6-K 1 fs311205.htm Compania de Minas Buenaventura SAA

FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of May 2006

BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 

This report consists of consolidated Financial Statements issued as of December 31, 2003, 2004 and 2005, together with the Report of Independent Auditors

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Financial Statements as of December 31, 2003, 2004 and 2005, together with the Report of Independent Auditors

 

 

 

Content

 

Report of Independent Auditors

Consolidated Financial Statements

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Changes in Shareholders' Equity

Consolidated Statements of Cash Flows

Notes to the Consolidated Financial Statements

 

 

 

To the Shareholders of Compañía de Minas Buenaventura S.A.A.

1. We have audited the accompanying consolidated balance sheets of Compañía de Minas Buenaventura S.A.A. (a Peruvian company) and subsidiaries (together, the Company) as of December 31, 2004 and 2005, and the related consolidated statements of income, changes in shareholders' equity and cash flows for the years ended December 31, 2003, 2004 and 2005. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit either the financial statements of Minera Yanacocha S.R.L. (an equity accounted affiliated entity in which the Company has an 43.65 percent interest) nor the financial statements of Sociedad Minera Cerro Verde S.A. A. (an equity accounted affiliated entity in which the Company has an 18.299 percent interest) as of December 31, 2004 and 2005 and for the years ended December 31, 2003, 2004 and 2005. Those statements have been audited by others auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for Minera Yanacocha S.R.L. and Sociedad Minera Cerro Verde S.A.A., is based solely on the reports of the others auditors. In the consolidated financial statements of the Company, as derived from the financial statements of Minera Yanacocha S.R.L., the Company's investment and share in the net income in this entity amount to approximately S/1,152.2 million and S/1,714.4 million as of December 31, 2004 and 2005, and S/515.7 million, S/583.3 million and S/752.9 million for the years ended December 31, 2003, 2004 and 2005, respectively. Likewise, the Company's investment and share in the net income in Sociedad Minera Cerro Verde S.A.A., obtained from the corresponding financial statements, amount to approximately S/491.9 million as of December 31, 2005 and S/125.6 million for the year ended December 31, 2005, respectively.

2. We conducted our audits in accordance with auditing standards generally accepted in Peru. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the independent auditors of Minera Yanacocha S.R.L. and Sociedad Minera Cerro Verde S.A.A provide a reasonable basis for our opinion.

 

 

3. In our opinion, based on our audits and the report of the auditors of Minera Yanacocha S.R.L. and Sociedad Minera Cerro Verde S.A.A., the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Compañía de Minas Buenaventura S.A.A. and subsidiaries as of December 31, 2004 and 2005, and the consolidated results of their operations and their cash flows for the years ended December 31, 2003, 2004 and 2005, in conformity with accounting principles generally accepted in Peru.

4. Effective January 1, 2003, the Company adopted the IAS 39, Financial Instruments - Recognition and Measurement, and together with its affiliate Minera Yanacocha S.R.L., modified its accounting policy to record its long-lived assets retirement obligations. Likewise, effective January 1, 2005, with the purpose of adopting international industry practices, the Company modified its accounting principle for recording mining stripping costs. See note 3.

 

Countersigned by:

 

 

 

____________________

Víctor Burga

C.P.C. Register No.14859

Lima, Peru

February 17, 2006

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance Sheets

As of December 31, 2004 and 2005

Note

2004

2005

2005

 

 

S/(000)

S/(000)

US$(000)

 

 

 

 

(Note 4)

 

 

 

 

 

Assets

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

6

614,862

332,102

96,795

 

 

 

 

 

Investment funds

7

86,971

52,884

15,414

 

 

 

 

 

Trade accounts receivable

8

97,061

93,354

27,209

 

 

 

 

 

Other accounts receivable, net

9

12,248

19,089

5,563

 

 

 

 

 

Accounts receivable from affiliates

37(b)

46,078

66,038

19,247

 

 

 

 

 

Inventories, net

10

69,353

94,377

27,507

 

 

 

 

 

Current portion of prepaid tax and expenses

11

40,471

43,182

12,586

 

 

_________

_________

_________

 

 

 

 

 

Total current assets

 

967,044

701,026

204,321

 

 

 

 

 

Long - term other accounts receivable

9

4,574

5,044

1,470

 

