6-K 1 bvnpr0905.htm IMMEDIATE RELEASE

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of October 2005

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of consolidated Financial Statements issued by Compañía de Minas Buenaventura S.A.A. and subsidiaries on October 26, 2005, announcing the Company's Third Quarter and cumulative 2005 results

 

IMMEDIATE RELEASE

Compañía de Minas Buenaventura Announces

Third Quarter 2005 Results

 

Lima, Peru, October 26, 2005 - Compañía de Minas Buenaventura S.A.A. ("Buenaventura" or "the Company") (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru's largest publicly traded precious metals mining company, announced today its results for the third quarter and first nine-months of 2005. All figures have been prepared in Peruvian GAAP and are stated in current Peruvian Nuevos Soles (S/.) as of September 30, 2005 for year 2005. For the convenience of the reader, figures are stated in U.S. dollars (US$) at a rate of S/.3.345 per US$1.00 for 3Q05 and S/.3.342 per US$1.00 for 3Q04.

Comments from the Chief Executive Officer:

Mr. Roque Benavides, Chief Executive Officer of Buenaventura stated: "All our operations, including Yanacocha, have had an excellent quarter.

This quarter, Buenaventura's net income was US$40.7 million, or US$0.32 per ADS, including the effect of derivative instruments and non recurring expenses of US$14.9 million. Without considering this effect, net income in 3Q05 was US$55.6 million or US$0.44 per ADS, which represents an increase of 29% when compared with 3Q04.

Operating income this quarter was US$19.8 million, 11% higher than in the figure recorded in 3Q04, while total EBITDA was US$114.2 million, which represented a 21% increase when compared to 3Q04. EBITDA from Buenaventura's direct operations was US$22.9 million, 26% higher than in 3Q04.

These results were mainly driven by higher volumes of gold and silver sold."

Financial Highlights (in millions of US$, except EPS figures):

3Q05

3Q04

Var%

9M05

9M04

Var%

Total Revenues

80.1

74.4

8%

246.7

232.5

6%

Operating Income

19.8

17.9

11%

72.6

73.2

-1%

EBITDA

(BVN Direct Operations)

22.9

18.1

26%

73.5

62.4

18%

EBITDA

(including Yanacocha)

114.2

94.2

21%

335.1

286.8

17%

Net Income

40.7

28.8

41%

182.8

150.5

21%

EPS

0.32

0.23

41%

1.44

1.18

21%

Net Income Adjusted

55.6

43.0

29%

190.3

133.4

43%

EPS Adjusted

0.44

0.34

29%

1.50

1.05

43%

 

 

 

Operating Revenue

In 3Q05, net sales were S/.209.8 million or US$62.7 million, a 5% increase when compared with the S/.200.2 million obtained in 3Q04 (US$59.9 million). Royalty income in 3Q05 was US$10.4 million, an 8% increase when compared to the US$9.6 million reported in 3Q04 due to higher sales at Yanacocha.

Operating Highlights

3Q05

3Q04

Var%

9M05

9M04

Var%

Net Sales

(in millions of US$)

62.7

59.9

5%

197.8

190.8

4%

Average Realized Price Gold (US$/oz) Direct Operations

354

365

-3%

364

365

0%

Average Realized Price Gold (US$/oz) inc. Yanacocha

422

394

7%

417

396

5%

Average Realized Price Silver (US$/oz)

7.07

6.43

10%

7.05

6.32

12%

Average Realized Price Lead (US$/TM)

899

922

-2%

934

876

7%

Average Realized Price Zinc (US$/TM)

1,200

997

20%

1,232

1,015

21%

 

 

Sales Content

3Q05

3Q04

Var%

9M05

9M04

Var%

Gold (in oz) Direct Operations

81,371

74,295

10%

258,610

228,181

13%

Gold (in oz) including Yanacocha

417,308

411,936

1%

1,247,126

1,184,464

5%

Silver (in oz)

3,717,667

3,326,850

12%

10,498,423

10,732,379

-2%

Lead (in MT)

7,283

7,545

-3%

21,182

22,017

-4%

Zinc (in MT)

13,636

13,679

0%

37,349

39,540

-6%

Accumulated net sales for the first nine-months of 2005 were US$197.8 million, a 4% increase compared to the same period of 2004 (US$190.8 million). Royalty income for the first nine-months of 2005 was US$29.5 million, a 7% increase when compared to US$27.6 million in 3Q04.

