources in Marcapunta have more than doubled last year's inventory to 117.2 MT with 1.7% of copper, 0.6 gr/ton of gold, 24 gr/ton of silver and 0.5% of arsenic.

PORACOTA

The 6,700mts diamond drill holes program carried out in the Central Zone or Huamanihuayta demonstrated a resource in the order of 1.6 MT with 10.8 g/t Au and a variable width of 5.0mts to 7.5mts.

Based on three initial laboratory tests, we envision metallurgical treatment of the Poracota high-grade ores by gravity, followed by flotation and then cyanidation of the concentrates.

Project Development

UCHUCCHACUA

In December 2003, the Paton Tunnel connected with the level 4120 of the Carmen mine. This tunnel, 4.5 Km long, has a capacity of 1m3/sec and the main objectives are to drain and improve the ventilation of the mine. As a result, additional energy will be generated by the Paton hydro electrical plant. This will mean an annual savings of US$1 million. As a collateral effect, the construction of this tunnel permitted us to make some explorations and discover 4 mineralized structures which will be explored this year.

ORCOPAMPA

During the first quarter of 2004, the new cyanidation plant in Orcopampa should start operations. This will permit an increase of the gold recovery by about 10% and reduce sales expenses by producing "Dore" instead of gold concentrates.

Finally, La Zanja's feasibility study has been completed and the objective is to start operations in the second semester of 2005 with a total investment of US$35 million.

Board Resolutions

During today's meeting, February 26th, 2004 the Board of Directors decided to call a shareholder's meeting for March 26th, 2004 to:

1. Approve the annual report and the financial statements for the year ended December 31st, 2003.

2. Approve the proposed cash dividend payment of US$0.16 per share*.

3. Appoint external auditors.

(*) 1 common share equals 1 ADS

* * *

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru's largest, publicly-traded precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly-owned mines as well as through its participation in joint exploration projects.

Buenaventura currently operates three mines in Peru and also has controlling interests in four mining companies as well as a minority interest in several other mining companies in Peru. The Company owns 43.65% in Minera Yanacocha S.R.L. (a joint venture with Newmont Mining Corporation) and is one of the ten top precious metal producers in the world.

 

Note on Forward-Looking Statements

This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company's and Yanacocha's costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries' plans for capital expenditures, estimates of reserves and Peruvian political, economical and legal developments. These forward-looking statements reflect the Company's view with respect to the Company and Yanacocha's future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

** Tables to follow

Appendix 1.

Equity Participation in

Affiliates and Subsidiaries

BVN

Operating

Equity %

Mines

Minera Yanacocha

43.65

Yanacocha

Sociedad Minera El Brocal*

32.42

Colquijirca

Inversiones Mineras Del Sur*

78.06

Antapite / Ishihuinca

Cedimin*

100.00

Shila / Paula

Buenaventura Ingenieros*

100.00

-

Consorcio Energetico de Huancavelica*

100.00

-

Appendix 2. Buenaventura Production Summary

GOLD PRODUCTION

Three Months Ended December 31st

Year Ended December 31st

Orcopampa

Antapite

Orcopampa

Antapite

2002

2003

2002

2003

2002

2003

2002

2003

 

 

 

 

 

 

Tons Milled DST

90,834

101,398

32,754

44,979

350,903

394,068

121,953

155,493

AVG Ore Grade OZ/ST

0.55

0.52

0.61

0.57

0.53

0.53

0.64

0.59

AVG Recovery Rate %

86.66%

88.85%

91.26%

91.92%

86.09%

86.75%

92.68%

91.44%

Ounces Produced

43,151

47,084

18,266

23,454

160,017

180,726

72,742

84,361

SILVER PRODUCTION

Three Months Ended December 31st

Year Ended December 31st

Uchucchacua

Colquijirca

Uchucchacua

Colquijirca

2002

2003

2002

2003

2002

2003

2002

2003

 

 

 

 

 

 

