6-K 1 bvnfs081104.htm FINANCIAL STATEMENTS 3Q04 AND NINE-MONTH PERIOD 2004 FORM 6-K

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the third quarter 2004

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of the unaudited consolidated Financial Statements issued by Compañía de Minas Buenaventura S.A.A. and subsidiaries for the third quarter 2004 and for the nine-month period ended on September 30, 2004and released on October 28, 2004

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Interim unaudited consolidated financial information as of September 30, 2004 and for the three-month and nine-month periods then ended

To the Shareholders of Compañía de Minas Buenaventura S.A.A.

 

1. We have made a limited review of the consolidated balance sheet, and the consolidated statements of income, changes in shareholders' equity and cash flows of Compañía de Minas Buenaventura S.A.A. (a Peruvian company) and subsidiaries (together, "the Company") as of September 30, 2003 and 2004, and for the three-month and nine-month periods then ended, stated in Peruvian Nuevos Soles. These consolidated financial statements are the responsibility of the Company's management.

2. The financial statements of Minera Yanacocha S.R.L. (an affiliated entity in which the Company has a 43.65 percent interest) as of September 30, 2003 and 2004, and for the three-month and nine-month periods then ended, have been reviewed by other independent auditors whose limited review reports dated October 16, 2003 and October 18, 2004, respectively, have been furnished to us. In the consolidated financial statements of the Company, the investment and share in the net income in this affiliate, as derived from the financial statements of this entity, amounts to S/1,139.9 million as of September 30, 2004 (S/1,194.2 million as of September 30, 2003) and S/392.1 million for the nine-month period then ended (S/375.5 million for the nine-month period ended September 30, 2003), respectively.

3. We conducted our limited review in accordance with applicable auditing standards in Peru for limited reviews. A limited review of interim financial information consists mainly of applying to the financial data analytical procedures and making inquiries to people responsible for financial and accounting matters. It is substantially smaller in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is to express an opinion on the interim consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.

4. Based on our review and on the limited review reports of the auditors of Minera Yanacocha S.R.L., which we have obtained and read, we are not aware of any material modification that should be made to the accompanying interim consolidated financial statements for them to be in conformity with generally accepted accounting principles in Peru.

 

5. We have previously audited, in accordance with generally accepted auditing standards in Peru, the accompanying consolidated balance sheet of Compañía Minera Buenaventura S.A.A. and subsidiaries as of December 31, 2003, and the related consolidated statements of income, changes in shareholders' equity and cash flows for the year then ended (not presented herein). Our report dated February 27, 2004 expressed an unqualified opinion on those consolidated financial statements.

 

Countersigned by:

 

 

 

Víctor Burga

C.P.C. Register No.14859

Lima, Peru

October 22, 2004

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2003 (audited) and September 30, 2004 (unaudited)

 

Note

2003

2004

2004

   

S/(000)

S/(000)

US$(000)

       

(Note 2)

         

Assets

       
         

Current assets

       
         

Cash and cash equivalents

3

398,551

520,630

155,784

         

Investment funds

4

54,881

84,742

25,357

         

Trade accounts receivable

 

74,266

45,855

13,721

         

Other accounts receivable

 

27,315

25,054

7,497

         

Accounts receivables from affiliates

13

37,698

42,077

12,590

         

Inventories, net

5

77,232

94,329

28,225

         

Income tax prepayments

 

28,988

39,326

11,767

         

Current portion of value added tax and prepaid expenses

 

18,325

22,836

6,833

   

_________

_________

_________

Total current assets

 

717,256

874,849

261,774

         

Long- term accounts receivable

 

960

1,307

391

         

Value added tax

 

5,783

13,025

3,897

         

Investments in shares

6

1,443,459

1,531,484

458,254

         

Property, plant and equipment, net

 

394,165

417,243

124,848

         

Development costs and mineral lands, net

 

137,786

154,162

46,129

         

Deferred stripping costs

 

56,057

56,057

16,773

         

Mining concessions and goodwill, net

7

168,155

159,028

47,585

         

Deferred income tax and workers' profit sharing asset, net

12(a)

297,441

256,258

76,678

   

_________

_________

_________

         

Total assets

 

3,221,062

3,463,413

1,036,329

   

_________

_________

_________

 

 

 

Note

2003

2004

2004

   

S/(000)

S/(000)

US$(000)

       

(Note 2)

Liabilities and shareholders' equity, net

       

Current liabilities

       

Bank loans

8

23,461

16,998

5,086

Trade accounts payable

 

52,699

56,975

17,048

Other current liabilities

 

86,011

109,859

32,872

Liability on derivative instruments

14(a)

99,893

70,185

21,001

Current portion of long-term debt

9

70,453

62,835

18,802

Deferred revenue from sale of future production

14(a)

68,841

79,327

23,736

   

_________

_________

_________

Total current liabilities

 

401,358

396,179

118,545

Other long-term liabilities

 

76,853

75,195

22,500

Liability on derivative instruments

14(a)

307,826

237,640

71,107

Long-term debt

9

45,468

8,934

2,673

Deferred revenue from sale of future production

14(a)

641,122

586,975

175,636

   

_________

_________

_________

Total liabilities

 

1,472,627

1,304,923

390,461

   

_________

_________

_________

Minority interest

 

48,428

63,712

19,064

   

_________

_________

_________

Shareholders' equity, net

10

     

Capital stock, net of treasury shares by S/49,658,000 in 2003 and 2004

 

596,755

596,755

178,562

Investment shares, net of treasury shares by S/66,000 in 2003 and 2004

 

1,683

1,683

504

Additional paid-in capital

 

610,659

610,659

182,723

Legal reserve

 

99,306

129,303

38,690

Retained earnings

 

218,174

619,350

185,323

Cumulative translation loss

 

(29,401)

(126,788)

(37,938)

Cumulative unrealized gain on investments in shares carried at fair value

 

209,175

267,576

80,065

Cumulative unrealized loss on derivative instruments

 

(6,344)

(3,760)

(1,125)

   

_________

_________

_________

Total shareholders' equity, net

 

1,700,007

2,094,778

626,804

   

_________

_________

_________

         

Total liabilities and shareholders' equity, net

 

3,221,062

3,463,413

1,036,329

   

_________

_________

_________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income (unaudited)

For the three-month
periods ended September 30,

For the nine-month
periods ended September 30,

_______________________________

_________________________________

2003

2004

2004

2003

2004

2004

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

(Note 2)

[Note 1(e)]

(Note 2)

Operating revenues

Net sales

190,143

200,246

59,918

531,309

637,625

190,791

Royalty income, Note 13(a)

35,752

31,958

9,563

87,654

92,256

27,605

_________

_________

_________

_________

_________

__________

Total revenues

225,895

232,204

69,481

618,963

729,881

218,396

_________

_________

_________

_________

_________

__________

Costs of operation

Operating costs

75,970

77,561

23,208

228,646

248,024

74,214

Exploration and development costs in operational mining sites

23,213

30,316

9,071

61,490

81,571

24,408

Depreciation

11,201

12,246

3,664

31,542

37,981

11,365

_________

_________

_________

_________

_________

__________

Total costs of operation

110,384

120,123

35,943

321,678

367,576

109,987

_________

_________

_________

_________

_________

_________

Gross margin

115,511

112,081

33,538

297,285

362,305

108,409

_________

_________

_________

_________

_________

__________

Operating expenses

General and administrative

34,491

18,472

5,527

75,242

57,091

17,083

Exploration costs in non-operational mining areas

14,324

37,728

11,289

38,770

69,699

20,855

Selling

6,762

4,093

1,225

18,582

12,846

3,844

Royalties

5,782

5,132

1,536

16,694

16,365

4,897

_________

_________

_________

_________

_________

__________

Total operating expenses

61,359

65,425

19,577

149,288

156,001

46,679

_________

_________

_________

_________

_________

__________

Operating income

54,152

46,656

13,961

147,997

206,304

61,730

_________

_________

_________

_________

_________

__________

Other income (expenses)