 

 

 

 

Prepaid tax and expenses

11

14,059

12,405

3,616

 

 

 

 

 

Investment in shares

12

1,531,347

2,502,267

729,311

 

 

 

 

 

Property, plant and equipment, net

13

603,559

583,281

170,003

 

 

 

 

 

Development costs, net

14

143,258

163,924

47,778

 

 

 

 

 

Deferred stripping costs

3(b)

56,056

-

-

 

 

 

 

 

Goodwill, net

 

6,199

5,303

1,546

 

 

 

 

 

Deferred income tax and workers' profit sharing asset, net

31(b)

245,299

308,091

89,796

 

 

_________

_________

_________

 

 

 

 

 

Total assets

 

3,571,395

4,281,341

1,247,841

 

 

_________

_________

_________

 

 

 

 

 

 

Note

2004

2005

2005

 

 

S/(000)

S/(000)

US$(000)

 

 

 

 

(Note 4)

 

 

 

 

 

Liabilities and shareholders' equity, net

 

 

 

 

Current liabilities

 

 

 

 

Bank loans

15

13,150

26,229

7,645

Trade accounts payable

16

61,188

53,089

15,473

Other current liabilities

17

133,261

204,597

59,633

Derivative instruments

34(a)

70,927

59,138

17,236

Current portion of long-term debt

18

36,332

1,631

475

Deferred income from sale of future production

34(b)

74,937

107,079

31,209

 

 

_________

_________

_________

Total current liabilities

 

389,795

451,763

131,671

Other long-term liabilities

17

83,465

96,852

28,229

Derivative instruments

34(a)

267,852

168,017

48,970

Long-term debt

18

15,031

1,367

398

Deferred income from sale of future production

34(b)

568,772

613,791

178,896

 

 

_________

_________

_________

Total liabilities

 

1,324,915

1,331,790

388,164

 

 

_________

_________

_________

Minority interest

19

66,347

80,247

23,389

 

 

_________

_________

_________

Shareholders' equity, net

 

 

 

 

Capital stock, net of treasury shares of S/49,659,000 in 2004 and 2005

20

596,755

596,755

173,930

Investment shares, net of treasury shares of S/66,000 in 2004 and S/127,000 in 2005

 

1,683

1,622

473

Additional capital

 

610,659

609,734

177,713

Legal reserve

 

129,276

129,276

37,679

Other reserves

 

923

923

269

Retained earnings

 

734,059

1,598,716

465,962

Cumulative translation loss

 

(148,513)

(67,962)

(19,808)

Cumulative unrealized gain on investments in shares carried at fair value, note 12(a)

 

256,331

240

70

Cumulative unrealized loss on derivative instruments

 

(1,040)

-

-

 

 

_________

_________

_________

Total shareholders' equity, net

 

2,180,133

2,869,304

836,288

 

 

_________

_________

_________

Total liabilities and shareholders' equity, net

 

3,571,395

4,281,341

1,247,841

 

 

_________

_________

_________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Income

For the years ended December 31, 2003, 2004 and 2005

 

Note

2003

2004

2005

2005

 

 

S/(000)

S/(000)

S/(000)

US$(000)

 

 

 

 

 

(Note 4)

Operating revenues

 

 

 

 

 

Net sales

22

735,306

908,441

936,595

272,980

Realized income from sale of future production

34(b)

-

68,837

92,753

27,034

Royalties income

37(a)

116,857

128,889

152,342

44,402

 

 

_________

_________

_________

_________

Total revenues

 

852,163

1,106,167

1,181,690

344,416

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Costs of operations

 

 

 

 

 

Operating costs

23

306,624

340,697

343,327

100,066

Exploration and development costs in operational mining sites

24

86,354

127,435

136,053

39,654

Depreciation and amortization

13(c)

63,786

74,077

111,177

32,404

 

 

_________

_________

_________

_________

Total costs of operations

 

456,764

542,209

590,557

172,124

 

 

_________

_________

_________

_________

Gross margin

 

395,399

563,958

591,133

172,292

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

Exploration costs in non-operational mining sites

25

59,255

88,241

91,919

26,792

General and administrative

26

123,161

76,866

112,630

32,827

Royalties

27

25,142

31,557

40,350

11,760

Selling

28

25,776

17,839

15,864

4,624

Amortization of goodwill

 