Tons Milled DST

182,509

188,399

346,188

353,028

744,683

747,183

1,322,929

1,409,094

AVG Ore Grade OZ/ST

16.78

16.97

3.56

3.19

16.95

17.25

2.85

3.02

AVG Recovery Rate %

74.09%

74.12%

73.10%

69.02%

74.36%

74.30%

64.28%

68.06%

Ounces Produced

2,268,568

2,369,463

901,079

777,614

9,387,090

9,576,162

2,420,034

2,895,721

ZINC PRODUCTION

Three Months Ended December 31st

Year Ended December 31st

Uchucchacua

Colquijirca

Uchucchacua

Colquijirca

2002

2003

2002

2003

2002

2003

2002

2003

 

 

 

 

 

 

Tons Milled DST

182,509

188,399

346,188

353,028

744,683

747,183

1,322,929

1,409,094

AVG Ore Grade %

1.46%

1.33%

6.36%

4.94%

1.56%

1.41%

6.00%

5.62%

AVG Recovery Rate %

63.40%

62.05%

79.12%

78.47%

66.72%

58.83%

76.75%

77.96%

ST Produced

1,689

1,556

17,426

13,695

7,759

6,216

60,968

61,733

Appendix 3. Proven and Probable Reserves as of December 31st, 2003

GOLD

BVN %

BVN

Equity

DST (000)

Oz / DST

Ounces (000)

Ounces (000)

Orcopampa

100.00

1043

0.517

539

539

Shila

100.00

26

0.441

12

12

Paula

51.00

113

0.608

69

35

Antapite

78.04

448

0.470

211

164

Ishihuinca

78.04

75

0.531

40

31

Yanacocha

43.65

1,047,049

0.030

31,710

13,841

La Zanja (**)

53.06

18,850

0.030

563

299

Jatun Orcco

100.00

18

0.493

9

9

Total gold reserves

1,067,623

0.031

33,153

14,931

SILVER

BVN %

BVN

Equity

DST (000)

Oz / DST

Ounces (000)

Ounces (000)

Orcopampa

100.00

1043

0.20

209

209

Uchucchacua

100.00

3,799

17.00

64,585

64,585

Julcani

100.00

39

19.90

772

772

Shila

100.00

26

16.30

431

431

Paula

51.00

113

4.30

486

248

El Brocal

32.42

10,207

2.58

26,335

8,538

Jatun Orcco

100.00

18

6.04

110

110

Total silver reserves

15,247

6.10

92,928

74,893

ZINC

BVN %

BVN

Equity

DST (000)

%

DST (000)

DST (000)

Uchucchacua

100.00

3,799

2.18

83

83

El Brocal

32.42

10,207

6.09

622

202

Total zinc reserves

14,007

5.03

704

284

LEAD

BVN %

BVN

Equity

DST (000)

%

DST (000)

DST (000)

Uchucchacua

100.00

3,799

1.65

63

63

Julcani

100.00

39

1.10

0.4

0.4

El Brocal

32.42

10,207

2.32

237

77

Total lead reserves

14,045

2.14

300

140

COPPER

BVN %

BVN

Equity

DST (000)

%

DST (000)

DST (000)

 

 

 

 

 

Cerro Verde

9.00

724,774

0.59

4,276

385

Total copper reserves

724,774

0.59

4,276

385

(**) Environmental impact studies in progress

Appendix 4. Gold Hedge Book as of January 15th, 2004

Total Gold Commitments as of 01/15/2004

2004

2005

2006

2007

2008

2009

2010

2011

Total

285

Ounces

198,000

208,000

338,000

350,500

428,000

452,000

60,000

60,000

2,094,500

 

$/oz

314.12

313.65

314.91

313.90

297.83

294.03

285.00

285.00

304.83

290

Ounces

198,000

208,000

338,000

350,500

428,000

452,000

60,000

60,000

2,094,500

 

$/oz

333.94

332.64

327.34

326.03

309.74

305.91

347.50

347.50

321.20

300

Ounces

198,000

208,000

338,000

350,500

428,000

452,000

60,000

60,000

2,094,500

 

