6-K 1 prfs2004.htm Compania de Minas Buenaventura S

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the year 2004

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of consolidated Financial Statements issued by Compañía de Minas Buenaventura S.A.A. and subsidiaries, announcing the Company's Final and cumulative 2004 results

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Financial Statements as of December 31, 2002, 2003 and 2004, together with the Report of Independent Auditors

 

Content

 

Report of Independent Auditors

Consolidated Financial Statements

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Changes in Shareholders' Equity

Consolidated Statements of Cash Flows

Notes to the Consolidated Financial Statements

 

To the Shareholders of Compañía de Minas Buenaventura S.A.A.

1. We have audited the accompanying consolidated balance sheets of Compañía de Minas Buenaventura S.A.A. (a Peruvian company) and subsidiaries (together, the Company) as of December 31, 2003 and 2004, and the related consolidated statements of income, changes in shareholders' equity and cash flows for the years ended December 31, 2002, 2003 and 2004. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements of Minera Yanacocha S.R.L. (an equity accounted affiliated entity in which the Company has an 43.65 percent interest) as of December 31, 2003 and 2004 and for the years ended December 31, 2002, 2003 and 2004. Those statements have been audited by others auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for Minera Yanacocha S.R.L., is based solely on the reports of the others auditors. In the consolidated financial statements of the Company, as derived from the financial statements of Minera Yanacocha S.R.L., the Company's investment and share in the net income in this entity amount to approximately S/1,101.0 million and S/1,152.2 million at December 31, 2003 and 2004, and S/361.5 million, S/515.7 million and S/583.3 million for the years ended December 31, 2002, 2003 and 2004, respectively.

2. We conducted our audits in accordance with auditing standards generally accepted in Peru. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the independent auditors of Minera Yanacocha S.R.L. provide a reasonable basis for our opinion.

 

 

3. In our opinion, based on our audits and the report of the auditors of Minera Yanacocha S.R.L., the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Compañía de Minas Buenaventura S.A.A. and subsidiaries as of December 31, 2003 and 2004, and the consolidated results of their operations and their cash flows for the years ended December 31, 2002, 2003 and 2004, in conformity with accounting principles generally accepted in Peru.

 

4. Effective January 1, 2003, the Company adopted the IAS 39, Financial Instruments - Recognition and Measurement, and together with its affiliate Minera Yanacocha S.R.L., modified its accounting policy to record its long-lived assets retirement obligations, see notes 2 and 3 to the consolidated financial statements.

 

Countersigned by:

____________________

Víctor Burga

C.P.C. Register No.14859

Lima, Peru

February 18, 2005

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2003 and 2004

Note

2003

2004

2004

 

 

S/(000)

S/(000)

US$(000)

 

 

 

 

(Note 4)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

6

398,551

614,862

187,287

 

 

 

 

 

Investment funds

7

54,881

86,971

26,491

 

 

 

 

 

Trade accounts receivable

8

74,266

97,061

29,565

 

 

 

 

 

Other accounts receivable, net

9

23,471

12,248

3,731

 

 

 

 

 

Accounts receivable from affiliates

38

37,698

46,078

14,035

 

 

 

 

 

Inventories, net

10

77,232

69,353

21,125

 

 

 

 

 

Current portion of prepaid tax and expenses

11

45,544

40,471

12,327

 

 

_________

_________

_________

Total current assets

 

711,643

967,044

294,561

 

 

 

 

 

 

 

 

 

 

Long - term accounts receivable

9

5,008

4,574

1,393

 

 

 

 

 

Prepaid tax and expenses

11

7,552

14,059

4,282

 

 

 

 

 

Investments in shares

12

1,443,035

1,531,347

466,447

 

 

 

 

 

Property, plant and equipment, net

13

408,132

452,214

137,745

 

 

 

 

 

Development costs, net

14

123,821

143,258

43,636

 

 

 

 

 

Deferred stripping costs

15

56,056

56,056

17,075

 

 

 

 

 

Mining concessions and goodwill, net

16

168,130

157,544

47,988

 

 

 

 

 

Deferred income tax and workers' profit sharing
asset, net

32

297,441

245,299

74,718

 

 

_________

_________

_________

 

 

 

 

 

Total assets

 

3,220,818

3,571,395

1,087,845

 

 

_________

_________

_________

 

Note

2003

2004

2004

 

 

S/(000)

S/(000)

US$(000)

 

 

 

 

(Nota 4)

 

 

 

 

 

Liabilities and shareholders' equity, net

 

 

 

 

Current liabilities

 

 

 

 

Bank loans

17

23,461

13,150

4,005

Trade accounts payable

18

52,699

61,188

18,638

Other current liabilities

19

86,125

142,696

43,465

Derivative instruments

35

99,893

70,927

21,604

Current portion of long-term debt

20

70,453

36,332

11,067

Deferred income from sale of future production

35

68,841

74,937

22,826

 

 

_________

_________

_________

Total current liabilities

 

401,472

399,230

121,605

 

 

 

 

 

Other long-term liabilities

19

76,853

74,030

22,550

Derivative instruments

35

307,826

267,852

81,588

Long-term debt

20

45,468

15,031

4,578

Deferred income from sale of future production

35

641,122

568,772

173,248

 

 

_________

_________

_________

Total liabilities

 

1,472,741

1,324,915

403,569

 

 

_________

_________

_________

Minority interest

21

48,428

66,347

20,209

 

 

_________

_________

_________

 

 

 

 

 

Shareholders' equity, net

 

 

 

 

Capital stock, net of treasury shares by S/49,659,000 in 2003 and 2004

22

596,755

596,755

181,771

Investment shares, net of treasury shares by S/66,000 in 2003 and 2004

 

1,683

1,683

513

Additional capital

 

610,659

610,659

186,006

Legal reserve

 

99,286

129,276

39,378

Retained earnings

 

217,874

734,070

223,597

Cumulative translation loss

 

(29,395)

(148,513)

(45,237)

Cumulative unrealized gain on investments in shares carried at fair value

 

209,130

256,331

78,078

Cumulative unrealized loss on derivative instruments

 

(6,343)

-

-

Deferred income from sale of future production of subsidiary

 

-

(128)

(39)

 

 

_________

_________

_________

Total shareholders' equity, net

 

1,699,649

2,180,133

664,067

 

 

_________

_________

_________

 

 

 

 

 

Total liabilities and shareholders' equity, net

 

3,220,818

3,571,395

1,087,845

 

 

_________

_________

_________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income

For the years ended December 31, 2002, 2003 and 2004

 

Note

2002

2003

2004

2004

 

 

S/(000)

S/(000)

S/(000)

US$(000)

 

 

 

 

 

(Nota 4)

Operating revenues

 

 

 

 

 

Net sales

24

575,707

735,306

908,441

276,711

Royalties income

38

82,350

116,857

128,889

39,260

 

 

__________

__________

__________

__________

Total revenues

 

658,057

852,163

1,037,330

315,971

 

 

__________

__________

__________

__________

 

 

 

 

 

 

Costs of operation

 

 

 

 

 

Operating costs

25

273,686

302,572

338,074

102,977

Exploration and development costs in operational
mining sites

26

77,660

85,715

127,169

38,736

Depreciation and amortization

13(c)

43,195

49,118

59,473

18,115

 

 

__________

__________

__________

__________

Total costs of operation

 

394,541

437,405

524,716

159,828

 

 

__________

__________

__________

__________

Gross margin

 

263,516

414,758

512,614

156,143

 

 

__________

__________

__________

__________

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

Exploration costs in non-operational mining sites

27

40,309

59,255

88,241

26,878

General and administrative

28

79,298

123,161

76,866

23,413

Royalties to third parties

37(b)

14,681

25,142

24,918

7,590

Selling

29

24,314

25,776

17,839

5,435

Royalties to the Peruvian Government

19(d)

-

-

6,639

2,022

Asset impairment loss and write-off

 

1,634

4,691

2,889

880

 

 

__________

__________

__________

__________

Total operating expenses

 

160,236

238,025

217,392

66,218

 

 

__________

__________

__________

__________

Operating income

 

103,280

176,733

295,222

89,925

 

 

__________

__________

__________

__________

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

Share in affiliated companies

12(b)

353,963

557,558

575,858

175,406

Realized income from sale of future production

35

-

-

68,837

20,968

 

 

 

 

 

 

Gain (loss) from change in the fair value of derivative instruments

35

-

(647,218)

14,629

4,456

Interest income

30

9,215

7,785

12,132

3,694

Realized gain (loss) in derivative instruments

35

44,760

(20,812)

(73,403)

(22,359)

Gain (loss) from exposure to inflation

2(a)

(3,312)

321

(22,483)

(6,849)

Amortization of mining concessions and goodwill

16

(17,441)

(15,578)

(15,598)

(4,749)

Interest expense

30

(16,702)

(8,687)

(7,515)

(2,289)

Loss from sale of subsidiary's shares

 

(7,069)

-

-

-

Other, net

31

2,954

(12,804)

(13,505)

(4,114)

 

 

__________

__________

__________

__________

Total other income (expenses), net

 

366,368

(139,435)

538,952

164,164

 

 

__________

__________

__________

__________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 4)

 

 

 

 

 

 

Income before workers' profit sharing, income tax, minority interest and cumulative effect of accounting change

 

469,648

37,298

834,174

254,089

Provision for workers' profit sharing

32(a)

(1,613)

62,887

(18,356)

(5,591)

Provision for income tax

32(a)

(26,859)

198,286

(101,997)

(31,068)

 

 

__________

__________

__________

__________

Income before minority interest and cumulative effect of accounting change

 

441,176

298,471

713,821

217,430

Minority interest

21

(25,461)

(51,023)

(28,171)

(8,581)

 

 

__________

___________

__________

__________

Income before cumulative effect of accounting change

 

415,715

247,448

685,650

208,849

Cumulative effect of accounting change for mine closing costs

3

-

(72,295)

-

-

 

 

__________

___________

__________

__________

 

 

 

 

 

 

Net income

 

415,715

175,153

685,650

208,849

 

 

__________

___________

__________

__________

 

 

 

 

 

 

Basic and diluted earnings per share before cumulative effect of accounting change, stated in Peruvian nuevos soles and U.S. dollars

33

3.27

1.95

5.39

1.64

 

 

 

 

 

 

Cumulative effect of accounting change for mine closing costs

 

-

(0.57)

-

-

 

 

__________

___________

__________

__________

 

 

 

 

 

 

Basic and diluted earnings per share, stated in nuevos soles and U.S. dollars

33

3.27

1.38

5.39

1.64

 

 

__________

___________

__________

__________

 

 

 

 

 

 

Weighted average number of shares outstanding

 

127,236,219

127,236,219

127,236,219

127,236,219

 

 

__________

___________

__________

__________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

For the years ended December 31, 2002, 2003 and 2004

 

Capital stock, net of
treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
shares

Common shares

Investment shares

Additional Capital

Legal
reserve

Retained earnings

Cumulative translation gain (loss)

Cumulative unrealized gain on investments in shares carried at fair value

Cumulative unrealized
loss on derivative instruments

Deferred income from sale of future production of subsidiary

Total

 

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

Balance as of January 1st, 2002

126,235,832

181,777

533

552,019

39,563

835,067

6,315

-

-

-

1,615,274

Declared and paid dividends, note 22(f)

-

-

-

-

-

(75,292)

-

-

-

-

(75,292)

Capitalization of retained earnings, notes 22(a) and 22(b)

-

448,520

1,216

-

-

(449,736)

-

-

-

-

-

Transfer to legal reserve

-

-

-

-

41,974

(41,974)

-

-

-

-

-

Gain from sale of ADR's, note 22(e)

644,000

925

-

24,267

-

-

-

-

-

-

25,192

Purchase of Investment shares

-

-

(14)

(146)

-

-

-

-

-

-

(160)

Cumulative gain for translation of investment in Minera Yanacocha S.R.L., maintained through Compañía Minera Condesa S.A., note 22(g)

-

-

-

-

-

-

1,054

-

-

-

1,054

Increase of nominal value of treasury shares maintained by subsidiary

-

(34,467)

(52)

34,519

-

-

-

-

-

-

-

Net income

-

-

-

-

-

415,715

-

-

-

-

415,715

__________

_________

________

__________

__________

________

________

________

________

________

________

Balance as of December 31, 2002

126,879,832

596,755

1,683

610,659

81,537

683,780

7,369

-

-

-

1,981,783

Declared and paid dividends, note 22(f)

-

-

-

-

-

(159,164)

-

-

-

-

(159,164)

Investments in shares maintained at fair value, note 2(f)

-

-

-

-

-

(5,957)

-

209,130

-

-

203,173

Loss in the initial valuation of investments in shares maintained at fair value, note 2(s)

-

-

-

-

-

(458,189)

-

-

-

-

(458,189)

Gain in the initial valuation of derivative instruments classified as hedging instruments held by subsidiary, note 2(s)

-

-

-

-

-

-

-

-

1,742

-

1,742

Loss from change in the fair value of derivative instruments classified as hedging instruments held by subsidiary, note 35(a)

-

-

-

-

-

-

-

-

(8,085)

-

(8,085)

Transfer to legal reserve

-

-

-

-

17,749

(17,749)

-

-

-

-

-

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., mantained through Compañía Minera Condesa S.A., note 22(g)

-

-

-

-

-

-

(36,764)

-

-

-

(36,764)

Net income

-

-

-

-

-

175,153

-

-

-

-

175,153

__________

_________

________

__________

__________

________

________

________

________

________

________

Balance as of December 31, 2003

126,879,832

596,755

1,683

610,659

99,286

217,874

(29,395)

209,130

(6,343)

-

1,699,649

Declared and paid dividends, note 22(f)

-

-

-

-

-

(139,464)

-

-

-

-

(139,464)

Investments in shares maintained at fair value, note 2(f)

-

-

-

-

-

-

-

47,201

-

-

47,201

Change in the fair value of derivative instruments classified as hedging instruments held by subsidiary, note 35(a)