910

994

896

261

 

 

_________

_________

_________

_________

Total operating expenses

 

234,244

215,497

261,659

76,264

 

 

_________

_________

_________

_________

Operating income

 

161,155

348,461

329,474

96,028

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Other income (expenses), net

 

 

 

 

 

Share in affiliated companies, net

12(b)

557,558

575,858

870,748

253,788

Loss from change in the fair value of derivative instruments

34(a)

(668,030)

(58,774)

(87,872)

(25,611)

Interest income

29

7,785

12,132

11,646

3,394

Gain (loss) from exposure to inflation

2(a)

793

(9,847)

-

-

Exchange difference gain (loss)

 

(472)

(12,636)

1,483

432

Interest expense

29

(8,687)

(7,515)

(5,797)

(1,689)

Other, net

30

(12,804)

(13,505)

(18,305)

(5,334)

 

 

_________

_________

_________

_________

Total other income (expenses), net

 

(123,857)

485,713

771,903

224,980

 

 

_________

_________

_________

_________

Income before workers' profit sharing, income tax, minority interest and cumulative effects of changes in accounting principles

 

37,298

834,174

1,101,377

321,008

Workers' profit sharing

31(a)

62,887

(18,356)

(8,569)

(2,498)

Income tax

31(a)

198,286

(101,997)

(75,406)

(21,978)

 

 

_________

_________

_________

_________

Income before minority interest and cumulative effects of changes in accounting principles

 

298,471

713,821

1,017,402

296,532

Minority interest

19

(51,023)

(28,171)

(66,003)

(19,237)

 

 

_________

_________

_________

_________

Income before cumulative effects of changes in accounting principles

 

247,448

685,650

951,399

277,295

Cumulative effect of change in accounting principle due to mine closing

3(a)

(72,295)

-

-

-

Cumulative effect of change in accounting principle due to stripping costs

3(b)

-

-

(10,416)

(3,036)

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Net income

 

175,153

685,650

940,983

274,259

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Basic and diluted earnings per share, before cumulative effects of changes in accounting principles, stated in Peruvian Nuevos Soles and U.S. dollars

32

1.95

5.39

7.48

2.18

 

 

 

 

 

 

Cumulative effect of change in accounting principle due to mine closing

 

(0.57)

-

-

-

 

 

 

 

 

 

Cumulative effect of change in accounting principle due to stripping costs

 

-

-

(0.08)

(0.02)

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Basic and diluted earnings per share, stated in Peruvian Nuevos Soles and U.S. dollars

32

1.38

5.39

7.40

2.16

 

 

_________

_________

_________

_________

 

 

 

 

 

 

Weighted average number of shares outstanding

 

127,236,219

127,236,219

127,229,844

127,229,844

 

 

_________

_________

_________

_________

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

For the years ended December 31, 2003, 2004 and 2005

 

Capital stock, net of
treasury shares

 

 

 

 

 

 

 

 

 

 

________________________

 

 

 

 

 

 

 

 

 

 

Number

of shares

Common shares

Investment shares

Additional capital

Legal
reserve

Other

reserves

Retained earnings

Cumulative

transaction

loss

Cumulative unrealized gain on investments in shares carried

at fair value

Cumulative unrealized loss on derivative instruments

Total

 

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st, 2003

126,879,832

596,755

1,683

610,659

81,537

-

683,769

7,369

-

-

1,981,772

Loss in the initial valuation of investments in shares maintained at fair value, note 2(f)

-

-

-

-

-

-

(5,957)

-

-

-

(5,957)

Declared and paid dividends, note 20(f)

-

-

-

-

-

-

(159,164)

-

-

-

(159,164)

Shares carried at fair value

-

-

-

-

-

-

-

-

209,130

-

209,130

Loss in the initial valuation of derivative instruments, note 2(r)

-

-

-

-

-

-

(458,189)

-

-

-

(458,189)

Gain in the initial valuation of derivative instruments classified as hedging instruments held by El Brocal, note 2(r)

-

-

-

-

-

-

-

-

-

1,742

1,742

Loss from change in the fair value of derivative instruments classified as hedging instruments held by El Brocal