$/oz

335.71

334.57

330.00

328.88

316.05

313.08

347.50

347.50

325.31

340

Ounces

198,000

208,000

338,000

358,000

458,000

482,000

90,000

82,500

2,214,500

 

$/oz

341.82

340.72

338.52

338.16

341.00

341.95

346.67

346.82

340.86

345

Ounces

198,000

208,000

338,000

358,000

458,000

482,000

90,000

82,500

2,214,500

 

$/oz

341.82

340.72

338.52

338.16

343.62

345.31

346.67

346.82

342.14

350

Ounces

302,000

312,000

448,000

468,000

568,000

552,000

120,000

105,000

2,875,000

 

$/oz

342.78

342.02

340.42

339.90

345.72

348.06

346.25

346.43

343.73

385

Ounces

362,000

372,000

448,000

468,000

568,000

552,000

120,000

105,000

2,995,000

 

$/oz

349.78

348.95

340.42

339.90

360.51

368.61

346.25

346.43

351.98

400

Ounces

362,000

372,000

448,000

468,000

568,000

552,000

120,000

105,000

2,995,000

 

$/oz

349.78

348.95

340.42

339.90

366.85

377.41

346.25

346.43

354.80

420

Ounces

362,000

372,000

448,000

468,000

628,000

552,000

120,000

105,000

3,055,000

 

$/oz

349.78

348.95

340.42

339.90

371.93

386.21

346.25

346.43

357.67

 

Future Gold Sales as of 01/15/2004

2004

2005

2006

2007

2008

2009

2010

2011

Total

285

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

314.12

313.65

311.98

311.77

297.83

294.03

285.00

285.00

303.80

290

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

333.94

332.64

325.62

324.73

309.74

305.91

347.50

347.50

320.59

300

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

335.71

334.57

328.54

327.77

316.05

313.08

347.50

347.50

324.80

340

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

341.82

340.72

337.89

337.53

340.72

341.75

347.50

347.50

340.51

345

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

341.82

340.72

337.89

337.53

343.53

345.33

347.50

347.50

341.90

350

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

341.82

340.72

337.89

337.53

346.33

348.92

347.50

347.50

343.28

385

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

341.82

340.72

337.89

337.53

365.96

374.00

347.50

347.50

352.94

400

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

341.82

340.72

337.89

337.53

374.37

384.76

347.50

347.50

357.09

420

Ounces

198,000

208,000

308,000

328,000

428,000

452,000

60,000

60,000

2,042,000

 

$/oz

341.82

340.72

337.89

337.53

374.37

395.51

347.50

347.50

359.47

Gold Derivatives as of 01/15/2004

2004

2005

2006

2007

2008

2009

2010

2011

Total

285

Ounces

 

 

30,000

22,500

 

 

 

 

52,500

 

$/oz

 

 

345.00

345.00

 

 

 

 

345.00

290

Ounces

 

 

30,000

22,500

 

 

 

 

52,500

 

$/oz

 

 

345.00

345.00

 

 

 

 

345.00

300

Ounces

80,000

80,000

110,000

102,500

80,000

40,000

 

 

492,500

 

$/oz

343.00

343.00

343.55

343.44

343.00

343.00

 

 

343.21

340

Ounces

80,000

80,000

110,000

110,000

110,000

70,000

30,000

22,500

612,500

 

$/oz

343.00

343.00

343.55

343.55

343.55

343.86

345.00

345.00

343.57

345

Ounces

80,000

80,000

110,000

110,000

110,000

70,000

30,000

22,500

612,500

 

$/oz

343.00

343.00

343.55

343.55

343.55

343.86

345.00

345.00

343.57

350

Ounces

104,000

104,000

140,000

140,000

140,000

100,000

60,000

45,000

833,000

 

$/oz

344.62

344.62

346.00

345.46

343.86

344.20

345.00

345.00

344.86

385

Ounces

164,000

164,000

140,000

140,000

140,000

100,000

60,000

45,000

953,000

 