 

Production and Operating Costs

Buenaventura's equity production during 3Q05 was 92,065 ounces of gold, 6% higher than the 86,909 ounces reported in 3Q04, and 3,410,860 ounces of silver, a 4% increase when compared to the 3,269,449 ounces obtained in 3Q04.

Equity production1 for the accumulated nine-month period was 268,831 ounces of gold and 10,004,054 ounces of silver. This represented an increase of 12% in gold production and a 5% increase in silver production compared to 3Q04 figures.

 

Equity Production1

3Q05

3Q04

Var%

9M05

9M04

Var%

Gold (in oz)

92,065

86,909

6%

268,831

239,998

12%

Silver (in oz)

3,410,860

3,269,449

4%

10,004,054

9,490,382

5%

Lead (in MT)

4,173

4,053

3%

12,134

11,690

4%

Zinc (in MT)

6,206

6,683

-7%

18,032

19,046

-5%

 

At Orcopampa (100%), total gold production in 3Q05 was 60,133 ounces, a 7% increase when compared to 56,447 ounces in 3Q04 due to higher ore milled (Appendix 2). For the first nine-months of 2005, total gold production was 174,233 ounces, a 14% increase when compared to the first nine-months of 2004 (153,327 ounces).

Cash operating costs increased 8%, from US$124/oz in 3Q04 to US$134/oz in 3Q05, best explained by an increase in energy consumption, and royalties paid to the government.

Total royalties paid to the government at Orcopampa in 3Q05 were US$382,200.

At Uchucchacua (100%), total silver production in 3Q05 was 2,628,731 ounces, a 4% increase when compared to 2,528,649 ounces in 3Q04. For the first nine-months of 2005, total silver production was 7,700,196 ounces, a 5% increase when compared to the first nine-months of 2004 (7,351,859 ounces).

Cash operating cost in 3Q05 decreased 14% from $2.97/oz in 3Q04 to US$2.54/oz. Higher by-product credit contributions and a lower impact of deductions and sales expenses best explain this decrease.

Total royalties paid to the government at Uchucchacua in 3Q05 were US$356,400.

At Antapite (78.04%), total production during 3Q05 was 26,065 ounces of gold, a 5% increase when compared to 24,935 ounces in 3Q04 (Appendix 2). For the first nine-months of 2005, total gold production was 78,145 ounces, a 9% increase when compared to 71,463 ounces in 2004.

Gold cash operating cost in 3Q05 was US$216/oz, a 20% increase when compared to US$180/oz in 3Q04. This was due to an increase of 22% in exploration and development costs. Diamond drilling works increased 52% from an average of 1,316m in 3Q04 to 1,998m in 3Q05.

Total royalties paid to the government at Antapite in 3Q05 were US$107,600.

At Colquijirca (34.29%), total zinc production was 14,540 MT in 3Q05, a 3% decrease when compared to 15,020 MT in 3Q04. Total silver production during 3Q05 was 1,073,779 ounces, a 18% increase when compared to the 906,491 ounces in 3Q04.

For the first nine-months of 2005, total zinc production was 41,003 MT, a 5% decrease when compared to 2004 production (43,141 MT). In the case of silver, total production increased 15%, from 2,456,251 ounces in the first nine-months of 2004 to 2,829,531 in the comparable period of 2005.

Zinc cash operating costs increased 10% from US$709 per MT in 3Q04 to US$777 per MT in 3Q05. This was due to higher plant reagent consumption and higher milling and grinding supplies costs.

Total royalties paid to the government at Colquijirca in 3Q05 were US$158,200.

 

Operating Expenses

General and administrative expenses for 3Q05 were S/.33.7 million or US$10.1 million, a 82% increase compared to S/.18.5 million in 3Q04 (US$5.5 million). This increase was mainly due to a S/.14.4 million, or US$4.3 million, provision for the Company's long-term compensation (10 year program) and does not represent any cash disbursement. Accumulated general and administrative expenses for the nine-month period were US$22.0 million, a 29% increase when compared to US$17.1 million for the same period of 2004.

Exploration costs in non-operating areas during 3Q05 were S/.22.4 million or US$6.7 million a 41% decrease compared to S/.33.7 million in 3Q04 (US$11.3 million). This decrease was mainly due to an extraordinary exploration expense in the La Zanja project reported in 3Q04.

 

Operating Income

Operating income in 3Q05 was S/.66.4 million or US$19.8 million an 11% increase compared to S/.60.0 million in 3Q04 (US$17.9 million) due to a higher operating revenue offsetting the increase in the cost of operations and operating expenses.

For the first nine-months period of 2005, operating income was US$72.6 million in-line with the US$73.2 million reported in the comparable period of 2004.

