6-K 1 bvnpr0305.htm

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of March 2005

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of the Press Release and consolidated Financial Statements issued by Compañía de Minas Buenaventura S.A.A. and subsidiaries on March 3, 2004, announcing the Company's Fourth Quarter and cumulative 2004 results.

For Immediate Release

Compañía de Minas Buenaventura Announces

Fourth Quarter 2004 Results

 

 

Lima, Peru, March 3, 2005 - Compañía de Minas Buenaventura S.A.A. ("Buenaventura" or "the Company") (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru's largest publicly traded precious metals mining company, announced today its results for the fourth quarter and full year 2004. All figures have been prepared in Peruvian GAAP and are stated in Peruvian nuevos soles (S/.) and in U.S. dollars (US$) at a rate of S/.3.283 per US$1.00 for the convenience of the reader.

Comments from the Chief Executive Officer:

Roque Benavides, Chief Executive Officer of Buenaventura stated: "2004 was a peak year for the Company with record production and financial results.

This quarter, Buenaventura's net income was US$55.6 million, including a net effect of derivative instruments of US$7.1 million. Without considering this effect, net income in 4Q04 was US$62.7 million.

Operating income this quarter was US$27.1 million, 209% higher than in 4Q03, while total EBITDA was US$141.7 milliion, which represented a 76% increase when compared to 4Q03. EBITDA from Buenaventura's direct operations was US$34.7 million, 86% higher than in 4Q03.

These positive results were mainly driven by higher output and lower cash operating costs in Orcopampa and Colquijirca, as well as a 59% decrease in general and administrative expenses.

It is important to note that during this quarter, the exchange rate between Peruvian Nuevos Soles and the U.S. Dollar was affected by a 5.2% appreciation when compared with 4Q03."

Financial Highlights (in millions of US$, except EPS figures):

4Q04

4Q03

Var
%

FY04

FY03

Var

%

Operating Revenues

93.6

71.1

32%

316.0

259.6

22%

Operating Income

27.1

8.8

209%

89.9

53.8

67%

EBITDA

(BVN Direct Operations)

34.7

18.6

86%

96.9

83.5

16%

EBITDA

(including Yanacocha)

141.7

80.5

76%

428.2

341.0

26%

Net Income

55.6

17.6

217%

208.9

53.4

291%

EPS

0.44

0.14

217%

1.65

0.42

291%

Net Income (without mark to market effect)

62.7

84.2

-26%

183.4

173.5

6%

EPS (without Mark to market effect)

0.49

0.66

-26%

1.44

1.36

6%

 

 

OPERATING REVENUE

In 4Q04, operating revenue was S/.307.4 million, or US$93.6 million, an increase of 32% when compared to S/.233.5 million in 4Q03. This was mainly the result of higher volumes of gold (38%), silver (27%), zinc (14%) and lead (56%) sold and higher realized silver, lead and zinc prices. In addition, royalty income increased 25% due to higher Yanacocha sales.

Operating Highlights

4Q04

4Q03

Var

%

FY04

FY03

Var

%

Total Sales

(in millions of US$)

82.5

62.2

33%

276.7

224.0

24%

Average Realized Price Gold (US$/oz.)

389

391

-1%

374

365

2%

Average Realized Price Silver (US$/oz.)

6.84

5.16

32%

6.51

4.91

33%

Average Realized Price Lead (US$/TM.)

971

606

60%

909

532

71%

Average Realized Price Zinc (US$/TM.)

1,048

886

18%

1,026

814

26%

Sales Content

4Q04

4Q03

Var%

FY04

FY03

Var%%%%%%

Gold (in oz)

125,136

90,499

38%

353,317

323,801

9%

Silver (in oz)

3,519,766

2,765,783

27%

14,252,144

11,105,174

28%

Lead (in MT)

9,114

5,851

56%

31,131

24,038

30%

Zinc (in MT)

13,461

11,831

14%

53,001

50,933

4%

Accumulated operating revenue for 2004 was S/.1,037.3 million, or US$316.0 million, a 22% increase compared to 2003 (S/.852.2 million).

 

PRODUCTION AND OPERATING COSTS

Buenaventura's equity production during 4Q04 was 89,525 ounces of gold, 18% higher than 4Q03 production (75,700 ounces) and 3,389,548 ounces of silver, an increase of 14% when compared to 2,979,306 ounces in 4Q03.

Equity production1 for the accumulated period of 2004 was 330,850 ounces of gold and 12,791,746 ounces of silver. This represented an increase of 14% in gold production and an 8% increase in silver production as compared to 2003 figures.

 

 

Equity Production1

4Q04

4Q03

Var%

FY04

FY03

Var%

Gold (in oz)

89,525

75,700

18%

330,850

289,886

14%

Silver (in oz)

3,389,548

2,979,306

14%

12,791,746

11,797,865

8%

Lead (in MT)

4,430

3,187

39%

16,120

13,224

22%

Zinc (in MT)

6,604

5,483

20%

25,651

23,992

7%

 

In Orcopampa (100%), total gold production in 4Q04 was 58,061 ounces, a 23% increase when compared to 47,084 ounces in 4Q03. It is important to mention that part of this increase (4%) was explained by an additional 1,885 oz of gold obtained after the treatment plant cleaning. For the full year 2004, total gold production was 211,388 ounces, a 17% increase when compared to 2003 production (180,726 ounces).