Share in affiliated companies, note 6(b)

186,826

120,834

36,156

369,972

386,105

115,531

Realized revenue from sale of future production, note 14(a)

-

16,353

4,893

-

47,292

14,151

Gain (loss) from change in the fair value of derivative instruments, note 14(a)

(371,197)

(47,322)

(14,160)

(307,243)

59,398

17,773

Realized loss on derivative instruments, note 14(a)

(7,494)

(7,811)

(2,337)

(5,132)

(60,949)

(18,237)

Interest income

1,904

4,471

1,338

4,816

9,316

2,788

Gain (loss) from exposure to inflation

435

(7,505)

(2,246)

(2,124)

(21,851)

(6,538)

Interest expense

(1,697)

(609)

(182)

(6,181)

(9,566)

(2,862)

Amortization of mining concessions and goodwill

(4,207)

(3,044)

(911)

(12,622)

(9,127)

(2,731)

Other, net

(4,242)

(2,191)

(656)

(2,174)

(7,772)

(2,326)

_________

_________

_________

_________

_________

__________

Total other income (expenses), net

(199,672)

73,176

21,895

39,312

392,846

117,549

_________

_________

_________

_________

_________

__________

Income (loss) before workers' profit sharing, income tax and minority interest

(145,520)

119,832

35,856

187,309

599,150

179,279

Workers' profit sharing, note 12(b)

(1,286)

(3,887)

(1,163)

(1,691)

(11,288)

(3,378)

Income tax, note 12(b)

(13,793)

(24,810)

(7,424)

(28,565)

(63,621)

(19,037)

_________

_________

_________

_________

_________

__________

Income (loss) before minority interest

(160,599)

91,135

27,269

157,053

524,241

156,864

Minority interest

(14,326)

5,219

1,562

(39,471)

(21,185)

(6,339)

_________

_________

_________

_________

_________

__________

Net income (loss)

(174,925)

96,354

28,831

117,582

503,056

150,525

_________

_________

_________

_________

_________

__________

Basic and diluted earnings (loss) per share, stated in Peruvian New Soles and U.S. dollars, note 16

(1.37)

0.76

0.23

0.92

3.95

1.18

_________

_________

_________

_________

_________

__________

Weighted average number of shares outstanding, note 16

127,236,219

127,236,219

127,236,219

127,236,219

127,236,219

127,236,219

_________

_________

_________

_________

_________

__________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Changes in Shareholders' Equity (unaudited)

For the nine-month periods ended September 30, 2003 and 2004

 

Capital stock, net of
treasury shares

Investment shares

Additional paid-in
capital

Legal
reserve

Retained earnings

Cumulative translation loss

Cumulative unrealized gain on investments in shares carried at fair value

Cumulative unrealized

loss on derivative instruments

Total

__________________________

Number of shares

Common shares

   

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

                     

Balance as of January 1, 2003

126,879,832

596,755

1,683

610,659

81,542

684,055

7,368

-

-

1,982,062

Declared and paid dividends, note 10(e)

-

-

-

-

-

(114,978)

-

-

-

(114,978)

Loss in the initial valuation of investments in shares maintained at fair value, note 6(c)

-

-

-

-

-

(5,957)

-

-

-

(5,957)

Gain on investments in shares maintained at fair value,
note 6(c)

-

-

-

-

-

-

-

71,562

-

71,562

Loss in the initial valuation of derivative instruments,
note 14(a)

-

-

-

-

-

(451,390)

-

-

-

(451,390)

Gain in the initial valuation of derivative instruments classified as hedging instruments, note 14(a)

-

-

-

-

-

-

-

-

1,741

1,741

Loss from change in the fair value of derivative instruments classified as hedging instruments, note 14(a)

-

-

-

-

-

-

-

-

(8,172)

(8,172)

Transfer to legal reserve

-

-

-

-

12,604

(12,604)

-

-

-

-

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., note 6(e)

-

-

-

-

-

-

(19,744)

-

-

(19,744)

Net income

-

-

-

-

-

117,582

-

-

-

117,582

___________

__________

__________

__________

__________

__________

__________

__________

__________

__________

                     

Balance as of September 30, 2003

126,879,832

596,755

1,683

610,659

94,146

216,708

(12,376)

71,562

(6,431)

1,572,706

___________

__________

__________

__________

__________

_________

__________

__________

__________

__________

                     

Balance as of January 1, 2004

126,879,832

596,755

1,683

610,659

99,306

218,174

(29,401)

209,175

(6,344)

1,700,007

Declared and paid dividends, note 10(e)

-

-

-

-

-

(71,883)

-

-

-

(71,883)

Gain on investments in shares maintained at fair value,
note 6(c)

-

-

-

-

-

-

-

58,401

-

58,401

Gain from change in the fair value of derivative instruments classified as hedging instruments, note 14(a)

-

-

-

-

-

-

-

-

2,584

2,584

Transfer to legal reserve

-

-

-

-

29,997

(29,997)

-

-

-

-

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., note 6(e)

-

-

-

-

-

-

(97,387)

-

-

(97,387)

Net income

-

-

-

-

-

503,056

-

-

-

503,056

___________

__________

__________

__________

__________

__________

__________

__________

__________

__________

                     

Balance as of September 30, 2004

126,879,832

596,755

1,683

610,659

129,303

619,350

(126,788)

267,576

(3,760)

2,094,778

___________

__________

__________

__________

__________

__________

__________

__________

__________

__________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows (unaudited)

For the three-month
periods ended September 30,

For the nine-month
periods ended September 30,

______________________________

______________________________

2003

2004

2004

2003

2004

2004

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

(Note 2)

(Note 2)

Operating activities

Collection from customers

183,807

241,891

72,379

524,559

666,037

199,293

Collection of dividends

169,749

73,338

21,944

266,203

262,373

78,508

Collection of royalties

24,532

24,761

7,409

75,033

89,051

26,646

Collection of interest

1,859

4,091

1,224

6,001

7,792

2,332

Payments to suppliers and third parties

(77,291)

(71,109)

(21,277)

(231,059)

(270,498)

(80,939)

Payments of exploration expenditures

(30,074)

(58,142)

(17,397)

(83,607)

(119,818)

(35,852)

Payments to employees

(31,586)

(33,862)

(10,132)

(95,679)

(98,368)

(29,434)

Payments of income tax

(17,362)

(26,936)

(8,060)

(38,187)

(53,023)

(15,866)

Payments of royalties

(5,137)

(5,150)

(1,541)

(17,189)

(18,893)

(5,653)

Payments of interest

(737)

(1,204)

(361)

(7,812)

(4,692)

(1,404)

________

________

________

________

________

________

Net cash provided by operating activities

217,760

147,678

44,188

398,263

459,961

137,631

________

________

________

________

________

________

Investing activities

Payments from derivative instruments settled, net

(7,494)

(7,811)

(2,337)

(5,132)

(60,949)

(18,237)

Purchase of plant and equipment

(17,302)

(30,935)

(9,256)

(39,914)

(67,303)