 

Income and Dividends from Non-Consolidates Affiliates

Buenaventura's income from non-consolidated affiliates, mainly attributed to the participation in Yanacocha, was S/.156.4 million or US$46.8 million during 3Q05, an increase of 29% when compared to the S/.120.8 million (US$36.2 million) reported in 3Q04. For the first nine-month period, income from non-consolidated affiliates was US$133.0 million, an increase of 15% when compared to US$115.5 million reported in the first nine-months of 2004.

At Yanacocha (43.65%), 3Q05 gold production was 763,615 ounces of gold, an increase of 1% when compared to 3Q04 production (754,473 ounces). Gold production for the first nine-months of 2005 was 2,268,717 ounces, an increase of 5% when compared to 2,170,024 ounces in the same period of 2004.

Gold cash cost at Yanacocha during 3Q05 was US$148/oz, which represented a 1% decrease when compared with a gold cash cost of US$150/oz in 3Q04.

Net income at Yanacocha during 3Q05, was US$114.4 million, a 37% increase when compared to 3Q04 figures (US$83.4 million) due to higher sales and lower cash operating costs. For the first nine-months of 2005, net income was US$320.7 million, an increase of 24% when compared to the US$257.7 million reported in 2004.

In 3Q05, EBITDA was US$209.1 million, an increase of 20% compared to 3Q04 (US$174.2 million). This increase was due to the higher realized gold price increasing from US$401/oz in 3Q04 to US$439/oz in 3Q05. For the accumulated nine-month period of 2005, EBITDA was US$599.2 million, an increase of 17% when compared to the US$514.1 million reported in the comparable period of 2004.

 

Net Income

This quarter, Buenaventura's net income was S/.136.2 million or US$40.7 million, representing US$0.32 per ADS, a 41% increase compared to 3Q04. This figure includes a loss of US$10.6 million, from "change in the fair value of derivative instruments" (in accordance with IAS39 for derivative instruments) and a US$4.3 million non recurring provision for Company's Long Term Compensation (10 year program). Without considering those effects, net income for the quarter was US$55.6 million, or US$0.44 per ADS.

For the first nine-month period of 2005 net income was US$182.8 million, an increase of 22% when compared to US$150.5 million in 2004.

Hedging Operations

During 3Q05, the Company reported an accrued net loss in derivative instruments of S/.6.0 million, or US$1.8 million that was paid on October 3, 2005 as a result of the execution of 15,000 ounces of gold and 479,216 ounces of silver.

The total hedge book mark-to-market value up to the year 2012 was a negative US$359.0 million. The mark-to-market value of derivative instruments as of September 30, 2005 was a negative US$51.7 million, while the mark-to-market value of physical delivery contracts figure was a negative US$307.3 million.

Project Development

UCHUCCHACUA

  • Regarding the construction of the cyanidation plant, the project is 65% completed, while detailed engineering is 94% completed. The plant is expected to be completed during the first quarter of 2006 with an estimated total investment of US$8.8 million.

MARCAPUNTA

  • At the end of this quarter, the advance of the main decline was 842m (35.6%), and the exploration decline was 350m (77.2%). We expect to place diamond drilling equipment by 1Q06. Total investment was US$2.95 million for the period.

Board Resolutions

At the Board of Director's meeting, held October 26, 2005, the Board passed the following resolutions:

  1. Approval of the financial statements ended September 30, 2005.
  2. Declaration of a cash dividend of US$0.18 per share or ADS, equivalent to S/.0.610 at today's exchange rate of S/.3.39 per 1 US$, to be paid in U.S. currency on November 28, 2005 to shareholders of record on November 16, 2005, who purchase shares until November 11, 2005.

 

* * *

 

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru's largest, publicly-traded precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.

Buenaventura currently operates three mines in Peru and also has controlling interests in four mining companies as well as a minority interest in several other mining companies in Peru. The Company owns 43.65% in Minera Yanacocha S.R.L. (a partnership with Newmont Mining Corporation) and is one of the most important precious metal producers in the world.

 

 

 

 

 

 

Note on Forward-Looking Statements

This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company's and Yanacocha's costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries' plans for capital expenditures, estimates of reserves and Peruvian political, economical, social and legal developments. These forward-looking statements reflect the Company's view with respect to the Company and Yanacocha's future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

**Tables to follow**

 

 

Appendix 1.