$/oz

359.39

359.39

346.00

345.46

343.86

344.20

345.00

345.00

349.92

400

Ounces

164,000

164,000

140,000

140,000

140,000

100,000

60,000

45,000

953,000

 

$/oz

359.39

359.39

346.00

345.46

343.86

344.20

345.00

345.00

349.92

420

Ounces

164,000

164,000

140,000

140,000

200,000

100,000

60,000

45,000

1,013,000

 

$/oz

359.39

359.39

346.00

345.46

366.70

344.20

345.00

345.00

354.07

Appendix 5. Silver Hedge Book as of January 15th, 2004

Silver derivatives as of 01/15/2004

A US $ 4.00

A US $ 4.15

A US $ 6.20

A US $ 6.33

A US $ 6.50

A US $ 7.00

Year

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

2004

300,000

6.00

1,500,000

5.84

1,560,000

6.15

1,794,000

6.16

2,100,000

6.16

3,000,000

6.16

2005

300,000

6.00

1,400,000

5.84

1,460,000

6.15

1,677,750

6.15

1,962,500

6.15

2,800,000

6.16

2006

200,000

6.00

200,000

6.00

240,000

6.00

266,000

6.00

300,000

6.00

400,000

6.00

800,000

6.00

3,100,000

5.85

3,260,000

6.14

3,737,750

6.14

4,362,500

6.14

6,200,000

6.15

Appendix 6. Consolidated Financial Statements

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2002 and 2003

2002

2003

2003

 

S/(000)

S/(000)

US$(000)

 

 

 

 

 

 

 

 

Assets

 

 

 

Current asset

 

 

 

 

 

 

 

Cash and cash equivalents

91,447

379,934

109,681

 

 

 

 

Investment funds

-

52,317

15,103

 

 

 

 

Trade accounts receivable

69,214

70,797

20,438

 

 

 

 

Other accounts receivable, net

17,456

25,471

7,354

 

 

 

 

Accounts receivable from affiliates

30,934

35,937

10,374

 

 

 

 

Inventories, net

75,069

73,624

21,254

 

 

 

 

Current portion of prepaid taxes and expenses

31,134

43,417

12,534

 

_________

_________

_________

Total current assets

315,254

681,497

196,738

 

 

 

 

Long-term account receivable

9,048

915

264

 

 

 

 

Prepaid taxes and expenses

13,350

7,199

2,078

 

 

 

 

Investments in shares

1,195,191

1,375,852

397,186

 

 

 

 

Property, plant and equipment, net

367,523

376,528

108,697

 

 

 

 

Development costs and mineral lands, net

114,843

131,350

37,919

 

 

 

 

Deferred stripping costs

39,777

53,437

15,426

 

 

 

 

Mining concessions and goodwill, net

175,293

160,276

46,269

 

 

 

 

Deferred income tax and workers' profit sharing, net

-

283,547

81,855

 

_________

_________

_________

Total assets

2,230,279

3,070,601

886,432

 

_________

_________

_________

 

Consolidated Balance Sheets (Continued)

 

 

 

2002

2003

2003

 

S/(000)

S/(000)

US$(000)

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity, net

 

 

 

Current liabilities

 

 

 

Bank loans

44,215

22,365

6,456

Accounts payable to affiliates

36,667

50,237

14,503

Other current liabilities

49,617

82,061

23,689

Derivative instruments

-

95,227

27,490

Deferred revenue from future sale

-

65,625

18,945

Current portion of long-term debt

17,345

67,162

19,389

 

_________

_________

_________

Total current liabilities

147,844

382,677

110,472

 

_________

_________

_________

 

 

 

 

 

 

 

 

Other long-term liabilities

14,607

73,263

21,150

Derivative instruments

-

293,447

84,713

Deferred revenue from future sale

-

611,174

176,436

Deferred income tax and workers'profit sharing

17,619

-

-

Long-term debt

114,337

43,344

12,513

 

_________

_________

_________

Total liabilities

294,407

1,403,905

405,284

 

