6-K 1 bvnfs301005.htm FINANCIAL STATEMENTS AS OF 30/10/2005 BVN

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of November 2005

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of consolidated Financial Statements issued by Compañía de Minas Buenaventura S.A.A. and subsidiaries on September 30, 2005

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Interim unaudited consolidated financial information as of September 30, 2005 and for the three-month and nine-month periods then ended

To the Shareholders of Compañía de Minas Buenaventura S.A.A.

1. We have reviewed the accompanying consolidated balance sheet of Compañía de Minas Buenaventura S.A.A. (a Peruvian company) and subsidiaries as of September 30, 2005 and the consolidated statements of income, changes in shareholders' equity and cash flows for the three-month and nine-month periods ended September 30, 2005 and 2004. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to issue a report on these consolidated financial statements based on our review.

2. The financial statements of Minera Yanacocha S.R.L. (an equity accounted affiliated entity in which the Company has an 43.65 percent interest) as of September 30, 2004 and 2005, and for the three-month and nine-month periods then ended, have been reviewed by other auditors whose review report dated October 18, 2004 and October 19, 2005, respectively, has been furnished to us. In the consolidated financial statements of the Company and its subsidiaries, as derived from the financial statements of Minera Yanacocha S.R.L., the Company's investment and share of the net income in this entity amount to approximately S/1,511.7 million as of September 30, 2005 (S/1,139.9 million as of September 30, 2004) and to S/457.6 million for the nine-month period then ended (S/392.1 million for the nine-month period ended September 30, 2004).

3. We conducted our review in accordance with International Standard on Review Engagement 2400. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquire of company personnel and analytical procedures applied to consolidated financial data and thus provide less assurance than an audit. We have not performed an audit and, accordingly, we do not express an opinion.

4. Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements are not presented fairly, in all material respects, in accordance with generally accepted accounting principles in Peru.

5. Effective January 1, 2005 with the purpose of adopting international industry practices, the Company modified its accounting policy for recording the stripping costs, see Note 7. In addition, it suspended the restatement of the financial statements to recognize the inflation effect, see Note 1(a).

 

6. We have previously audited, in accordance with generally accepted auditing standards in Peru, the accompanying consolidated balance sheet of Compañía de Minas Buenaventura S.A.A. and subsidiaries as of December 31, 2004, and the related consolidated statements of income, changes in shareholders' equity and cash flows for the year then ended. Our report dated February 18, 2005 expressed an unqualified opinion on those consolidated financial statements.

 

 

Countersigned by:

 

 

Víctor Burga

C.P.C. Register No.14859

Lima, Peru

October 19, 2005

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2004 (audited) and September 30, 2005 (unaudited)

Note

2004

2005

2005

 

 

S/(000)

S/(000)

US$(000)

 

 

 

 

(Note 2)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

3

614,862

271,236

81,087

 

 

 

 

 

Investment funds

4

86,971

52,011

15,549

 

 

 

 

 

Trade accounts receivable

 

97,061

67,360

20,138

 

 

 

 

 

Other accounts receivable, net

 

12,223

11,505

3,439

 

 

 

 

 

Accounts receivable from affiliates

13(a)

46,078

43,104

12,886

 

 

 

 

 

Inventories, net

5

69,353

87,747

26,232

 

 

 

 

 

Current portion of prepaid tax and expenses

 

40,471

37,925

11,338

 

 

_________

_________

_________

Total current assets

 

967,019

570,888

170,669

 

 

 

 

 

Long - term accounts receivable

 

4,574

5,081

1,519

 

 

 

 

 

Prepaid tax and expenses

 

14,059

15,874

4,746

 

 

 

 

 

Investments in shares

6

1,531,372

2,641,186

789,592

 

 

 

 

 

Mining rights, property, plant and equipment, net

 

452,214

436,096

130,372

 

 

 

 

 

Development costs, net

 

143,258

160,602

48,013

 

 

 

 

 

Deferred stripping costs

7

56,056

-

-

 

 

 

 

 

Mining concessions and goodwill, net

 

157,544

141,079

42,176

 

 

 

 

 

Deferred income tax and workers' profit sharing asset, net

12

245,299

310,033

92,686

 

 

_________

_________

_________

 

 

 

 

 

Total assets

 

3,571,395

4,280,839

1,279,773

 

 

_________

_________

_________

 

 

 

 

 

 

 

 

 

 

 

Note

2004

2005

2005

 

 

S/(000)

S/(000)

US$(000)

 

 

 

 

(Note 2)

 

 

 

 

 

Liabilities and shareholders' equity, net

 

 

 

 

Current liabilities

 

 

 

 

Bank loans

8

13,150

31,443

9,400

Trade accounts payable

 

61,188

40,734

12,178

Other current liabilities

 

142,696

139,892

41,821

Derivative instruments

14(a)

70,927

47,028

14,059

Current portion of long-term debt

9

36,332

8,191

2,449

Deferred income from sale of future production

14(b)

74,937

107,779

32,221

 

 

_________

_________

_________

Total current liabilities

 

399,230

375,067

112,128

 

 

 

 

 

Other long-term liabilities

 

74,030

82,301

24,604

Derivative instruments

14(a)

267,852

125,832

37,618

Long-term debt

9

15,031

8,819

2,636

Deferred income from sale of future production

14(b)

568,772

640,561

191,498

 

 

_________

_________

_________

Total liabilities

 

1,324,915

1,232,580

368,484

 

 

_________

_________

_________

Minority interest

 

66,347

49,527

14,806

 

 

_________

_________

_________

Shareholders' equity, net

10

 

 

 

Capital stock, net of treasury shares of S/49,659,000 in 2004 and 2005

 

596,755

596,755

178,402

Investment shares, net of treasury shares of S/66,000 in 2004 and S/127,000 in 2005

 

1,683

1,622

485

Additional paid-in capital

 

610,659

609,734

182,282

Legal reserve

 

129,276

129,276

38,648

Other reserves

 

923

923

276

Retained earnings

 

734,059

1,271,095

379,999

Cumulative translation loss

 

(148,513)

(118,701)

(35,486)

Cumulative unrealized gain on investments in shares carried at fair value, note 6(d)

 

256,331

508,028

151,877

Deferred income from sale of future production of subsidiary

 

(1,040)

-

-

 

 

_________

_________

_________

Total shareholders' equity, net

 

2,180,133

2,998,732

896,483

 

 

_________

_________

_________

 

 

 

 

 

Total liabilities and shareholders' equity, net

 

3,571,395

4,280,839

1,279,773

 

 

_________

_________

_________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income (unaudited)

For the three-month and nine-month periods ended September 30, 2004 and 2005

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

_______________________________

________________________________

 

2004

2005

2005

2004

2005

2005

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

 

 

 

(Note 2)

 

 

(Note 2)

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

Net sales

200,246

209,818

62,726

637,625

661,475

197,750

Realized revenue from sale of future production, note 14(b)

16,353

23,602

7,056

47,292

65,283

19,517

Royalties income, note 13 (b)

31,958

34,622

10,350

92,256

98,546

29,461

 

________

________

________

_________

________

__________

Total revenues

248,557

268,042

80,132

777,173

825,304

246,728

 