-

-

-

-

-

-

-

-

4,621

-

4,621

Transfer due to change in the terms of certain derivative contracts of a subsidiary

-

-

-

-

-

-

-

-

1,722

(1,722)

-

Realized revenue from sale of future production of subsidiary

-

-

-

-

-

-

-

-

-

682

682

Transfer to legal reserve

-

-

-

-

29,990

(29,990)

-

-

-

 

-

Others

-

-

-

-

-

-

-

-

-

912

912

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., maintained through Compañía Minera Condesa S.A., note 22(g)

-

-

-

-

-

-

(119,118)

-

-

-

(119,118)

Net income

-

-

-

-

-

685,650

-

-

-

-

685,650

__________

_________

________

__________

__________

________

________

________

________

________

________

Balance as of December 31, 2004

126,879,832

596,755

1,683

610,659

129,276

734,070

(148,513)

256,331

-

(128)

2,180,133

 

__________

_________

________

__________

__________

________

________

________

________

________

________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows

For the years ended December 31, 2002, 2003, and 2004

2002

2003

2004

2004

S/(000)

S/(000)

S/(000)

US$(000)

(Note 4)

Operating activities

Collection from customers

566,562

733,646

885,646

269,767

Collection of dividends

83,098

482,025

419,782

127,865

Collection of royalties

80,560

112,354

120,136

36,593

Collection of interest

9,243

8,827

11,909

3,627

Payments to suppliers and third parties

(289,828)

(347,109)

(388,709)

(118,401)

Payments of exploration expenditures

(98,612)

(128,684)

(172,215)

(52,457)

Payments to employees

(102,048)

(101,629)

(119,594)

(36,428)

Payments of income tax

(30,872)

(38,509)

(44,478)

(13,547)

Payments of royalties

(13,337)

(25,976)

(27,248)

(8,299)

Payments of interest

(14,457)

(8,686)

(5,170)

(1,574)

_________

_________

_________

_________

Net cash provided by operating activities

190,309

686,259

680,059

207,146

_________

_________

_________

_________

Investing activities

Purchase of property, plant and equipment

(66,508)

(67,814)

(96,507)

(29,396)

Collections (payments) from derivative instruments settled, net

44,760

(20,812)

(73,403)

(22,359)

Development expenditures

(23,998)

(38,504)

(38,611)

(11,761)

Increase of investment fund

-

(53,068)

(34,735)

(10,580)

Decrease on time deposit in local currency

-

-

(24,255)

(7,388)

Payments by purchase of investments in shares

(11,927)

(4,663)

(8,084)

(2,463)

Proceeds from sale of plant and equipment

1,008

2,464

1,595

486

Proceeds from sale of investments in shares

4,323

3,059

330

101

_________

_________

_________

_________

Net cash used in investing activities

(52,342)

(179,338)

(273,670)

(83,360)

_________

_________

_________

_________

Financing activities

Payments of dividends, note 22(f)

(72,265)

(159,164)

(139,464)

(42,481)

Decrease of bank loans, net

(74,218)

(22,921)

(10,311)

(3,141)

Proceeds from long-term debt

-

-

12,147

3,700

Payments of long-term debt

(12,125)

(22,213)

(76,705)

(23,364)

Proceeds from sale of ADR

25,192

-

-

-

_________

_________

_________

_________

Net cash used in financing activities

(133,416)

(204,298)

(214,333)

(65,286)

_________

_________

_________

_________

Net increase in cash and cash equivalents during the year

4,551

302,623

192,056

58,500

Cash and cash equivalents at beginning of year

91,377

95,928

398,551

121,398

_________

_________

_________

_________

Cash and cash equivalents at year-end

95,928

398,551

590,607

179,898

_________

_________

_________

_________

2002

2003

2004

2004

S/(000)

S/(000)

S/(000)

US$(000)

(Note 4)

Reconciliation of net income to net cash
provided by operating activities

Net income

415,715

175,153

685,650

208,849

Add (deduct)

Current income tax and workers' profit sharing expenses

-

-

82,513

25,133

Depreciation and amortization

45,424

52,240

60,877

18,543

Provision for deferred income tax and workers' profit sharing, see note 32 (a)

3,552

(301,980)

37,840

11,526

Amortization of development costs

14,985

16,445

33,265

10,132

Minority interest

25,461

51,023

28,171

8,581

Loss (gain) from exposure to inflation

3,312

(321)

22,483

6,848

Amortization of mining concessions and goodwill

17,441

15,578

15,598

4,749

Accretion expense

-

4,724

7,056

2,149

Asset impairment loss and write-off

1,634

4,691

2,889

880

Officers' compensation, note 19

6,744

49,594

2,135

650

Allowance for doubtful accounts

329

5,952

1,146

349

Net cost of retired plant and equipment

8,502

6,490

754

230

Share in affiliated companies, net of dividends

(270,865)

(75,533)

(160,947)

(49,024)

Income from sale of future production

-

-

(68,837)

(20,968)

Loss (gain) from change in the fair value of derivative instruments

-

647,218

(14,629)

(4,456)

Gain from change in the fair value of investment fund

-

(1,813)

(5,022)

(1,530)

Gain on sale of plant and equipment

(898)

(2,133)

(157)

(48)

Loss (gain) on sale of shares

1,412

(267)

(51)

(16)

Cumulative effect of accounting change

-

72,295

-

-

Write-off development costs

-

7,742

-

-

Loss from sale of subsidiary's shares

7,069

-

-

-

Net changes in assets and liabilities accounts

Decrease (increase) of operating assets -

Trade and other accounts receivable

(73,849)

(16,019)

(22,259)

(6,779)

Deferred stripping costs

(12,500)

(14,329)

-

-

Prepaid taxes and expenses

1,645

(6,432)

(48,952)

(14,910)

Inventories

641

558

5,097

1,553

Increase (decrease) of operating liabilities -

Trade accounts payable and other current liabilities

(5,445)

(4,617)

15,439

4,705

 

_________

________

________

________

Net cash provided by operating activities

190,309

686,259

680,059

207,146

_________

_________

_________

_________

Transactions that do not affect cash flows:

Payment of dividends through common shares of Sociedad Minera El Brocal S.A.A., note 22(f)

3,028

-

-

-

Increase of the book value of long-lived assets

-

8,658

24,842

7,567

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Notes to the Consolidated Financial Statements

As of December 31, 2002, 2003 and 2004

1. Business activity

Compañía de Minas Buenaventura S.A.A. (hereafter "Buenaventura") is a public company incorporated in 1953. It is engaged in the exploration (individually and in association with third parties), extraction, concentration and commercialization of polymetallic ores.

Buenaventura operates two mining units in Peru (Uchucchacua and Orcopampa) and has a controlling interest in three Peruvian mining companies that own the Colquijirca, Antapite, Ishihuinca, Shila and Paula mines. In addition, the Company holds direct and indirect interests in a number of other mining companies; the most important of such interests is in Minera Yanacocha S.R.L. (hereafter "Yanacocha"), an entity in which the Company owns 43.65 percent of outstanding stock through Compañía Minera Condesa S.A. (hereafter "Condesa"), see note 12. Buenaventura also owns an electric power distribution company and a mining engineering services consulting company.

In 1999 and 2001, Buenaventura decided to suspend exploitation activities in the Julcani and Huachocolpa mines, respectively, and only continue to carry out exploration activities. Mineral found in Julcani during exploration activities is treated and sold.

As of December 31, 2003 and 2004, the number of employees at Buenaventura and its subsidiaries (together "the Company"), is as follows:

 

2003

2004

 

 

 

Officers

56

78

Employees

907

868

Workers

1,133

1,038

 

_________

_________

 

 

 

 

2,096

1,984

 

_________

_________

Buenaventura's legal address is Avenida Carlos Villaran 790, Santa Catalina, Lima, Peru.

The 2004 consolidated financial statements have been approved by Management and will be presented for the approval of the Directors and Shareholders at the times established by Law. In Management's opinion, the accompanying consolidated financial statements will be approved without modifications in the Board of Directors' and Shareholders' meetings to be held during the first quarter of 2005.

Consolidated financial statements as of December 31, 2003 were approved in the Shareholders' meeting held on March 26, 2004.

The consolidated financial statements include the financial statements of the following subsidiaries:

 

Ownership percentages as of December 31,

 

 

__________________________________________

 

 

2003

2004

 

 

____________________

____________________

 

Subsidiaries

Direct

Indirect

Direct

Indirect

Business Activities

 

%

%

%

%

 

 

 

 

 

 

 

Buenaventura Ingenieros S.A.

100.00

-

100.00

-

Provides advisory and engineering services related to the mining industry.

 

 

 

 

 

 

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

44.83

55.17

44.83

55.17

Holds investments in S.M.R.L. Chaupiloma Dos de Cajamarca, Minas Conga S.R.L., and other affiliated companies engaged in mining activities. Also, it is engaged in the extraction, concentration and commercialization of gold bars and concentrates.

 

 

 

 

 

 

Compañía Minera Condesa S.A.

99.99

-

99.99

-

Holds investments in Buenaventura, Yanacocha and other affiliated companies engaged in mining activities.

 

 

 

 

 

 

Compañía Minera Colquirrumi S.A. (i)

73.63

-

90.00

-

Extraction, concentration and commercialization of polymetallic ores, principally zinc and lead. Currently is also engaged in electric power sales.

 

 

 

 

 

 

Consorcio Energético de Huancavelica S.A.

99.99

0.01

99.99

0.01

Transmission of electric power to mining companies.

 

 

 

 

 

 

Contacto Corredores de Seguros S.A.

-

99.99

-

99.99

Placement of insurance contracts and provision of administrative and technical services in insurance matters.

 

 

 

 

 

 

Inversiones Colquijirca S.A.

59.90

-

59.90

-

Extraction, concentration and commercialization of polymetallic ores, principally zinc and lead, through its subsidiary Sociedad Minera El Brocal S.A.A.

 

 

 

 

 

 

Inversiones Mineras del Sur S.A.

78.04

-

78.04

-

Extraction, concentration and commercialization of gold bars and concentrates.

 

 

 

 

 

 

Metalúrgica Los Volcanes S.A.

100.00

-

100.00

-

Treatment of minerals and concentrates.

 

 

 

 

 

 

Minera Paula 49 S.A.C. (ii)

-

51.00

-

-

Extraction, concentration and commercialization gold bars.

 

 

Ownership percentages as of December 31,

 

 

__________________________________________

 

 

2003

2004

 

 

____________________

____________________

 

Subsidiaries

Direct

Indirect

Direct

Indirect

Business Activities

 

%

%

%

%

 

 

 

 

 

 

 

Minas Conga S.R.L.

-

60.00

-

60.00

Owner of mining rights.

 

 

 

 

 

 

S.M.R.L. Chaupiloma Dos de Cajamarca

20.00

40.00

20.00

40.00

Owner of the mining concessions explored and exploited by Yanacocha.

 

 

 

 

 

 

Minera La Zanja S.R.L.

-

-

53.06

-

Prospection, exploration and exploitation of mineral rights.
Currently is engaged in exploration activities.

  1. The Shareholders' Meeting of Compañía Minera Colquirrumi held on April 20, 2004 approved to capitalize the debts with its shareholders, with the purpose of reducing its capital stock, off setting its accumulated losses, and creating Serie A and Serie B shares. As a result, the Company owns the 99.99% of Serie A shares of Compañía Minera Colquirrumi, which represents an equity investment of 90% (73.63% as of December 31, 2003).
  2. Effective October 22, 2004, Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN acquired 100% of the capital stock of Inversiones Mineras Aureas S.A.C., which owned 49% of Minera Paula 49 S.A.C. The Shareholders' Meetings of CEDIMIN, Inversiones Mineras Aureas S.A.C. and Minera Paula 49 S.A.C. held in 2004, approved the merger of these companies. Effective December 31, 2004, Inversiones Mineras Aureas S.A.C. and Minera Paula 49 S.A.C. were merged by CEDIMIN. The merger was recorded under the purchase method. The fair values of the assets and liabilities of the merged companies were not significantly different from their book values at the date of the merger.

 

 

2. Significant accounting principles and practices

The consolidated financial statements are prepared based on legal regulations and following Accounting Principles Generally Accepted in Peru. Accounting Principles substantially comprise International Financial Reporting Standards (IFRS), which include International Accounting Standards (IAS) duly approved by the Peruvian Accounting Standards Board. To the date of the consolidated financial statements, this Board has approved the use of IAS 1 to 41, and the Interpretations 1 to 33.

The main accounting principles and practices used in accounting for the transactions and in preparing the consolidated financial statements are:

(a) Restatement of Financial Statements by Inflation -

The consolidated financial statements are restated to reflect the effect of the changes in the acquisition power of the Peruvian currency, in accordance with the methodology approved by the Peruvian Accounting Standards Board. This methodology requires the adjustment of the non-monetary items in the consolidated financial statements considering their origin date and applying the corresponding Wholesale Price Indexes. Monetary items and foreign currency-denominated items are not restated because they are stated in currency of acquisition power at the balance sheet dates. The results from exposure to inflation are separately presented in the statements of income and mainly include the exchange difference loss originated by the foreign currency-denominated items. In years 2002, 2003 and 2004, the exchange difference losses were S/6,246,000, S/472,000 and S/12,636,000, respectively.

The variations of the acquisition power of the Peruvian currency, according to the Wholesale Price Indexes, were 1.7%, 2% and 4.9% for 2002, 2003 and 2004, respectively.

Through Resolution No. 031-2004-EF/93.01, the Peruvian Accounting Standards Board suspended, effective year 2005, the restatement of the financial statements to recognize the inflation effect. The restated balances as of December 31, 2004 will be considered as initial balances as of January 1, 2005. Effective 2005, the tax authorities have adopted this accounting treatment for calculating the income tax.