Equity Participation in

Affiliates and Subsidiaries

BVN

Operating

Equity %

Mines

Minera Yanacocha

43.65

Yanacocha

Sociedad Minera El Brocal*

34.29

Colquijirca

Inversiones Mineras Del Sur*

78.04

Antapite / Ishihuinca

Sociedad Minera Cerro Verde

18.24

Cerro Verde

Cedimin*

100.00

Shila / Paula

Minera Minasnioc*

60.00

Minasnioc Project

Minera La Zanja *

53.06

La Zanja Project

Buenaventura Ingenieros*

100.00

-

Consorcio Energetico de Huancavelica*

100.00

-

*Consolidates

 

Appendix 2.

BVN PRODUCTION SUMMARY

GOLD PRODUCTION

Three Months Ended September 30

Nine Months Ended September 30

Orcopampa

Antapite

Orcopampa

Antapite

2005

2004

%

2005

2004

%

2005

2004

%

2005

2004

%

Ore Milled DST

117,434

112,271

4.6

45,305

45,172

0.3

345,056

319,657

7.9

134,767

134,899

-0.1

Ore Grade OZ/ST

0.54

0.53

0.8

0.60

0.58

3.0

0.53

0.51

4.5

0.61

0.56

7.6

Recovery Rate %

95.4%

94.5%

0.9

96.1%

94.9%

1.2

95.4%

93.2%

2.3

95.8%

94.1%

1.7

Ounces Produced

60,133

56,446

6.5

26,065

24,935

4.5

174,233

153,327

13.6

78,145

71,463

9.4

SILVER PRODUCTION

Three Months Ended September 30

Nine Months Ended September 30

Uchucchacua

Colquijirca

Uchucchacua

Colquijirca

2005

2004

%

2005

2004

%

2005

2004

%

2005

2004

%

Ore Milled DST

206,800

204,000

1.4%

389,164

381,890

1.9%

611,818

593,000

3.2%

1,123,687

1,128,390

-0.4%

Ore Grade OZ/ST

17.09

16.84

1.5%

3.97

3.27

21.2%

16.97

16.84

0.7%

3.56

3.12

14.0%

Recovery Rate %

74.4%

73.6%

0.8%

69.5%

72.0%

-2.6%

74.2%

73.6%

0.6%

71.4%

69.8%

1.5%

Oz Produced

2,628,731

2,528,649

4.0%

1,073,779

906,491

18.5%

7,700,196

7,351,859

4.7%

2,829,531

2,456,251

15.2%

ZINC PRODUCTION

Three Months Ended September 30

Nine Months Ended September 30

Uchucchacua

Colquijirca

Uchucchacua

Colquijirca

2005

2004

%

2005

2004

%

2005

2004

%

2005

2004

%

Ore Milled DST

206,800

204,000

1.4

389,164

381,890

1.9

611,818

593,000

3.2

1,123,687

1,128,390

-0.4

Ore Grade %

1.43%

1.48%

-3.4

5.82%

5.57%

4.4

1.41%

1.47%

-3.7

5.85%

5.54%

5.5

Recovery Rate %

50.4%

64.4%

-13.9

74.8%

78.5%

-3.7

57.3%

61.9%

-4.7

72.6%

77.8%

-5.3

ST Produced

1,510

1,940

-22.1

16,027

16,556

-3.2

4,983

5,407

-7.8

45,198

47,554

-5.0

 

 

Appendix 3.

TOTAL GOLD COMMITMENTS

TOTAL GOLD COMMITMENTS

As of 10 / 01 / 05

As of 10 / 01 / 05

2005

2006

2007

2008

2009

2010

2011

2012

Total

285

Ounces

131,000

368,000

388,000

308,000

383,000

390,000

376,500

60,000

2,404,500

 

$/oz

321.99

317.36

316.91

314.51

305.05

289.62

288.59

285.00

305.40

290

Ounces

131,000

368,000

388,000

308,000

383,000

390,000

376,500

60,000

2,404,500

 

$/oz

329.53

328.78

327.86

328.15

317.39

303.08

302.45

290.00

317.52

300

Ounces

101,000

448,000

468,000

388,000

423,000

390,000

376,500

60,000

2,654,500

 

$/oz

339.29

333.33

332.59

333.53

324.42

310.77

310.26

300.00

324.70

345

Ounces

86,000

388,000

408,000

328,000

363,000

360,000

354,000

60,000

2,347,000

 

$/oz

342.02

338.94

338.60

342.59

345.19

345.42

345.42

345.00

342.60

350

Ounces

86,000

388,000

408,000

328,000

363,000

360,000

354,000

60,000

2,347,000

 