Cash operating costs decreased 28%, from US$179/oz in 4Q03 to US$128/oz in 4Q04. This reduction is explained by the cyanidation process, which began in March, increasing gold recovery and avoiding concentrate treatment charges as well as reducing sales expenses. Cash operating cost in FY04 was US$128/oz, a 27% decrease when compared with FY03 figures (US$175/oz).

In Orcopampa, 0.13 million gold ounces of reserves were added in 2004. This represents an increase of 23% in reserves when compared with 2003.

In Uchucchacua (100%), total silver production in 4Q04 was 2,481,501 ounces, a 5% increase when compared to 2,369,463 ounces in 4Q03. For the full year 2004, total silver production was 9,832,393 ounces, a 3% increase when compared to 2003 production (9,5976,162 ounces).

Silver cash operating cost in 4Q04 was US$2.89/oz, a 2% decrease when compared with US$2.95/oz in 4Q03. This was mainly due to higher silver production and significant by-product credit contribution of lead and zinc. Cash operating cost for FY04 was US$2.93/oz, a 2% decrease when compared to FY03 figures (US$2.99/oz).

Silver reserves as of December 31, 2004 are were 67.4 million ounces, a 4% increase when compare with 64.6 million ounces in 2003.

In Antapite (78.04%), total production induring 4Q04 was 25,707 ounces of gold, a 10% increase when compared to 23,454 ounces in 4Q03. For the full year 2004, total gold production was 97,138 ounces, a 15% increase when compared to 84,361 ounces in 2003.

Gold cash operating cost in 4Q04 was US$187/oz, a 15% increase when compared to US$163/oz in 4Q03, due to higher diesel fuel costs, and mine preparation and development costs. In 2004, cash operating cost was US$174/oz, a 10% increase when compared to 2003 figures (US$158/oz).

In Colquijirca (32.78%), total zinc production was 14,418 MT in 4Q04, an increase of 16% when compared to 12,424 MT in 4Q03. Total silver production in 4Q04 was 942,812 ounces, a 21% increase when compared to 777,614 ounces in 4Q03.

For the full year 2004, total zinc production was 57,558 MT, a 3% increase when compared to 2003 production (56,004 MT). In the case of silver, total production increased 17%, from 2,895,721 ounces in 2003 to 3,399,130 in 2004.

 

Zinc cash operating costs decreased 42% from US$741 per MT in 4Q03 to US$430 per MT in 4Q04. The by-product contribution from higher lead and silver prices to the concentrate value allowed this significant reduction in the cash operating cost.

Cash operating cost for FY04 was US$644/MT, an 11% decrease when compared to 2003 figures (US$723/MT).

OPERATING EXPENSES

General and Aadministrative expenses infor 4Q04 were S/.19.8 million, or US$6.0 million, a 59% decrease comparing compared to 4Q03 (S/.48.0 million), due to lower provisions for Llong-term officers compensation provision. For the twelve month period of 2004, accumulated General general and Aadministrative expenses were S/.76.9 million, or US$23.4 million, a 38% decrease compared to the same period of 2003 (S/.123.2 million).

Exploration costs in non-operational mining areas during 4Q04 were S/.18.5 million, or US$5.6 million, a 10% decrease when compared to 4Q03 (S/20.5 million) due to lower expenses in La Zanja project. For the FY04 period, exploration costs in non-operational mining areas increased 49%, from S/.59.3 million, or US$18.1 million in 4Q03, to S/.88.2 million, or US$26.9 million, in 4Q04.

OPERATING INCOME

Operating Iincome in 4Q04 was S/.88.9 million, or US$27.1 million, a 209% increase when compared to S/.28.8 million in 4Q03. This increase iswas explained by higher gold and silver production and prices, as well as lower costs.

For the accumulated period of 2004, operating income was S/.295.2 million, or US$89.9 million, which represents a 67% increase compared to 2003 (S/.176.7 million).

INCOME FROM NON-CONSOLIDATED AFFILIATES

Buenaventura's income from Nnon-Cconsolidated Aaffiliates induring 4Q04 was S/.189.8 million, or US$57.8 million, a 1% increase when compared to S/.187.8 million in 4Q03, mainly attributed to the participation in Yanacocha's net income. For the full year of 2004, income from Nnon-Cconsolidated Aaffiliates was S/.575.9 million, or US$175.4 million, a 3% increase when compared to S/.557.6 million in 2003.

In Yanacocha (43.65%), 4Q04 gold production was 847,279 ounces of gold, an increase of 27% when compared with 4Q03 production (667,286 ounces) due to an increase of 23% in gold grade, from 0.83 gr/MT in 4Q03 to 1.02 gr/MT in 4Q04. Gold production for the accumulated period of 2004 was 3,017,303 ounces, an increase of 6% when compared to 2,851,143 ounces in 2003.

Gold cash cost in Yanacocha induring 4Q04 was US$136/oz, which represented no variation when compared with 4Q03. Full year cash cost was US$147/oz for 2004, a 14% increase compared to US$129/oz in 2003.

Net income in Yanacocha, for 4Q04, was US$132.6 million, a 51% increase when compared with 4Q03 figures (US$87.7 million). For the full year 2004, net income was US$390.3 million, an increase of 22% when compared to the US$320.4 million reported in 2003.