(20,139)

Increase of investment fund

-

-

-

-

(34,735)

(10,394)

Development expenditures

(9,078)

(20,913)

(6,258)

(23,170)

(51,792)

(15,497)

Increase (decrease) of accounts receivable
from affiliates

-

4,146

1,241

-

(1,174)

(351)

Purchases of investments in shares

(377)

-

-

(1,964)

(1,263)

(378)

Proceeds from sale of plant and equipment

45

447

133

1,111

1,502

449

Proceeds from sale of investments in shares

-

-

-

-

330

99

________

________

________

________

________

________

Net cash used in investing activities

(34,206)

(55,066)

(16,477)

(69,069)

(215,384)

(64,448)

________

________

________

________

________

________

Financing activities

Payment of dividends

(74,160)

-

-

(114,978)

(71,883)

(21,509)

Repayments of long-term debt

(4,182)

(5,661)

(1,694)

(14,401)

(6,463)

(1,934)

Decrease of bank loans, net

(2,783)

(15,451)

(4,623)

(11,962)

(44,152)

(13,211)

________

________

________

________

________

________

Net cash used in financing activities

(81,125)

(21,112)

(6,317)

(141,341)

(122,498)

(36,654)

________

________

________

________

________

________

Net increase in cash during the period

102,429

71,500

21,394

187,853

122,079

36,529

Cash at beginning of period

181,388

449,130

134,390

95,964

398,551

119,255

________

________

________

________

________

________

Cash at period-end

283,817

520,630

155,784

283,817

520,630

155,784

________

________

________

________

________

________

 

 

For the three-month
periods ended September 30,

For the nine-month
periods ended September 30,

 

______________________________

______________________________

 

2003

2004

2004

2003

2004

2004

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

     

(Note 2)

   

(Note 2)

Reconciliation of net income (loss) to net cash provided by operating activities

Net income (loss)

(174,925)

96,354

28,831

117,582

503,056

150,525

Add (deduct)

           

Decrease (increase) of minority interest

14,326

(5,219)

(1,562)

39,471

21,185

6,339

Depreciation

12,014

13,031

3,899

33,230

39,218

11,735

Amortization of development costs in operational mining sites

6,168

11,805

3,532

15,179

31,134

9,316

Expense from deferred income tax and workers' profit sharing

704

10,594

3,170

1,644

27,005

8,081

Loss (gain) from exposure to inflation

(435)

7,505

2,246

2,124

21,851

6,538

Amortization of mining concessions and goodwill

4,207

3,044

911

12,622

9,127

2,731

Decrease (increase) in the fair value of investment fund

-

(594)

(178)

-

4,874

1,459

Accretion expense

-

627

188

-

3,517

1,052

Long-term officers' compensation (*)

13,912

-

-

21,849

2,095

627

Net cost of retired plant and equipment

-

3,382

1,012

2,504

3,564

1,066

Gain on sale of plant and equipment

-

(173)

(52)

(964)

(1,148)

(343)

Gain on sale of investment in shares

-

-

-

-

(51)

(15)

Loss (gain) from change in the fair value of derivative instruments

371,197

47,322

14,160

307,243

(59,398)

(17,773)

Share in affiliated companies, net of dividends received

(17,078)

(47,497)

(14,212)

(103,769)

(128,603)

(38,481)

Net changes in assets and liabilities accounts

           

Decrease (increase) of operating assets -

           

Trade and other accounts receivable

(16,479)

36,610

11,014

(19,427)

30,325

9,134

Inventories

4,577

(13,409)

(4,012)

2,312

(15,405)

(4,610)

Income tax prepayments , credit on value added tax and prepaid expenses

7,053

(8,554)

(2,560)

(2,529)

(22,091)

(6,610)

Deferred stripping costs

(2,695)

-

-

(9,205)

-

-

Decrease of operating liabilities -

           

Accounts payable

(4,786)

(7,150)

(2,199)

(21,603)

(10,294)

(3,140)

 

________

________

________

________

________

________

             

Net cash provided by operating activities

217,760

147,678

44,188

398,263

459,961

137,631

 

________

________

________

________

________

________

(*) This provision which covers until the year 2013, corresponds to a long-term compensation program granted by the Company to certain officers, as further explained in note 17 to the 2003 consolidated financial statements.

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Notes to the consolidated financial statements (unaudited)

As of September 30, 2004 and 2003

1. Interim unaudited consolidated financial statements

(a) The accompanying interim consolidated financial statements have been prepared from the accounting records of Compañía de Minas Buenaventura S.A.A. ("Buenaventura") and subsidiaries (together, "the Company"), which are maintained in nominal Peruvian currency and adjusted to reflect changes in the National Wholesale Price Level Index (IPM). According to such index, prices increased 0.9 and 4.9 percent during the nine-month periods ended September 30, 2003 and 2004, respectively.

Figures presented in the consolidated financial statements as of December 31, 2003 and for the three-month and nine-month periods ended September 30, 2003 have been inflation adjusted to reflect the change in IPM as of September 30, 2004.

(b) The criteria and accounting principles used by Management in the accompanying interim consolidated financial statements preparation, which should be read together with the 2003 audited report, are similar to those used in the preparation of the Company's annual consolidated financial statements. Additionally, in preparing the interim consolidated financial information, Management made certain estimates and assumptions; accordingly actual results may differ from those presented in this report.

(c) Certain figures of the consolidated financial statements as of December 31, 2003 and for the three-month and nine-month periods ended September 30, 2003 have been reclassified to make them comparable with current period figures.

(d) The interim consolidated financial statements include the financial statements of the following subsidiaries:

 

Ownership percentages as of

 
 

______________________________________________________

 
 

December 31, 2003

September 30, 2004

 
 

__________________________

__________________________

 

Subsidiaries

Direct

Indirect

Direct

Indirect

Business activity

 

%

%

%

%

 
           

Buenaventura Ingenieros S.A.

100.00

-

100.00

-

Advisory and engineering services related to the mining industry.

           

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

44.83

55.17

44.83

55.17

Holds investments in S.M.R.L. Chaupiloma Dos de Cajamarca, Minas Conga S.R.L. and other affiliated companies engaged in mining activities. Also, it is engaged in the extraction, concentration and commercialization of gold bars and concentrates.

           

Compañía Minera Condesa S.A.

99.99

-

99.99

-

Holds investments in Buenaventura, Yanacocha and other affiliated companies engaged in mining activities.

           

Compañía Minera Colquirrumi S.A. (i)

73.63

-

90.00

-

Extraction, concentration and commercialization of polymetallic ores, mainly zinc and lead. Currently it is in the exploration stage.

           

Consorcio Energético de Huancavelica S.A.

99.99

0.01

99.99

0.01

Transmission of electric power to mining companies.

           

Contacto Corredores de Seguros S.A.

-

99.99

-

99.99

Placement of insurance contracts and provision of administrative and technical services in insurance matters.

           

Inversiones Colquijirca S.A.

59.90

-

59.90

-

Extraction, concentration and commercialization of polymetallic ores, mainly zinc and lead, through its subsidiary Sociedad Minera El Brocal S.A.A.

           

Inversiones Mineras del Sur S.A.

78.04

-

78.04

-

Extraction, concentration and commercialization of gold in bars and concentrates.

           

Metalúrgica Los Volcanes S.A.

100.00

-

100.00

-

Treatment of minerals and concentrates.

           

Minera Paula 49 S.A.C.

-

51.00

-

51.00

Extraction, concentration and commercialization of concentrates, primarily gold.