_________

_________

_________

_________

_________

__________

Costs of operation

 

 

 

 

 

 

Operating costs

77,561

78,042

23,331

248,024

252,796

75,574

Exploration and development costs in operational mining sites

30,316

32,243

9,639

81,571

94,632

28,291

Amortization and depreciation

12,246

17,255

5,158

37,981

48,593

14,527

 

________

________

________

_________

_________

__________

Total costs of operation

120,123

127,540

38,128

367,576

396,021

118,392

 

_________

_________

_________

________

_________

__________

Gross margin

128,434

140,502

42,004

409,597

429,283

128,336

 

_________

_________

_________

_________

_________

__________

Operating expenses

 

 

 

 

 

 

General and administrative

18,472

33,677

10,068

57,091

73,434

21,953

Exploration costs in non-operational mining sites

37,728

22,368

6,687

69,699

63,159

18,882

Royalties to third parties

5,132

5,432

1,624

16,365

18,591

5,558

Amortization of mining concessions and goodwill

3,044

3,819

1,142

9,127

11,454

3,424

Selling

4,093

4,133

1,236

12,846

11,307

3,380

Royalties to Peruvian Government

-

4,723

1,412

-

8,415

2,516

 

_________

_________

_________

_________

_________

__________

Total operating expenses

68,469

74,152

22,169

165,128

186,360

55,713

 

_________

_________

_________

_________

_________

__________

Operating income

59,965

66,350

19,835

244,469

242,923

72,623

 

_________

_________

_________

_________

_________

__________

Other income (expenses), net

 

 

 

 

 

 

Share in affiliated companies, net,
note 6(b)

120,834

156,421

46,763

386,105

444,835

132,985

Dividends, note 6(e)

-

-

-

4,871

43,892

13,122

Interest income

4,471

2,266

677

9,316

11,002

3,289

Exchange difference gain, net

-

2,118

633

-

39

11

Loss from change in the fair value of derivative instruments, note 14(a)

(55,133)

(39,814)

(11,903)

(1,551)

(28,373)

(8,482)

Loss from exposure to inflation

(7,505)

-

-

(21,851)

-

-

Interest expense

(609)

(1,481)

(443)

(9,566)

(4,422)

(1,322)

Other, net

(2,191)

(8,164)

(2,440)

(12,643)

(16,980)

(5,077)

 

_________

_________

_________

_________

_________

__________

Total other income (expenses), net

59,867

111,346

33,287

354,681

449,993

134,526

 

_________

_________

_________

_________

_________

__________

 

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

_______________________________

______________________________

 

2004

2005

2005

2004

2005

2005

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

 

 

 

(Note 2)

 

 

(Note 2)

 

 

 

 

 

 

 

Income before workers' profit sharing, income tax, minority interest and cumulative effect of change in accounting basis

119,832

177,696

53,122

599,150

692,916

207,149

Workers' profit sharing, note 12

(3,887)

(3,786)

(1,132)

(11,288)

(2,024)

(605)

Income tax, note 12

(24,810)

(25,282)

(7,558)

(63,621)

(36,784)

(10,997)

 

_________

_________

_________

_________

_________

_________

Income before minority interest and cumulative effect of change in accounting basis

91,135

148,628

44,432

524,241

654,108

195,547

Minority interest

5,219

(12,430)

(3,716)

(21,185)

(32,268)

(9,646)

 

_________

_________

_________

_________

_________

_________

Income before cumulative effect of change in accounting basis

96,354

136,198

40,716

503,056

621,840

185,901

Cumulative effect of change in accounting basis, note 7

-

-

-

-

(10,416)

(3,114)

 

_________

_________

_________

_________

_________

_________

 

 

 

 

 

 

 

Net income

96,354

136,198

40,716

503,056

611,424

182,787

 

_________

_________

_________

________

_________

_________

 

 

 

 

 

 

 

Basic and diluted earnings per share before cumulative effect of change in accounting basis, stated in Peruvian Nuevos Soles and U.S. dollars, note 15

0.76

1.07

0.32

3.95

4.89

1.46

Cumulative effect of change in accounting basis, note 7

-

-

-

-

(0.08)

(0.02)

 

_________

_________

_________

_________

_________

_________

Basic and diluted earnings per share, stated in Peruvian Nuevos Soles and U.S. dollars, note 15

0.76

1.07

0.32

3.95

4.81

1.44

 

_________

_________

_________

_________

_________

_________

Weighted average number of shares outstanding, note 15

127,236,219

127,227,719

127,227,719

127,236,219

127,227,719

127,227,719

 

_________

_________

_________

_________

_________

_________

 

Compañía de Minas Buenaventura S.A.A. y subsidiaries

Consolidated Statements of Changes in Shareholders' Equity (unaudited)

For the three-month and nine-month periods ended September 30, 2004 and 2005

 

Capital stock, net of
treasury shares

Investment shares

Additional
paid-in
capital

Legal
reserve

Other reserves

Retained earnings

Cumulative translation loss

Cumulative unrealized gain on investments in shares carried at fair value

Cumulative unrealized
loss on derivative instruments

Deferred income from sale of future production of subsidiary

Total

__________________________

Number of
shares

Common shares

 

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st, 2004

126,879,832

596,755

1,683

610,659

99,286

-

217,887

(29,395)

209,175

(6,344)

-

1,699,706

Declared and paid dividends, note 10(e)

-

-

-

-

-

-

(71,866)

-

-

-

-

(71,866)

Gain in the fair value of investments in Sociedad Minera Cerro Verde S.A. shares, note 6(d)

-

-

-

-

-

-

-

-

58,401

-

-

58,401

Gain in the fair value of derivative instruments classified as hedging instruments held by subsidiary El Brocal, note 14(a)

-

-

-

-

-

-

-

-

-

2,584

-

2,584

Transfer to legal reserve

-

-

-

-

29,990

-

(29,990)

-

-

-

-

-

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., maintained through Compañía Minera Condesa S.A, notes 6(f) and 10(f)

-

-

-

-

-

-

-

(97,387)

-

-

-

(97,387)

Net income

-

-

-

-

-

-

503,056

-

-

-

-

503,056

___________

__________

________

________

________

________

________

________

________

________

________

________

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2004

126,879,832

596,755

1,683

610,659

129,276

-

619,087

(126,782)

267,576

(3,760)

-

2,094,494

 

___________

__________

________

________

________

________

________

________

________

_________

________

________

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st, 2005

126,879,832

596,755

1,683

610,659

129,276

923

734,059

(148,513)

256,331

-

(1,040)

2,180,133

Declared and paid dividends, note 10(e)

-

-

-

-

-

-

(74,388)

-

-

-

-

(74,388)

Gain in the fair value of investments in Sociedad Minera Cerro Verde S.A. shares, note 6(d)

-

-

-

-

-

-

-

-

251,697

-

-

251,697

Realized revenue from sale of future production of subsidiary El Brocal

-

-

-

-

-

-

-

-

-

-

1,040

1,040

Investment shares acquired by Subsidiary

 

-

(61)

(925)

-

-

-

-

-

-

-

(986)

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., maintained through Compañía Minera Condesa S.A, notes 6(f) and 10(f)