$/oz

342.02

338.94

338.60

342.59

347.05

348.75

348.09

345.00

343.80

385

Ounces

86,000

388,000

408,000

328,000

363,000

360,000

354,000

60,000

2,347,000

 

$/oz

342.02

338.94

338.60

342.59

360.07

372.08

366.78

345.00

352.21

420

Ounces

101,000

388,000

408,000

328,000

363,000

360,000

354,000

60,000

2,362,000

 

$/oz

348.40

338.94

338.60

342.59

371.23

395.42

394.11

404.00

363.28

436

Ounces

101,000

388,000

408,000

388,000

363,000

360,000

354,000

60,000

2,422,000

 

$/oz

348.40

338.94

338.60

354.56

371.23

406.08

402.65

404.00

367.52

451

Ounces

101,000

388,000

408,000

388,000

363,000

360,000

354,000

60,000

2,422,000

 

$/oz

348.40

338.94

338.60

354.56

371.23

406.08

410.66

404.00

368.69

 

PHYSICAL GOLD DELIVERY

As of 10 / 01 / 05

 

2005

2006

2007

2008

2009

2010

2011

2012

Total

285

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

325.65

311.98

311.77

307.14

297.63

285.00

285.00

285.00

299.59

290

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

337.13

325.62

324.73

324.07

312.26

299.58

299.75

290.00

313.68

300

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

338.30

328.54

327.77

327.70

318.30

307.92

308.05

300.00

319.19

345

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

342.02

337.89

337.53

342.46

345.46

345.42

345.42

345.00

342.54

350

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

342.02

337.89

337.53

342.46

347.55

348.75

348.09

345.00

343.91

385

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

342.02

337.89

337.53

342.46

362.18

372.08

366.78

345.00

353.46

420

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

342.02

337.89

337.53

342.46

374.72

395.42

394.11

404.00

365.88

436

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

342.02

337.89

337.53

342.46

374.72

406.08

402.65

404.00

369.19

451

Ounces

86,000

308,000

328,000

248,000

323,000

360,000

354,000

60,000

2,067,000

 

$/oz

342.02

337.89

337.53

342.46

374.72

406.08

410.66

404.00

370.57

 

GOLD DERIVATIVES

 

As of 10 / 01 / 05

 

2005

2006

2007

2008

2009

2010

2011

2012

Total

285

Ounces

45,000

60,000

60,000

60,000

60,000

30,000

22,500

 

337,500

 

$/oz

315.00

345.00

345.00

345.00

345.00

345.00

345.00

 

341.00

290

Ounces

45,000

60,000

60,000

60,000

60,000

30,000

22,500

 

337,500

 

$/oz

315.00

345.00

345.00

345.00

345.00

345.00

345.00

 

341.00

300

Ounces

15,000

140,000

140,000

140,000

100,000

30,000

22,500

 

587,500

 

$/oz

345.00

343.86

343.86

343.86

344.20

345.00

345.00

 

344.05

345

Ounces

 

80,000

80,000

80,000

40,000

 

 

 

280,000

 

$/oz

 

343.00

343.00

343.00

343.00

 

 

 

343.00

350

Ounces

 

80,000

80,000

80,000

40,000

 

 

 

280,000

 

$/oz

 

343.00

343.00

343.00

343.00

 

 

 

343.00

385

Onzas

 

80,000

80,000

80,000

40,000

 

 

 

280,000

 

$/oz

 

343.00

343.00

343.00

343.00

 

 

 

343.00

420

Onzas

15,000

80,000

80,000

80,000

40,000

 

 

 

295,000

 

$/oz

385.00

343.00

343.00

343.00

343.00

 

 

 

345.14

436

Onzas

15,000

80,000

80,000

140,000

40,000

 

 

 

355,000

 

$/oz

385.00

343.00

343.00

376.00

343.00

 

 

 

357.79

451

Onzas

15,000

80,000

80,000

140,000

40,000

 

 

 

355,000

 

$/oz

385.00

343.00

343.00

376.00

343.00

 

 

 

357.79

 

 

Appendix 4.

SILVER DERIVATIVES

As of 10 / 01 / 05

 

 

At US $ 4.00

At US $ 4.15

At US $ 6.20

At US $ 6.33

At US $ 6.50

At US $ 7.00

Year

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

Ounces

$ / oz

2005

75,000

6.00

275,000

5.85

290,000

6.14

332,250

6.14

387,500

6.14

550,000

6.15

2006

200,000

6.00

200,000

6.00

240,000

6.00

266,000

6.00

300,000

6.00

400,000

6.00

275,000

6.00

475,000

5.92

530,000

6.08

598,250

6.08

687,500

6.08

950,000

6.08

 

Appendix 5.