(b) Use of estimates and assumptions -

The preparation of financial statements in conformity with generally accepted accounting principles in Peru requires Management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

(c) Principles of consolidation -

The consolidated financial statements include the accounts of Buenaventura and the accounts of those subsidiaries in which possesses more than 50 percent equity participation and/or exercises control. All significant inter-company balances and transactions have been eliminated. The minority interest is presented separately in the consolidated balance sheets and in the consolidated statements of income.

See companies included in the consolidated financial statements in Note 1.

(d) Cash and cash equivalents -

Cash and cash equivalents include all cash on hand and deposited in banks. For preparing the consolidated statements of cash flows, cash balances and cash equivalents includes cash on hand, time deposits and highly liquid investments with original maturities of three months or less.

(e) Inventories -

Inventories are stated at the lower of average cost or net realizable value. Net realizable value is defined as the estimated sales price obtainable in the ordinary course of business, less estimated costs of completion and estimated selling and distribution expenses. Cost is determined using the average method.

The accrual for obsolescence is based on an item-by-item analysis completed by the Company's management and related amounts are charged to expense in the period in which the obsolescence is deemed to have occurred.

(f) Investments in shares -

Until December 31, 2002, investments in which the Company's interest is lower than 20 percent were stated at cost, less any permanent value impairment. Effective January 1, 2003, the Company has adopted IAS 39, Financial Instruments - Recognition and Measurement. Under the requirements of this standard, such investments must be recorded at fair value and changes in such value must be separately presented in the consolidated statements of changes in shareholders' equity. The Company has recorded a charge to retained earnings by S/5,957,000, corresponding to the initial adoption of this standard. The corresponding dividends are credited to income when declared.

Investments in entities in which the Company's ownership is greater than 20 percent but less than 50 percent are accounted for by the equity method, recognizing the Company's proportionate share in the results of the affiliates in the consolidated statements of income. The measurement and reporting currency of affiliates is the Peruvian Nuevo Sol, with the exception of Yanacocha whose measurement and reporting currency is the U.S. dollar. The translation of the financial statements of Yanacocha

results in exchange differences arising from translating (a) income and expense items at the exchange rates prevailing on the individual transaction dates, (b) assets and liabilities at the closing exchange rate, and (c) equity accounts at the historical exchange rates. The net exchange difference is classified in equity until further disposal of the net investment.

The purchase method is used to record business acquisitions. Under this method, the assets and liabilities of acquired businesses are recorded at fair value and any difference between the amount paid and the fair value of assets and liabilities acquired is recognized in the balance sheet as a mining concession or goodwill.

For companies in which the Company's ownership is between 20 and 50 percent, any amount paid in excess of book value of the shares is reported in the Investment caption. The Company presents in this caption amounts paid over the book value of Yanacocha shares, and amortizes this amount using the units-of-production method based on proven and probable reserves, see Note 12(g).

(g) Property, plant and equipment -

Property, plant and equipment are stated at cost, net of accumulated depreciation and impairment loss. Maintenance and minor repairs are charged to expense as incurred. Expenditures that result in future economic benefits, beyond those originally contemplated in standards of performance for the existing assets, are capitalized.

Depreciation is calculated under the straight-line method of accounting considering the following estimated useful lives:

 

Years

 

 

Buildings, constructions and other

10 and 20

Machinery and equipment

5 and 10

Transportation units

5

Furniture and fixures

8 and 10

Mineral rights are amortized using the units-of-production method.

The useful life assigned and the depreciation method chosen by the Company are reviewed periodically to ensure that the method and the depreciation period are consistent with the economic benefit and life expectations for use of property, plant and equipment items.

 

(h) Exploration and mine development costs -

Exploration costs are charged to expense as incurred. When it is determined that a mineral property can be economically developed, the costs incurred to develop it, including the costs to further delineate the ore body and remove overburden to initially expose the ore body, are capitalized. In addition, expenditures that increase significantly the economic reserves in the mining units under exploitation are capitalized. Mine development costs are amortized using the units-of-production method, based on proven and probable reserves. On-going development expenditures to maintain production are charged to operations as incurred.

(i) Joint venture agreements -

The Company has entered into joint venture agreements with other mining companies for the purpose of exploring potential mining sites. The associated exploration costs are recognized using the pro-rata share method and are charged to expense when incurred.

(j) Mining concessions and goodwill -

The mining concessions balance corresponds to the amounts paid in excess of fair value of net assets acquired in the purchase of Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN (Cedimin), Inversiones Colquijirca S.A. (Colquijirca), Sociedad Minera El Brocal S.A.A. (El Brocal), Consorcio Energético de Huancavelica S.A. (Conenhua) and Minera Paula 49 S.A.C. (Paula). The mining concession balances corresponding to Colquijirca, El Brocal and Paula are amortized using the units-of-production method, while the balances corresponding to Cedimin and Conenhua are amortized using the straight-line method over a period of 15 and 10 years, respectively.

Annually, the Company reviews the carrying amounts of mining concessions and assesses whether any potential impairment issues exist respective to recoverability. If it is evident that the mining concessions and the goodwill are impaired, the Company provides for the impairment loss in the consolidated statements of income.

(k) Impairment of assets -

The Company reviews for and evaluates the potential impact of impairment on its assets when events or changes in circumstance occur that indicate the book value may not be recoverable. An impairment loss is recognized for the amount by which the book value of an asset exceeds the higher of its net selling price or value in use. The value in use of an asset is generally calculated as the present value of the estimated future cash flows expected to be earned from continual use of the asset and from its disposal at the end of its useful life. An impairment loss recognized in a previous year is reversed if events or changes occur that indicate the estimates used when the impairment loss was recognized should be adjusted to reflect a more favorable cash flow scenario. The future cash flow assumptions used include, among other items, estimates of recoverable ounces and metric tonnes, estimates of realizable prices and costs, and estimates of production quantities. Assumptions in which estimated future cash flows are based are subject to risk and uncertainty. Differences between assumptions and market conditions and/or the Company's development profile could have a material effect on the financial situation and results of operations of the Company.

(l) Accruals -

An accrual is recognized only when the Company has a present obligation (legal or implicit) as a result of a past event, it is probable that resources of the Company will be required to settle the obligation, and the related amount can be reasonably estimated. Accruals are revised periodically and are adjusted to reflect the best available information at the date of the consolidated balance sheets.

(m) Accrual for mine closing costs -

See note 3(a) for further information about the accounting change.

(n) Deferred stripping costs -

The subsidiary El Brocal has deferred certain costs incurred in the expansion of Tajo Norte mining site (the expected life of Tajo Norte is 8 years) with the intent to reasonably match revenues and production costs. Those costs are commonly referred as "deferred stripping costs" and are incurred in mining activities that are associated with the removal of waste rock.

The deferred accounting stripping method used by El Brocal is generally accepted in the mining industry where mining operations have diverse grades and waste-to-ore ratios; however, some mining companies expense waste removal costs as incurred. If El Brocal were to expense stripping costs as incurred, there could be greater volatility in the period-to-period results of operations.

In order to calculate the amount of deferred stripping cost to record as normal period expense, Management obtains a coefficient by dividing the estimated tons of waste material to move by the estimated tons of mineral to be extracted during the useful life of the related area. This coefficient is estimated to be 8.69 MT of waste material requiring to be moved to obtain 1 MT of extracted mineral (8.18 MT of waste material requiring to be moved to obtain 1 MT of extracted mineral as of December 31, 2003). As of December 31, 2004, the actual coefficient was 8.94 (11.13 as of December 31, 2003).

Costs related to additional quantities of waste that must be moved to obtain 1 MT of mineral are deferred when the actual waste material extracted is higher than the estimate; likewise, these costs are amortized when actual waste mineral extraction is lower than the estimate. The amortization of the deferred stripping costs will be reflected in the consolidated statements of income over the life of the Tajo Norte area, based on proven and probable reserves, so that no unamortized balance remains at mine closure (there were no amortization expenses in prior years and in the current year). Management expects to begin the amortization of the deferred stripping costs in 2006.

(o) Recognition of revenues, costs and expenses -

Sales of concentrates are recorded at the time of shipment in the case of export sales or, when the concentrates physically pass to the customer's warehouse for domestic sales. Sales are recorded at estimated value according to preliminary billings. The sales amount is then adjusted in the period in which final billings are released. When it is evident that the quotations to be used in the final billings are lower than those used in preliminary billings, the excess is reversed in the period in which final prices are known.

Sales of ounces of gold are recorded at the time of the delivery and passage of the title rights of such ounces to the client.

Costs and expenses are recorded on an accrual basis.

(p) Foreign currency transactions -

Transactions occurring in a foreign currency are recorded in local Peruvian currency by applying to the foreign currency amount the exchange rate at the transaction date. Exchange gains and losses resulting from differences between the closing exchange rate and the exchange rate used to initially record transactions, are recognized in the consolidated statements of income in the period in which they arise, see Note 5, and are presented in the caption "gain (loss) from exposure to inflation".

(q) Income tax and workers' profit sharing -

The current income tax and workers' profit sharing balances are calculated and recorded pursuant to current legal regulations effective in Peru. Following the balance sheet liability method, the Company recognizes the effect of temporary differences between book and tax basis of assets and liabilities to the extent that such differences result in a deferred tax liability. Should a deferred asset arise, it is not recognized unless it is more likely than not that it will be recoverable.

(r) Contingencies -

Loss contingencies are recorded in the financial statements when it is probable their occurrence and they can be fairly determined. In other case, they are only disclosed in notes to the financial statements. The loss contingencies with probability of resulting in a real loss can be classified as follow:

- Probable: a contingency that generates an actual obligation and therefore, must be accrued.

- Possible: a contingency whose result is uncertain due to its current status and therefore, must not be accrued but disclosed.

- Remote: a contingency with a reduced probability of occurrence and therefore, must not be accrued or disclosed.

Contingent assets are not recognized in the financial statements; however, they are disclosed in notes to the financial statements if it is probable that such contingent assets will be realized.

(s) Derivative instruments -

Until December 31, 2002, the Company used to disclose in notes to the consolidated financial statements the fair value of the derivative instruments. Effective January 1, 2003, IAS 39, Financial Instruments - Recognition and Measurement, is in force. Following we describe the changes resulting from the adoption of this standard:

- The fair value of derivative contracts qualifying as cash flow hedges are reflected as assets or liabilities in the consolidated balance sheets. To the extent these hedges are effective in offsetting forecasted cash flows from the sale of production, changes in fair value are deferred in an equity account. Amounts deferred in such account are reclassified to Sales when the underlying production is sold. The effect of the initial adoption of this standard by the subsidiary El Brocal resulted in a credit to the equity account "unrealized loss on derivative instruments" of S/1,742,000.

- The fair value of derivative contracts not qualifying as cash flow hedges are reflected as assets or liabilities in the consolidated balance sheets. Changes in fair values are recorded in the caption "gain (loss) from Change in the Fair Value of Derivative Instruments" in the consolidated statements of income. The effect of the initial adoption of this standard resulted in a charge to retained earnings of 2003 by S/458,189,000.

- Gain and losses on derivative contracts qualifying as normal sales are initially deferred in the consolidated balance sheets and then recognized in income in the years in which the Company makes a physical delivery of the committed ounces of gold and tonnes of minerals, see note 35.

(t) Treasury shares -

The Company has common and investment shares under treasury. The nominal values of these shares, restated by inflation, are presented net of the capital stock and investment shares amounts. The difference between the nominal values restated by inflation and the cost of such shares is presented as a reduction in the additional capital caption of the consolidated statements of changes in shareholders' equity.

The effect of the dividends income arising from the treasury shares held by a subsidiary are eliminated in the consolidated financial statements.

(u) Basic and diluted earnings per share -

Basic and diluted earnings per share have been calculated based on the weighted average number of common and investment shares outstanding at the date of the consolidated balance sheets; treasury shares have been excluded from the calculation.

(v) Comparative financial statements -

Figures presented in the consolidated financial statements as of December 31, 2002 and 2003 have been inflation adjusted to reflect the change in the National Wholesale Price index (IPM) at December 31, 2004, using an inflation factor of 1.049.

(w) New accounting pronouncements -

As of today, the International Accounting Standards Board (IASB) has completed its review process of International Financial Reporting Standards (IFRS), and has issued new accounting standards. These standards are internationally in force effective January 1, 2005; however, they are pending of approval by the Peruvian Accounting Standards Board. The Company is in process of evaluating the impact of the adoption of the revised IAS and the new IFRS issued.

Following we present a summary of the main changes:

(i) Improvement project of the IASB -

As part of this Project, 15 IAS were reviewed with the objective of reducing or eliminating alternative treatments, redundancies and conflicts within the standards, as well as to get the US GAAP convergence and to carry out other improvements. This project modified the following IAS:

- IAS 1 (revised in 2003): it modifies the presentation of the minority interest and other disclosures.

- IAS 8, 10, 16, 17, 27, 28, 31, 32, 33 and 40 (revised in 2003) and IAS 39 (revised in 2004): these IAS do not contain changes that could significantly affect the consolidated financial statements or the accounting policies of the Company.

- IAS 21 (revised in 2003): it incorporates guides and requisites to determine the functional currency of the entities.

- IAS 24 (revised in 2003): it will affect the identification of the related parties and some other disclosures with related parties.

(ii) As part of the revision of the standard of business combinations, the IASB issued IFRS 3, Business Combinations. Additionally, it reviewed IAS 36, Impairment of Long-Lived Assets and IAS 38, Intangible Assets.

(iii) New International Financial Reporting Standards:

IFRS 2 - Share-based payments

IFRS 3 - Business Combinations

This IFRS replaces IAS 22, Business Combinations, and the related interpretations (SIC 9, 22 and 28). According the provisions of IFRS 3:

- Goodwill is not subject to amortization beginning January 1, 2005;

- Accumulated amortization as of December 31, 2004 will be eliminated by reducing the corresponding cost;

- Effective January 1, 2006, goodwill is subject to an annual impairment test.