_________

_________

_________

Minority interest

46,395

46,166

13,327

 

_________

_________

_________

 

 

 

 

 

 

 

 

Shareholders' equity, net

 

 

 

Capital stock, net of treasury shares by S/47,339,000 in 2002 and 2003

568,880

568,880

164,226

Investment shares, net of treasury shares by S/63,000 in 2002 and 2003

1,604

1,604

463

Additional capital

582,134

582,134

168,053

Legal reserve

77,733

94,653

27,325

Retained earnings

652,102

207,958

60,034

Cumulative translation adjustment

7,024

(28,023)

(8,090)

Unrealized gain of investments in shares carried at fair value

-

199,373

57,556

Unrealized loss from derivative instruments

-

(6,049)

(1,746)

 

_________

_________

_________

 

 

 

 

 

 

 

 

Total shareholders' equity, net

1,889,477

1,620,530

467,821

 

_________

_________

_________

Total liabilities and shareholders' equity, net

2,230,279

3,070,601

886,432

 

_________

_________

_________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income

For the three-month
period ended December 31,

For the twelve-month
period ended December 31,

__________________________________

__________________________________

2002

2003

2003

2002

2003

2003

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Operating revenues

Net sales

139,690

194,712

56,210

548,815

700,959

202,355

Royalty income

24,173

27,879

8,048

78,503

111,398

32,159

___________

___________

___________

___________

___________

___________

Total revenues

163,863

222,591

64,258

627,318

812,357

234,514

___________

___________

___________

___________

___________

___________

Costs of operation

Operating costs

66,436

72,417

20,906

262,945

290,278

83,798

Depreciation

9,616

14,929

4,310

39,134

44,984

12,986

Exploration and development costs in operational mining sites

21,681

23,122

6,675

74,032

81,711

23,589

___________

___________

___________

___________

___________

___________

Total costs of operation

97,733

110,468

31,891

376,111

416,973

120,373

___________

___________

___________

___________

___________

___________

Gross margin

66,130

112,123

32,367

251,207

395,384

114,141

___________

___________

___________

___________

___________

___________

Operating expenses

General and administrative

21,670

45,715

13,197

75,594

117,408

33,894

Exploration costs in non-operational mining areas

17,356

19,546

5,643

38,426

56,487

16,307

Selling

5,833

6,867

1,982

23,178

24,572

7,094

Royalties

3,102

8,062

2,327

13,995

23,968

6,919

Assets impairment loss and write off

1,558

4,472

1,291

1,558

4,472

1,291

___________

___________

___________

___________

___________

___________

Total operating expenses

49,519

84,662

24,440

152,751

226,907

65,505

___________

___________

___________

___________

___________

___________

Operating income

16,611

27,461

7,927

98,456

168,477

48,636

___________

___________

___________

___________

___________

___________

Other income (expenses)

Share in affiliated companies, net

170,348

178,994

51,673

337,429

531,514

153,439

Gain (loss) from change in the fair value of derivative instruments

-

(324,235)

(93,601)

-

(616,986)

(178,114)

Realized gain (loss) in derivative instruments

6,580

(14,951)

(4,316)

42,669

(19,840)

(5,727)

Gain (loss) from exposure to inflation

3,038

2,330

672

(3,157)

306

89

Interest income

2,376

2,833

818

8,785

7,421

2,142

Interest expense

(3,837)

(2,392)

(691)

(15,922)

(8,281)

(2,391)

Amortization of mining concessions and goodwill

(2,961)

(2,823)

(815)

(16,626)

(14,850)

(4,287)

Loss from sale of subsidiary's shares

-

-

-

(6,739)

-

-

Other, net

(1,321)

(10,134)

(2,926)

2,816

(12,206)

(3,523)

___________

___________

___________

___________

___________

___________

Total other income (expenses), net

174,223

(170,378)

(49,186)

349,255

(132,922)

(38,372)

___________

___________

___________

___________

___________

___________

 

 