-

-

-

-

-

-

-

29,812

-

-

-

29,812

Net income

-

-

-

-

-

-

611,424

-

-

-

-

611,424

___________

__________

________

________

________

________

________

________

________

________

________

________

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2005

126,879,832

596,755

1,622

609,734

129,276

923

1,271,095

(118,701)

508,028

-

-

2,998,732

___________

__________

________

________

________

________

________

________

________

________

________

________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows (unaudited)

For the three-month and nine-month periods ended September 30, 2004 and 2005

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

_____________________________

_____________________________

 

2004

2005

2005

2004

2005

2005

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

 

 

 

(Note 2)

 

 

(Note 2)

Operating activities

 

 

 

 

 

 

Collection from customers

241,891

253,467

75,775

666,037

691,176

206,630

Collection of dividends

73,338

43,645

13,048

262,373

172,825

51,667

Collection of royalties

28,907

30,450

9,103

87,877

100,955

30,181

Collection of interest

4,091

1,673

500

7,792

9,556

2,857

Payments to suppliers and third parties

(71,109)

(97,540)

(29,160)

(270,498)

(318,206)

(95,129)

Payments of exploration expenditures

(58,142)

(40,575)

(12,130)

(119,818)

(127,871)

(38,227)

Payments to employees

(33,862)

(35,409)

(10,586)

(98,368)

(120,111)

(35,908)

Payments of income tax

(26,936)

(16,673)

(4,984)

(53,023)

(62,517)

(18,690)

Payments of royalties

(5,150)

(8,458)

(2,529)

(18,893)

(30,479)

(9,113)

Payments of interest

(1,204)

(1,481)

(443)

(4,692)

(4,422)

(1,322)

 

_________

_________

_________

_________

_________

_________

Net cash provided by operating activities

151,824

129,099

38,594

458,787

310,906

92,946

 

_________

_________

_________

_________

_________

_________

Investing activities

 

 

 

 

 

 

Decrease (increase) of investment fund

-

-

-

(34,735)

38,869

11,620

Decrease on time deposits in local currency

-

10,395

3,108

-

24,255

7,251

Proceeds from sale of plant and equipment

447

-

-

1,832

1,372

410

Purchase of investments in shares

-

(8,392)

(2,509)

(1,263)

(512,432)

(153,193)

Development expenditures

(20,913)

(12,727)

(3,805)

(51,792)

(37,817)

(11,306)

Purchase of plant and equipment

(30,935)

(15,679)

(4,687)

(67,303)

(37,253)

(11,137)

Payments from derivative instruments settled, net

(7,811)

(4,372)

(1,307)

(60,949)

(17,579)

(5,255)

 

_________

_________

_________

_________

_________

_________

Net cash used in investing activities

(59,212)

(30,775)

(9,200)

(214,210)

(540,585)

(161,610)

 

_________

_________

_________

_________

_________

_________

Financing activities

 

 

 

 

 

 

Increase (decrease) of bank loans, net

(15,451)

(33,065)

(9,885)

(44,152)

19,049

5,695

Payments of long-term debt

(5,661)

(11,651)

(3,483)

(6,480)

(34,353)

(10,270)

Payments of dividends

-

-

-

(71,866)

(74,388)

(22,239)

 

_________

_________

_________

_________

_________

_________

Net cash used in financing activities

(21,112)

(44,716)

(13,368)

(122,498)

(89,692)

(26,814)

 

_________

_________

_________

_________

_________

_________

Net increase (decrease) in cash during the period

71,500

53,608

16,026

122,079

(319,371)

(95,478)

Cash and cash equivalents at beginning of period

449,130

217,628

65,060

398,551

590,607

176,564

 

_________

_________

_________

_________

_________

_________

 

 

 

 

 

 

 

Cash and cash equivalents at period-end

520,630

271,236

81,086

520,630

271,236

81,086

 

_________

_________

_________

_________

_________

_________

 

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

_______________________________

_______________________________

 

2004

2005

2005

2004

2005

2005

 

S/(000)

S/(000)

US$(000)

S/(000)

S/(000)

US$(000)

 

 

 

(Note 2)

 

 

(Note 2)

Reconciliation of net income to net cash provided by operating activities

 

 

 

 

 

 

Net income

96,354

136,198

40,716

503,056

611,424

182,787

Add (deduct)

 

 

 

 

 

 

Amortization and depreciation

13,031

17,520

5,238

39,218

49,389

14,765

Minority interest

(5,219)

12,430

3,716

21,185

32,268

9,646

Loss (gain) from change in the fair value of derivative instruments

55,133

39,814

11,903

(35,323)

28,373

8,482

Amortization of development cost in operating mining unit

11,805

6,475

1,936

31,134

22,061

6,595

Officers' compensation (*)

-

14,380

4,299

2,095

14,380

4,299

Amortization of mining concessions and goodwill

3,044

3,819

1,142

9,127

11,454

3,424

Cumulative effect of change in accounting basis

-

-

-

-

10,416

3,114

Obsolescence supplies reserves

-

4,180

1,250

-

4,180

1,250

Accretion expense

627

2,152

643

3,517

4,100

1,226

Development costs write-off

-

-

-

-

2,382

712

Net cost of retired plant and equipment

3,382

361

108

3,564

1,002

300

Exchange difference gain, net

-

(2,118)

(633)

-

(39)

(11)

Loss (gain) in the fair value of investment fund

(594)

(1,397)

(418)

4,874

(2,975)

(889)

Expenses (income) for deferred income tax and workers' profit sharing

10,594

882

263

27,005

(44,561)

(13,322)

Realized deferred income from sale of future production

(16,353)

(23,602)

(7,056)

(47,292)

(65,283)

(19,517)

Income from share in affiliated companies, net of dividends received

(47,497)

(112,776)

(33,715)

(128,603)

(315,902)

(94,440)

Loss from exposure to inflation

7,505

-

-

21,851

-

-

Income from sale of plant and equipment

(173)

-

-

(1,148)

-

-

Net changes in assets and liabilities accounts

 

 

 

 

 

 

Decrease (increase) of operating assets -

 

 

 

 

 

 

Trade and other accounts receivable

36,610

40,547

12,122

30,325

32,852

9,821

Inventories

(13,409)

(7,870)

(2,353)

(15,405)

(16,384)

(4,898)

Prepaid tax and expenses

(8,554)

63,944

19,116

(22,091)

(4,202)

(1,256)

Increase (decrease) of operating liabilities -

 

 

 

 

 

 

Trade accounts payable and other liabilities

5,538

(65,840)

(19,683)

11,698

(64,029)

(19,142)

 

________

________

________

________

________

________

Net cash provided by operating activities

151,824

129,099

38,594

458,787

310,906

92,946

 

________

________

________

________

________

________

Transaction which do not affect cash flow

 

 

 

 

 

 

Liabilities transfer of derivative instruments to deferred income from sale of future production

-

-

-

-

172,540

51,581

 

________

________

________

________

________

________

(*) Related to an allowance recognition about an officer's compensation program until the year 2012. See note 19(b) in the consolidated Audit Report as of December 31, 2004.