This quarter, EBITDA was US$245.0 million, an increase of 73% compared to 4Q03 (US$141.7 million). For the accumulated twelve months of 2004, EBITDA was US$759.1 million, an increase of 29% when compared to the US$590.0 million reported inin the comparable period of 2003.

Yanacocha's capital expenditures (CAPEX) for 4Q04 were US$55.5 million, compared to US$42.5 million in 4Q03. The most significant expenditure during this quarter was devoted to mine development and leach pad facilities. For the full year 2004, CAPEX was US$226.2 million versus US$194.2 million for the comparable period.

NET INCOME

This quarter, Buenaventura's net income was S/.182.6 million, or US$55.6 million, representing US$0.44 per share. This figure includes a loss of S/.44.8 million, or US$13.6 million, form thefrom "Cchange in the fair value of derivative instruments" (in accordance with IAS39 for derivative instruments), as well as a "Rrealized revenue income from sales of future production" of US$6.6 million.

 

HEDGING OPERATIONS

During 4Q04, the Company reported a net loss of S/.12.5 million, or US$3.8 million in derivative instruments as a result of the execution of 41,000 ounces of gold and 770,843 ounces of silver.

The Mmark -to -Mmarket value of derivative instruments as of December 31, 2004 was (US$103.7) million, while the Mmark -to -Mmarket value of the physical delivery contracts figure was (US$217.1) million. Total hedge book Mmark -to -Mmarket value iswas (US$320.8) million.

EXPLORATIONS

Buenaventura's equity expenditures in exploration activities in non -operational mines was US$11.5 million in 2004. Our exploration efforts waswere focused in: Poracota in Arequipa, La Zanja in Cajamarca and Marcapunta in Cerro de Pasco. Additionally, we have evaluated another fifteen prospects, not only in Peru but also in Argentina, Bolivia, Mexico and Spain.

PORACOTA

In the Huamanihuayta sector, we delineated 1.7 million tons with 11.0 gr/ton of gold. The adits drifting announced in July have advanced 800mts advance. In Soras, Eastern Poracota, a diamond drill hole (DDH) indicated high-grades veins of gold and silver associated to enargite and tenantite.

The SO-02 DDH got a 1.20 mts intercept with 16.8 gr/ton of gold, 9.3 oz/t of silver, 10.1% of copper, and 1,05 mts intercept with 28.6 gr/ton of gold, 24.9 oz/t of silver, 3.5% of copper.

LA ZANJA

WeThe Company finished the assessment of San Pedro Sur and Pampa Verde resources that permitted allowed us to report 17,.4 million tons, with 0,.88 gr/ton of gold and 5.67 gr/ton of silver in oxides. Metallurgical testing resulted in a 66% cyanidation recovery and we considerexpect that there is a the possibility to achievereach up to 75% recovery a recovery of 75%.

We initiated the exploration in Turmalina and Campana with some encouraging results. In Turmalina, DDH TUR-3 reported 6.0 mts with 10.0 gr/ton of gold and the DDH TUR-15 reported 33.0 mts with 13.1 gr/ton of gold, both in oxides and close to the surface. In Cerro Campana, the DDH C-01 got a 42.5 mts intercept with 1.4% of copper and 0.7 gr/ton of gold with 14.4 gr/ton of silver and 0.2% of arsenic in sulphides.

In Cerro La Zanja, we will review the geological information in copper sulphides with gold contents.

MARCAPUNTA

InAt the Marcapunta project, the decline construction is in process having achievedreached 320 mts, with 200 mts remaining 200mts to start the infill drilling campaign and 500 mts to get to the mineralized area. We expect to be able to complete the geological assessment of the area within the next 18 months.

 

 

PROJECT DEVELOPMENT

ORCOPAMPA

  • The declines deepening project of the Nazareno and Prometida areas is 60% completed. This will allow access to 700,000 ounces of gold at lower levels of the Prosperidad, Lucy Piso, Prometida and Nazareno veins. We estimate the total investment to be US$8.7 million.
  • Regarding the Brownfield exploration, during 2004, the total investment in Sausa Norte and Layo was US$0.5 million.

UCHUCCHACUA

  • The construction of the cyanidation plant, to treat the lead circuit tailings to add approximately 1 million ounces of silver production per year, is already in progress. The budget for this project is US$ 8.8 million and it is estimated to be finished in completion is expected for December 2005.
  • Regarding the Brownfield exploration, during 2004, the total investment in the Huantajalla and Pozos Ricos areas was US$4.2 million.

OTHER EVENTS

During 4Q04, the Company, via its subsidiary CEDIMIN SAC, acquired Inversiones Mineras Aureas SAC, which was the owner of 49% of the shares of Minera Paula 49 SRL. Because CEDIMIN already owned the remaining 51% of the shares of Minera Paula 49 SRl, it became the 100% owner of the Company. As of December 31, 2004, CEDIMIN SAC absorbed simultaneously, both, Minera Paula 49 SRL and Inversiones Mineras Aureas SRL.

During 4Q04, the Company, through via its subsidiary CEDIMIN, acquired Minera Aureas, which was the owner of 49% of Minera Paula 49. As of December 31, 2004, CEDIMIN absorbed simultaneously, both, Minera Paula 49 and Minera Aureas.