-

-

-

-

-

-

-

-

-

(8,085)

(8,085)

Transfer to legal reserve

-

-

-

-

17,749

-

(17,749)

-

-

-

-

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., maintained through Compañía Minera Condesa S.A., note 20(g)

-

-

-

-

-

-

-

(36,764)

-

-

(36,764)

Net income

-

-

-

-

-

-

175,153

-

-

-

175,153

__________

_________

_________

_________

_________

_________

__________

__________

__________

__________

__________

Balance as of December 31, 2003

126,879,832

596,755

1,683

610,659

99,286

-

217,863

(29,395)

209,130

(6,343)

1,699,638

Declared and paid dividends, note 20(f)

-

-

-

-

-

-

(139,464)

-

-

-

(139,464)

Investments in shares maintained at fair value

-

-

-

-

-

-

-

-

47,201

-

47,201

Gain from change in the fair value of derivative instruments classified as hedging instruments held by El Brocal, note 34(a)

-

-

-

-

-

-

-

-

-

4,621

4,621

Transfer due to change in terms of hedging contracts held by the subsidiary El Brocal

-

-

-

-

-

-

-

-

-

-

-

Realized income from sale of future production of El Brocal

-

-

-

-

-

-

-

-

-

682

682

Transfer to legal reserve

-

-

-

-

29,990

-

(29,990)

-

-

-

-

Others

-

-

-

-

-

923

-

-

-

-

923

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., maintained through Compañía Minera Condesa S.A., note 20(g)

-

-

-

-

-

-

-

(119,118)

-

-

(119,118)

Net income

-

-

-

-

-

-

685,650

-

-

-

685,650

__________

_________

_________

_________

_________

_________

__________

__________

__________

__________

__________

Balance as of December 31, 2004

126,879,832

596,755

1,683

610,659

129,276

923

734,059

(148,513)

256,331

(1,040)

2,180,133

Effect of adoption of the equity method on Sociedad Minera Cerro Verde S.A.A. investment, note 12(j)

-

-

-

-

-

-

75,680

(10,348)

(256,043)

-

(190,711)

Declared and paid dividends, note 20(f)

-

-

-

-

-

-

(152,006)

-

-

-

(152,006)

Investments in shares maintained at fair value

-

-

-

-

-

-

-

-

(48)

-

(48)

Realized revenue from sale of future production of El Brocal

-

-

-

-

-

-

-

-

-

1,040

1,040

Investment shares acquired by Subsidiary

-

-

(61)

(925)

-

-

-

-

-

-

(986)

Cumulative loss for translation of investment in Minera Yanacocha S.R.L., (maintained through Compañía Minera Condesa S.A.) and in Sociedad Minera Cerro Verde S.A.A., note 20(g)

-

-

-

-

-

-

-

90,899

-

-

90,899

Net income

-

-

-

-

-

-

940,983

-

-

-

940,983

__________

_________

_________

_________

_________

_________

__________

__________

__________

__________

__________

Balance as of December 31, 2005

126,879,832

596,755

1,622

609,734

129,276

923

1,598,716

(67,962)

240

-

2,869,304

_________

________

________

_________

________

________

_________

_________

_________

_________

_________

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of Cash Flows

For the years ended December 31, 2003, 2004, and 2005

2003

2004

2005

2005

S/(000)

S/(000)

S/(000)

US$(000)

(Note 4)

Operating activities

Collection from customers

733,646

885,646

940,302

274,061

Collection of dividends

482,025

419,782

307,926

89,748

Collection of royalties

112,354

120,136

131,816

38,419

Collection of interest

8,827

11,909

10,627

3,097

Payments to suppliers and third parties

(313,826)

(355,188)

(365,353)

(106,485)

Payments of exploration expenditures

(128,684)

(172,215)

(181,921)

(53,023)

Payments to employees

(101,629)

(119,594)

(147,048)

(42,859)

Payments of income tax

(38,509)

(44,478)

(84,750)

(24,701)

Payments of royalties

(25,976)

(27,248)

(42,803)

(12,475)

Payments of interest

(8,686)

(5,170)

(5,797)

(1,690)

________

________

________

________

Net cash provided by operating activities

719,542

713,580

562,999

164,092

________

________

________

________

Investing activities

Payments by purchase of investments in shares

(4,663)