           

Minas Conga S.R.L.

-

60.00

-

60.00

Holds certain mining concessions.

           

S.M.R.L. Chaupiloma Dos de Cajamarca

20.00

40.00

20.00

40.00

Owner of the mining concessions explored and exploited by Yanacocha.

           

Minera La Zanja S.R.L.

-

-

53.06

 

Exploration and exploitation of mining concessions. Currently it is in the exploration stage.

(i) The Shareholders' meeting of Compañía Minera Colquirrumi S.A. held on April 20, 2004 approved to capitalize the debts with its shareholders, to reduce its capital stock to offset accumulated losses and to create Series A and Series B shares. As a result, the Company owns the 99.99% of Serie A shares of Compañía Minera Colquirrumi S.A.'s, which represents an equity investment of 90% (73.63% as of December 31, 2003).

 

(e) As mentioned in note 3 to the consolidated financial statements as of December 31, 2003, the Company and its affiliated Yanacocha changed their accounting policy for recording the accrual for mine closing costs. Such change was recorded in December 2003, effective January 1, 2003. The condensed consolidated statement of income for the nine-month period ended September 30, 2003 that had resulted if the Company had recorded the accounting change in this quarter is presented as follows:

 

S/(000)

   

Total revenues

618,963

 

_________

Costs of operation

 

Operating costs

228,646

Exploration and development costs in operational mining sites

62,462

Depreciation

31,951

 

_________

Total costs of operation

323,059

 

_________

Gross margin

295,904

   

Operating expenses

149,288

 

_________

Operating income

146,616

 

_________

Other income (expenses)

 

Share in affiliated companies

355,503

Accretion expense

(3,540)

Other

(330,660)

 

_________

Total other income, net

21,303

 

_________

Income before workers' profit sharing, income tax, minority interest and cumulative effect of change in accounting principle

167,919

Workers' profit sharing

(1,647)

Income tax

(27,167)

 

_________

Income before minority interest and cumulative effect of change in accounting principle

139,105

Minority interest

(39,107)

 

_________

Income before cumulative effect of change in accounting principle

99,998

Cumulative effect of change in accounting principle due to mine closing costs

(75,765)

 

_________

Net income

24,233

 

_________

Basic and diluted earnings per share

0.19

 

_________

 

2. Convenience Translation of Peruvian New Soles amounts into U.S. dollar amounts

The interim consolidated financial statements are stated in Peruvian New Soles. U.S. dollars amounts are included solely for the convenience of the reader, and were obtained by dividing Peruvian New Soles amounts by the exchange rate for selling U.S. dollars at September 30, 2004 (S/3.342 to US$1), as published by the Superintendencia de Banca y Seguros (Superintendent of Bank and Insurance, or "SBS"). The convenience translation should not be construed as a representation that the amounts of the consolidated financial statements in Peruvian New Soles have been, or could be converted into U.S. dollars at the foregoing or any other rate of exchange. As of October 22, 2004, date of this report, the exchange rate for selling U.S. dollars is S/3.313 for each US$1.

3. Cash and cash equivalents

(a) This item is made up as follows:

 

As of
December 31,

As of
September 30,

 

2003

2004

 

S/(000)

S/(000)

     

Cash

2,105

1,972

Demand deposit accounts

17,290

68,228

Time deposits (b)

   

In local currency

73,052

48,510

In foreign currency

306,104

401,920

 

_________

_________

     
 

398,551

520,630

 

_________

_________

(b) As of September 30, 2004, the Company maintained the following time deposits:

    • S/48,510,000 at an annual interest rate of 5.7 percent with maturities between 15 and 450 days. With the purpose of hedging the foreign currency exchange risk associated to these time deposits, the Company entered into foreign currency forward contracts for US$14,660,000 at exchange rates ranging from S/3.519 to S/3.589 for each U.S. dollar; these contracts have similar maturities to the time deposits, see note 14(b).
    • US$118,000,000 with annual interest rates ranging from 1.42% to 1.60% and maturities of 180 days.

 

4. Investment funds

The Company maintains investment funds managed by Compass Group Sociedad Administradora de Fondos de Inversión S.A. As of September 30, 2004, these funds are presented at their fair values.

5. Inventories, net

This item is made up as follows:

 

As of
December 31,
2003

As of
September 30,
2004

 

S/(000)

S/(000)

     

Mineral in process

-

21,090

Finished goods and mineral ores

33,547

23,500

Spare parts and supplies

50,303

56,063

 

_________

_________

 

83,850

100,653

Slow moving and obsolescence spare parts and supplies reserve

(6,618)

(6,324)

 

_________

_________

     
 

77,232

94,329

 

_________

_________

In Management's opinion, the slow moving and obsolescence spare parts and supplies reserve is sufficient to cover such risk at the consolidated balance sheet date. Spare parts and supplies with slow turnover are classified as current assets due to their immaterial amount.

 

6. Investments in shares

(a) This item is made up as follows:

 

Equity ownership percentage

Amount

 

______________________

______________________

 

As of
December 31, 2003

As of
September 30,
2004

As of
December 31, 2003

As of
September 30,
2004

 

%

%

S/(000)

S/(000)

Investments carried at fair value

       

Sociedad Minera Cerro Verde S.A. (c)

9.17

9.17

223,496

281,897

Ferrovías Central Andino SA.

10.00

10.00

2,207

2,207

Terrapuerto Alberto Benavides S.A.C.

10.00

10.00

953

953

Others

   

1,237

164

     

_________

_________

     

227,893

285,221

     

_________

_________

Equity method investments

       

Minera Yanacocha S.R.L.

43.65

43.65

   

Equity share (e)

   

1,101,390

1,139,873

Amount paid over the book value, net (f)

   

113,875

106,390

     

_________

_________

     

1,215,265

1,246,263

Other

   

301

-

     

_________

_________

     

1,215,566

1,246,263

     

_________

_________

         
     

1,443,459

1,531,484

     

________

________

The amount of equity participation in Minera Yanacocha S.R.L. (hereafter "Yanacocha") has been obtained from the audited financial statements as of December 31, 2003 and the unaudited financial statements as of September 30, 2004.

 

(b) The detail of the share in affiliated companies is made up as follows:

 

For the three-month

periods ended September 30,

For the nine-month periods
ended September 30,

 

________________________

________________________

 

2003

2004

2003

2004

 

S/(000)

S/(000)

S/(000)

S/(000)

         

Minera Yanacocha S.R.L.

186,845

120,746

370,004

385,587

Other

(19)

88

(32)

518

 

_________

_________

_________

_________

         
 

186,826

120,834

369,972

386,105

 

_________

_________

_________

_________

Sociedad Minera Cerro Verde S.A.

(c) During the nine-month periods ended September 30, 2004, the Company recorded a credit of S/58,401,000 in a separate equity account to carry the investment in Sociedad Minera Cerro Verde S.A. to its fair value as of September 30, 2004 (credit of S/71,562,000 during the nine-month periods ended September 30, 2003). In addition, during the nine-month periods ended September 2003, the Company charged S/5,957,000 to retained earnings, corresponding to the effect of the initial adoption of the accounting policy explained in note 2(g) to the annual consolidated financial statements of 2003.

(d) During the nine-month period ended September 30, 2004, the Company received dividends of S/4,871,000 from Sociedad Minera Cerro Verde S.A. These are presented in the other, caption of the consolidated statements of income.

Minera Yanacocha S.R.L.