 

BOARD RESOLUTIONS

During the today's meeting,March 3, 2005 meeting, the Board of Directors decided to call a shareholder's meeting for March 31, 2005 to:

  1. Approve the annual report and the financial statements as of December 31, 2004,
  2. Approve the proposed cash dividend payment of US$0.18 per share,
  3. Appoint external auditors,
  4. Election of Bboard Mmembers, and
  5. Approveal and amendment to the Company by-laws to permit non -presentialvirtual Board Meetings.

 

* * *

 

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru's largest, publicly-traded precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.

Buenaventura currently operates three mines in Peru and also has controlling interests in four mining companies as well as a minority interest in several other mining companies in Peru. The Company owns 43.65% in Minera Yanacocha S.R.L. (a partnership with Newmont Mining Corporation) and is one of the most important precious metal producers in the world.

 

 

 

 

 

 

Note on Forward-Looking Statements

This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company's and Yanacocha's costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries' plans for capital expenditures, estimates of reserves and Peruvian political, economical, social and legal developments. These forward-looking statements reflect the Company's view with respect to the Company and Yanacocha's future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

**Tables to follow**

 

 

Appendix 1.

Equity Participation in

Affiliates and Subsidiaries

BVN

Operating

Equity %

Mines

Minera Yanacocha

43.65

Yanacocha

Sociedad Minera El Brocal*

32.78

Colquijirca

Inversiones Mineras Del Sur*

78.04

Antapite / Ishihuinca

Compañia Minera Cerro Verde

9.17

Cerro Verde

Cedimin*

100.00

Shila / Paula

Buenaventura Ingenieros*

100.00

-

Consorcio Energetico de Huancavelica*

100.00

-

Consolidates

Appendix 2.

GOLD PRODUCTION

Three Months Ended December 31st

Twelve Months Ended December 31st

Orco-pampa

Antapite

Orco-pampa

Antapite

2004

2003

%

2004

2003

%

2004

2003

%

2004

2003

%

Ore Milled DST

111,415

101,398

9.88%

44,886

44,979

-0.21%

431,239

394,068

9.43%

179,785

155,493

15.62%

Average Ore Grade OZ/ST

0.53

0.52

1.83%

0.60

0.57

5.62%

0.52

0.53

-2.21%

0.57

0.59

-3.07%

Average Recovery Rate %

98.07%

88.85%

9.22%

95.13%

91.92%

3.21%

95.00%

86.75%

8.25%

94.36%

91.44%

2.92%

Ounces Produced

58,061

47,084

23.31%

25,707

23,454

9.60%

211,388

180,726

16.97%

97,138

84,361

15.15%

SILVER PRODUCTION

Three Months Ended December 31st

Twelve Months Ended December 31st

Uchuc-chacua

Colqui-jirca

Uchuc-chacua

Colqui-jirca

2004

2003

%

2004

2003

%

2004

2003

%

2004

2003

%

Ore Milled DST

202,034

188,399

7.24%

364,164

353,028

3.15%

795,036

747,183

6.40%

1,492,554

1,409,094

5.92%

Average Ore Grade OZ/ST

16.60

16.97

-2.16%

3.57

3.19

11.92%

16.78

17.25

-2.72%

3.23

3.02

6.93%

Average Recovery Rate %

73.99%

74.12%

-0.13%

72.51%

69.02%

3.49%

73.70%

74.30%

-0.60%

70.52%

68.06%

2.46%

Ounces Produced

2,481,501

2,369,463

4.73%

942,812

777,614

21.24%

9,832,393

9,576,162

2.68%

3,399,130

2,895,721

17.38%

ZINC PRODUCTION

Three Months Ended December 31st

Twelve Months Ended December 31st

Uchuc-chacua

Colqui-jirca

Uchuc-chacua

Colqui-jirca

2004

2003

%

2004

2003

%

2004

2003

%

2004

2003

%

Ore Milled DST

202,034

188,399

7.24%

364,164

353,028

3.15%

795,036

747,183

6.40%

1,492,554

1,409,094

5.92%

Average Ore Grade %

1.52%

1.33%

14.55%

6.13%

4.94%

24.00%

1.48%

1.41%

4.95%

5.82%

5.62%

3.60%

Average Recovery Rate %

67.43%

62.05%

5.38%

71.25%

78.47%

-7.22%

63.55%

58.83%

4.72%

73.01%

77.96%

-4.95%

ST Produced

2,070

1,556

33.09%

15,893

13,695

16.05%

7,477

6,216

20.28%

63,447

61,733

2.78%

 

 

Appendix 3

RESERVES AS OF DECEMBER 31, 2004

PROVEN AND PROBABLE RESERVES

GOLD

BVN %

BVN

Participation

DST (000)

Oz / DST

Ounces (000)

Ounces (000)

Orcopampa

100.00

1,081

0.614

664

664

Shila

100.00

14

0.344

5

5

Paula

100.00

74

0.507

38

38

Antapite

78.04

478

0.412

197

154

Ishihuinca

78.04

66

0.439

29

23

Yanacocha

43.65

734,978

0.032

23,547

10,278

Yanacocha (Minas Conga)

43.65

371,112

0.023

8,711

3,802

Jatun Orcco

100.00

24

0.460

11

11

Total Gold Reserves

1,107,826

0.030

33,201

14,974

SILVER

BVN %

BVN

Participation

DST (000)