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2004 (audited) and September 30, 2005 (unaudited)

 

 

2004

2005

2,005

S/(000)

S/(000)

US$(000)

Assets

Current assets

Cash and cash equivalents

614,862

271,236

81,087

Investment funds

86,971

52,011

15,549

Trade accounts receivable

97,061

67,360

20,138

Other accounts receivable, net

12,223

11,505

3,439

Accounts receivable from affiliates

46,078

43,104

12,886

Inventories, net

69,353

87,747

26,232

Current portion of prepaid tax and expenses

40,471

37,925

11,338

 

 

 

Total current assets

967,019

570,888

170,669

Long - term other accounts receivable

4,574

5,081

1,519

Prepaid tax and expenses

14,059

15,874

4,746

Investments in shares

1,531,372

2,641,186

789,592

Mining rights, property, plant and equipment, net

452,214

436,096

130,372

Development costs, net

143,258

160,602

48,013

Deferred stripping costs

56,056

-

0

Mineral concessions and goodwill, net

157,544

141,079

42,176

Deferred income tax and workers' profit sharing asset, net

245,299

310,033

92,686

 

 

 

Total assets

3,571,395

4,280,839

1,279,773

 

 

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets (Continue)

As of December 31, 2004 (audited) and September 30, 2005 (unaudited)

2004

2005

2,005

S/(000)

S/(000)

US$(000)

Liabilities and shareholders' equity, net

Current liabilitie

Bank loans

13,150

31,443

9,400

Trade accounts payable

61,188

40,734

12,178

Other current liabilities

142,696

139,892

41,821

Derivative instruments

70,927

47,028

14,059

Current portion of long-term debt

36,332

8,191

2,449

Deferred income from sale of future production

74,937

107,779

32,221

 

 

 

Total current liabilities

399,230

375,067

112,128

Long-term other liabilities

74,030

82,301

24,605

Derivative instruments

267,852

125,832

37,618

Long-term debt

15,031

8,819

2,636

Deferred income from sale of future production

568,772

640,561

191,498

 

 

 

Total liabilities

1,324,915

1,232,580

368,485

 

 

 

Minority interest

66,347

49,527

14,806

 

 

 

Shareholders' equity, net

Capital stock, net of treasury shares by S/49,659,000 in 2004 and 2005

596,755

596,755

178,402

Investment shares, net of treasury shares by S/66,000 in 2004 and S/127,000 in 2005

1,683

1,622

485

Additional paid-in capital

610,659

609,734

182,282

Legal reserve

129,276

128,890

38,532

Others reserves

923

1,309

391

Retained earnings

734,059

1,271,095

379,999

Cumulative translation loss

(148,513)

(118,701)

-35,486

Cumulative unrealized gain on investments in shares carried at fair value

256,331

508,028

151,877

Deferred income from sale of future production of subsidiary

(1,040)

-

0

 

 

 

Total shareholders' equity, net

2,180,133

2,998,732

896,482

 

 

 

Total liabilities and shareholders' equity, net

3,571,395

4,280,839

1,279,773

 

 

 

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income (unaudited)

 

 