(e) Yanacocha represents the most significant investment of the Company. The shares in Yanacocha's earnings have been significant in connection with the Company's net income for the three-month and nine-month periods ended September 30, 2003 and 2004.

The calculation of the equity investment in Yanacocha is as follows:

 

For the three-month periods
ended September 30,

For the nine-month
periods ended September 30,

 

_______________________

_______________________

 

2003

2004

2003

2004

 

S/(000)

S/(000)

S/(000)

S/(000)

         

Yanacocha's equity at beginning of period

2,723,395

2,621,622

2,556,240

2,546,419

Participation percentage

43.65%

43.65%

43.65%

43.65%

 

_________

_________

_________

_________

Company's participation in Yanacocha's equity at beginning of period

1,188,762

1,144,338

1,115,799

1,111,512

Elimination of intercompany
gains (i)

(11,656)

(9,516)

(12,133)

(10,122)

 

_________

_________

_________

_________

Balance at beginning of period

1,177,106

1,134,822

1,103,666

1,101,390

Participation in Yanacocha's income for the period

188,506

122,857

375,499

392,101

Dividends received, note 13(a)

(169,748)

(73,037)

(266,203)

(257,202)

Realization of intercompany gains

494

365

971

971

Cumulative translation loss

(2,169)

(45,134)

(19,744)

(97,387)

 

_________

_________

_________

_________

         

Balance at period-end

1,194,189

1,139,873

1,194,189

1,139,873

 

_________

_________

_________

_________

(i) The Company does not recognize the intercompany profits of prior years; for reporting purposes, these profits are presented net of the investment in Yanacocha. This amount is recognized by the Company as an investment increase and as a gain in the share in affiliated companies as Yanacocha depreciates and amortizes the acquired assets.

The share in Yanacocha's income has increased during the nine-month period ended September 30, 2004 as compared to the same period of 2003 due to:

    • The increase of Yanacocha's net revenues from US$781.3 million to US$882.1 million as a result of the increase of the realized gold price from US$355 per ounce to US$403 per ounce. The volume of ounces of gold sold was of 2.2 million in 2004 and 2003.
    • Increase of the cash cost per ounce from US$127.32 to US$150.53, explained principally for the decrease of the gold grades in the treated mineral and the increase of the direct costs of production.

(f) The movement of the amount paid over the book value of Yanacocha's share is as follows:

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

_________________________

__________________________

 

2003

2004

2003

2004

 

S/(000)

S/(000)

S/(000)

S/(000)

         

Balance at beginning of period

119,808

108,866

124,119

113,875

Amortization

(2,155)

(2,476)

(6,466)

(7,485)

 

_________

_________

_________

_________

         

Balance at period-end

117,653

106,390

117,653

106,390

 

_________

_________

_________

_________

(g) Presented below is selected information about Yanacocha:

Business activity

Yanacocha is engaged in the exploration for and exploitation of gold in the open pit mines of Carachugo, San José, Maqui Maqui, Cerro Yanacocha and La Quinua; all mines are located in the department of Cajamarca, Peru. S.M.R.L. Chaupiloma Dos de Cajamarca is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha.

Main data of Yanacocha's financial statements

Presented below is main data of Yanacocha's financial statements, adjusted to conform to accounting practices of the Company:

Summary data from the Yanacocha balance sheet as of December 31, 2003 (audited) and September 30, 2004 (unaudited):

 

2003

2004

 

US$(000)

US$(000)

     

Total assets

1,146,040

1,154,939

Total liabilities

445,170

366,378

Shareholders' equity

700,870

788,561

 

Summary data from the Yanacocha statements of income for the three-month and nine-month periods ended September 30, 2003 and 2004 (unaudited):

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

__________________________

_________________________

 

2003

2004

2003

2004

 

US$(000)

US$(000)

US$(000)

US$(000)

         

Total revenues

320,465

310,595

782,393

882,499

Operating income

160,266

125,877

365,481

367,187

Net income

116,499

83,394

232,702

257,691

Declared and paid dividends from Yanacocha -

Yanacocha paid cash dividends to Condesa for approximately S/73,037,000 and S/257,202,000 for the three-month and nine month periods ended September 30, 2004, respectively (S/169,748,000 and S/266,203,000 for the three-month and nine-month periods ended September 30, 2003).

Legal proceedings

Mercury spill incident near the town of Choropampa -

In June 2000, a transport contractor of Yanacocha spilled approximately 11 liters of mercury near the town of Choropampa, Peru, which is located 84.8 kilometers away from Yanacocha. As a consequence of this damage, on September 10, 2001, Yanacocha and other defendants were named in a lawsuit by over 900 Peruvian citizens in the Denver District Court of the state of Colorado in the United States (hereafter "the Court"). This action seeks compensatory and punitive damages based on claims associated with the mercury spill incident. This action was dismissed by the Denver District Court on May 22, 2002 and this ruling was reaffirmed by the Court on June 30, 2002. Plaintiffs' attorneys have appealed this dismissal.

In July 2002, Yanacocha and certain subsidiaries of Newmont Mining Corporation were served with other lawsuits in the Denver District Court for the State of Colorado and in the United States District Court for the District of Colorado, by approximately 140 additional Peruvian plaintiffs and by the same plaintiffs who filed the September 2001 lawsuit. These actions also seek compensatory and punitive damages based on claims associated with the mercury spill incident near the town of Choropampa. These lawsuits have been stayed pending the outcome of the first appeal. At the date of the report, Yanacocha can not reasonable predict the final outcome of any of the described lawsuits and estimates that an adverse decision is not expected to have a material adverse effect on the Yanacocha's financial condition.

 

Cerro Quilish -

Yanacocha was involved in a dispute with the Provincial Municipality of Cajamarca regarding the authority of this entity to regulate the development of the Cerro Quilish ore deposit (which contains reserves of approximately 3.7 million ounces of gold). Cerro Quilish is located in the same watershed in which the City of Cajamarca is located. The Municipality has enacted an ordinance declaring Cerro Quilish and its watershed to be a reserve and naturally protected area. Yanacocha has challenged this ordinance on the grounds that, under Peruvian law, local governments lack authority to create such areas. In May 2002, the Peruvian Constitutional Court was installed in Lima to hear the case. The case was heard in early 2003 and the Court ruled on April 7, 2003 and established that the Yanacocha right to prospect and explore, according to its mining concessions, are free and clear from encumbrance.

The Court has required Yanacocha to complete a full environmental impact study, conducted by independent and certified organizations or institutions, prior to initiating any development at Cerro Quilish, and adopt mitigation measures necessary to protect the quality and quantity of the water supply of the city of Cajamarca.

On July 20, 2004, the Company received the Directorial Resolution 361-2004-MEM/AAM of the Ministry of Energy and Mining, that gave to Yanacocha the "Permission Type C" to begin the exploration activities in this zone. As a consequence of the claims realized by the citizens of Cajamarca, on September 16, 2004 the Peruvian Government, through the Directorial Resolution 427-2004-MEM/AAM of Ministry of Energy and Mining, derogated the Directorial Resolution 361-2004-MEM/AAM. At the date of the report, Yanacocha's management despite are supported with all the legal rights to realize the exploration activities in the zone of Cerro Quilish, has done public its decision of not continue temporally with the exploration activities in this zone.

Arbitration with a contractor -

In June 2004, as a part of the conciliation process with a contractor, the Management of Yanacocha agreed to pay this contractor an indemnity of US$2.5 millions. Through this payment, Yanacocha finished the arbitration process started in November 2003, relating to a fee and contractual dispute for civil construction works performed at Carachugo mine site. The original amount of the claim was approximately US$12 millions.