Oz / DST

Ounces (000)

Ounces (000)

Orcopampa

100.00

1,081

0.25

270

270

Uchucchacua

100.00

3,962

17.02

67,428

67,428

Julcani

100.00

103

22.42

2,301

2,301

Recuperada

100.00

111

8.31

919

919

Shila

100.00

14

15.10

207

207

Paula

100.00

74

3.50

259

259

Pozo Rico

100.00

133

16.17

2,149

2,149

El Brocal

32.78

9,733

2.60

25,306

8,295

Jatun Orcco

100.00

24

5.38

128

128

Total Silver Reserves

15,233

6.50

98,967

81,956

ZINC

BVN %

BVN

Participation

DST (000)

% Zn

Ounces (000)

Ounces (000)

Uchucchacua

100.00

3,962

1.99

79

79

Recuperada

100.00

111

5.35

6

6

Pozo Rico

100.00

133

0.86

1

1

El Brocal

32.78

9,733

6.02

586

192

Total Zinc Reserves

13,938

4.82

672

278

LEAD

BVN %

BVN

Participation

DST (000)

% Pb

Ounces (000)

Ounces (000)

Uchucchacua

100.00

3,962

1.51

60

60

Julcani

100.00

103

1.17

1

1

Recuperada

100.00

111

3.03

3

3

Pozo Rico

100.00

133

0.48

1

1

El Brocal

32.78

9,733

2.28

222

73

Total Lead Reserves

14,041

2.04

287

138

COPPER

BVN %

BVN

Participation

DST (000)

% Cu

Ounces (000)

Ounces (000)

Cerro Verde (Sulfuros)

9.17

1,428,060

0.49

6,997

642

Cerro Verde (Oxidos)

9.17

387,144

0.45

1,742

160

Yanacocha (Minas Conga)

43.65

371,112

0.30

1,113

486

Total Copper Reserves

2,186,316

0.45

9,853

1,287

 