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Notes to the Consolidated Financial Statements (unaudited)

As of September 30, 2004 and 2005

1. Interim unaudited consolidated financial statements

(a) The accompanying interim consolidated financial statements have been prepared from the accounting records of Compañía de Minas Buenaventura S.A.A. ("Buenaventura") and subsidiaries (together, "the Company"). Until December 31, 2004, these financial statements were maintained in nominal Peruvian currency and adjusted to reflect changes In the National Wholesale Price Level Index (IPM). According to such index, prices increased 4.9 percent during the nine-month period ended September 30, 2004.

Effective year 2005, through Resolution No.031-2004-EF/93.01 enacted on May 18, 2004, the Peruvian Accounting Standards Board suspended the restatement of the financial statements to recognize the inflation effect. The restated balances as of December 31, 2004 have been considered as initial balances as of January 1, 2005.

For comparative purposes, figures presented in the consolidated financial statements for the three-month and nine-month periods ended September 30, 2004 have been inflation adjusted to reflect the change in the National Wholesale Price Index (IPM) as of December 31, 2004.

(b) The criteria and accounting basis by Management in the accompanying interim consolidated financial statements preparation, which should be read together with the 2004 consolidated audited report, are similar to those used in the preparation of the Company's annual consolidated financial statements. Additionally, in preparing the interim consolidated financial information, Management made certain estimates and assumptions; accordingly, actual results may differ from those presented in this report.

(c) With the purpose of improving the presentation of the consolidated statement of income, the Company has made the following reclassifications in the three-month and nine-month periods ended September 30, 2004:

- The amortization of mining concessions and goodwill of S/3,044,000 and S/9,127,000 for the three-month and nine-month periods ended September 30, 2004, respectively, which used to be presented as other income (expenses), net are currently presented as an operating expense.

- The realized deferred income from sale of future production by S/16,353,000 and S/47,292,000 for the three-month and nine-month periods ended September 30, 2004, respectively, which used to be presented as other income (expenses), net have been reclassified to operating revenues.

 

 

  1. The interim consolidated financial statements include the financial statements of the following subsidiaries:

 

Ownership percentages as of

 

 

________________________________________________

 

 

December 31, 2004

September 30, 2005

 

 

_______________________

_______________________

 

Subsidiaries

Direct

Indirect

Direct

Indirect

Business activity

 

%

%

%

%

 

 

 

 

 

 

 

Buenaventura Ingenieros S.A.

100.00

-

100.00

-

Provides advisory and engineering services related to the mining industry.

 

 

 

 

 

 

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

44.83

55.17

44.83

55.17

Extraction, concentration and commercialization of dore and concentrates. Holds investments in S.M.R.L. Chaupiloma Dos de Cajamarca, Minas Conga S.R.L., and other affiliated companies engaged in mining activities.

 

 

 

 

 

 

Compañía Minera Condesa S.A.

99.99

-

99.99

-

Holds investments in Yanacocha, Buenaventura, and other affiliated companies engaged in mining activities.

 

 

 

 

 

 

Compañía Minera Colquirrumi S.A.

90.00

-

90.00

-

Currently is engaged in the exploration of polymetallic ores.

 

 

 

 

 

 

Consorcio Energético de Huancavelica S.A.

99.99

0.01

99.99

0.01

Provides electric power.

 

 

 

 

 

 

Contacto Corredores de Seguros S.A.

-

99.99

-

99.99

Placement of insurance contracts and administrative and technical services in insurance matters.

 

 

 

 

 

 

Inversiones Colquijirca S.A.

59.90

-

61.42

-

Extraction, concentration and commercialization of polymetallic ores, principally zinc and lead, through its subsidiary Sociedad Minera El Brocal S.A.A.

 

 

 

 

 

 

Inversiones Mineras del Sur S.A.

78.04

-

78.04

-

Extraction, concentration and commercialization of gold bars and concentrates.

 

 

 

 

 

 

Metalúrgica Los Volcanes S.A.

100.00

-

100.00

-

Treatment of minerals and concentrates.

 

 

 

 

 

 

Minas Conga S.R.L.

-

60.00

-

60.00

Owner of mining rights.

 

 

 

 

 

 

S.M.R.L. Chaupiloma Dos de Cajamarca

20.00

40.00

20.00

40.00

Owner of the mining concessions explored and exploited by Yanacocha.

 

 

 

 

 

 

Minera La Zanja S.R.L.

53.06

-

53.06

-

Prospect ion, exploration and exploitation of mineral rights. Currently is engaged in exploration activities.

 

 

 

 

 

 

Minera Minasnioc S.A.C.

30.00

-

60.00

-

Prospection, exploration and exploitation of mineral rights. Currently is engaged in exploration activities.

 

2. Convenience translation of Peruvian Nuevos Soles amounts into U.S. dollar amounts

The interim consolidated financial statements are stated in Peruvian Nuevos Soles. U.S. dollar amounts are included solely for the reader's convenience, and were obtained by dividing Peruvian Nuevos Soles amounts by the exchange rate for selling U.S. dollars at September 30, 2005 (S/3.345 to US$1), as published by the Superintendencia de Banca y Seguros (Superintendent of Bank and Insurance, or "SBS"). The convenience translation should not be construed as a representation that the Peruvian Nuevos Soles amounts have been, could have been or could be converted into U.S. dollars at the foregoing or any other exchange rate.

3. Cash and cash equivalents

(a) This item is made up as follows:

 

As of December
31, 2004

As of September 30, 2005

 

S/(000)

S/(000)

 

 

 

Cash

2,893

2,079

Demand deposit and saving accounts

108,102

48,835

Time deposits in foreign currency (b)

479,612

220,322

 

_________

_________

Cash balances included in the Consolidated Statements
of Cash Flows

590,607

271,236

Time deposits in local currency with an original maturity of more than 90 days

24,255

-

 

_________

_________

 

 

 

 

614,862

271,236

 

_________

_________

(b) As of September 30, 2005, this caption includes mainly deposits by US$63,000,000. These time deposits earn interest rates ranging from 3.44% to 3.72%, and have maturities from 31 to 90 days.

4. Investment funds

As of September 30, 2005 and December 31, 2004, this caption includes variable investment funds under the administration of Compass Group Sociedad Administradora de Fondos de Inversión S.A. These investments are carried at fair value.

During the first quarter of 2005, the Company canceled two of its investment funds receiving S/38,869,000 for this.

 

5. Inventories, net

This item is made up as follows:

 

As of
December 31,
2004

As of
September 30, 2005

 

S/(000)

S/(000)

 

 

 

Spare parts and supplies

54,311

54,261

Finished products

6,975

29,279

Products in process

17,574

16,531

 

_________

_________

 

78,860

100,071

 

 

 

Slow moving and obsolescence supplies reserve

(9,507)

(12,324)

 

_________

_________

 

 

 

 

69,353

87,747

 

_________

_________

In Management's opinion, the reserve above created is sufficient to cover the risks of slow moving and obsolete supplies at the date of the consolidated balance sheets. An immaterial amount related to supplies with slow turnover is classified as a current asset within this caption.

 

6. Investments in shares

(a) This item is made up as follows:

 

Equity ownership

Amount

 

__________________________

_________________________

 

As of December 31,
2004

As of September 30, 2005

As of December 31,
2004

As of September 30, 2005

 

%

%

S/(000)

S/(000)

Investments carried at fair value

 

 

 

 

Sociedad Minera Cerro Verde S.A. (c), (d) and (e)

9.17

18.235

270,625

1,028,229

Ferrovías Central Andino S.A.