 

7. Mining concessions and goodwill, net

Movements within the cost and accumulated amortization accounts were as follows:

 

Balance as of December 31, 2003

Additions

Balance as of
September 30, 2004

 

S/(000)

S/(000)

S/(000)

       

Cost

     

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

175,858

-

175,858

Inversiones Colquijirca S.A.

42,483

-

42,483

Consorcio Energético de Huancavelica S.A.

9,114

-

9,114

Sociedad Minera El Brocal S.A.A.

5,550

-

5,550

 

_________

_________

_________

 

233,005

-

233,005

 

_________

_________

_________

       

Accumulated amortization

     

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

43,262

5,732

48,994

Inversiones Colquijirca S.A.

18,152

2,317

20,469

Consorcio Energético de Huancavelica S.A.

1,921

679

2,600

Sociedad Minera El Brocal S.A.A.

1,515

399

1,914

 

_________

_________

_________

 

64,850

9,127

73,977

 

_________

_________

_________

       

Net cost

168,155

 

159,028

 

_________

 

_________

 

8. Bank loans

Bank loans, contracted in U.S. dollars, are as follows:

 

Annual

interest rate

As of
December31, 2003

As of September 30, 2004

   

S/(000)

S/(000)

       

Sociedad Minera El Brocal S.A.A.

     

Banco de Crédito del Perú

Ranging from 3.68% to 3.95%

5,959

3,342

Banco Internacional del Perú - Interbank

4.37%

4,905

3,342

Banco Interamericano de Finanzas - BIF

3.98%

1,635

-

Inversiones Mineras del Sur S.A.

     

Banco de Crédito del Perú

2.66%

10,539

9,692

       

Other subsidiaries

 

423

622

   

_______

_______

       
   

23,461

16,998

_______

_______

Bank loans were obtained to finance working capital needs and have short-term maturities. Loans obtained by El Brocal S.A.A. are guaranteed by the related shipments of lead and zinc concentrates inventories. The other bank loans do not have specific guarantees.

9. Long-term debt

(a) Long-term debt is composed of the following loans, principally denominated in U.S. dollars:

Entity

Guarantee

Annual interest rate

Maturity date

As of
December 31, 2003

As of
September 30,
2004

       

S/(000)

S/(000)

           
           

Inversiones Mineras del Sur S.A.

         

Banco de Crédito del Perú (i)

Guaranteed by Buenaventura

4.50%

August 2005

72,675

46,786

           

Consorcio Energético de Huancavelica S.A.

         

BBVA Banco Continental

Guaranteed by Buenaventura

Libor plus 1.20%
(2.81% as of September 30, 2004)

April 2005

19,319

7,742

           

Sociedad Minera El Brocal S.A.A.

         

Banco de Crédito del Perú

No specific guarantees

Libor plus 3.75%
(5.36% as of
September 30, 2004)

September 2006

18,320

12,341

           

Teck Cominco Metals Ltd. (ii)

No specific guarantees

Libor plus 6.00%
(7.61% as of
September 30, 2004)

December 2006

5,494

3,738

Banco de Crédito Leasing

Leased properties

5.00%

June 2007

-

1,162

Other

     

113

-

       

_________

_________

       

115,921

71,769

           

Less - Current portion

     

(70,453)

(62,835)

       

_________

_________

           

Non - current portion

     

45,468

8,934

       

_________

_________

(i) This note has a quarterly roll over provision and is guaranteed by Buenaventura. In July 2004, this loan was rolled over with an annual interest rate of 4.50%.

(II) This loan is subordinated to the obligations established in the loan agreement signed with Banco de Crédito del Perú. The date of payment has been deferred to December 2006.

 

(b) The long-term debt maturity schedule of the non-current portion of long-term debt is as follows:

Year ended September 30,

Amount

 

S/(000)

   

2005

3,125

2006

5,809

 

_________

   
 

8,934

 

_________

(c) The financing agreement of El Brocal includes certains covenants that require compliance with financial indicators as specified in the contracts. As of December 31, 2003 and as of September 30, 2004, El Brocal has fulfilled all these commitments.

10. Shareholders' equity, net

(a) Capital stock -

As of September 30, 2004 and as of December 31, 2003, the capital stock is made up as follows:

 

Number of shares

Nominal
value

Restatement for inflation effect

Capital stock

   

S/(000)

S/(000)

S/(000)

         

Common shares

137,444,962

549,780

96,633

646,413

Treasury shares

(10,565,130)

(42,261)

(7,397)

(49,658)

 

_________

_________

_________

_________

         
 

126,879,832

507,519

89,236

596,755

 

__________

__________

__________

__________

In October 28, 2003, the Board of Directors agreed to modify the ADR's program with the Bank of New York. Effective November 12, 2003, each ADR corresponds to one common share. Until November 11, 2003, each ADR corresponded to two common shares.

 

(b) Investment shares -

As of September 30, 2004 and as of December 31, 2003, the investment shares is made up as follows:

 

Number of shares

Nominal
value

Restatement for inflation effect

Investment shares

   

S/(000)

S/(000)

S/(000)

         

Investment shares

372,320

1,489

260

1,749

Treasury shares

(15,933)

(63)

(3)

(66)

 

________

________

________

________

         
 

356,387

1,426

257

1,683

 

________

________

________

________

(c) Additional paid-in capital -

The additional paid-in capital of the Company includes the following as of September 30, 2004 and as of December 31, 2003:

    • The premium obtained from the issuance of common shares for S/546,835,000.
    • The income from the sale of ADR's, explained in Note 20(e) to the audited consolidated financial statements of 2003, for S/30,286,000.
    • The amount of S/33,538,000 that results from: the difference between the constant nominal value of treasury shares (common and investment), maintained through its subsidiary Condesa, and the inflation adjusted cost of such shares.

(d) Legal reserve -

According to the Ley General de Sociedades (General Corporations Law), applicable to individual and unconsolidated financial statements, a minimum of 10% of distributable income in each year, after deducting income tax, shall be transferred to a legal reserve, until such reserve is equal to 20 percent of capital stock. This legal reserve may be used to offset losses or may be capitalized; however, if used to offset losses or if capitalized, the reserve must be replenished with future profits. As of September 30, 2004, the Company has reached the reserve required by law.

(e) Declared dividends -

The Annual Shareholders' meeting held on March 31, 2003 approved a cash dividend of S/44,219,000 (equivalent to S/0.32 per share) from retained earnings as of December 31, 2002. The dividends declared were available to shareholders from April 2003.

In July 31, 2003, the Board of Directors approved an extraordinary dividend of S/80,3618,000 (equivalent to S/0.58 per share) from retained earnings as of December 31, 2002. The dividends declared were available to shareholders from August 2003.

The Annual Shareholders' meeting held on March 26, 2004 approved a cash dividend of S/77,840,000 (equivalent to S/0.57 per share) from retained earnings as of December 31, 2003. The dividends declared were available to shareholders' from April 2004.

During the first nine months of 2003 and 2004, dividends paid to Condesa for its shares in Buenaventura amounted to S/9,559,000 and S/5,957,000, respectively. These amounts correspond to transactions between related parties and have been eliminated in the consolidation and are presented net of declared dividends in the consolidated statements of changes in shareholders' equity as of September 30, 2003 and 2004.