Appendix 4

Total Gold Commitments

as of 01/02/05

2005

2006

2007

2008

2009

2010

2011

2012

Total

285

Ounces

208,000

338,000

350,500

188,000

263,000

300,000

249,000

1,896,500

$/oz

313.65

314.91

313.90

314.20

300.51

285.00

285.00

303.86

290

Ounces

208,000

338,000

350,500

188,000

263,000

300,000

249,000

1,896,500

$/oz

332.64

327.34

326.03

334.95

317.34

301.50

303.86

319.88

300

Ounces

288,000

418,000

430,500

268,000

303,000

300,000

249,000

2,256,500

$/oz

336.91

332.49

331.50

338.47

325.18

309.50

311.45

327.22

345

Ounces

288,000

418,000

438,000

298,000

333,000

330,000

271,500

2,376,500

$/oz

341.35

339.38

339.04

342.35

345.21

345.45

345.55

342.29

350

Ounces

310,000

388,000

408,000

328,000

363,000

360,000

294,000

2,451,000

$/oz

341.97

338.94

338.60

342.59

347.05

348.75

348.72

343.57

385

Ounces

370,000

388,000

408,000

328,000

363,000

360,000

294,000

2,511,000

$/oz

348.95

338.94

338.60

342.59

360.07

372.08

371.22

352.42

420

Ounces

370,000

388,000

408,000

388,000

363,000

360,000

354,000

60,000

2,691,000

$/oz

348.95

338.94

338.60

354.56

371.23

395.42

394.11

404.00

363.14

436

Ounces

370,000

388,000

408,000

388,000

363,000

360,000

354,000

60,000

2,691,000

$/oz

348.95

338.94

338.60

354.56

371.23

406.08

402.65

404.00

365.69

451

Ounces

370,000

388,000

408,000

388,000

363,000

360,000

354,000

60,000

2,691,000

$/oz

348.95

338.94

338.60

354.56

371.23

406.08

410.66

404.00

366.74

Physical gold delivery

as of 01/02/05

2005

2006

2007

2008

2009

2010

2011

2012

Total

285

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

313.65

311.98

311.77

314.20

300.51

285.00

285.00

302.69

290

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

332.64

325.62

324.73

334.95

317.34

301.50

303.86

319.16

300

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

334.57

328.54

327.77

336.54

322.47

309.50

311.45

323.63

345

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

340.72

337.89

337.53

341.65

345.57

345.50

345.60

341.90

350

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

340.72

337.89

337.53

341.65

348.14

349.50

349.40

343.43

385

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

340.72

337.89

337.53

341.65

366.10

377.50

375.96

354.14

420

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

340.72

337.89

337.53

341.65

381.50

405.50

402.53

364.48

436

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

340.72

337.89

337.53

341.65

381.50

418.30

414.67

368.20

451

Ounces

208,000

308,000

328,000

188,000

263,000

300,000

249,000

1,844,000

$/oz

340.72

337.89

337.53

341.65

381.50

418.30

426.06

369.74

Gold derivatives

as of 01/02/05

2005

2006

2007

2008

2009

2010

2011

2012

Total

285

Ounces

30,000

22,500

52,500

$/oz

345.00

345.00

345.00

290

Ounces

30,000

22,500

52,500

$/oz

345.00

345.00

345.00

300

Ounces

80,000

110,000

102,500

80,000

40,000

412,500

$/oz

343.00

343.55

343.44

343.00

343.00

343.26

345

Ounces

80,000

110,000

110,000

110,000

70,000

30,000

22,500

532,500

$/oz

343.00

343.55

343.55

343.55

343.86

345.00

345.00

343.65

350

Ounces

102,000

80,000

80,000

140,000

100,000

60,000

45,000

607,000

$/oz

344.51

343.00

343.00

343.86

344.20

345.00

345.00

344.00

385

Ounces

162,000

80,000

80,000

140,000

100,000

60,000

45,000

667,000

$/oz

359.51

343.00

343.00

343.86

344.20

345.00

345.00

347.69

420

Ounces

162,000

80,000

80,000

200,000

100,000

60,000

105,000

60,000

847,000

$/oz

359.51

343.00

343.00

366.70

344.20

345.00

374.14

404.00

360.22

436

Ounces

162,000

80,000

80,000

200,000

100,000

60,000

105,000

60,000

847,000

$/oz

359.51

343.00

343.00

366.70

344.20

345.00

374.14

404.00

360.22

451

Ounces

162,000

80,000

80,000

200,000

100,000

60,000

105,000

60,000

847,000

$/oz

359.51

343.00

343.00

366.70

344.20

345.00

374.14

404.00

360.22

 

 

Appendix 5

Silver derivatives

as of 01/02/05

At US $ 4.00

At US $ 4.15

At US $ 6.20

At US $ 6.33

At US $ 6.50

At US $ 7.00

Year

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

2005

275,000

6.00

1,275,000

5.84

1,330,000

6.15

1,528,250

6.15

1,787,500

6.15

2,550,000

6.16

2006

200,000

6.00

200,000

6.00

240,000

6.00

266,000

6.00

300,000

6.00

400,000

6.00

475,000

6.00

1,475,000

5.86

1,570,000

6.13

1,794,250

6.13

2,087,500

6.13

2,950,000

6.14

 

 

Appendix 6

 Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2003 and December 31, 2004

 

2003

2004

2004

 

S/(000)

S/(000)

US$(000)

 

 

 

 

Assets

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

398,551

614,862

187,287

 

 

 

 

Investment funds

54,881

86,971

26,491

 

 

 

 

Trade accounts receivable

74,266

97,061

29,565

 

 

 

 

Other accounts receivable, net

23,471

12,248

3,731

 

 

 

 

Accounts receivable from affiliates

37,698

46,078

14,035

 

 

 

 

Inventories, net

77,232

69,353

21,125

 

 

 

 

Current portion of prepaid tax and expenses

45,544

40,471

12,327

 

__________

__________

__________

Total current assets

711,643

967,044

294,561

 

 

 

 

Long - term other accounts receivable

5,008

4,574

1,393

 

 

 

 

Other prepaid tax and expenses

7,552

14,059

4,282

 

 

 

 

Investments in shares

1,443,035

1,531,347

466,447

 

 

 

 

Mineral rights, property, plant and equipment, net

408,132

452,214

137,745

 

 

 

 

Development costs, net

123,821

143,258

43,636

 

 

 

 

Deferred stripping costs

56,056

56,056

17,075

 

 

 

 

Mining concessions and goodwill, net

168,130

157,544

47,988

 

 

 

 

Deferred income tax and workers' profit sharing, net

297,441

245,299

74,718

 

__________

__________

__________

 

 

 

 

Total assets

3,220,818

3,571,395

1,087,845

 

___________

___________

___________

Consolidated Balance Sheets (Continued)

 

 

 

 

2003

2004

2004

 

S/(000)

S/(000)

US$(000)

 

 

 

 

Liabilities and shareholders' equity, net

 

 

 

Current liabilities

 

 

 

Bank loans

23,461

13,150

4,005

Trade accounts payable

52,699

61,188

18,638

Other current liabilities

86,125

142,696

43,465

Derivative instruments

99,893

70,927

21,604

Current portion of long-term debt

70,453

36,332

11,067

Deferred income from sale of future production

68,841

74,937

22,826

 

__________

__________

__________

Total current liabilities

401,472

399,230

121,605

 

 

 

 

Long-term other liabilities

76,853

74,030

22,550

Derivative instruments

307,826

267,852

81,588

Long-term debt

45,468

15,031

4,578

Deferred income from sale of future production

641,122

568,772

173,248

 

__________

__________

__________

Total liabilities

1,472,741

1,324,915

403,569

 

__________

__________

__________

Minority interest

48,428

66,347

20,209

 

__________

__________

__________

Shareholders' equity, net

 

 

 

Capital stock, net of treasury shares by S/49,659,000 in 2003 and 2004

596,755

596,755

181,771

Investment shares, net of treasury shares by S/66,000 in 2003 and 2004

1,683

1,683

513

Additional paid-in capital

610,659

610,659

186,006

Legal reserve

99,286

129,276

39,378

Retained earnings

217,874

734,070

223,597

Cumulative translation gain (loss)

(29,395)

(148,513)

(45,237)

Cumulative unrealized gain on investments in shares carried at fair value

209,130

256,331

78,078

Cumulative unrealized loss on derivative instruments

(6,343)

-

-

Deferred income from sale of future production of subsidiary

 

-

 

(128)

 