For the three-month
period ended December 31,

For the twelve-month
period ended December 31,

__________________________________

__________________________________

2002

2003

2003

2002

2003

2003

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Income (loss) before income tax, workers' profit sharing, minority interest and cumulative effect of changes in accounting principle

190,834

(142,917)

(41,259)

447,711

35,555

10,264

Workers' profit sharing

(1,538)

61,560

17,771

(1,538)

59,949

17,306

Income tax

(7,928)

216,241

62,425

(25,604)

189,024

54,568

___________

___________

___________

___________

___________

___________

Income (loss) before minority interest and cumulative effect of changes in accounting principle

181,368

134,884

38,937

420,569

284,528

82,138

Minority interest

(11,225)

(11,031)

(3,184)

(24,272)

(48,640)

(14,042)

___________

___________

___________

___________

___________

___________

Income (loss) before cumulative effect of changes in accounting principle

170,143

123,853

35,753

396,297

235,888

68,096

Cumulative effect of changes in accounting principle

-

(68,918)

(19,895)

-

(68,918)

(19,895)

___________

___________

___________

___________

___________

___________

Net income

170,143

54,935

15,858

396,297

166,970

48,201

___________

__________

__________

___________

__________

__________

Basic and diluted earnings per share before cumulative effect of changes in accounting principle, stated in Peruvian Nuevos Soles and U.S. dollars

1.34

0.97

0.28

3.12

1.85

0.54

Cumulative effect of accounting changes in basic and diluted earnings per share

-

(0.54)

(0.16)

-

(0.54)

(0.16)

___________

___________

___________

___________

___________

___________

Basic and diluted earnings per share, stated in Peruvian Nuevos Soles and U.S. dollars

1.34

0.43

0.12

3.12

1.31

0.38

___________

__________

__________

___________

__________

__________

Weighted average number of shares outstanding

127,236,219

127,236,219

127,236,219

127,236,219

127,236,219

127,236,219

___________

__________

__________

___________

__________

__________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows

For the three-month
period ended December 31,

For the twelve-month
period ended December 31,

_________________________________

_________________________________

2002

2003

2003

2002

2003

2003

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

 

 

 

 

 

 

 

Operating activities

Collection from customers

132,716

199,561

57,610

540,097

699,377

201,899

Collection of dividends

79,216

205,863

59,429

79,216

459,509

132,653

Collection of royalties

29,545

35,612

10,281

76,797

107,106

30,920

Collection of interest

244

2,697

779

8,811

8,415

2,429

Payments to suppliers and third parties

(56,663)

(109,131)

(31,506)

(276,290)

(330,895)

(95,525)

Payments of exploration expenditures

(40,809)

(43,009)

(12,416)

(94,006)

(122,673)

(35,414)

Payments to employees

(24,382)

(5,716)

(1,650)

(97,281)

(96,882)

(27,968)

Payments of income tax

(13,223)

(325)

(94)

(29,430)

(36,710)

(10,596)

Payments of royalties

(3,196)

(8,385)

(2,421)

(12,714)

(24,763)

(7,149)

Payments of interest

(2,148)

(837)

(242)

(13,781)

(8,281)

(2,391)

________

________

________

________

________

________

Net cash provided by operating activities

101,300

276,330

79,770

181,419

654,203

188,858

________

________

________

________

________

________

Investing activities

Purchase of plant and equipment

(20,497)

(26,614)

(7,683)

(63,401)

(64,646)

(18,662)

Increase of investment fund

-

-

-

-

(50,589)

(14,604)

Development expenditures

(4,062)

(14,628)

(4,223)

(22,877)

(36,705)

(10,596)

Proceeds (payments) from derivative instruments settled, net

6,580

(14,951)

(4,316)

42,669

(19,840)

(5,727)

Purchase of investments in shares

-

(2,573)

(743)

(11,370)

(4,445)

(1,283)

Proceeds from sale of shares

1,235

2,916

842

4,121

2,916

841

Proceeds from sale of plant and equipment

961

1,290

372

961

2,348

678

________

________

________

________

________

________

Net cash used in investing activities

(15,783)