11. Legal proceedings

Damages claimed by a French citizen -

In February of 2002, the Company and Condesa, together with Newmont Mining, Newmont Second and certain individual persons, were defendants in an action initiated by a French citizen, with jurisdiction before the District Court of the state of Colorado in the United States. The plaintiff alleges that he was engaged as an advisor to Normandy respective to a lawsuit that concluded in October of 1998, and that such lawsuit separately motivated the execution of a Global Transaction Agreement in 2000 between the Company, BRGM, Mine Or, Normandy and their related entities (SEREM). The Global Transaction Agreement provided for full and permanent revocation and annulment of any preferential rights on the shares of Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN, in exchange for a one-time payment of US$80 million by the Company, of which the Company paid US$40 million.

The plaintiff asserts that he was injured because Normandy had promised to pay him a commission based fee if he was able to increase the amount of the Company's payment as ordered by the Court, which did not occur, and seeks damages of not less than US$25 million plus interest, in addition to unspecified punitive damages that could increase the amount by threefold. Additionally, the plaintiff alleges violations of the federal RICO statute and similar provisions of Colorado law, interference with contract rights, defamation and other damages.

The defendants have filed various motions to dismiss the action and believe the arguments presented for dismissal have solid legal ground; however, rather than responding to these motions for dismissal, the plaintiff has filed another demand. The Company and Condesa have presented motions to reject the new demand. On January 15, 2004, the judge Richard P. Matsch of the state of Colorado of the United States of America dismissed the new demand. On February 15, 2004, the plaintiff appealed the outcome to the Federal Court of the United States of America - Tenth Circuit (Colorado).

The position of the Company has been presented and is in process of being solved by the Court.

Other -

From time to time in the normal course of its activities, the Company is involved in various legal proceedings of a diverse nature. Management believes that any possible loss, which may result from these lawsuits, will not have a materially adverse effect on the Company's financial position.

12. Deferred income tax and workers' profit sharing

(a) The deferred income tax and workers' profit sharing asset mainly includes an effect of S/241,455,000 from the deferred revenue from sale of future production and of S/16,734,000 from the long-term officers' compensation (S/252,505,000 and S/17,142,000 as of December 31, 2003, respectively).

(b) The income tax and workers' profit sharing expenses presented in the consolidated statements of income for the six-month periods ended September 30, 2003 and 2004, consist of:

 

2003

2004

 

S/(000)

S/(000)

     

Workers' profit sharing

   

Current

1,691

5,219

Deferred

-

6,069

 

________

________

 

1,691

11,288

 

________

________

     

Income tax

   

Current

28,565

42,685

Deferred

-

20,936

 

________

________

     
 

28,565

63,621

 

________

________

 

13. Transaction with affiliated companies

(a) The Company had the following transactions with its affiliated companies:

Compañía Minera Condesa S.A. ("Condesa") -

For the three-month and nine-month periods ended September 30, 2004 Yanacocha paid cash dividends to Condesa for approximately S/73,037,000 and S/257,202,000 respectively (S/169,748,000 and S/266,203,000 for the three-month and nine-month periods ended September 30, 2003).

S.M.R.L. Chaupiloma Dos de Cajamarca ("Chaupiloma") -

Chaupiloma is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha, and receives a 3 percent royalty on the net sales of Yanacocha. For the three-month and nine-month periods ended September 30, 2004, royalties earned amounted to S/31,958,000 and S/92,256,000, respectively (S/35,752,000 and S/87,654,000 for the three-month and nine-month periods ended September 30, 2003, respectively) and are presented as royalty income in the consolidated statements of income.

Buenaventura Ingenieros S.A. ("Bisa") -

In March 2002, Bisa signed a technical service agreement with Yanacocha to perform a number of specialized activities and services. Pursuant to the agreement, the services performed will be related to the construction of mining projects and will include completion of analysis and studies, work plan design, and functions related to planning, monitoring and administrating the infrastructure projects required by Yanacocha in its operations. This contract will expire on December 31, 2004. The revenues related to this service contract amounted to approximately S/2,391,000 and S/7,108,000 for the three-month and nine-month periods ended September 30, 2004, respectively (S/2,772,000 and S/8,571,000 for the three-month and nine-month periods ended September 30, 2003, respectively) and are presented in the net sales caption of the consolidated statements of income.

Consorcio Energético de Huancavelica S.A. ("Conenhua")

In November 2000, Conenhua signed an agreement with Yanacocha for the construction of a
220 kW transmission line between Trujillo and Cajamarca, a 60 kW transmission line between Cajamarca and La Pajuela, and the Cajamarca Norte substation; this agreement also encompassed activities necessary to enlarge the Trujillo substation. The construction work was completed, pursuant to the contract, in October of 2001. Concurrently, Yanacocha and the Company signed a 10-year agreement covering electric energy transmission and infrastructure operation beginning November 2001. In exchange for Buenaventura operating and managing the transmission project, Yanacocha will pay an annual fee of US$3.7 million. The revenues for these services for the three-month and nine-month periods ended September 30, 2004 amounted to approximately S/3,182,000 and S/10,098,000,

respectively (S/3,589,000 and S/10,743,000 for the three-month and nine-month periods ended September 30, 2003, respectively) and are presented in the net sales caption of the consolidated statements of income.

The income originated by transactions between Bisa, Conenhua and Yanacocha are not significant, so they have not been eliminated in the interim consolidated financial statements.

(b) As a result of above and other minor transactions, the Company has the following accounts receivable from affiliated companies:

 

As of December 31, 2003

As of September 30, 2004

S/(000)

S/(000)

     

Minera Yanacocha S.R.L.

36,762

40,514

Other

936

1,563

 

_________

_________

     
 

37,698

42,077

 

_________

_________

14. Derivative financial instruments

(a) Risk of metal price fluctuations -

Adoption of IAS 39

Buenaventura holds contracts of derivative instruments with the intention to hedge the fluctuations in metal prices; however, the Company does not meet all the criteria stated in IAS 39 to account for the derivative instruments as cash flow hedges. In addition, the subsidiary El Brocal maintains contracts of derivative instruments that qualify for cash flows hedge.

Related to the derivative instruments contracts before mentioned, Buenaventura and El Brocal recorded the following:

    • In January 2003, Buenaventura charged S/451,390,000 to retained earnings and El Brocal credited S/1,741,000, net of minority interest, to the equity account of "cumulative unrealized loss on derivative instruments" in connection with initial adoption of IAS 39.
    • Buenaventura recognized a loss of S/47,322,000 and a gain of S/59,398,000 due to the changes in the fair value occurred during the three-month and nine-month periods ended September 30, 2004,

respectively (losses of S/371,197,000 and S/307,243,000 for the three-month and nine-month periods ended September 30, 2003, respectively), which are separately presented in the consolidated statements of income.

    • El Brocal charged S/8,172,000 and credited S/2,584,000, net of minority interest, to the equity account "Cumulative unrealized loss on derivative instruments", due to the changes in fair value occurred during the nine-month periods ended September 30, 2003 and September 30, 2004, respectively.
    • For the three-month and nine-month periods ended September 30, 2004, Buenaventura recognized expenses of S/7,811,000 and S/21,101,000, respectively (expenses of S/7,494,000 and S/5,132,000 for the three-month and nine-month periods ended September 30, 2003, respectively), in connection with derivative operations settled during this period. In addition, Buenaventura recognized expenses of S/36,837,000 for the reduction of the Company's hedge book exposure in 120,000 ounces of gold during the first quarter of 2004. These amounts are presented in the caption "realized loss on derivative instruments " of the consolidated statements of income.