(39)

 

__________

__________

__________

 

 

 

 

Total shareholders' equity

1,699,649

2,180,133

664,067

 

__________

__________

__________

Total liabilities and shareholders' equity, net

3,220,818

3,571,395

1,087,845

 

__________

__________

__________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income

For the three-month
periods ended December 31

For the twelve-month
periods ended December 31

_______________________________

_______________________________

2003

2004

2004

2003

2004

2004

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Operating revenues

Net sales

204,253

270,816

82,491

735,306

908,441

276,711

Royalties income

29,245

36,633

11,158

116,857

128,889

39,260

___________

___________

___________

___________

___________

___________

Total revenues

233,498

307,449

93,649

852,163

1,037,330

315,971

___________

___________

___________

___________

___________

___________

Costs of operation

Operating costs

75,965

90,050

27,429

302,572

338,074

102,977

Exploration and development costs in operational mining sites

24,255

45,598

13,889

85,715

127,169

38,736

Depreciation and amortization

15,661

21,492

6,547

49,118

59,473

18,115

___________

___________

___________

___________

___________

___________

Total costs of operation

115,881

157,140

47,865

437,405

524,716

159,828

___________

___________

___________

___________

___________

___________

Gross margin

117,617

150,309

45,784

414,758

512,614

156,143

___________

___________

___________

___________

___________

___________

Operating expenses

Exploration costs in non-operational mining sites

20,504

18,542

5,648

59,255

88,241

26,878

General and administrative

47,955

19,775

6,024

123,161

76,866

23,413

Royalties to third parties

8,457

8,553

2,605

25,142

24,918

7,590

Selling

7,203

4,993

1,521

25,776

17,839

5,435

Royalties to Peruvian Government

-

6,639

2,022

-

6,639

2,022

Asset impairment loss

4,691

2,889

880

4,691

2,889

880

___________

___________

___________

___________

___________

___________

Total operating expenses

88,810

61,391

18,700

238,025

217,392

66,218

___________

___________

___________

___________

___________

___________

Operating income

28,807

88,918

27,084

176,733

295,222

89,925

___________

___________

___________

___________

___________

___________

Other income (expenses), net

Share in affiliated companies, net

187,765

189,753

57,799

557,558

575,858

175,406

Realized income from sale of future production

-

21,545

6,563

-

68,837

20,968

Gain (loss) from change in the fair value of derivative instruments

(340,123)

(44,769)

(13,637)

(647,218)

14,629

4,456

Interest income

2,972

5,534

1,686

7,785

12,132

3,694

Gain (loss) from realized derivative instruments

(15,684)

(12,454)

(3,794)

(20,812)

(73,403)

(22,359)

Gain (loss) from exposure to inflation

2,444

(632)

(193)

321

(22,483)

(6,849)

Amortization of mining concessions and goodwill

(2,961)

(6,471)

(1,971)

(15,578)

(15,598)

(4,749)

Interest expense

(2,509)

(667)

(203)

(8,687)

(7,515)

(2,289)

Other, net

(10,631)

(5,733)

(1,746)

(12,804)

(13,505)

(4,114)

___________

___________

___________

___________

___________

___________

Total other income (expenses), net

(178,727)

146,106

44,504

(139,435)

538,952

164,164

___________

___________

___________

___________

___________

___________

Income before worker's profit sharing, income tax, minority interest and cumulative effect of changes in accounting principle

(149,920)

235,024

71,588

37,298

834,174

254,089

Provision from workers' profit sharing

64,576

(7,068)

(2,153)

62,887

(18,356)

(5,591)

Provision from income tax

226,837

(38,376)

(11,689)

198,286

(101,997)

(31,068)

_________

_________

_________

_________

_________

_________

Minority interest

(11,571)

(6,986)

(2,128)

(51,023)

(28,171)

(8,581)

___________

___________

___________

___________

___________

___________

Cumulative effect of changes in accounting principle due to mine closing

(72,295)

-

-

(72,295)

-

-

_________

_________

_________

_________

_________

_________

Net income

57,627

182,594

55,618

175,153

685,650

208,849

___________

___________

___________

___________

___________

___________

Basic and diluted earnings per share, stated in Peruvian Nuevos Soles and U.S. dollars

0.45

1.44

0.44

1.38

5.39

1.65

___________

___________

___________

___________

___________

___________

Weighted average number of shares outstanding

127,236,219

127,236,219

127,236,219

127,236,219

127,236,219

127,236,219

___________

___________

___________

___________

___________

___________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows

For the three-month
periods ended December 31

For the twelve-month
periods ended December 31

___________________________________

___________________________________

2003

2004

2004

2003

2004

2004

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Operating activities

Collection from customers

209,339

219,609

66,893

733,646

885,646

269,767

Collection of dividends

215,950

157,409

47,947

482,025

419,782

127,865

Collection of royalties

37,357

31,085

9,468

112,354

120,136

36,593

Collection of interest

2,829

4,117

1,254

8,827

11,909

3,627

Payments to suppliers and third parties

(98,074)

(82,059)

(24,995)

(347,109)

(388,709)

(118,401)

Payments of exploration expenditures

(45,116)

(45,412)

(13,833)

(128,684)

(172,215)

(52,457)

Payments to employees

(22,400)

(21,226)

(6,465)

(101,629)