IFRS 4 - Insurance contracts

IFRS 5 - Non-current assets held for sale and discontinued operations

IFRS 6 - Exploration and Evaluation of Mineral Resources

3. Change in an accounting principle

Effective January 1, 2003, the Company and its affiliated Yanacocha made an accounting change related to the provision for mine closure. Following, we describe the accounting changes, and the cumulative effect as of January 1, 2003:

(a) Until December 31, 2002, the Company used to record the obligation for mine closure when the related amount could be fairly estimated, which normally occurred at end of the life mine. Effective January 1, 2003, the Company records such liability when a legally enforceable obligation arises for mine closing, independently of the full depletion of the reserves. Once such obligation has been appropriately measured, it is recorded by creating a liability equal to the amount of the obligation and recording a corresponding increase to the carrying amount of the related long-lived assets (development costs and property, plant and equipment). As time passes, the amount of the obligation changes, recording an accretion expense; additionally, the capitalized cost is depreciated and/or amortized based on the useful lives of the related asset. Any difference in the settlement of the liability will be recorded in the results of the period in which such settlement occurs. The changes in the fair value of the obligation or useful life of the related assets that occur from the revision of the initial estimates, should be recorded as an increase or decrease in the book value of the obligation and the related long-lived asset.

The cumulative effect of this change in accounting principle, net of the workers' profit sharing, income tax and minority interest, was a loss of S/20,711,000; this amount is presented in the caption "cumulative effect of accounting change for mine closing costs" in the consolidated statements of income.

(b) Until December 31, 2002, the affiliated Yanacocha used to accrue the mine closure costs and charge to income over the expected operating lives of the mines using the unit-of-production method. Effective January 1, 2003, Yanacocha records such obligation using an accounting treatment similar to the one used by Buenaventura and its subsidiaries. The cumulative effect of the change in the accounting principle was a loss of S/51,584,000, which is presented as "cumulative effect of accounting change for mine closing costs".

 

(c) The condensed consolidated statements of income for the year 2002 that would had result if the Company would had given retroactive effect to the accounting change follows:

 

2002

 

S/(000)

 

 

Operating revenues

 

Net sales

575,707

Royalties income

82,350

 

_________

Total revenues

658,057

 

_________

 

 

Costs of operation

 

Operating costs

273,786

Exploration and development costs in operational mining sites

78,661

Depreciation

43,510

 

_________

Total cost of operation

395,957

 

_________

Gross margin

262,100

 

 

Total operating expenses

160,236

 

_________

Operating income

101,864

 

_________

 

 

 

 

Other income (expenses)

 

Share in affiliated companies

334,654

Accretion expense

(4,017)

Other

12,405

 

_________

Total other income, net

343,042

 

_________

 

 

Income before workers' profit sharing, income tax and minority interest

444,906

Provision for workers' profit sharing

(1,476)

Provision for income tax

(26,383)

 

_________

Income before minority interest

417,047

Minority interest

(24,976)

 

_________

Net income

392,071

 

_________

 

 

Basic and diluted earnings per share

3.08

 

_________

4. Convenience Translation of Peruvian Nuevos Soles amounts into U.S. dollar amounts

The consolidated financial statements are stated in Peruvian Nuevos Soles. U.S. dollar amounts are included solely for the convenience of the reader, and were obtained by dividing Peruvian Nuevos Soles amounts by the exchange rate for selling U.S. dollars at December 31, 2004 (S/3.283 to US$1), as published by the Superintendencia de Banca y Seguros (Superintendent of Bank and Insurance, or "SBS"). The convenience translation should not be construed as a representation that the Peruvian Nuevos Soles amounts have been, could have been or could be converted into U.S. dollars at the foregoing or any other rate of exchange.

5. Foreign currency transactions

Translations to foreign currency are completed using exchange rates prevailing in the market. As of December 31, 2004, the average exchange rate in the market for U.S. dollar transactions was S/3.280 for buying and S/3.283 for selling (S/3.461 for buying and S/3.464 for selling as of December 31, 2003).

As of December 31, 2003 and 2004, the Company had the following assets and liabilities denominated in foreign currency:

 

2003

2004

 

US$(000)

US$(000)

Assets

 

 

Cash and cash equivalents

88,723

161,786

Investment funds

15,116

26,515

Trade and other accounts receivable (including current portion)

23,485

30,699

Account receivable from affiliates

10,117

13,923

 

_________

_________

 

137,441

232,923

 

_________

_________

Liabilities

 

 

Bank loans

6,443

3,900

Trade accounts payable

7,038

12,703

Derivative instruments

112,203

103,192

Other current liabilities

1,271

5,516

Long-term debt (including current portion)

35,322

15,807

 

_________

_________

 

162,277

141,118

 

_________

_________

Net asset (liability) position

(24,836)

91,805

 

_________

_________

The translation of foreign currency assets and liabilities in 2004 resulted in a net loss of S/12,636,000 (S/472,000 in 2003). These amounts are included in the consolidated statements of income as "gain (loss) from exposure to inflation."

 

6. Cash and cash equivalents

(a) This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Cash

2,105

2,893

Demand deposit accounts

16,731

108,102

Saving accounts

559

-

Time deposits

 

 

In local currency

73,052

-

In foreign currency (b)

306,104

479,612

 

_________

_________

Cash balances included in the Consolidated Statements of Cash Flows

398,551

590,607

Time deposits in local currency with an original maturity of more than 90 days (c)

-

24,255

 

_________

_________

 

 

 

 

398,551

614,862

 

_________

_________

(b) As of December 31, 2004, the Company maintained principally the following time deposits in foreign currency:

- US$60,000,000 with annual interest rates ranging from 1.98% to 2.67%, and maturities from 18 to 30 days.

- US$86,000,000 with annual interest rates ranging from 1.96% to 2.15% and current maturities.

(c) As of December 31, 2004, it corresponds to a time deposit in Peruvian currency for S/24,255,000, at an interest rate of 5.7 percent, with maturities from 448 to 630 days. With the purpose of hedging the foreign currency exchange risk associated to such, the Company entered into a foreign currency forward contract for US$7,414,000 at an exchange rate of S/3.574 for each U.S. dollar, and stated maturities similar to the time deposits, see note 35.

 

7. Investment funds

(a) This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Variable-investsment fund

54,881

52,155

Investment fund in process of liquidation (b)

-

34,816

 

_________

_________

 

 

 

 

54,881

86,971

 

_________

_________

As of December 31, 2003 and 2004, this caption includes variable investment funds under the administration of Compass Group S.A., which are carried at fair value. The change in the fair value of the investment funds held during 2004 was S/5,022,000 (S/1,813,000 during 2003) and has been accounted for as a financial income in the consolidated statements of income, see note 30.

(b) As of December 31, 2004, the Company settled this fund. The cash was available for the Company on January 18, 2005.

8. Trade accounts receivable

This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

BHL Perú S.A.C.

3,379

18,209

Consorcio Minero S.A.

44,249

17,411

Mitsui & Co. Precious Metals

-

16,334

Johnson Matthey

-

16,292

Doe Run Perú S.R.L.

13,059

13,092

A y S S.A.

3,998

8,479

Refinería de Cajamarquilla S.A.

1,774

2,479

Other

7,807

4,765

 

_________

_________

 

 

 

 

74,266

97,061

 

_________

_________

Trade accounts receivable are denominated in U.S. dollars, have current maturity, do not earn interest and do not have specific guarantees.

In order to facilitate the collection of the long-term debt maintained with Banco de Crédito del Perú and BBVA Banco Continental, El Brocal has gave up to these entities the cash inflows from two clients.

In Management's opinion, the allowance for doubtful accounts is sufficient to cover bad debt risks at the date of the consolidated balance sheets.

9. Other accounts receivable, net

(a) This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Other accounts receivable

8,573

12,287

Claims to Tax Authorities (b)

4,048

4,048

Advances to suppliers and third parties

14,844

3,305

Loans to employees

1,712

1,896

Interest receivable

1,246

1,769

Account receivable from BHL - Perú S.A.C., related to sale of Minera Huallanca S.A.C.'s shares

2,265

-

Advances given to a contractor (GyM S.A.)

1,800

-

Accounts receivable from Compañía Minera El Palomo S.A.

8,366

-

 

_________

_________

 

42,854

23,305

 

 

 

Allowance for doubtful accounts (c)

(14,375)

(6,483)

 

_________

_________

 

28,479

16,822

 

 

 

Non current portion

(5,008)

(4,574)

 

_________

_________

 

 

 

Current portion

23,471

12,248

 

_________

_________

(b) It corresponds to income tax payments of 2001, made in excess to Tax Administration. The Company is asking for a refund of these payments. In Management's and its legal advisors' opinion, this amount will be recovered once the claim process is over.

 

(c) Movement of the allowance for doubtful accounts is shown bellow:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Beginning balance

10,916

11,066

14,375

Accrual for the year, note 28

329

5,952

1,146

Result from exposure to inflation

(179)

298

(672)

Write-off

-

(2,941)

(8,366)

 

_________

_________

_________

 

 

 

 

Ending balance

11,066

14,375

6,483

 

_________

_________

_________

In Management's opinion, the allowance for doubtful accounts is sufficient to cover bad debt risk at the date of the consolidated balance sheets.

10. Inventories, net

(a) This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Spare parts and supplies

50,303

54,311

Products in process

6,968

17,574

Finished products

26,579

6,975

 

_________

_________

 

83,850

78,860

 

 

 

Slow moving and obsolescence supplies reserves (b)

(6,618)

(9,507)

 

_________

_________

 

 

 

 

77,232

69,353

 

_________

_________

The Company expects to use its supplies inventory in the normal course of operations. An immaterial amount related to supplies with slow turnover is classified as a current asset within this caption.

The inventories to be shipped by El Brocal guarantee certain loans maintained by this subsidiary, see note 17.

 

(b) The reserve for supplies had the following movements during 2002, 2003 and 2004:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Beginning balance

6,081

6,285

6,618

Accrual for the year

204

624

2,889

Write - off

-

(291)

-

 

________

________

________

 

 

 

 

Ending balance

6,285

6,618

9,507

 

________

________

________

In Management's opinion, the reserve above created is sufficient to cover the risks of slow moving and obsolete supplies at the date of the consolidated balance sheets.

11. Prepaid taxes and expenses

(a) This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Value added tax credit

17,276

21,772

Income tax credit

28,988

14,497

Additional income tax prepayment

-

11,451

Pre-paid insurance

3,790

2,812

Others

3,042

3,998

 

_________

_________

 

53,096

54,530

 

 

 

Current portion

(45,544)

(40,471)

 

_________

_________

 

 

 

Non current portion (b)

7,552

14,059

 

_________

_________

(b) As of December 31, 2004, it mainly includes the value added tax originated by the exploration activities of Minera La Zanja S.R.L. In Management's opinion, this credit will be offset with the future value added tax liability.

 

12. Investments in shares

(a) This item is made up as follows:

 

Equity ownership

Amount

 

____________________

____________________

 

2003

2004

2003

2004

 

%

%

S/(000)

S/(000)

 

 

 

 

 

Investments carried at fair value

 

 

 

 

Sociedad Minera Cerro Verde S.A. (d)

9.17

9.17

223,399

270,600

Ferrovías Central Andino S.A.

10.00

10.00

2,207

2,207

Others

 

 

2,233

925

 

 

 

________

________

 

 

 

227,839

273,732

 

 

 

________

________

Equity method investments (c)

 

 

 

 

Minera Yanacocha S.R.L. (f)

43.65

43.65

 

 

Equity share

 

 

1,101,045

1,152,188

Mining concession, net (g)

 

 

113,850

103,866

 

 

 

________

________

 

 

 

1,214,895

1,256,054

 

 

 

 

 

Others

 

 

301

1,561

 

 

 

________

________

 

 

 

1,215,196

1,257,615

 

 

 

________

________

 

 

 

 

 

 

 

 

1,443,035

1,531,347

 

 

 

________

________

(b) The detail of share in affiliated companies is:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Minera Yanacocha S.R.L.

353,873

558,103

575,188

Others

90

(545)

670

 

_________

_________

_________

 

 

 

 

 

353,963

557,558

575,858

 

_________

_________

_________

(c) The amount of equity participation in affiliates are determined from audited financial statements of each affiliate as of December 31, 2003 and 2004.

 

Sociedad Minera Cerro Verde S.A.

(d) In 2004, the Company recorded a credit of S/47,201,000 in a separate equity account to carry the investment in Sociedad Minera Cerro Verde S.A. to its fair value as of December 31, 2004 (credit of S/209,130,000 as of December 31, 2003). In addition, in 2003, the Company charged S/5,957,000 to retained earnings, corresponding to the initial adoption of the accounting policy, as further explained in note 2(f).

(e) In 2004, the Company received cash dividends from Sociedad Minera Cerro Verde S.A. for S/4,871,000, see note 31.

Minera Yanacocha S.R.L.

(f) The movement of the equity investment in Yanacocha is as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

 

 

Yanacocha's equity at beginning of year

1,914,543

2,554,932

2,547,851

Participation percentage

43.65%

43.65%

43.65%

 

_________

_________

_________

Company's participation in Yanacocha's equity as of January 1st ,

835,698

1,115,228

1,112,137

Elimination of intercompany gains (*)

(13,170)

(12,130)

(11,092)

 

_________

_________

_________

Balance of investment at beginning
of year

822,528

1,103,098

1,101,045

Participation in Yanacocha's income

361,546

567,282

583,268

Participation in the cumulative effect of change in accounting principle

-

(51,584)

-

Dividends received , note 12(h)

(83,070)

(482,025)

(414,911)

Realization of intercompany gains (*)

1,040

1,038

1,904

Cumulative translation gain (loss)

1,054

(36,764)

(119,118)

 

_________

_________

_________

 

 

 

 

Balance at year-end

1,103,098

1,101,045

1,152,188

 

_________

_________

_________

(*) The elimination of related inter-company gains corresponds to profits generated in past years, and is presented net of the investment in Yanacocha for reporting purposes. The Company increases the investment and recognizes a gain in the share in affiliated companies as Yanacocha depreciates and amortizes the acquired assets.