10.00

10.00

2,207

2,207

Other

 

 

925

921

 

 

 

_________

_________

 

 

 

273,757

1,031,357

 

 

 

_________

_________

 

 

 

 

 

Equity method investments

 

 

 

 

Minera Yanacocha S.R.L.:

43.65

43.65

 

 

Equity share (f)

 

 

1,152,188

1,511,672

Amount paid over book value (g)

 

 

103,866

96,688

 

 

 

_________

_________

 

 

 

1,256,054

1,608,360

Other

 

 

1,561

1,469

 

 

 

_________

_________

 

 

 

1,257,615

1,609,829

 

 

 

_________

_________

 

 

 

 

 

 

 

 

1,531,372

2,641,186

 

 

 

_________

_________

The amount of equity participation in Minera Yanacocha S.R.L. (hereinafter, "Yanacocha") has been determined from the financial statements as of December 31, 2004 (audited) and September 30, 2005 (unaudited).

(b) The detail of share in the results of affiliated companies is:

 

For the three-month periods

ended September 30,

For the nine-month periods

ended September 30,

 

_____________________________

_____________________________

 

2004

2005

2004

2005

 

S/(000)

S/(000)

S/(000)

S/(000)

Minera Yanacocha S.R.L.

120,746

161,193

385,587

451,427

Other

88

(4,772)

518

(6,592)

 

_________

_________

_________

_________

 

120,834

156,421

386,105

444,835

 

_________

_________

_________

_________

 

Sociedad Minera Cerro Verde S.A.

(c) On March 16, 2005, Buenaventura, the Sumitomo Group, Phelps Dodge Corporation, Cyprus Amax Minerals Company, Cyprus Metals Company, Cyprux Climax Metals Company and Sociedad Minera Cerro Verde S.A.A. (hereafter, "Cerro Verde") entered into an agreement whereby, subject to certain closing conditions, Buenaventura could increase its ownership interest in Cerro Verde up to 20 percent and the Sumitomo Group could acquire an ownership interest in Cerro Verde between 21 and 25 percent.

The shareholders' meeting of Cerro Verde held on April 18, 2005 agreed to increase the capital stock by US$440 million with the purpose of financing a primary sulfide project which investment requires US$ 850 million. This capital increase permitted Buenaventura to increase its participation and incorporate the Sumitomo Group as a new shareholder of Cerro Verde. At the end of the capital increases process, Buenaventura subscribed 42,925,975 shares through the payment of US$154.8 million, increasing is interest from 9.17 percent to 18.214 percent.

In July and August 2005, Buenaventura acquired 9,375 and 65,000 shares at unit values of US$3.98 and US$4.21, respectively. As a result of these transactions, its equity ownership increased to 18.235 percent.

(d) During the nine-month period ended September 30, 2005, the Company recorded an increase its investment by S/251,697,000 and credited the shareholders' equity by the same amount to carry the investment in Cerro Verde to its fair value as of September 30, 2005 (increase of the investment by S/58,401,000 during the nine- month period ended September 30, 2004 and credit to the shareholders' equity).

(e) During the nine-month period ended September 30, 2005, the Company received cash dividends from Cerro Verde by S/43,892,000 (S/4,871,000 during the nine-month period ended September 30, 2004). Such revenues are presented in the Dividends caption of the Consolidated Statements of Income.

 

 

Minera Yanacocha S.R.L.

    1. The movement of the equity investment in Yanacocha is as follows:

 

For the three-month periods

ended September 30,

For the nine-month periods

Ended September 30,

 

_____________________________

_____________________________

 

2004

2005

2004

2005

 

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Yanacocha's equity at beginning of year

2,621,622

3,119,414

2,546,419

2,666,367

Participation percentage

43.65%

43.65%

43.65%

43.65%

 

_________

_________

_________

_________

Company's participation in Yanacocha's equity as of
January 1st

1,144,338

1,361,624

1,111,512

1,163,869

Elimination of intercompany gains (i)

(9,516)

(11,031)

(10,122)

(11,681)

 

_________

_________

_________

_________

Balance of investment at beginning of period

1,134,822

1,350,593

1,101,390

1,152,188

Participation in Yanacocha's income

122,857

164,403

392,101

457,576

Dividends received, note 6(h)

(73,037)

(43,645)

(257,202)

(128,933)

Realization of intercompany gains (i)

365

379

971

1,029

Cumulative translation gain (loss)

(45,134)

39,942

(97,387)

29,812

 

_________

_________

_________

_________

 

 

 

 

 

Balance at period-end

1,139,873

1,511,672

1,139,873

1,511,672

 

_________

_________

_________

_________

(i) Buenaventura is recognizing, as an increase in the share of affiliated companies, the related inter-company gains generated in past years for the sale of long-lived assets, as Yanacocha depreciates and amortizes the acquired assets. For presentation purposes, the inter-company gains, not recognized by the Company, are presented net of the investment in Yanacocha.

 

The net increase in the participation in Yanacocha's net income during the nine-month period ended as of September, 2005 compared to the same period as of 2004 is mainly due to increased sales of Yanacocha (price and volume), offset by a slight increase in the cash cost per ounce of gold sold. In addition, this participation is reduced as a consequence of the exchange rate used to convert into Nuevos Soles the participation in Yanacocha's results, reported in U.S. Dollars (S/3.264 and S/3.450 per US$1 for the nine-month periods ended September 30, 2005 and 2004, respectively. The information related to Yanacocha's result is shown below:

Year

Sales

Gold average
quotation

Quantity of ounces sold

Cash costs per ounce of gold sold

 

US$(000)

US$

(in thousands)

US$

 

 

 

 

 

2004

882,103

403

2,191

150

2005

975,910

431

2,265

153

(g) The movement of the amount paid over book value of Yanacocha's shares, is as follows:

 

For the three-month periods

ended September 30,

For the nine-month periods

ended September 30,

 

__________________________

__________________________

 

2004

2005

2004

2005

 

S/(000)

S/(000)

S/(000)

S/(000)

Balance at beginning of period

108,866

100,277

113,875

103,866

Amortization

(2,476)

(3,589)

(7,485)

(7,178)

 

_______

_______

_______

_______

 

 

 

 

 

Balance at period-end

106,390

96,688

106,390

96,688

 

_______

_______

_______

_______

(h) Yanacocha represents the most significant investment of the Company. The Company's share of Yanacocha's income was significant as compared to Buenaventura's net income for the nine-month period ended September 30, 2004 and 2005. Presented below is selected information about Yanacocha:

Economic activity

Yanacocha is engaged in the exploration and exploitation of gold in the open pit mines of Carachugo, San José, Maqui Maqui, Cerro Yanacocha and La Quinua; all mines are located in the department of Cajamarca, Peru. As explained in note 1(d), the legal owner of the mineral rights on the mining concessions exploited by Yanacocha is S.M.R.L. Chaupiloma Dos de Cajamarca.