(8,084)

(509,163)

(148,401)

Purchase of property, plant and equipment

(67,814)

(96,507)

(70,253)

(20,476)

Development expenditures

(38,504)

(38,611)

(57,586)

(16,783)

Payments from derivative instruments settled, net

(20,812)

(73,403)

(24,157)

(7,041)

Proceeds from sale of plant and equipment

2,464

1,595

663

193

Decrease (increase) on time deposits

-

(24,255)

24,255

7,069

Decrease (increase) of investment fund

(53,068)

(34,735)

38,869

11,329

Proceeds from sale of shares

3,059

330

-

-

________

________

________

________

Net cash used in investing activities

(179,338)

(273,670)

(597,372)

(174,110)

________

________

________

________

Financing activities

Payments of dividends

(159,164)

(139,464)

(152,006)

(44,304)

Payments of long-term debt

(22,213)

(76,705)

(50,354)

(14,675)

Payments of dividends for minority interest shareholders

(33,283)

(33,521)

(36,840)

(10,737)

Proceeds from long-term debt

-

12,147

1,989

580

Increase (decrease) of bank loans, net

(22,921)

(10,311)

13,079

3,811

________

________

________

________

Net cash used in financing activities

(237,581)

(247,854)

(224,132)

(65,325)

________

________

________

________

Net increase (decrease) in cash and cash equivalents during the year

302,623

192,056

(258,505)

(75,343)

Cash and cash equivalents at beginning of year

95,928

398,551

590,607

172,138

________

________

________

________

Cash and cash equivalents at year-end, note 6

398,551

590,607

332,102

96,795

________

________

________

________

 

2003

2004

2005

2005

S/(000)

S/(000)

S/(000)

US$(000)

(Note 4)

Reconciliation of net income to net cash provided by operating activities

Net income

175,153

685,650

940,983

274,259

Add (deduct)

Depreciation and amortization

66,908

75,481

112,465

32,779

Loss from change in the fair value of derivative instruments

668,030

21,937

87,872

25,611

Minority interest

51,023

28,171

66,003

19,237

Amortization of development costs

16,445

33,265

34,090

9,936

Officers' compensation

49,594

2,135

26,883

7,835

Cumulative effect of accounting change

72,295

-

10,416

3,036

Asset impairment loss and write-off

12,433

2,889

9,382

2,735

Accretion expense

4,724

7,056

7,621

2,221

Net cost of retired plant and equipment

6,490

754

3,598

1,049

Amortization of goodwill

910

994

896

261

Loss (gain) on sale of plant and equipment

(2,133)

(157)

137

40

Allowance for doubtful accounts

5,952

1,146

76

22

Exchange difference loss (gain)

472

12,636

(1,483)

(432)

Gain from change in the fair value of investment fund

(1,813)

(5,022)

(2,503)

(730)

Provisions for deferred income tax and workers' profit sharing

(301,980)

37,840

(42,836)

(12,485)

Income from sale of future production

-

(68,837)

(92,753)

(27,034)

Share in affiliated companies, net of dividends

(75,533)

(160,947)

(562,822)

(164,040)

Loss (gain) from exposure to inflation

(793)

9,847

-

-

Gain on sale of shares

(267)

(51)

-

-

Net changes in assets and liabilities accounts

Decrease (increase) of operating assets -

Trade and other accounts receivable

(16,019)

(22,259)

(23,665)

(6,897)

Inventories

558

5,097

(29,278)

(8,533)

Prepaid taxes and expenses

(6,432)

(48,952)

(97,515)

(28,422)

Deferred stripping costs

(14,329)

-

-

-

Increase (decrease) of operating liabilities -

Trade accounts payable and other current liabilities

7,854

94,907

115,432

33,644

________

________

________

________

Net cash provided by operating activities

719,542

713,580

562,999

164,092

_______

_______

_______

_______

Transactions that did affect cash flows:

Transfer from derivative instruments to deferred income from sale
of future production

709,963

-

172,540

50,289

Increase of the book value of long-term assets

8,658

24,842

27,967

8,226

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Notes to the Consolidated Financial Statements

As of December 31, 2003, 2004 and 2005

1. Business activity

Compañía de Minas Buenaventura S.A.A. (hereafter "Buenaventura") is a public company incorporated in 1953. It is engaged in the exploration (individually and in association with third parties), extraction, concentration and commercialization of polymetallic ores.