The participation in Yanacocha's income in the years 2002, 2003 and 2004 is mainly originated by higher sales (quantity and quotation), offset by increases of cash cost per ounce sold, as shown below:

Year

Sales

Average quotation

Quantity of ounces saled

Cash costs per ounce sold

 

US$(000)

US$

(in millions)

US$

 

 

 

 

 

2002

714,813

311

2.29

134

2003

1,036,370

363

2.86

129

2004

1,249,882

411

3.04

147

(g) The movement of the amount paid over book value of Yanacocha's shares (mining concession), is as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Balance at beginning of year

124,067

113,850

Amortization

(10,217)

(9,984)

 

_________

_________

 

 

 

Balance at year-end

113,850

103,866

 

_________

_________

(h) Yanacocha represents the most significant investment. The Company's share of Yanacocha earnings was significant as compared to Buenaventura's net income in 2002, 2003 and 2004. Presented below is selected information about Yanacocha:

Economic activity -

Yanacocha is engaged in the exploration for and exploitation of gold in the open pit mines of Carachugo, San José, Maqui Maqui, Cerro Yanacocha and La Quinua; all mines are located in the department of Cajamarca, Peru. Chaupiloma is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha.

Summary financial information based on the Yanacocha financial statements -

Presented below is certain summary financial information extracted from the Yanacocha financial statements and adjusted to conform to accounting practices and principles of the Company:

 

Summary Yanacocha balance sheet data as of December 31, 2003 and 2004 (includes 100 percent of Yanacocha's operations):

 

2003

2004

 

US$(000)

US$(000)

 

 

 

Total assets

1,146,041

1,207,748

Total liabilities

445,171

396,574

Shareholders'equity

700,870

811,174

Summary data from the Yanacocha statements of income for the years ended 2002, 2003 and 2004 (includes 100 percent of Yanacocha's operations):

 

2002

2003

2004

 

US$(000)

US$(000)

US$(000)

 

 

 

 

Total revenues

713,398

1,036,370

1,249,882

Operating income

270,006

475,508

571,867

Income before cumulative effect of change in accounting principle

197,922

352,765

390,304

Cumulative effect of change in accounting principle

-

(32,353)

-

Net income

197,922

320,412

390,304

Dividends paid by Yanacocha -

Cash dividends paid by Yanacocha to Condesa were S/83,070,000 in 2002, S/482,025,000 in 2003 and S/414,911,000 in 2004.

Legal proceedings -

See note 37(c).

13. Property, plant and equipment, net

(a) The 2004 movement within the cost and accumulated depreciation accounts is shown below:

 

Beginning balance

Additions

Retirements

Sales

Transfers

Ending balance

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

Land

6,237

413

-

-

259

6,909

Mineral rights

22,741

722

-

-

-

23,463

Buildings, constructions and other

387,970

2,960

(14)

(888)

5,886

395,914

Machinery and equipment

546,155

24,626

(886)

(13,622)

28,836

585,109

Transportation units

29,812

356

(82)

(2,115)

1,802

29,773

Furniture and fixtures

16,655

210

(4)

(287)

376

16,950

Work in progress (d)

26,033

67,220

-

-

(37,159)

56,094

Mine closure costs, notes 3 and 19 (c)

6,954

10,688

-

-

-

17,642

 

_________

_________

_________

_________

_________

_________

 

1,042,557

107,195

(986)

(16,912)

-

1,131,854

 

_________

_________

_________

_________

_________

_________

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

 

 

 

 

 

Mineral rights

8,776

2,045

-

-

-

10,821

Buildings, constructions and other

192,127

15,764

-

(382)

-

207,509

Machinery and equipment

399,913

34,244

(164)

(12,974)

-

421,019

Transportation units

20,469

2,392

(68)

(1,831)

-

20,962

Furniture and fixtures

9,406

883

-

(287)

-

10,002

Mine closure costs, notes 3 and 19 (c)

3,734

5,593

-

-

-

9,327

 

_________

_________

_________

_________

_________

_________

 

634,425

60,921

(232)

(15,474)

-

679,640

 

_________

_________

_________

_________

_________

_________

 

 

 

 

 

 

 

Net cost

408,132

 

 

 

 

452,214

 

_________

 

 

 

 

_________

 

(b) Fully depreciated assets as of December 31, 2003 and 2004 amount to S/336,849,000 and S/405,937,000, respectively.

(c) The distribution of annual depreciation and amortization was as follow:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Inventories

1,884

817

44

Operating costs

43,195

49,118

59,473

Exploration costs in non-operative mining areas

2,229

479

-

Other, net, (note 31)

-

2,643

1,404

 

_________

_________

_________

 

 

 

 

 

47,308

53,057

60,921

 

_________

_________

_________

(d) Work in progress mainly corresponds to the construction of Tailing Dam No 4 in the Orcopampa mining unit.

(e) El Brocal has pledged property, plant and equipment for approximately US$5,822,000, as a guarantee of the long-term debt with Banco de Crédito del Perú and BBVA Banco Continental, see note 20.

14. Development costs, net

(a) Movements of the cost and accumulated amortization follow:

 

Balance as of January 1st, 2004

Additions

Balance as of December 31, 2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Cost

 

 

 

Uchucchacua

91,528

3,293

94,821

Orcopampa

28,831

31,850

60,681

Antapite

56,812

3,468

60,280

Ishihuinca

16,624

-

16,624

Mine closing costs, notes 3 and 19 (c)

7,784

14,154

21,938

 

_________

_________

_________

 

 

 

 

 

201,579

52,765

254,344

 

________

________

________

 

 

 

Balance as of January 1st, 2004

Additions

Balance as of December 31, 2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Accumulated amortization of:

 

 

 

Uchucchacua

37,095

8,599

45,694

Orcopampa

10,297

8,261

18,558

Antapite

12,390

5,108

17,498

Ishihuinca

14,956

513

15,469

Mine closure costs, notes 3 and 19 (c)

3,020

10,847

13,867

 

________

________

________

 

77,758

33,328

111,086

 

________

________

________

 

 

 

 

Net cost

123,821

 

143,258

 

________

 

________

  1. The annual amortization was distributed as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

Exploration and development costs in operational mining sites, note 26

14,985

15,806

30,854

Exploration costs in non-operational mining areas

-

-

2,145

Operating costs

-

639

266

Inventories

994

238

63

 

_________

_________

_________

 

 

 

 

 

15,979

16,683

33,328

 

_________

_________

_________

15. Deferred stripping costs

The movements of deferred stripping costs during the years ended December 31, 2003 and 2004 were as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Beginning balance

41,727

56,056

Additions

14,329

-

 

_________

_________

 

 

 

Ending balance

56,056

56,056

 

_________

_________

16. Mining concessions and goodwill, net

(a) Movements of cost and accumulated amortization accounts were as follows:

 

Balance as of January 1, 2004

Additions

Retirements

Balance as of December 31, 2004

 

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Cost

 

 

 

 

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C.- CEDIMIN

175,837

-

(381)

175,456

Inversiones Colquijirca S.A.

42,476

-

-

42,476

Consorcio Energético de Huancavelica S.A.

9,113

-

-

9,113

Sociedad Minera El Brocal S.A.A.

5,549

-

-

5,549

Minera Paula 49 S.A.C.

-

5,393

-

5,393

 

_________

_________

_________

_________

 

232,975

5,393

(381)

237,987

 

_________

_________

_________

_________

Accumulated amortization

 

 

 

 

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

43,261

10,859

-

54,120

Inversiones Colquijirca S.A.

18,149

3,212

-

21,361

Consorcio Energético de Huancavelica S.A.

1,920

994

-

2,914

Sociedad Minera El Brocal S.A.A.

1,515

533

-

2,048

 

_________

_________

_________

_________

 

64,845

15,598

-

80,443

 

_________

_________

_________

_________

 

 

 

 

 

Net cost

168,130

 

 

157,544

 

_________

 

 

_________

(b) Management estimates that the amortization expense for each of the next five years will be approximately S/15 million.

17. Bank loans

Bank loans, contracted in U.S. dollars, consist of:

 

Annual interest rate

2003

2004

 

 

S/(000)

S/(000)

 

 

 

 

Sociedad Minera El Brocal S.A.A.

 

 

 

Banco Interamericano de Finanzas - BIF

4.45% (3.72% as of December 31, 2003)

1,635

3,283

Banco de Crédito del Perú

Between 3.69% and 3.81%

5,959

-

Banco Internacional del Perú - Interbank

Between 3.71% and 4.48%

4,905

-

 

 

 

 

Inversiones Mineras del Sur S.A.

 

 

 

Banco de Crédito del Perú

2.66%

10,539

9,521

 

 

 

 

Other subsidiaries

 

423

346

 

 

_________

_________

 

 

 

 

 

 

23,461

13,150

 

 

_________

_________

As of December 31, 2003 and 2004, this caption is mainly conformed by pre and post-export loans obtained from various domestic banks. The loans obtained by El Brocal are guaranteed by the related shipments of concentrate inventories, and have current maturities. The loan obtained by Inminsur does not have specific guarantees.

The weighted average annual interest rates on bank loans were 4.24 percent and 3.37 percent during 2003 and 2004, respectively. The weighted average annual interest rate was 9.33 percent at December 31, 2003 and 3.12 percent at December 31, 2004.

 

18. Trade accounts payable

This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Local suppliers

49,957

49,767

Foreign suppliers

2,742

11,421

 

_________

_________

 

 

 

 

52,699

61,188

 

_________

_________

Trade accounts payable are mainly originated by the acquisition of materials and supplies. These obligations are stated in local and foreign currency, have current maturities and do not accrue interest. No guarantees have been granted.

19. Other current liabilities

(a) This item is made up as follows:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Accrual for mine closing costs (c)

51,202

67,521

Stock appreciation rights (b)

57,463

47,047

Income tax payable

-

25,143

Other taxes payable

28,500

20,072

Remuneration and similar benefits payable

3,865

7,202

Accounts payable to a joint venture partner

-

9,435

Workers' profit sharing payable

5,507

11,738

Royalties payable to the Peruvian Government

-

6,639

Accrual for labor contingencies

-

3,140

Royalties payable to third parties, note 37(b)

4,620

2,513

Accrual for exchange difference loss related to a forward contract, note 35 (b)

773

2,182

Dividends payable

1,838

1,467

Other liabilities, each individually less than S/1,500,000

9,210

12,627

 

_________

_________

 

162,978

216,726

Long - term portion

 

 

Stock appreciation rights

(48,151)

(32,444)

Accrual for mine closing

(28,702)

(39,881)

Others

-

(1,705)

 

_________

_________

 

(76,853)

(74,030)

 

 

 

Current portion

86,125

142,696

 

_________

_________

(b) Stock Appreciation Rights -

The Company has a program under which certain executives earn a cash bonus equal to that executive's allotted number of shares multiplied by the difference between the market value at a future date of the Company's shares and the base price on the executive's share. This program remains in effect as long as the executive works for the Company at each program's settlement date.

The measurement is made at the end of each reporting period based on the current market price of the shares. Compensation expense is recognized ratably over the vesting period established in each program.

The number of shares units which will be granted to executives subject to the stock appreciation rights bonus in future years, are as follows:

Years

Number of shares

 

 

2004

94,900

2005

150,300

2006

192,700

2007

217,100

2008

190,900

2009

193,000

Thereafter

388,600

 

_________

 

 

 

1,427,500

 

_________

In 2004, the Company recorded an expense amounting to S/2,135,000 in connection with this program (S/6,744,000 and S/49,594,000 in 2002 and 2003, respectively), which is recorded in the "general and administrative" caption in the consolidated statements of income.

 

(c) Accrual for mine closing costs -

Movements within the accrual for mine closing costs follow:

 

S/(000)

 

 

Balance as of January 1, 2003

7,453

 

 

Disbursements

(3,637)

Cumulative effect of accounting change

40,679

Accretion expense, note 31

4,724

Loss from exposure to inflation

1,983

 

_________

Balance as of December 31, 2003

51,202

 

 

Disbursements

(5,691)

Provision

21,019

Accretion expense, note 31

7,056

Gain from exposure to inflation

(6,065)

 

_________

 

 

Balance as of December 31, 2004

67,521

 

_________

The accrual for mine closing costs is based on studies completed by independent parties, in accordance with current environmental protection regulations, see note 37 (a).

(d) Royalties payable to Peruvian Government -

In June 24, 2004, the Peruvian Congress approved Law 28258 - Mining Royalties Law. This law established a mining royalty that owners of mining concessions should pay for the exploitation of metallic and non-metallic resources. The mining royalties will be calculated with rates ranging from 1% to 3% over the mineral concentrates value or equivalent, according to the quoted market price published by the Ministry of Energy and Mines. The corresponding ruling was approved on November 15, 2004.

Royalties amounted to S/6,639,000 in 2004 and would be paid in a five-months period, beginning on February 28, 2005.

To the date of this report, the National Society for Mining, Oil&Gas and Energy filed before the Peruvian Constitutional Court an unconstitutionality appeal against the Law of Mining Royalties. The Company has accounted for an accrual for this royalty; however, in January 2005, it has filed a Recourse Action against this law. The corresponding precautionary actions, which permit to suspend the application of this law until the Peruvian Constitutional Court resolve this matter, are in process.

20. Long-term debt

(a) Long-term debt, denominated in U.S. dollars, were as follows:

 

Guarantee

Annual interest rate

Final maturity

2003

2004

 

 

 

 

S/(000)

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

Inversiones Mineras del Sur S.A.

 

 

 

 

 

Banco de Crédito del Perú

Guaranteed by Buenaventura

4.5%

September 2005

72,675

22,981

 

 

 

 

 

 

Consorcio Energético de Huancavelica S.A.