Summary financial information based on the Yanacocha's financial statements

Presented below is certain summary financial information extracted from the Yanacocha's financial statements and adjusted to conform to accounting practices and principles of the Company. For the reader's convenience, the US dollars amounts, Yanacocha's functional currency, have been converted into Peruvian Nuevos Soles at an actual exchange rate of financial statements.

Summary of Yanacocha's balance sheets data as of December 31, 2004 (audited) and September 30, 2005 (unaudited):

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Total assets

3,965,037

4,648,316

Total liabilities

1,301,953

1,163,341

Shareholders' equity

2,663,084

3,484,975

Summary data from the Yanacocha statements of income for the three-month and nine-month periods ended September 30, 2005 and 2004 (unaudited), which represent 100 percent of the operations of Yanacocha:

 

For the three-month periods
ended September 30,

For the nine-month periods
ended September 30,

 

_________________________

__________________________

 

2004

2005

2004

2005

 

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Total revenues

960,355

1,183,867

2,947,988

3,264,419

Operating income

388,476

582,931

1,227,139

1,553,338

Net income

255,439

401,358

861,203

1,072,648

Dividends declared and paid by Yanacocha -

Cash dividends paid by Yanacocha to Condesa were S/43,645,000 and S/128,933,000 for the three-month and nine-month periods ended September 30, 2005 (S/73,037,000 and S/257,202,000 for the three-month period and nine-month periods ended September 30, 2004).

Legal proceedings

See note 11 for information about Yanacocha's legal processes.

 

7. Deferred Striping Costs

Until December 31, 2004, with the intent to reasonably match revenues and current production costs, El Brocal was deferring certain costs incurred in the expansion of the Tajo Norte mining site. These costs are commonly referred as "deferred stripping costs" and are incurred in mining activities that are associated with the removal of waste rock to access the ore body. Costs related to additional quantities of waste that must be moved to obtain 1 MT of mineral were deferred when the actual waste material extracted was higher than the estimate; likewise, these costs were amortized when actual waste mineral extraction was lower than the estimate.

Effective January 1, 2005, the subsidiary El Brocal considers the deferred stripping costs incurred during the production stage as variable production costs that should be included in the cost of the inventories produced. This accounting change allows that El Brocal adjusts to industry international practices.

The cumulative effect of this accounting basis, net of workers' profit sharing, income tax and minority interest, was a loss of S/10,416,000 which is separately presented in the consolidated statements of income. This accounting change had no effect on the consolidated financial statements for the three-month and nine-month periods ended September 30, 2004 due to the fact that the stripping costs incurred in such periods were treated as in the current period.

8. Bank loans

Bank loans, contracted in U.S. dollars, consist of:

 

Annual interest rate

As of
December 31,
2004

As of
September 30,
2005

 

 

S/(000)

S/(000)

Inversiones Mineras del Sur S.A.

 

 

 

Banco de Crédito del Perú

4.32%

-

16,725

Banco de Crédito del Perú

4.71%

9,521

9,701

Banco de Crédito del Perú

4.70%

-

5,018

Sociedad Minera El Brocal S.A.A.

 

 

 

Banco Interamericano de Finanzas - BIF

4.45%

3,283

-

Other subsidiaries

 

346

-

 

 

________

________

 

 

13,150

31,444

________

________

As of September 30, 2005 and December 31, 2004, this caption is mainly conformed by pre and post-export loans obtained from various domestic banks. The loans obtained by El Brocal were guaranteed by the related shipments of concentrate inventories. The loan obtained by Inminsur does not have specific guarantees.

9. Long-term debt

(a) Long-term debt, denominated in U.S. dollars, is made up as follows:

Entity

Guarantee

Annual interest rate

Final maturity

As of
December 31,
2004

As of
September 30, 2005

 

 

 

 

S/(000)

S/(000)

 

 

 

 

 

 

Sociedad Minera El Brocal S.A.A.

 

 

 

 

 

BBVA Banco Continental

Pledge over machinery and equipment for US$1,000,000; and cash flows from collections of two clients.

Three-month libor plus 2.35% (6.37% as of September 30, 2005)

November 2009

12,147

10,520

Banco de Crédito del Perú

Pledge over machinery and equipment for US$5,822,000; and cash flows from collections of two clients.

Three-month libor plus 3.75% (7.77% as of September 30, 2005)

June 2006

10,533

4,600

Banco de Crédito Leasing

Leased property.

5.00%

June 2007

1,037

753

 

 

 

 

 

 

Inversiones Mineras del Sur S.A.

 

 

 

 

 

Banco de Crédito del Perú

Guaranteed by Buenaventura.

4.5%

September 2005

22,981

-

 

 

 

 

 

 

Consorcio Energético de Huancavelica S.A.

 

 

 

 

 

BBVA Banco Continental

Guaranteed by Buenaventura.

Three-month libor plus 1.2% (3.76% as of December 31, 2004)

April 2005

4,323

-

 

 

 

 

 

 

Other

 

 

 

342

1,137

 

 

 

 

_________

_________

 

 

 

 

51,363

17,010

 

 

 

 

 

 

Less - Current portion

 

 

 

(36,332)

(8,191)

 

 

 

 

_________

_________

 

 

 

 

 

 

Long - term portion

 

 

 

15,031

8,819

 

 

 

 

_________

_________

(b) The long-term debt maturity schedule for the next years is as follows:

Year ended September 30,

Amount

 

S/(000)

 

 

2006

890

2007

2,979

2008

2,475

2009

2,475

 

_________

 

 

 

8,819

 

_________

(c) The financing contract that El Brocal entered with BBVA Banco Continental has clauses that require the annual compliance of certain financial indicators. Management of El Brocal expects to comply with these indicators as of December 31, 2005.

10. Shareholders' equity

(a) Capital stock -

As explained in note 2(t) of the consolidated audit report as of December 31, 2004, the nominal value restated by inflation of the treasury shares is presented net from the capital stock. The detail of the capital stock as of September 30, 2005 follows:

 

Number of shares

Nominal
value

Result from exposure to inflation

Capital stock

 

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Common shares

137,444,962

549,780

96,634

646,414

Treasury shares

(10,565,130)

(42,261)

(7,398)

(49,659)

 

__________

_________

_________

_________

 

 

 

 

 

 

126,879,832

507,519

89,236

596,755

 

__________

_________

_________

_________

As a result of the restatement of the 2004 financial statements for inflation at December 31, 2004, the Company is permitted to issue additional shares for a total value of S/96,634,000.

(b) Investment shares -

As explained in note 2(t) of the consolidated audit report as of December 31, 2004, the nominal value restated by inflation of the investment shares held in treasury is presented net from the investment shares. The detail of the investment shares as of September 30, 2005:

 

Number of shares

Nominal value

Result from exposure to inflation

Investment shares

 

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Investment shares

372,320

1,489

260

1,749

Investment shares held in treasury

(30,988)

(124)

(3)

(127)

 

__________

_________

_________

_________

 

341,332

1,365

257

1,622

 

__________

_________

_________

_________

As a result of the restatement of the 2004 financial statements for inflation at December 31, 2004, the Company is permitted to issue additional shares for a total value of S/260,000.

(c) Additional paid - in capital -

The additional paid - in capital of the Company includes the following as of September 30, 2005:

- The premium received on the issuance of Series B common shares for S/546,835,000.