In addition, the liability presented in the consolidated balance sheets for S/70,185,000 and S/237,640,000 as current and non-current portions, respectively, corresponds related to the fair value of derivative instruments of Buenaventura as of September 30, 2004. (S/99,893,000 and S/307,826,000 as current and non-current portions, respectively, as of December 31, 2003).

Derivative contracts -

The table below presents a summary of the commodity derivative contracts outstanding between Buenaventura and El Brocal to hedge the risk of metal prices fluctuation, as of September 30, 2004:

Future contracts

Metal

Quantity (ounces)

Price range

Period

 

________________________

   
 

Minimum

Maximum

(US$/Oz)

 

Gold

82,500 (i)

890,000

328.64 to 353.33

October 2004 - December 2011

Silver

575,000 (ii)

3,950,000

5.86 to 6.14

October 2004 - August 2006

 

 

Forward contracts

Metal

Quantity

Price

Period

   

Zinc (iii)

1,500 MT

US$915/MT

October 2004 - December 2004

Zinc (iv)

1,500 MT

US$900/MT

October 2004 - December 2004

Zinc (v)

1,500 MT

US$905/MT

October 2004 - December 2004

Zinc (vi)

3,000 MT

US$932/MT

October 2004 - December 2004

Zinc

6,000 MT

US$925/MT

October 2004 - December 2004

Silver

75,000 Oz

US$5.245/Oz

October 2004 - December 2004

Silver (vii)

75,000 Oz

US$4.97/Oz

October 2004 - December 2004

(i) Includes 60,000 and 22,500 ounces guaranteed at an average price of US$328.64 per ounce if gold prices are over US$285.00 per ounce.

(ii) Includes 575,000 ounces guaranteed at a minimum price of US$6.00 per ounce, (if the silver price is over US$4.00 per ounce).

(iii) If the average price of zinc, for an specified month, is US$800/MT or below, El Brocal will receive, in such month, the market average price plus US$30/MT. If the average price of zinc, for an specified month, is US$970/MT or over, El Brocal will guarantee the settlement of additional 250 MT, in such month, at the price of US$915/MT.

(iv) If the average price of zinc, for an specified month, is US$780/MT or below, El Brocal will receive, in such month, the market average price plus US$30/MT. If the average price of zinc, for a specified month, is US$950/MT and over, El Brocal will guarantee the settlement of additional 250 MT, in such month, at the price of US$900/MT.

(v) If the average price of zinc, for an specified month, is US$778/MT or below, El Brocal will receive, in such month, the market average price plus US$30/MT. If the average price of zinc, for an specified month, is US$970/MT and over, El Brocal will guarantee the settlement additional 250 MT, in such month, at the price of US$905/MT.

(vi) Hedge is applicable if the market average price of zinc, for any month, is in or above US$800/MT.

(vii) Hedge is applicable if the market average price of zinc, for any month, is in or above US$4.20/Oz.

 

Normal sale contracts of gold -

Effective December 30 and 31, 2003, Buenaventura modified the terms of certain derivative instruments contracts in order to qualify them as normal sale contracts. The fair value of these contracts at the date prior to the modification of terms amounted to S/709,963,000 and was presented as "deferred revenue from sale of future production" in the consolidated balance sheet as of December 31, 2003. Since this date, the amount will be included in the future results as delivery of the committed ounces of gold occurs.

During nine-month period ended September 30, 2004, Buenaventura delivered 136,000 ounces of gold as a part of the sale contracts above mentioned. As a consequence, Buenaventura recognized revenues of S/16,353,000 and S/47,292,000 for the three-month and nine-month periods ended September 30, 2004, respectively, in the caption "realized revenue from sale of future production" in the consolidated statements of income. As of September 30, 2004 Buenaventura is commited to sale 1,906,000 ounces of gold at prices ranging from US$332 to US$415 per ounce until December 2011.

(b) Foreign currency exchange risk -

Buenaventura has entered into a forward currency exchange contract for US$14,660,000, at rates ranging from S/3.519 to S/3.589 per U.S. dollar, and stated maturities similar to time deposits, see note 3(b). This operation has generated a loss for approximately S/484,000 during the nine-month period ended September 30, 2004 (approximately S/1,508,000 during the nine-month period ended September 30, 2003), basically explained for a lower market exchange currency rate compared to the exchange rate at the maturity date during this period. The fair value of this contract as of September 30, 2004 amounts to S/3,108,000 and is presented in the caption "other current liabilities" of the consolidated balance sheet.

15. New legal regulations

In June 24, 2004, the Peruvian Congress approved Law 28258 - Law of Mining Royalties. This law seeks to establish the mining royalty that owners of mining concessions should pay for the exploitation of metallic and non-metallic resources. The mining royalties will be calculated with rates ranging from 1% to 3% over the mineral concentrates value or equivalent, according to the quoted market price published by the Ministry of Energy and Mines. At the date of this report, changes in this law are under evaluation and the ruling of this law is pending of approval.

 

16. Basic and diluted earnings (loss) per share

The computation of the basic and diluted earnings (loss) per share for the three-month and nine-month periods ended September 30, 2003 and 2004 are presented below:

 

For the three-month
periods ended September 30,

For the nine-month
periods ended September 30,

 

_________________________

_________________________

 

2003

2004

2003

2004

         

Net income (loss) (numerator)

(174,925,000)

96,354,000

117,582,000

503,056,000

Shares (denominator)

127,236,219

127,236,219

127,236,219

127,236,219

Basic and diluted earnings (loss) per share

S/(1.37)

S/0.76

S/0.92

S/3.95

The number of shares to be used as the denominator in the calculation of basic and diluted earnings (loss) per share for the three-month and nine-month periods ended September 30, 2003 and 2004 was determined as follows:

 

2003

2004

     

Common shares

137,444,962

137,444,962

Investment shares

372,320

372,320

 

___________

___________

 

137,817,282

137,817,282

     

Less - Treasury shares

10,581,063

10,581,063

 

___________

___________

     
 

127,236,219

127,236,219

 

__________

__________

17. Statistical data

Statistical data of the Company related to the volume of inventories sold and average sale prices by product for the three-month and nine-month periods ended September 30, 2003 and 2004 are as follows:

(a) Volumes sold:

 

For the three-month
periods ended September 30,

For the nine-month
periods ended September 30,

 

_________________________

________________________

 

2003

2004

2003

2004

         

Gold

81,021 Oz

74,295 Oz

233,302 Oz

228,181 Oz

Silver

2,930,188 Oz

3,326,849 Oz

8,339,391 Oz

10,732,379 Oz

Lead

6,089 MT

7,544 MT

18,188 MT

22,016 MT

Zinc

13,022 MT

13,679 MT

39,102 MT

39,539 MT

(b) Average sale prices:

 

For the three-month
periods ended September 30,

For the nine-month
periods ended September 30,

 

_________________________

_________________________

 

2003

2004

2003

2004

 

US$

US$

US$

US$

         

Gold

364.92/Oz

364.71/Oz

354.45/Oz

365.27/Oz

Silver

4.88/Oz

6.43/Oz

4.74/Oz

6.32/Oz

Lead

497.75/MT

921.68/MT

477.25/MT

875.87/MT

Zinc

811.31/MT

996.60/MT

791.10/MT

1,014.82/MT

18. Explanation added for English language translation

The accompanying interim consolidated financial statements are presented on the basis of generally accepted accounting principles in Peru. Certain accounting practices applied by the Company that conform with generally accepted accounting principles in Peru may differ in certain respects to generally accepted accounting principles in other countries.

 

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: November 8, 2004