 

 

 

 

 

BBVA Banco Continental

Guaranteed by Buenaventura

Three - month Libor plus 1.2%
(3.76% as of December 31, 2004)

April 2005

19,319

4,323

 

 

 

 

 

 

Sociedad Minera El Brocal S.A.A. (c)

 

 

 

 

 

BBVA Banco Continental

Pledge over machinery and equipment for US$1,000,000; and cash flows from collections of a client.

Three - month Libor plus 2.35% (4.91% as of December 31, 2004)

November 2009

-

12,147

 

 

 

 

 

 

Banco de Crédito del Perú

Pledge over machinery and equipment for US$5,822,000; and cash flows from collections of two clients

Three - month Libor plus 3.75%
(6.31% as of December 31, 2004)

September 2006

18,320

10,533

Teck Cominco Metals Ltd.

No specific guarantees

Three - month Libor plus 6%
(7.16% as of December 31, 2003)

December 2006

5,494

-

 

 

 

 

 

 

Banco de Crédito Leasing

Leased property

5.00%

June 2007

-

1,037

 

 

 

 

 

 

Other

 

 

 

113

342

 

 

 

 

________

________

 

 

 

 

115,921

51,363

 

 

 

 

 

 

Current Portion

 

 

 

(70,453)

(36,332)

 

 

 

 

________

________

 

 

 

 

 

 

Long-term portion

 

 

 

45,468

15,031

 

 

 

 

________

________

 

(b) The long-term debt maturity schedule as of December 31, 2004 is as follows:

Year ended December 31,

Amount

 

S/(000)

 

 

2006

7,524

2007

2,651

2008

2,428

2009

2,428

 

_________

 

 

 

15,031

 

_________

(c) The financing agreements of El Brocal include certain provisions that require compliance with certain financial indicators. Except for the maximum leverage ratio required by BBVA Banco Continental, El Brocal has complied with those indicators as of December 31, 2003 and 2004. This non-fulfillment will be informed to BBVA and, in management's opinion, it will have no effect on the current conditions of the borrowing, considering that the leverage ratio must not exceed 1.0 and the actual leverage ratio is 1.04 as of December 31, 2004. In addition, this ratio considers S/13 million of a deferred income tax and workers' profit sharing liability, which does not require an immediate cash outflow.

(d) The debt that Brocal maintained with Teck Cominco Limited was paid with funds arising from the long term debt obtained from BBVA Banco Continental.

(e) The weighted average annual interest rates of the long - term debt were 4.81 percent and 4.92 percent during 2003 and 2004, respectively.

21. Minority interest

The minority interest liability shown in the consolidated balance sheets consists of:

 

2003

2004

 

S/(000)

S/(000)

 

 

 

Inversiones Colquijirca S.A.

27,762

50,337

S.M.R.L. Chaupiloma Dos de Cajamarca

14,227

15,655

Inversiones Mineras del Sur S.A.

8,722

14,165

Minera La Zanja S.R.L.

-

(13,111)

Other

(2,283)

(699)

 

_________

_________

 

 

 

 

48,428

66,347

 

_________

_________

Minority interest income (expense) is presented in the consolidated statements of income and consists of:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Inversiones Colquijirca S.A.

(1,884)

(10,439)

13,974

S.M.R.L. Chaupiloma Dos de Cajamarca

(23,121)

(33,175)

(34,951)

Inversiones Mineras del Sur S.A.

(1,719)

(7,905)

(5,444)

Other

1,263

496

(1,750)

 

_________

_________

_________

 

 

 

 

 

(25,461)

(51,023)

(28,171)

 

_________

_________

_________

22. Shareholders' equity

(a) Capital stock -

The Company has common shares entitled to exercise voting rights that represent the 100 percent of its outstanding share capital.

The Mandatory Annual Shareholders' meeting held on March 26, 2002, decided to increase the Company's capital stock from S/137,444,962 to S/549,779,848 (from S/197,894,000 to S/646,414,000, in constant values as of December 31, 2004) through the capitalization of a portion of retained earnings as of December 31, 2001, and by increasing the nominal value of the common shares - Series A and B from S/1 to S/4. From the capitalized amount of S/412,334,886 (approximately S/448,520,000 in constant values as of December 31, 2004), S/129,266,262 corresponds to common shares - Series A and S/283,068,624 to common shares - Series B.

The Shareholders' Meeting held on April 30, 2002 approved the re-designation of common shares - Series B as common shares - Series A, and then immediately approved the re-designation of common shares - Series A as common shares. As a consequence, since May 3, 2002, the Company's capital stock is comprised of 137,444,962 common shares with a nominal value of S/4 each.

In October 28, 2003, the Board of Directors decided to modify the ADR's program with the Bank of New York. Effective November 12, 2003, each ADR corresponds to one common share; formerly, each ADR corresponded to two common shares.

 

As explained in note 2(t), the nominal value of treasury shares adjusted by inflation is presented net of the capital stock. The detail of the capital stock as of December 31, 2004 follows:

 

Number of shares

Nominal
value

Result from exposure to inflation

Capital
stock

 

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Common shares

137,444,962

549,780

96,634

646,414

Treasury shares

(10,565,130)

(42,261)

(7,398)

(49,659)

 

___________

________

_________

_______

 

 

 

 

 

 

126,879,832

507,519

89,236

596,755

 

___________

________

_________

_______

As a result of the restatement of the 2004 financial statements for inflation at December 31, 2004, the Company is permitted to issue additional common shares for a total value of S/96,634,000.

(b) Investment shares -

The investment shares are not entitled to exercise voting rights and do not represent the Company's stock obligation. However, investment shares confer upon the holders thereof the right to participate in the dividends distributed.

The Annual Shareholders' meeting mentioned in paragraph (a) above, also decided to increase the investment shares account from S/372,320 to S/1,489,280 (from S/533,000 to S/1,749,000, in constant values of December 31, 2004), by increasing the nominal value of investment shares from S/1 to S/4, concurrent with the capitalization of a portion of retained earnings equal to S/1,116,960 (S/1,216,000 in constant value as of December 31, 2004). As a consequence, effective May 3, 2002, there are 372,320 investment shares with a nominal value of S/4 each.

As explained in note 2(t), the nominal value of investment shares held in treasury adjusted by inflation is presented net of the investment shares. The detail of the investment shares as of December 31, 2004 follows:

 

Number of shares

Nominal
value

Result from exposure to inflation

Investment shares

 

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Investment shares

372,320

1,489

260

1,749

Investment shares held in treasury

(15,933)

(63)

(3)

(66)

 

_________

_________

_________

_________

 

 

 

 

 

 

356,387

1,426

257

1,683

 

_________

_________

_________

_________

As a result of the restatement of the 2004 financial statements for inflation at December 31, 2004, the Company is permitted to issue additional investment shares for a total value of S/260,000.

(c) Additional capital -

The additional capital of the Company includes the following as of December 31, 2004:

- The premium received on the issuance of Series B common shares for S/546,835,000.

- The income from the sale of ADR for S/30,286,000, and

- The difference between constant nominal values of treasury shares (common and investment), held by the subsidiary Condesa, and the cost of such shares for S/33,538,000.

(d) Legal reserve -

According to the Ley General de Sociedades (General Corporations Law), applicable to individual and unconsolidated financial statements, a minimum of 10 percent of distributable income in each year, after deducting income tax, shall be transferred to a legal reserve, until such reserve is equal to 20 percent of capital stock. This legal reserve may be used to offset losses or may be capitalized; however, if used to offset losses or if capitalized, the reserve must be replenished with future profits.

(e) Treasury shares maintained by subsidiary -

As explained in note 2(t), the values of treasury shares are presented net of the capital stock, investment shares and additional capital accounts.

In the first quarter of 2002, Condesa sold to third parties an additional 322,000 ADR (equivalent to 644,000 common shares) for approximately S/25,192,000, which is presented in the consolidated statements of changes in shareholders' equity.

 

(f) Declared and paid dividends -

The information about declared and paid dividends in the years 2002, 2003 y 2004 is as follows:

Meeting/Board

Date

Declared
dividends

Dividends
per share

 

 

S/

S/

Dividends 2002

 

 

 

Mandatory Annual Shareholders' meeting

March 26, 2002

31,637,000

0.23

Board of Directors

October 22, 2002

46,891,000

0.34

Board of Directors

October 22, 2002

3,028,000

(*)

 

 

__________

 

 

 

81,556,000

 

 

 

__________

 

 

 

 

 

Dividends 2003

 

 

 

Mandatory Annual Shareholders' meeting

March 31, 2003

44,198,000

0.32

Board of Directors

July 31, 2003

80,280,000

0.58

Board of Directors

October 28, 2003

47,771,000

0.35

 

 

__________

 

 

 

172,249,000

 

 

 

__________

 

 

 

 

 

Dividends 2004

 

 

 

Mandatory Annual Shareholders' meeting

March 26, 2004

77,823,000

0.56

Board of Directors

October 28, 2004

73,208,000

0.53

 

 

__________

 

 

 

151,031,000

 

 

 

__________

 

(*) Equivalent to S/2.19 per common share of El Brocal.

During 2002, 2003 and 2004, the dividends paid to the subsidiary Condesa for Buenaventura's shares amount to S/6,264,000, S/13,085,000 y S/11,567,000, respectively. These amounts are presented net of declared and paid dividends in the consolidated statements of shareholders' equity.

(g) Cumulative translation gain (loss) -

This amount corresponds to the exchange differences that arise as a result of applying the methodology described in Note 2(f) when translating the financial statements of Yanacocha from U.S. dollars to Peruvian Nuevos Soles. These exchange differences will be presented in equity until the related investment is disposed of.

 

23. Taxation

(a) Buenaventura and their subsidiaries are subject to Peruvian tax law. As of December 31, 2004, the statutory income tax rate in Peru is 30 percent (27 percent until December 31, 2003), including the gain (loss) from exposure to inflation.

Non - domiciled companies in Peru and individuals must pay an additional tax of 4.1 percent over received dividends.

Effective January 1, 2005, the following tax modifications are in force:

- It has been established a Temporary Tax on Net Assets, which will be in force until December 31, 2006. This tax can be used as credit against the income tax prepayments.

- For income tax purposes, especially for calculating the income tax, the financial statements shall not be adjusted for inflation.

(b) The tax authorities are legally entitled to review and, if necessary, adjust the income tax calculated by the Company during the four years subsequent to the year of the related tax return filing. The income tax and value added tax returns of the following years are pending review by the tax authorities:

Entity

Years open to review by tax authorities

Buenaventura

2001, 2002, 2003 and 2004

Buenaventura Ingenieros S.A.

2000, 2001, 2003 and 2004

Compañía de Exploraciones, Desarrollo e Inversiones
Mineras S.A.C. - CEDIMIN

2000, 2001, 2003 and 2004

Compañía Minera Condesa S.A.

2002, 2003 and 2004

Compañía Minera Colquirrumi S.A.

2000, 2001, 2002, 2003 and 2004

Consorcio Energético de Huancavelica S.A.

2000, 2001, 2002, 2003 and 2004

Contacto Corredores de Seguros S.A.

2000, 2001, 2002, 2003 and 2004

Sociedad Minera El Brocal S.A.A.

2000, 2001, 2002, 2003 and 2004

Inversiones Mineras del Sur S.A.

2000, 2002, 2003 and 2004

Metalúrgica Los Volcanes S.A.

2000, 2001, 2002, 2003 and 2004

Minera Paula 49 S.A.C.

2000, 2001, 2002, 2003 and 2004

Minas Conga S.R.L.

2000, 2001, 2002, 2003 and 2004

S.M.R.L. Chaupiloma Dos de Cajamarca

2002, 2003 and 2004

 

The income tax of Buenaventura for 2000 was reviewed by the Tax Administration. As a consequence, Buenaventura received an assessment that modifies the tax loss carryforward. The main issue is that the Company considered certain revenues (dividends and equity participation) as taxable for determining the tax loss carryforward. In opinion of the Company's legal advisors, the assessment does not have solid grounds. It is expected that the Company obtains a favorable opinion in the administrative process initiated against the assessment.

Due to various possible interpretations of current legislation, it is not possible to determine whether or not future reviews will result in tax liabilities for the Company. In the event that additional taxes payable, interest and surcharges result from tax authority reviews, they will be charged to expense in the period assessed and paid. However, in the opinion of Management, there are no issues that may result in significant tax contingencies for the Company and any additional tax assessment would not be significant to the consolidated financial statements as of December 31, 2004.

(c) With the purpose of determining the income tax and the value added tax, the transfer price among related parties and for transactions with companies domiciled in countries considered tax havens, prices should be supported by documentation containing information about the valuation methods applied and criteria used in its determination. Based on an analysis of the Company's operations, Management and its legal advisors believe that the new regulations will not result in significant contingencies for the Company as of December 31, 2004 and 2003. Effective January, 2004 the Company is obliged to file an annual informative declaration of these transactions.

(d) During the year 2000, Yanacocha was notified with tax assessments of US$24.4 million in connection with the income tax and value added tax - VAT for years 1998 and 1999, as well as for VAT of January and February 2000. With the purpose of eliminating some of these contingencies, Yanacocha filed for the "Sistema Especial de Actualización y Pago de Deudas Tributarias - SEAP" which allows the payment of incorrectly declared taxes, eliminating fines and accrued interest at preferential rates. Although Yanacocha filed for the SEAP, it still has a lawsuit outstanding before the Supreme Court of Justice for US$3.1 million.

In the opinion of Yanacocha's Management and its legal advisors, there are no issues that may result in significant tax contingencies.