- The income from the sale of ADR for S/30,286,000, and

- The difference between constant nominal values of treasury shares (common and investment), held by the subsidiary Condesa, and the cost of such shares for S/32,613,000.

(d) Legal reserve -

According to the Ley General de Sociedades (General Corporations Law), applicable to individual and unconsolidated financial statements, a minimum of 10 percent of distributable income in each year, after deducting income tax, shall be transferred to a legal reserve, until such reserve is equal to 20 percent of capital stock. This legal reserve may be used to offset losses or may be capitalized; however, if used to offset losses or if capitalized, the reserve must be replenished with future profits.

(e) Declared dividends -

The information about declared dividends as of September 30, 2005 and 2004:

Meeting/Board session

Date

Declared dividends

Dividends per share

 

 

S/

S/

Dividends 2004

 

 

 

Mandatory Annual Shareholders' meeting

March 26, 2004

77,823,000

0.57

 

 

_________

 

Dividends 2005

 

 

 

Mandatory Annual Shareholders' meeting

March 31, 2005

80,622,000

0.58

 

 

_________

 

The declared dividends in the consolidated statements of changes in shareholders' equity are presented net of the dividends by S/6,234,000, declared and paid in favor of the subsidiary Condesa during the nine-month period ended September 30, 2005 (S/5,957,000 in the nine-month period ended September, 2004). The declared dividends in the first quarter of 2005 were available to the stakeholders in April 2005.

 

(f) Cumulative translation loss -

This amount corresponds to the exchange differences that arise as a result of applying the methodology described in Note 2(f) of the consolidated audited report as of December 31, 2004, when translating the financial statements of Yanacocha from U.S. dollars to Peruvian Nuevos Soles. These exchange differences will be presented in equity until the investment of Buenaventura is disposed of. The translation gain for the nine-month period ended September, 2005 amounted to S/29,812,000 (loss by S/97,387,000 for the nine-month period ended September 30, 2004).
See note 6(f).

11. Legal proceedings

Legal processes of Buenaventura

As indicated in the note 37(c) of the consolidated audit report as of December 31, 2004, Buenaventura and Condesa, together with Newmont Mining, Newmont Second and certain individual persons, were seeded in a legal action in the Federal Court of the United Stated of America - Tenth Circuit (Colorado) with a French citizen that informed that he was affected by the revocation of BRGM, Mine Or and their related entities (SCRCM) over preferential rights on the shares of Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN.

On March 16, 2005 all the involved parts reached to an extrajudicial agreement. As a consequence of this agreement, the demand, pending of motion at the Federal Court of the United States of America - Tenth Circuit and subsequently dismissed by the District Court, was filed definitively.

From time to time in the normal course of its activities, the Company is involved in various legal proceedings of a diverse nature. Management believes that any possible loss, which may result from these lawsuits, will not have a materially adverse effect on the Company's financial position.

Legal processes of Yanacocha

Mercury spill in Choropampa -

In June, 2000 a Yanacocha's contractor spilled approximately 11 liters of mercury nearby Choropampa, located at 84.8 kilometers from Yanacocha. As a result of the accident, September 10, 2001, 900 Peruvian citizens sue Yanacocha and other persons involved at the District Court of the state of Colorado, United States of America (hereinafter "the Court"). The plaintiffs demand compensations by the damages originated by this spill. In May 22, 2002 the Court misestimated the demand, which was ratified later in June 30, 2002. The plaintiffs appealed this resolution.

 

In July 2002, a new demand was presented against Yanacocha and other subsidiaries of Newmont Mining Corporation at the same Court, demanding similar compensations to those of the first demand presented on September 2001. This new demand is in suspense until the appeal of the first one is defined. To this date, Yanacocha considers that it is not possible to predict the final result of these demands and believes that any effect related to them would not be significant to its financial statements.

12. Deferred income tax and workers' profit sharing, net

The deferred income tax and workers' profit sharing asset mainly includes an effect of S/256,662,000 from the deferred revenue from sale of future production and of S/16,669,000 from the officers' compensation offset allowance (S/217,696,000 and S/11,922,000 as of December 31, 2004 respectively).

The amounts of tax and workers' profit sharing expenses presented in the consolidated statements of income for the nine-month periods ended September 2004 and 2005 consist of:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Workers' profit sharing

 

 

Current

5,219

12,038

Deferred

6,069

(10,014)

 

________

________

 

 

 

 

11,288

2,024

 

________

________

 

 

 

Income tax

 

 

Current

42,685

71,331

Deferred

20,936

(34,547)

 

________

________

 

 

 

 

63,621

36,784

 

________

________

 

13. Transactions with affiliated companies

(a) As a result of the transactions presented in note 13(b) below, the Company has the following accounts receivable from affiliated companies:

 

As of
December 31,
2004

As of
September 30, 2005

 

S/(000)

S/(000)

 

 

 

Minera Yanacocha S.R.L.

45,708

42,691

Others

370

413

 

_________

_________

 

 

 

 

46,078

43,104

 

_________

_________

(b) The Company had the following transactions with its affiliated companies:

S.M.R.L. Chaupiloma Dos de Cajamarca ("Chaupiloma") -

Chaupiloma is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha, and receives a 3 percent royalty on the net sales of Yanacocha. During the three-month and nine-month periods ended September 30, 2005, the royalties earned amounted to S/34,622,000 and S/98,546,000, respectively (S/31,958,000 and S/92,256,000 for the three-month and nine-month periods ended September 30, 2004) and are presented as "royalties income" in the consolidated statements of income.

Compañía Minera Condesa S.A. ("Condesa") -

During the three-month and nine-month periods ended September 30, 2005 Yanacocha paid cash dividends to Condesa of S/43,645,000 and S/128,933,000 (S/73,037,000 and S/257,202,000 for the three-month and nine-month periods ended September 30, 2004).

Buenaventura Ingenieros S.A. ("Bisa") -

In March 2002, Buenaventura Ingenieros S.A. signed a technical service agreement with Yanacocha to perform analysis and studies, work plan design, and functions related to planning, monitoring and administrating the infrastructure projects required by Yanacocha in its operations. This contract will expire on December 31, 2005. For the three-month and nine-month periods ended September 30, 2005 the revenues related to this service contract amounted to approximately S/933,000 and S/8,735,000 (S/2,391,000 and S/7,108,000 for the three-month and nine-month periods ended September 30, 2004), presented in the caption "net sales" of the consolidated statements of income.

 

Consorcio Energético de Huancavelica S.A. ("Conenhua") -

In November 2000, Conenhua signed an agreement with Yanacocha for the construction and operation of a 220 kw transmission line between Trujillo and Cajamarca, a 60 kw transmission line between Cajamarca and La Pajuela, and the Cajamarca Norte substation; this agreement also encompassed activities necessary to enlarge the Trujillo substation. Pursuant to this contract, the construction work finished in October 2001. Concurrently, Yanacocha and the Company signed a 10-year agreement covering electric energy transmission and infrastructure operation beginning November 2001. In exchange for Buenaventura operating and managing the transmission project, Yanacocha will pay an annual fee of US$3.7 million. During the three-month and nine-month periods ended September 30, 2005, the fees amounted to approximately S/3,194,000 and S/9,496,000 (S/3,182,000 and 10,098,000 for the three-month and nine-month periods ended September 30, 2004) and are presented in the caption "net sales" of the consolidated statements of income.