For the three-month
periods ended September 30

For the nine-month
periods ended September 30

_______________________________

_____________________________

2004

2005

2005

2004

2005

2005

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Operating revenues

Net sales

200,246

209,818

62,726

637,625

661,475

197,750

Realized income from sale of future production

16,353

23,602

7,056

47,292

65,283

19,517

Royalties income

31,958

34,622

10,350

92,256

98,546

29,461

__________

_________

_________

________

________

________

Total revenues

248,557

268,042

80,132

777,173

825,304

246,728

__________

________

_________

________

________

________

Costs of operation

Operating costs

77,561

78,042

23,331

248,024

252,796

75,574

Exploration and development costs in operational mining sites

30,316

32,243

9,639

81,571

94,632

28,291

Amortization and depreciation

12,246

17,255

5,158

37,981

48,593

14,527

__________

_________

_________

________

________

________

Total costs of operation

120,123

127,540

38,128

367,576

396,021

118,392

__________

_________

_________

________

________

________

Gross margin

128,434

140,502

42,004

409,597

429,283

128,336

__________

_________

_________

________

________

________

Operating expenses

General and administrative

18,472

33,677

10,068

57,091

73,434

21,953

Exploration costs in non-operational mining sites

37,728

22,368

6,687

69,699

63,159

18,882

Royalties to third parties

5,132

5,432

1,624

16,365

18,591

5,558

Amortization of mining concessions and goodwill

3,044

3,819

1,142

9,127

11,454

3,424

Selling

4,093

4,133

1,236

12,846

11,307

3,380

Royalties to Peruvian Government

-

4,723

1,412

-

8,415

2,516

__________

_________

_________

________

________

________

Total operating expenses

68,469

74,152

22,169

165,128

186,360

55,713

__________

_________

_________

________

________

________

Operating income

59,965

66,350

19,835

244,469

242,923

72,623

__________

_________

_________

________

________

________

Other income (expenses), net

Share in affiliated companies, net

120,834

156,421

46,763

386,105

444,835

132,985

Dividends

-

-

-

4,871

43,892

13,122

Interest income

4,471

2,266

677

9,316

11,002

3,289

Exchange difference gain

-

2,118

633

-

39

11

Loss from change in the fair value of derivative instruments

(55,133)

(39,814)

(11,903)

(1,551)

(28,373)

(8,482)

Loss from exposure to inflation

(7,505)

-

-

(21,851)

-

-

Interest expenses

(609)

(1,481)

(443)

(9,566)

(4,422)

(1,322)

Other, net

(2,191)

(8,164)

(2,441)

(12,643)

(16,980)

(5,077)

__________

_________

_________

________

________

________

Total other income (expenses), net

59,867

111,346

33,287

354,681

449,993

134,526

__________

_________

_________

________

________

________

Income before workers' profit sharing, income tax, minority interest and cumulative effect of changes in accounting principle

119,832

177,696

53,122

599,150

692,916

207,149

Workers' profit sharing

(3,887)

(3,786)

(1,132)

(11,288)

(2,024)

(605)

Income tax

(24,810)

(25,282)

(7,558)

(63,621)

(36,784)

(10,997)

__________

_________

_________

________

________

________

Income before minority interest and cumulative effect of changes in accounting principle

91,135

148,628

44,432

524,241

654,108

195,547

Minority interest

5,219

(12,430)

(3,716)

(21,185)

(32,268)

(9,646)

__________

_________

_________

________

________

________

Income before cumulative effect of changes in accounting principle

96,354

136,198

40,716

503,056

621,840

185,901

Cumulative effect of changes in accounting principle

-

-

-

-

(10,416)

(3,114)

__________

________

_________

________

________

________

Net income

96,354

136,198

40,716

503,056

611,424

182,787

__________

_________

_________

________

________

________

Basic and diluted earnings per share, before cumulative effect of changes in accounting principle, stated in Peruvian Nuevos Soles and U.S. dollars

0.76

1.07

0.32

3.95

4.89

1.46

Cumulative effect of changes in accounting principle

-

-

-

-

(0.08)

(0.02)

__________

_________

_________

________

________

________

Basic and diluted earnings per share, stated in Peruvian Nuevos Soles and U.S. dollars

0.76

1.07

0.32

3.95

4.81

1.44

__________

_________

_________

________

________

________

Weighted average number of shares outstanding

127,236,219

127,227,719

127,227,719

127,236,219

127,227,719

127,227,719

__________

_________

_________

________

________

________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statement of Cash Flows (unaudited)

 

 

For the three-month

periods ended September 30

For the six-month

periods ended September 30

_______________________

_____________________________

2004

2005

2005

2004

2005

2005

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Operating activities

Collection from customers

241,891

253,467

75,775

666,037

691,176

206,630

Collection of dividends

73,338

43,645

13,048

262,373

172,825

51,667

Collection of royalties

28,907

30,450

9,103

87,877

100,955

30,181

Collection of interest

4,091

1,673

500

7,792

9,556

2,857

Payments to suppliers and third parties

(71,109)

(97,540)

(29,160)

(270,498)

(318,206)

(95,129)

Payments of exploration expenditures

(58,142)

(40,575)

(12,130)

(119,818)

(127,871)

(38,227)

Payments to employees

(33,862)

(35,409)

(10,586)

(98,368)

(120,111)

(35,908)

Payments of income tax

(26,936)

(16,673)

(4,984)

(53,023)

(62,517)

(18,690)

Payments of royalties

(5,150)

(8,458)

(2,529)

(18,893)

(30,479)

(9,113)

Payments of interest

(1,204)

(1,481)

(443)

(4,692)

(4,422)

(1,322)

______

______

_______

_______

_________

_________

Net cash provided by operating activities

151,824

129,099

38,594

458,787

310,906

92,946

______

______

_______

_______

_________

_________

Investing activities

Decrease (increase) of investment fund

-

-

-

(34,735)