 

24. Net sales

The Company's revenues primarily result from the sale of precious metal concentrates, including silver-lead, silver-gold, zinc and lead-gold-copper concentrates and ounces of gold. The following table shows net sales by geographic region:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Peru

327,768

383,180

501,187

North America

38,202

28,793

323,421

Europe

175,916

289,597

89,043

Asia

20,976

26,065

14,948

Oceania

5,260

2,266

-

 

_________

_________

_________

 

568,122

729,901

928,599

 

 

 

 

Income (expense) from hedging transactions, note 35(a)

7,585

5,405

(20,158)

 

_________

_________

_________

 

 

 

 

 

575,707

735,306

908,441

 

_________

_________

_________

In 2004, the Company's three largest customers accounted for 20%, 16% and 13%, respectively, of total sales (35%, 28% and 11% of total sales in 2003). As of December 31, 2004, 48% of the trade accounts receivable are related to these customers (77% as of December 31, 2003). Some of these customers have sale contracts with the Company that guarantee them the production output from specified Company mines at prices based on market quotations or previously agreed. Currently, the production of the mining units of the Company is subject to such sale agreements; these agreements have various maturity dates but do not extend beyond December 31, 2011.

25. Operating costs

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Contractors

89,354

115,313

122,803

Supplies

69,769

74,359

84,327

Personnel expenses

60,297

67,134

82,893

Other

54,266

45,766

48,051

 

_________

_________

_________

 

 

 

 

 

273,686

302,572

338,074

 

_________

_________

_________

26. Exploration and development costs in operational mining sites

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Exploration expenses

 

 

 

Uchucchacua

21,402

22,926

38,111

Orcopampa

17,493

21,883

22,628

Antapite

9,589

12,967

13,817

Ishihuinca

2,420

4,129

6,843

Shila

4,970

5,034

4,708

Julcani

2,690

1,627

4,191

Paula

2,241

1,301

3,446

Other

1,870

42

2,571

 

_________

_________

_________

 

62,675

69,909

96,315

Amortization of development costs, note 14(b)

14,985

15,806

30,854

 

_________

_________

_________

 

 

 

 

 

77,660

85,715

127,169

 

_________

_________

_________

27. Exploration costs in non-operational mining sites

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

In areas external to the mining sites

 

 

 

Join ventures

29,893

45,797

81,812

 

_________

_________

_________

In mining sites

 

 

 

Huachocolpa

5,153

1,948

4,507

Julcani

1,732

4,295

-

Paula

-

2,876

-

Antapite

1,889

-

-

 

_________

_________

_________

 

8,774

9,119

4,507

 

_________

_________

_________

 

 

 

 

Studies and project expenses

1,642

4,339

1,922

 

_________

_________

_________

 

 

 

 

 

40,309

59,255

88,241

 

_________

_________

_________

28. General and administrative expenses

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Personnel expenses

35,023

29,493

31,802

Professional fees

14,907

16,673

18,569

Board members' remuneration

3,056

3,859

4,655

Insurance

1,576

1,730

2,164

Officers' compensation, note 19(b)

6,744

49,594

2,135

Supplies

1,554

943

1,649

Accrual for doubtful receivables, note 9(c)

329

5,952

1,146

Rentals

883

989

890

Maintenance

793

750

668

Other expenses

14,433

13,178

13,188

 

_________

_________

_________

 

 

 

 

 

79,298

123,161

76,866

 

_________

_________

_________

29. Selling expenses

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Freight

16,714

18,425

12,913

Sundry services

5,516

6,231

3,412

Others

2,084

1,120

1,514

 

_________

_________

_________

 

 

 

 

 

24,314

25,776

17,839

 

_________

_________

_________

 

30. Interest income and expense

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Interest income

 

 

 

Interest on deposits

9,070

5,639

5,726

Change in the fair value of the investment fund

-

1,813

5,022

Interest on loans

145

333

1,384

 

_________

_________

_________

 

 

 

 

 

9,215

7,785

12,132

 

_________

_________

_________

 

 

 

 

Interest expense

 

 

 

Interest on loans

(15,473)

(7,361)

(4,609)

Others

(1,229)

(1,326)

(2,906)

 

_________

_________

_________

 

 

 

 

 

(16,702)

(8,687)

(7,515)

 

_________

_________

_________

 

31. Other, net

This item is made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Other revenues

 

 

 

Dividends received from Cerro Verde

-

-

4,871

Gain from sale of supplies

3,079

2,871

-

Gain from insurance recoverability

-

-

273

Gain on sale of property, plant and equipment

1,732

1,175

259

Other

6,276

2,989

287

 

_________

_________

_________

 

 

 

 

 

11,087

7,035

5,690

 

_________

_________

_________

 

 

 

 

Other expenses

 

 

 

Accretion expense, notes 3 and 19 (c)

-

4,724

7,056

Labor contingencies

-

-

3,199

Additional taxes

1,540

1,246

2,232

Depreciation, note 13 (c)

-

2,643

1,404

Project for social development in the department of Huancavelica

808

1,313

925

Loss from sale of supplies to third parties, net

-

-

805

Administrative penalties

-

1,657

817

Employee termination bonuses

1,537

1,046

-

Accrual for impairment loss on investments

1,513

874

-

Other

2,735

6,336

2,757

 

_________

_________

_________

 

8,133

19,839

19,195

 

_________

_________

_________

 

 

 

 

Net

2,954

(12,804)

(13,505)

 

_________

_________

_________

 

32. Income tax and workers' profit sharing

(a) The income tax and workers' sharing expense (benefit) amounts shown in the consolidated statements of income are made up as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Expense (benefit) for income tax

 

 

 

Current

 

 

 

S.M.R.L. Chaupiloma Dos de Cajamarca

21,528

30,683

37,509

Inversiones Mineras del Sur S.A.

-

6,543

12,642

Buenaventura

-

-

10,345

Inversiones Colquijirca S.A.

-

-

8,368

Consorcio Energético de Huancavelica S.A.

-

-

2,126

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

-

-

1,051

Minera Shila S.A.C.

2,321

-

-

Other

323

1,283

620

 

_________

_________

_________

 

24,172

38,509

72,661

 

_________

_________

_________

Deferred

 

 

 

Buenaventura

-

(228,834)

21,582

Inversiones Colquijirca S.A.

2,669

(4,916)

7,370

Inversiones Mineras del Sur S.A.

-

(2,798)

-

Minera Shila S.A.C.

18

-

-

Other

-

(247)

384

 

_________

_________

_________

 

2,687

(236,795)

29,336

 

_________

_________

_________

Total

26,859

(198,286)

101,997

 

_________

_________

_________

 

 

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Expense (benefit) for workers's profit sharing (i)

 

 

 

Current

 

 

 

Inversiones Mineras del Sur S.A.

-

2,111

3,664

Buenaventura

-

-

2,998

Inversiones Colquijirca S.A.

-

-

2,426

Consorcio Energético de Huancavelica S.A.

-

-

373

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

-

-

305

Minera Shila S.A.C.

748

-

-

Other

-

187

86

 

_________

_________

_________

 

748

2,298

9,852

 

_________

_________

_________

Deferred

 

 

 

Buenaventura

-

(62,896)

6,256

Inversiones Colquijirca S.A.

859

(1,425)

2,136

Inversiones Mineras del Sur S.A.

-

(811)

112

Minera Shila S.A.C.

6

-

-

Other

-

(53)

-

 

_________

_________

_________

 

865

(65,185)

8,504

 

_________

_________

_________

 

 

 

 

Total

1,613

(62,887)

18,356

 

_________

_________

_________

(i) In accordance with Peruvian legislation, mining companies that have more 20 employees should accrue an amount equal to 8 percent of annual taxable income to be distributed under an employee profit-sharing plan. As of December 31, 2002, 2003 and 2004, S.M.R.L. Chaupiloma Dos de Cajamarca and Compañía Minera Condesa S.A. have less than 20 employees.

 

 

 

(b) As explained in note 2(q), Buenaventura and their subsidiaries recognize temporary differences between tax and book basis of assets and liabilities through the recording of deferred tax assets and liabilities. The income tax and workers' profit sharing asset is composed of the following:

 

 

Credit (debit) to the consolidated statements of income

 

 

 

 

_______________________________

 

 

 

Balance as of January 1st, 2004

Income tax

Deferred income tax and workers' profit sharing

Result from exposure to inflation

Balance as of
December 31,
2004

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

Deferred asset

 

 

 

 

 

Deferred income from sale of future production

252,746

(18,149)

(5,253)

(11,766)

217,578

Accrual for mining closing

14,808

2,873

830

(842)

17,669

Officers' compensation

17,142

(3,428)

(994)

(798)

11,922

Exploration expenses

11,046

582

169

(285)

11,512

Impairment of property, plant and equipment

6,281

(116)

(34)

(291)

5,840

Unrealized gain with affiliates

4,837

(352)

(102)

(224)

4,159

Tax loss carryforward

30,056

(18,927)

(5,925)

(1,237)

3,967

Slow moving and obsolescence supplies reserve

4,089

(692)

(201)

(105)

3,091

Royalties payable to the Peruvian government

-

1,927

559

-

2,486

Allowance for doubtful accounts receivable

1,845

21

6

(86)

1,786

Accrual for labor contingencies

-

1,199

348

-

1,547

Other

3,214

325

93

(90)

3,542

 

_________

_________

_________

_________

_________

 

346,064

(34,737)

(10,504)

(15,724)

285,099

 

 

 

 

 

 

Less - Allowance for deferred asset recoverability

(20,358)

4,641

1,783

1,195

(12,739)

 

_________

_________

_________

_________

_________

 

 

 

 

 

 

Deferred asset

325,706

(30,096)

(8,721)

(14,529)

272,360

 

________

________

________

________

________

 

 

 

 

 

 

Deferred liability

 

 

 

 

 

Deferred stripping costs

(19,956)

-

-

-

(19,956)

Other

(8,309)

760

217

227

(7,105)

 

_________

_________

_________

_________

_________

Deferred liability

(28,265)

760

217

227

(27,061)

 

_________

_________

_________

_________

_________

 

 

 

 

 

 

Deferred asset, net

297,441

(29,336)

(8,504)

(14,302)

245,299

 

________

________

________

________

________

 

 

The Company has not recorded a deferred income tax and workers' profit sharing liability originated by the excess of the book basis over the tax basis of the investments in shares due to the following:

    • In the case of the affiliate Cerro Verde (recorded at fair value): under any circumstance - dividend distribution or sale of the investment - the reversal of the basis difference will not be taxable. As mentioned before, dividends distributions are income tax exempt. On the other hand, Cerro Verde S.A. is a company that quotes its shares in the Lima Stock Exchange and, in accordance with the Peruvian tax regulations, any gain or losses arising from the disposition of these shares are not taxable.
    • In the case of the affiliate Yanacocha, Buenaventura's management has the intention and ability of maintaining the investment until the date of the depletion of its gold and silver reserves; in this sense, it considers that the temporary difference will be reverted through future dividends, which are not taxable. On the other hand, Buenaventura's management has the ability of reversing the temporary difference, by other form different than dividends distributions, with any tax effect.

(c) During 2002, 2003 and 2004 the Company recorded expenses (income) tax and workers' profit
sharing due to:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Income before income tax and workers' profit sharing

469,648

37,298

834,174

Effective combined rate

32.84%

32.84%

35.60%

 

_________

_________

__________

Expected income tax and workers' profit sharing according effective combined rate

154,232

12,249

296,966

 

 

 

 

Permanent differences

 

 

 

Share in affiliated companies (i)

(116,242)

(183,102)

(205,005)

Effect of fair value of derivative instruments (ii)

-

66,250

(5,208)

Realized loss in derivative instruments (ii)

-

6,835

26,131

Effect of fair value of derivative contracts turned into normal sales contracts (iii)

-

(94,794)

-

Change in valuation allowance

-

(53,944)

-

Effect on fair value derivative instruments (iv)

(6,145)

(21,978)

-

Other permanent items

(3,373)

7,311

7,469

 

_________

_________

__________

 

(125,760)

(273,422)

(176,613)

 

_________

_________

__________

 

 

 

 

Total

28,472

(261,173)

120,353

 

_________

_________

__________

(i) According to current Peruvian tax regulations, the equity participation in affiliates, including dividends received, are not taxable.

(ii) According to current Peruvian tax regulations, the loss on derivative instruments is not deductible to the extent it is generated abroad.

(iii) Effective January 1, 2003, the Company adopted IAS 39, recording the initial effect of the fair value of all derivative contracts in the equity account: retained earnings (loss). In December 2003, the Company modified certain conditions of its derivative contracts to qualify them as sales contracts; pursuant to this revision, the related loss (negative fair value) became a temporary difference under current Peruvian tax regulations. The income tax effect on the loss recorded in retained earnings has been recorded as a benefit of the year because the change of status of a permanent, to a temporary item occurred in December 2003.

(iv) Effective April 1, 2004, the statutory income tax rate in Peru is 30 percent. Until December 31, 2003, the income tax rate was 27 percent.

 

 

33. Basic and diluted earnings per share

The computation of the basic and diluted earnings per share for the years ended December 31, 2002, 2003 and 2004 is presented below:

 

For the year ended December 31, 2002

For the year ended December 31, 2003

For the year ended December 31,2004

 

___________________________________________________

___________________________________________________

__________________________________________________

 

Net income (numerator)

Shares (denominator)

Earnings
per share

Net income
(numerator)

Shares (denominator)

Earnings
per share

Net income

(numerator)

Shares (denominator)

Earnings

per share

 

S/

 

S/

S/

 

S/

S/

 

S/

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share before the cumulative effect of accounting change

415,715,000

127,236,219

3.27

247,448,000

127,236,219

1.95

685,650,000

127,236,219

5.39

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change for mining closing costs

-

127,236,219

-

(72,295,000)

127,236,219

(0.57)

-

127,236,219

-

 

__________

 

__________

__________

 

__________

__________

 

__________

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share

415,715,000

127,236,219

3.27

175,153,000

127,236,219

1.38

685,650,000

127,236,219

5.39

 

__________

 

__________

__________

 

__________

___________

 

___________

The number of shares to be used as the denominator in the calculation of basic and diluted earnings per share for the years ended December 31, 2002, 2003 and 2004 was determined as follows:

 

2002

2003

2004

 

 

 

 

Common shares

137,444,962

137,444,962

137,444,962

Investment shares

372,320

372,320

372,320

 

___________

___________

_________ __

 

137,817,282

137,817,282

137,817,282

 

 

 

 

Less - Treasury shares

(10,581,063)

(10,581,063)

(10,581,063)

 

___________

___________

_________ __

 

 

 

 

 

127,236,219

127,236,219

127,236,219

 

___________

___________

_________ __

 

 

34. Disclosure about information by segments

International Accounting Standard (IAS) 14, revised, requires enterprises to disclose financial information by business and/or geographical segment. Companies should consider their organizational and management structure and their internal financial reporting system when identifying segments. Segments are generally defined by the manner in which the Company presents data to high-level management for their use in evaluating each units past performance. Management bases their decisions on and evaluates business development in terms of the mining segments' performance. The electric, mining consulting and insurance segments are not significant and, therefore, are not considered in the making of decisions or in the evaluation of business development. Management therefore considers that the Company's only reportable segment is mining.