14. Derivative financial instruments

(a) Derivative contracts

Buenaventura holds contracts of derivative instruments with the intention to hedge the fluctuations in metal prices; however, the Company does not meet all the criteria stated in IAS 39 to account for the derivative instruments as cash flow hedges. In addition, during 2004, the subsidiary El Brocal maintained contracts of derivative instruments that qualified as cash flows hedges. As of September 2005, El Brocal no more maintains hedge contracts for metal price's fluctuations.

The table below presents a summary of the commodity derivative contracts outstanding as of September 30, 2005:

Metal

Quantity (ounces)

Price ranges

Period

 

_____________________________

 

 

 

Minimal

Maximum

(US$/Oz)

 

 

 

 

 

 

Gold

337,500 (i)

355,000

341 a 357.79

October 2005 - July 2011

Silver

275,000 (ii)

950,000

5.85 a 6.15

October 2005 - August 2006

(i) Guaranteed with an average price of US$341.00 per ounce only and when gold price is above US$285.00 per ounce.

(ii) Guaranteed with a minimum price of US$6.00 per ounce (only and when silver price is above US$4.00 per ounce).

 

In connection with the derivative instruments contracts maintained as of September 2005 and 2004, Buenaventura and El Brocal recorded the following:

    • During the three-month and nine-month periods ended September 30, 2005, Buenaventura recognized losses of S/39,814,000 and S/28,373,000 (loss of S/55,133,000 and a gain of S/35,323,000 for three-month and nine-month periods ended September 30, 2004) due to the changes in fair value occurred during those periods. In addition, recognized expenses of S/36,874,000 for the reduction of the Company's hedge book exposure in 120,000 ounces of gold during the first quarter of 2004. These amounts are presented separately in the consolidated statements of income.
    • During the nine-month period ended September 30, 2004, El Brocal credited S/2,584,000, net of minority interest, to the equity account "cumulative unrealized loss on derivative instruments", due to the changes in fair value occurred during that period.

In addition, the liability presented in the consolidated balance sheets for S/47,028,000 and S/125,832,000 as current and non-current portions, respectively, corresponds to the fair value of derivative instruments of Buenaventura as of September 30, 2005 (S/70,927,000 and S/267,852,000 as current and non-current portions, respectively, as of December 31, 2004).

(b) Normal sale contracts of gold, zinc and silver

During 2005 and 2003, Buenaventura modified the terms of certain derivative instruments contracts in order to qualify them as normal sale contracts. Likewise, during 2004, El Brocal made similar changes to their derivative contracts in order to qualify them as normal sale contracts. As of September 30, 2005, the settled values for these contracts amounting to S/107,779,000 and S/640,561,000, current and non-current liability, respectively are presented as "deferred income from sale of future production" in the consolidated balance sheets (S/74,937,000 and S/568,772,000 like current and non-current liability as of December 2004). Since this date, such amount will be credited to income as delivery of the committed ounces of gold occurs.

During the three-month and nine-month periods ended September 30, 2005 Buenaventura delivered 72,000 and 196,000 ounces of gold respectively (47,000 and 136,000 ounces of gold for the three-month and nine-month period ended September 30, 2004) as part of the sale contracts above mentioned. As a consequence, Buenaventura recognized revenues of S/23,602,000 and S/65,283,000, for the three-month and nine-month periods ended September 30, 2005 (S/16,353,000 and S/47,292,000 for the three-month and nine-month periods ended September 30, 2004) in the caption "realized revenue from sale of future production" of the consolidated statements of income.

As of September 30, 2005 Buenaventura is committed to sell 2,067,000 ounces of gold at prices ranging from US$332 and US$451 per ounce until December 2012.

15. Basic and diluted earnings per share

The computation of the basic and diluted earnings per share for the three-month and nine-month periods ended September 30, 2004 and 2005 is presented below:

 

For the three-month periods

ended September 30,

For the nine-month periods

ended September 30,

 

__________________________

__________________________

 

2004

2005

2004

2005

 

S/

S/

S/

S/

 

 

 

 

 

Income before cumulative effect of change in accounting basis

96,354,000

136,198,000

503,056,000

621,840,000

Cumulative effect of change in accounting basis, see note 7

-

-

-

(10,416,000)

 

__________

__________

__________

__________

Net income

96,354,000

136,198,000

503,056,000

611,424,000

 

__________

__________

__________

__________

 

 

 

 

 

Shares (denominator)

127,236,219

127,227,719

127,236,219

127,227,719

 

__________

__________

__________

__________

Basic and diluted earning per shares before cumulative effect of change in accounting basis

0.76

1.07

3.95

4.89

Cumulative effect of change in accounting basis to register the stripping costs

-

-

-

(0.08)

 

__________

__________

__________

__________

 

 

 

 

 

Basic and diluted earnings per share

0.76

1.07

3.95

4.81

 

__________

__________

__________

__________

The number of shares to be used as the denominator in the calculation of basic and diluted earnings per share for the three-month and nine-month periods ended September 30, 2004 and 2005 is presented below:

 

2004

2005

Common shares

137,444,962

137,444,962

Investment shares

372,320

372,320

 

___________

___________

 

137,817,282

137,817,282

Less - Treasury shares

(10,581,063)

(10,596,118)

 

___________

___________

 

127,236,219

127,221,164

 

___________

___________

Weighted average number of shares outstanding

127,236,219

127,227,719

 

___________

___________

16. Statistical data

Statistical data of the Company related to the volume of inventories sold and average sale prices by product for the three month and nine-month periods ended September 30, 2004 and 2005 are as follows:

(a) Volumes sold:

 

For the three-month periods

ended September 30,

For the nine-month periods

ended September 30,

 

__________________________

__________________________

 

2004

2005

2004

2005

Gold

74,295/Oz

81,371/Oz

228,181/Oz

258,610/Oz

Silver

3,326,849/Oz

3,717,667/Oz

10,732,379/Oz

10,498,423/Oz

Lead

7,544/MT

7,283/MT

22,016/MT

21,182/MT

Zinc

13,679/MT

13,636/MT

39,539/MT

37,349/MT

(b) Average sale prices:

 

For the three-month periods

ended September 30,

For the nine-month periods

ended September 30,

 

__________________________

__________________________

 

2004

2005

2004

2005

 

US$

US$

US$

US$

Gold

364.71/Oz

353.97/Oz

365.27/Oz

363.70/Oz

Silver

6.43/Oz

7.07/Oz

6.32/Oz

7.05/Oz

Lead

921.68/MT

899.18/MT

875.87/MT

933.69/MT

Zinc

996.60/MT

1,199.70/MT

1,014.82/MT

1,232.47/MT

 

17. Explanation added for English language translation

The accompanying consolidated financial statements are presented based on accounting basis generally accepted in Peru. Certain accounting practices applied by the Company that conform with generally accepted accounting principles in Peru may differ in certain respects to generally accepted accounting principles in other countries.

 

 

 Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: November 15, 2005