38,869

11,620

Decrease on time deposits in local currency

-

10,395

3,108

-

24,255

7,251

Proceeds from sale of plant and equipment

447

-

-

1,832

1,372

410

Payments by purchase of investments in shares

-

(8,392)

(2,509)

(1,263)

(512,432)

(153,193)

Development cost expenditures

(20,913)

(12,727)

(3,805)

(51,792)

(37,817)

(11,306)

Purchase of plant and equipment

(30,935)

(15,679)

(4,687)

(67,303)

(37,253)

(11,137)

Payments from derivative instruments settled, net

(7,811)

(4,372)

(1,307)

(60,949)

(17,579)

(5,255)

______

______

_______

_______

_________

_________

Net cash used in investing activities

(59,212)

(30,775)

(9,200)

(214,210)

(540,585)

(161,610)

_______

_______

_______

_______

_________

_________

Net cash used in financing activities

(21,112)

(122,498)

(89,692)

(26,814)

(44,716)

(13,368)

______

______

______

_______

_________

_________

Net increase (decrease) in cash during the period

71,500

53,608

16,026

122,079

(319,371)

(95,478)

Cash at beginning of period

449,130

217,628

65,060

398,551

590,607

176,564

______

______

_______

_______

_________

_________

Cash at period-end

520,630

271,236

81,086

520,630

271,236

81,086

_______

_______

_______

________

_________

_________

For the three-month

periods ended September 30

For the nine-month

periods ended June 30

_______________________

_______________________________

2004

2005

2005

2004

2005

2005

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

Reconciliation of net income to net cash provided by operating activities

Net income

96,354

136,198

40,716

503,056

611,424

182,787

Add (deduct)

Amortization and depreciation

13,031

17,520

5,238

39,218

49,389

14,765

Minority interest

(5,219)

12,430

3,716

21,185

32,268

9,646

Loss (gain) from change in the fair value of derivative instruments

55,133

39,814

11,903

(35,323)

28,373

8,482

Amortization of development costs in operating mining units

11,805

6,475

1,936

31,134

22,061

6,595

Long-term officers' compensation (*)

-

14,380

4,299

2,095

14,380

4,299

Amortization of mining concessions and goodwill

3,044

3,819

1,142

9,127

11,454

3,424

Cumulative effect of changes in accounting principle

-

-

-

-

10,416

3,114

Obsolescence inventory reserve

-

4,180

1,250

-

4,180

1,250

Accretion Expenses

627

2,152

643

3,517

4,100

1,226

Write-off of development costs

-

-

-

-

2,382

712

Net cost of retired plant and equipment

3,382

361

108

3,564

1,002

300

Exchange difference gain

-

(2,118)

(633)

-

(39)

(11)

Loss (gain) from change in the fair value of investment fund

(594)

(1,397)

(418)

4,874

(2,975)

(889)

Loss (gain) for deferred income tax and workers' profit sharing expenses

10,594

882

263

27,005

(44,561)

(13,322)

Realized income from sale of future production

(16,353)

(23,602)

(7,056)

(47,292)

(65,283)

(19,517)

Share in affiliated companies, net of dividends received

(47,497)

(112,776)

(33,715)

(128,603)

(315,902)

(94,440)

Loss from exposure to inflation

7,505

-

-

21,851

-

-

Income from sale of plant and equipment

(173)

-

-

(1,148)

-

-

Net changes in assets and liabilities accounts

Decrease (increase) of operating assets -

Trade and other accounts receivable

36,610

40,547

12,122

30,325

32,852

9,821

Inventories

(13,409)

(7,870)

(2,353)

(15,405)

(16,384)

(4,898)

Prepaid tax and expenses

(8,554)

63,944

19,116

(22,091)

(4,202)

(1,256)

Increase (decrease) of operating liabilities -

Trade accounts payable and other liabilities

5,538

(65,840)

(19,683)

11,698

(64,029)

(19,142)

______

_____

_______

_______

_________

_________

Net cash provided by operating activities

151,824

129,099

38,594

458,787

310,906

92,946

______

______

_______

_______

_________

_________

Transaction that do not affect cash flows

Tranfer from derivative instruments liabilitie to

deferred income from sale of future production

-

-

-

-

172,540

51,581

______

______

_______

_______

_________

_________

 

 

 

(*) This provision corresponds to a long-term compensation (10-year program) granted by the Company to certain officers,

as further explained in note 19(b) to the annual audited report (2004).

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: October 26, 2005