35. Derivative financial instruments

(a) Risk of metal price fluctuations -

Derivative contracts

Buenaventura holds contracts of derivative instruments with the intention to hedge the fluctuations in metal prices; however, the Company does not meet all the criteria stated in IAS 39 to account for the derivative instruments as cash flow hedges. In addition, the subsidiary El Brocal maintains contracts of derivative instruments that qualify as cash flows hedges.

The table below presents a summary of the commodity derivative contracts outstanding as of December 31, 2004:

Metal

Quantity (ounces)

Price range

Period

 

_________________________

 

 

 

Minimal

Maximum

(US$/Oz)

 

Gold

52,500 (i)

849,000

343 to 366.7

January 2005 - July 2011

Silver

500,000 (ii)

3,200,000

5.84 to 6.16

January 2005 - August 2006

(i) Guaranteed with an average price of US$345 per ounce only and when gold price is above US$285.00 per ounce.

(ii) Guaranteed with a minimum price of US$6.00 per ounce (only and when silver price is above US$4.00 per ounce.

 

Related to the derivative instruments contracts maintained during 2003 and 2004, Buenaventura and El Brocal recorded the following:

    • In January 2003, Buenaventura charged S/458,189,000 to retained earnings and El Brocal credited S/1,742,000, net of minority interest, to the equity account of "cumulative unrealized loss on derivative instruments" in connection with initial adoption of IAS 39.
    • In 2004, Buenaventura recognized a gain of S/14,629,000 (a loss of S/647,218,000 in 2003) due to the changes in the fair value occurred during this period, which is separately presented in the Consolidated Statements of Income.
    • In 2004, El Brocal credited S/4,621,000 (a charge of S/8,085,000 in 2003), net of minority interest, to the equity account "Cumulative unrealized loss on derivative instruments", due to the changes in fair value occurred during those periods. As of December 31, 2004, El Brocal does not have derivative contracts to offset the risk of metal price fluctuations.
    • In 2004, Buenaventura recognized expenses of S/36,566,000 (income of S/44,760,000 and expenses of S/20,812,000, in 2002 and 2003, respectively), in connection with derivative operations settled during this period. In addition, Buenaventura recognized expenses of S/36,837,000 for the reduction of the Company's hedge book exposure in 120,000 ounces of gold during the first quarter of 2004. These amounts are presented in the caption "realized loss on derivative instruments" of the Consolidated Statements of Income.

In addition, the liability presented in the consolidated balance sheets for S/70,927,000 and S/267,852,000 as current and non-current portions, respectively, corresponds to the fair value of derivative instruments of Buenaventura as of December 31, 2004 (S/99,893,000 and S/307,826,000 as current and non-current portions, respectively, as of December 31, 2003).

Normal sale contracts of gold, zinc and silver

Effective December 30 and 31, 2003, Buenaventura modified the terms of certain derivative instruments contracts in order to qualify them as normal sale contracts. The fair value of these contracts at the date prior to the modification of terms amounted to S/709,963,000 and was presented as "deferred revenue from sale of future production" in the Consolidated Balance Sheet as of December 31, 2003. Since this date, such amount will be credited to income as delivery of the committed ounces of gold occurs.

 

In 2004, Buenaventura delivered 198,000 ounces of gold as part of the sale contracts above mentioned. As a consequence, Buenaventura recognized revenues of S/68,837,000 in the caption "realized revenue from sale of future production" in the Consolidated Statements of Income.

As of December 31, 2004 Buenaventura is committed to sell 1,844,000 ounces of gold at prices ranging from US$332 to US$451 per ounce until December 2011.

(b) Foreign currency exchange risk -

Buenaventura has entered into a forward currency exchange contract for US$7,414,000, at rates ranging from S/3.554 to S/3.589 per U.S. dollar, and stated maturities similar to time deposits, see note 6. In 2004, this operation has generated a loss for approximately S/1,818,000 (S/2,436,000 in 2003), basically explained for a lower market exchange currency rate compared to the agreed exchange rate. The fair value of this contract as of December 31, 2004 amounts to S/2,182,000 (S/773,000 as of December 31, 2003) and is presented in the caption "other current liabilities" of the Consolidated Balance Sheets, see note 19.

36. Fair value of financial instruments

The information about fair value of the financial instruments, including derivatives, is presented below:

- Current assets and liabilities approximate their fair value due to the short-term maturities of these financial instruments.

- The fair value of the investment held in Sociedad Minera Cerro Verde S.A. is S/270,600,000 as of December 31, 2004 (S/223,399,000 as of December 31, 2003).

- The estimated fair value of the long-term debt kept by El Brocal and Inminsur is similar to its book value, as the terms and interest rates are from the market.

- The estimated fair value of the derivative contracts is S/338,779,000 and is based on quotations received from the Company's counter- parties, see note 35.

37. Commitments and contingencies

(a) Environmental matters -

The Company's mining and exploration activities are subject to environmental protection standards. In order to comply with these standards, the Company has presented preliminary studies covering of environmental and Environmental Adjustment and Management Programs (PAMA) for each of the mining units. The Ministry of Energy and Mines has approved the PAMAs related to Uchucchacua, Julcani, Orcopampa, Colquijirca, Ishihuinca, Huachocolpa, Shila and Paula, as well as the Environmental Impact Study (EIA) of Antapite. As of December 31, 2004, the activities as defined in the PAMAs respective to the Uchucchacua, Julcani, Orcopampa, Colquijirca and Ishihuinca mining units had been completed.

On October 14, 2003, the Congress issued the Law 28090 which regulates the procedures and commitments that the mining activities must follow in order to elaborate, file and implement a mining site closing plan, as well as establishes the constitution of a guarantee to assure the compliance of the committed plan. At the date of the report, the corresponding regulation is pending to be issued.

(b) Land and mineral rights leases -

The Company has obtained the right to operate in certain areas through the execution of land lease contracts, as shown below:

Leaseholder

Leasing company

Year in which the contracts end

Royalties

 

 

 

 

Compañía de Minas Buenaventura S.A.A.

Sindicato Minero Orcopampa S.A. (Arequipa)

2043

10% of the valorized production, subject to certain conditions.

 

 

 

 

Inversiones Mineras
del Sur S.A.

El Futuro de Ica S.R.L. (Arequipa)

2015

7% of concentrate revenues.

Royalty expenses, which are included in the operating expenses section of the Consolidated Statements of Income, are allocated among the mineral rights lease contracts, as follows:

 

2002

2003

2004

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Sindicato Minero Orcopampa S.A.

13,561

22,869

22,706

El Futuro de Ica S.R.L.

1,120

2,273

2,212

 

_________

_________

_________

 

 

 

 

 

14,681

25,142

24,918

 

_________

_________

_________

Royalties payable amount to S/2,513,000 as of December 31, 2004 (S/4,620,000 as of December 31, 2003), see Note 19(a).

(c) Pending litigation of Buenaventura -
Damages claimed by a French citizen -

In February of 2002, the Company and its subsidiariy Compañía Minera Condesa S.A.C. (Condesa), together with Newmont Mining, Newmont Second and certain individual persons, were defendants in an action initiated by a French citizen, with jurisdiction before the District Court of the state of Colorado in the United States. The plaintiff alleges that he was engaged as an advisor to Normandy respective to a lawsuit that concluded in October of 1998, and that such lawsuit separately motivated the execution of a Global Transaction Agreement in 2000 between the Company, BRGM, Mine Or, Normandy and their related entities (SEREM). The Global Transaction Agreement provided for full and permanent revocation and annulment of any preferential rights on the shares of Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN. in exchange for a one-time payment of US$80 million by the Company, of which the Company paid US$40 million.

The plaintiff asserts that he was injured because Normandy had promised to pay him a commission based fee if he was able to increase the amount of the Company's payment as ordered by the Court, which did not occur, and seeks damages of not less than US$25 million plus interest, in addition to unspecified punitive damages that could increase the amount by threefold. Additionally, the plaintiff alleges violations of the federal RICO statute and similar provisions of Colorado law, interference with contract rights, defamation and other damages.

The defendants have filed various motions to dismiss the action; however, rather than responding to these motions for dismissal, the plaintiff has filed another demand. The Company and Condesa have presented motions to reject the new demand. On January 15, 2004, the judge Richard P. Matsch of the District Colorado Court issued an opinion and ordered granting defendants motions to dismiss the amended complaint. On February 15, 2004 the defendants appealed the opinion of the judge to the Federal Court of the United States of America - Tenth Circuit (Colorado). At the date of this report, it is not possible to predict when the court will rule on the motions.

In Management's and legal advisors' opinion, the final outcome of this process will not have a significant adverse effect on the Company's financial statements as of December 31, 2004.

Other -

From time to time in the normal course of its activities, the Company is involved in various legal proceedings of a diverse nature. Management believes that any possible loss, which may result from these lawsuits, will not have a materially adverse effect on the Company's financial position.

 

(d) Legal processes of Yanacocha

Mercury spill in Choropampa -

In June, 2000 a Yanacocha's contractor spilled approximately 11 liters of mercury nearby Choropampa, located at 84.8 kilometers from Yanacocha. As a result of the accident, September 10, 2001, 900 Peruvian citizens sue Yanacocha and other persons involved at the District Court of the state of Colorado, United States of America (hereinafter "the Court"). The plaintiffs demand compensations by the damages originated by this spill. In May 22, 2002 the Court misestimated the demand, which was ratified later in June 30, 2002. The plaintiffs appealed this resolution.

In July 2002, a new demand was presented against Yanacocha and other subsidiaries of Newmont Mining Corporation at the same Court, by other 140 Peruvian citizens who added themselves to the original demand, demanding similar compensations to those of the first demand. This new demand is in suspense until the appeal of the first one is defined. To this date, Yanacocha considers that it is not possible to predict the final result of these demands and believes that any effect related to them would not be significant to its financial statements.

(e) Arbitration with a contractor -

In June of 2004, as part of the process of conciliation with a Yanacocha contractor, the Management of this Company decided to pay an indemnification of US$2.5 million. With this payment, Yanacocha concluded the process of arbitration initiated in November, 2003, related to the contractual dispute in the civil construction made in Carachugo. The original amount of the reclamation was of approximately US$12 million.

38. Transactions with affiliated companies

(a) The Company had the following transactions with its affiliated companies during the years ended December 31, 2002, 2003 and 2004:

S.M.R.L. Chaupiloma Dos de Cajamarca ("Chaupiloma") -
Chaupiloma is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha, and receives a 3 percent royalty on the net sales of Yanacocha. In 2004, royalties earned amounted to S/128,889,000 (S/82,350,000 and S/116,957,000 in 2002 and 2003, respectively) and are presented as "royalty income" in the consolidated statements of income.

Compañía Minera Condesa S.A. ("Condesa") -

During 2004, Compañía Minera Condesa S.A. received cash dividends from Yanacocha for approximately S/414,911,000 (S/83,070,000 and S/482,025,000 in 2002 and 2003, respectively).

 

Buenaventura Ingenieros S.A. ("Bisa") -

In March of 2002, Buenaventura Ingenieros S.A. signed a technical service agreement with Yanacocha to perform a number of specialized activities and services. Pursuant to the agreement, the services performed will be related to the construction of mining projects and will include completion of analysis and studies, work plan design, and functions related to planning, monitoring and administrating the infrastructure projects required by Yanacocha in its operations. This contract will expire on December 31, 2004 and was renewed in January, 2005 under the same terms. In 2004, the revenues related to this service contract amounted to approximately S/10,176,000 (S/11,408,000 in 2003).

The profit between Bisa and Yanacocha is not significant and, therefore, has not been eliminated in the consolidated financial statements.

Consorcio Energético de Huancavelica S.A. ("Conenhua") -

In November of 2000, Conenhua signed an agreement with Yanacocha for the construction and operation of a 220 kW transmission line between Trujillo and Cajamarca, a 60 kW transmission line between Cajamarca and La Pajuela, and the Cajamarca Norte substation; this agreement also encompassed activities necessary to enlarge the Trujillo substation. Pursuant to this contract, the construction work finished in October 2001. Concurrently, Yanacocha and the Company signed a 10-year agreement covering electric energy transmission and infrastructure operation beginning November 2001. In exchange for Buenaventura operating and managing the transmission project, Yanacocha will pay an annual fee of US$3.7 million. During 2004, the revenues for these services amounted to approximately S/13,265,000 in 2004 (S/14,282,000 in 2003).

The profit between Conenhua and Yanacocha is not significant and, therefore, has not been eliminated in the consolidated financial statements.

(b) As a result of the above and other minor transactions, the Company has the following accounts receivable from affiliated companies:

 

2002

2003

 

S/(000)

S/(000)

 

 

 

 

 

 

Minera Yanacocha S.R.L.

36,761

45,708

Other

937

370

 

_________

_________

 

 

 

 

37,698

46,078

 

_________

_________

 

39. Explanation added for English language translation

The accompanying consolidated financial statements are presented on the basis of accounting principles generally accepted in Peru. Certain accounting practices applied by the Company that conform with generally accepted accounting principles in Peru may differ in certain respects to generally accepted accounting principles in other countries.

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: March 18, 2005