(119,594)

(36,428)

Payments of income tax

(341)

(10,900)

(3,320)

(38,509)

(44,478)

(13,547)

Payments of royalties

(8,796)

(8,355)

(2,545)

(25,976)

(27,248)

(8,299)

Payments of interest

(878)

(478)

(146)

(8,686)

(5,170)

(1,574)

________

________

________

________

________

________

Net cash provided by operating activities

289,870

243,790

74,258

686,259

680,059

207,146

________

________

________

________

________

________

Investing activities

Purchase of mineral rights, property, plant and equipment

(27,918)

(29,204)

(8,894)

(67,814)

(96,507)

(29,396)

Payments from derivative instruments settled, net

(15,684)

(12,454)

(3,794)

(20,812)

(73,403)

(22,359)

Development expenditures

(15,345)

(9,337)

(2,844)

(38,504)

(38,611)

(11,761)

Increase of investment fund

-

-

-

(53,068)

(34,735)

(10,580)

Increase on time deposits in local currency

-

24,255

7,388

-

(24,255)

(7,388)

Payments by purchase of investments in shares

(2,699)

(6,821)

(2,078)

(4,663)

(8,084)

(2,463)

Proceeds from sale of plant and equipment

1,354

93

28

2,464

1,595

486

Proceeds from sale of investments in shares

3,059

-

-

3,059

330

101

________

________

________

________

________

________

Net cash used in investing activities

(57,233)

(33,468)

(10,194)

(179,338)

(273,670)

(83,360)

________

________

________

________

________

________

Net cash used in financing activities

(63,024)

(91,835)

(27,973)

(204,298)

(214,333)

(65,286)

________

________

________

________

________

________

Net increase in cash during the period

169,613

118,487

36,091

302,623

192,056

58,500

Cash at beginning of period

228,938

472,120

143,807

95,928

398,551

121,398

________

________

________

________

________

________

Cash at period-end

398,551

590,607

179,898

398,551

590,607

179,898

________

________

________

________

________

________

 

For the three-month
periods ended December 31

For the twelve-month
periods ended December 31

 

___________________________________

___________________________________

 

2003

2004

2004

2003

2004

2004

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Reconciliation of net income to net cash provided by operating activities

Net income

57,627

182,594

55,618

175,153

685,650

208,849

Add (deduct)

 

 

 

 

 

 

Expense from current income tax and workers' profit sharing

-

34,607

10,541

-

82,513

25,133

Depreciation and amortization

17,098

21,659

6,597

52,240

60,877

18,543

Expense (benefit) from deferred income tax and workers' profit sharing

(303,624)

10,835

3,300

(301,980)

37,840

11,526

Amortization of development costs

3,204

15,915

4,848

16,445

33,265

10,132

Minority interest

11,571

6,986

2,128

51,023

28,171

8,581

Loss (gain) from exposure to inflation

(2,444)

632

193

(321)

22,483

6,848

Amortization of mining concessions and goodwill

2,961

6,471

1,971

15,578

15,598

4,749

Loss from change in the fair value of long-live assets retirement obligation

4,724

3,539

1,078

4,724

7,056

2,149

Asset impairment loss and write off

4,691

2,889

880

4,691

2,889

880

Long-term officers' compensation (*)

27,755

40

12

49,594

2,135

650

Allowance for doubtful accounts

5,952

1,146

349

5,952

1,146

349

Net cost of retired plant and equipment

3,987

(2,810)

(856)

6,490

754

230

Share in affiliated companies, net of dividends

28,186

(32,344)

(9,852)

(75,533)

(160,947)

(49,024)

Income from sale of future production

-

(21,545)

(6,563)

-

(68,837)

(20,968)

Loss (gain) from change in the fair value of derivative instruments

340,123

44,769

13,637

647,218

(14,629)

(4,456)

Increase in the fair value of investment fund

(130)

(148)

(45)

(1,813)

(5,022)

(1,530)

Loss (gain) on sale of plant and equipment

(1,169)

991

302

(2,133)

(157)

(48)

Loss (gain) on sale of investment in shares

(267)

-

-

(267)

(51)

(16)

Cumulative effect of changes in accounting principle

72,295

-

-

72,295

-

-

Development costs write off

7,742

-

-

7,742

-

-

Net changes in assets and liabilities accounts

 

 

 

 

 

 

Decrease (increase) of operating assets -

 

 

 

 

 

 

Trade and other accounts receivable

3,398

(51,414)

(15,661)

(16,019)

(22,259)

(6,779)

Deferred stripping costs

(5,130)

-

-

(14,329)

-

-

Prepaid tax and expenses

(3,904)

(26,861)

(8,182)

(6,432)

(48,952)

(14,910)

Inventories

(1,129)

20,502

6,245

558

5,097

1,553

Decrease of operating liabilities -

 

 

 

 

 

 

Trade accounts payable and other current liabilities

16,353

25,337

7,718

(4,617)

15,439

4,705

 

________

________

________

________

________

________

Net cash provided by operating activities

289,870

243,790

74,258

686,259

680,059

207,146

 

________

________

________

________

________

________

(*) This provision, which covers until the year 2013, corresponds to a long-term compensation program granted by the Company to certain officers, as further explained in Note 19 to the consolidated financial statements as of December 31, 2004.

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: March 3, 2005