Buenaventura operates two mining units in Peru (Uchucchacua and Orcopampa) and has a controlling interest in three Peruvian mining companies that own the Colquijirca, Antapite, Ishihuinca, Shila and Paula mines. In addition, the Company holds direct and indirect interests in a number of other mining companies; the most important of such interests is in Minera Yanacocha S.R.L. (hereafter "Yanacocha") and Sociedad Minera Cerro Verde S.A.A. (hereafter, "Cerro Verde"), see note 12. Buenaventura also owns an electric power distribution company and a mining engineering services consulting company.

In 1999 and 2001, Buenaventura decided to suspend exploitation activities in the Julcani and Recuperada mines, respectively, and only continue to carry out exploration activities. Mineral found in Julcani during exploration activities is treated and sold. Due to the increase in the market quotations of metals, Buenaventura's management has decided to reinitiate its exploration activities in Recuperada during the first quarter of 2006.

As of December 31, 2004 and 2005, the number of employees at Buenaventura and its subsidiaries (together "the Company"), is as follows:

 

2004

2005

 

 

 

Officers

78

87

Employees

868

974

Workers

1,038

1,066

 

_________

_________

 

 

 

 

1,984

2,127

 

_________

_________

Buenaventura's legal address is Carlos Villaran Avenue 790, Santa Catalina, Lima, Peru.

The 2005 consolidated financial statements have been approved by Management and will be presented for the approval of the Directors and Shareholders at the times established by Law. In Management's opinion, the accompanying consolidated financial statements will be approved without modifications in the Board of Directors' and Shareholders' meetings to be held during the first quarter of 2006. Consolidated financial statements as of December 31, 2004 were approved in the Shareholders' meeting held on March 31, 2005.

The consolidated financial statements include the financial statements of the following subsidiaries:

 

Ownership percentages as of December 31,

 

________________________________________________

 

2005

2004

 

 

______________________

______________________

 

Subsidiaries

Direct

Indirect

Direct

Indirect

Business Activities

 

%

%

%

%

 

 

 

 

 

 

 

Buenaventura Ingenieros S.A.

100.00

-

100.00

-

Provides advisory and engineering services related to the mining industry.

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

44.83

55.17

44.83

55.17

Holds investments in S.M.R.L. Chaupiloma Dos de Cajamarca, Minas Conga S.R.L., and other affiliated companies engaged in mining activities. Additionally, it is engaged in the extraction, concentration and commercialization of gold bars and concentrates

Compañía Minera Condesa S.A.

99.99

-

99.99

-

Holds investments in Yanacocha Buenaventura and other affiliated companies engaged in mining activities.

Compañía Minera Colquirrumi S.A.

90.00

-

90.00

-

Exploration of polymetallic metals.

Consorcio Energético de Huancavelica S.A.

99.99

0.01

99.99

0.01

Transmission of electric power.

Contacto Corredores de Seguros S.A.

-

99.99

-

99.99

Placement of insurance contracts and provision of administrative and technical services in insurance matters.

Inversiones Colquijirca S.A.

59.90

-

61.42

-

Extraction, concentration and commercialization of polymetallic ores, principally zinc and lead, through its subsidiary Sociedad Minera El Brocal S.A.A.

Inversiones Mineras del Sur S.A.

78.04

-

78.04

-

Extraction, concentration and commercialization of gold bars and concentrates

Minas Conga S.R.L.

-

60.00

-

60.00

Owner of mining rights.

S.M.R.L. Chaupiloma Dos de Cajamarca

20.00

40.00

20.00

40.00

Owner of the mining concessions explored and exploited by Yanacocha.

Minera La Zanja S.R.L.

53.06

-

53.06

-

Prospection, exploration and exploitation of mineral rights. Currently is engaged in exploration activities.

Minas Poracota S.A. (i)

-

-

50.00

-

Prospection, exploration and exploitation of mineral rights. Currently is engaged in exploration activities.

Minera Minasnioc S.A.C.

30.00

-

60.00

-

Prospection, exploration and exploitation of mineral rights. Currently is engaged in exploration activities.