(54,560)

(15,751)

(49,897)

(170,961)

(49,353)

________

________

________

________

________

________

Net cash used in financing activities

(92,344)

(60,080)

(17,344)

(127,184)

(194,755)

(56,223)

________

________

________

________

________

________

Net increase (decrease) in cash during the period

(6,827)

161,690

46,675

4,338

288,487

83,282

Cash at beginning of period

98,274

218,244

63,006

87,109

91,447

26,399

________

________

________

________

________

________

Cash at period-end

91,447

379,934

109,681

91,447

379,934

109,681

________

________

________

________

________

________

 

 

For the three-month
period ended December 31,

For the twelve-month
period ended December 31,

_________________________________

_________________________________

 

2002

2003

2003

2002

2003

2003

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

 

 

 

 

 

 

 

Reconciliation of net income (loss) to net cash provided by operating activities

Net income (loss)

170,143

54,935

15,858

396,297

166,970

48,201

Add (deduct)

 

 

 

 

 

 

Loss from change in the fair value of derivative instruments

-

324,235

93,601

-

616,986

178,114

Cumulative effect of accounting changes

-

68,918

19,895

-

68,918

19,895

Minority interest

11,225

11,031

3,184

24,272

48,640

14,042

Depreciation

11,520

16,299

4,705

41,259

47,961

13,846

Long-term officers' compensation (*)

5,989

26,459

7,638

6,429

47,277

13,648

Amortization of development costs and mineral lands in operational mining sites

3,246

3,054

882

16,328

17,517

5,057

Amortization of mining concessions and goodwill

2,961

2,823

815

16,626

14,850

4,287

Loss (gain) from exposure to inflation

(3,038)

(2,330)

(672)

3,157

(306)

(89)

Write-off of development cost and mineral lands in operational mining sites

-

7,380

2,130

-

7,380

2,130

Net cost of retired plant and equipment

5,424

3,801

1,097

8,105

6,187

1,786

Loss from the change in the fair value of long-lived assets retirement obligation

-

4,503

1,300

-

4,503

1,300

Assets improvement loss and write-off

1,558

4,472

1,291

1,558

4,472

1,291

Deferred income tax and workers' profit sharing

(10)

(289,441)

(83,557)

3,386

(287,874)

(83,105)

Share in affiliated companies, net of dividends received

(91,132)

26,869

7,756

(258,213)

(72,005)

(20,786)

Gain on sale of plant and equipment

1,015

(1,114)

(322)

(856)

(2,033)

(587)

Unrealized gain in investment fund costs

-

(124)

(36)

-

(1,728)

(499)

Loss (gain) in sale of shares

1,346

(255)

(74)

1,346

(255)

(74)

Loss from sale of subsidiary's shares

-

-

-

6,739

-

-

Allowance for doubtful accounts receivable

314

5,674

1,638

314

5,674

1,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net changes in assets and liabilities accounts

 

 

 

 

 

 

Decrease (increase) of operating assets -

 

 

 

 

 

 

Trade and other accounts receivable

(11,737)

3,239

935

(70,399)

(15,271)

(4,408)

Deferred stripping costs

-

(4,890)

(1,412)

(11,916)

(13,660)

(3,944)

Prepaid taxes and expenses

3,115

(3,722)

(1,074)

1,568

(6,132)

(1,770)

Inventories

(311)

(1,076)

(311)

806

1,127

325

Increase (decrease) of operating liabilities -

 

 

 

 

 

 

Accounts payable

(10,328)

15,590

4,503

(5,387)

(4,995)

(1,440)

 

________

________

________

________

________

________

 

 

 

 

 

 

 

Net cash provided by operating activities

101,300

276,330

79,770

181,419

654,203

188,858

 

_________

_________

_________

_________

_________

_________

(*) This provision, which covers until the year 2012, corresponds to a long-term compensation program granted by the Company to certain officers, as further explained in Note 17 to the 2003 consolidated financial statements.

 

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: February 27, 2004