(i) Effective December 30, 2005 and January 2, 2006, Buenaventura acquired 50% and 25% of the capital stock of Minas Poracota S.A. (Poracota), respectively, in exchange for a payment of US$4,501,000. According to the Shareholders' agreement signed with Teck Cominco Perú S.A. (hereafter "Teck Cominco"), if a preliminary study to be prepared by Teck Cominco and Buenaventura, indicates that there is a probability of obtaining a production greater than 300,000 ounces of gold per year, Teck Cominco will have the right to recover its position as the owner of the 50% of the capital stock of Poracota and to be the operator of the project. To this effect, Teck Cominco will prepare a feasibility study with a production of 300,000 ounces of gold, assuming the cost of this study. If the project were a smaller one, Buenaventura can opt for buying the remaining 25% of the capital stock of Poracota for US$2,250,000.

2. Significant accounting principles and practices

The consolidated financial statements are prepared based on Accounting Principles Generally Accepted in Peru. Accounting Principles substantially comprise International Financial Reporting Standards (IFRS), which include International Accounting Standards (IAS) duly approved by the Peruvian Accounting Standards Board. To the date of the consolidated financial statements, this Board has approved the use of IAS 1 to 41, and the Interpretations 1 to 33.

The main accounting principles and practices used in accounting for the transactions and in preparing the consolidated financial statements are:

(a) Presentation Basis -

The accompanying consolidated financial statements have been prepared from the accounting records of the company, which are stated in nominal monetary terms of the date of the transactions.

Until December 31, 2004, these consolidated financial statements were maintained in nominal Peruvian currency and adjusted to reflect changes In the National Wholesale Price Level Index (IPM), according to the methodology approved by the Peruvian Accounting Standards Board. This methodology required the adjustment of the non-monetary items in the consolidated financial statements considering their origin date and applying the corresponding Wholesale Price Indexes. Monetary items and foreign currency-denominated items were not restated because they are stated in currency of acquisition power at the consolidated balance sheet dates.

Effective year 2005, through Resolution No.031-2004-EF/93.01 enacted on May 18, 2004, the Peruvian Accounting Standards Board suspended the restatement of the financial statements to recognize the inflation effect. The restated balances as of December 31, 2004 have been considered as initial balances as of January 1, 2005. This accounting treatment has been also adopted by tax authorities for calculating the income tax for the year 2005. Therefore, the Company has not recognized a result from exposure to inflation in the income of 2005, while in 2003 and 2004, a gain of S/793,000 and a loss of S/9,847,000, respectively, were recorded.

(b) Use of estimates and assumptions -

The preparation of financial statements in conformity with generally accepted accounting principles in Peru requires Management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses for the years ended December 31, 2003, 2004 and 2005. Actual results could differ from those estimates.

The most significant estimates in the accompanying consolidated financial statements are the obsolescence supplies reserves, the useful lives and impairment of long-term assets, the determination of mineral reserves, the recoverability of deferred income tax and workers' profit sharing, the accrual for mine closing costs and the fair value of derivates instruments.

(c) Principles of consolidation -

The consolidated financial statements include the accounts of Buenaventura and the accounts of those subsidiaries in which possess more than 50 percent equity participation and/or exercises control. All significant inter-company balances and transactions have been eliminated. The minority interest is presented separately in the consolidated balance sheets and in the consolidated statements of income.

See companies included in the consolidated financial statements in Note 1.

(d) Cash and cash equivalents -

Cash and cash equivalents include all cash on hand and deposited in banks. For preparing the consolidated statements of cash flows, cash a balances and cash equivalent includes cash on hand, time deposits and highly liquid investments with original maturities of three months or less.

(e) Inventories -

Inventories are stated at the lower of average cost or net realizable value. Net realizable value is defined as the estimated sales price obtainable in the ordinary course of business, less estimated costs of completion and estimated selling and distribution expenses. Cost is determined using the average method.

The accrual for obsolescence is based on an item-by-item analysis completed by the Company's management and related amounts are charged to expense in the period in which the obsolescence is deemed to have occurred.

(f) Investments in shares -

Until December 31, 2002, investments in which the Company's interest is lower than 20 percent or not exercise significant influence were stated at cost, less any permanent value impairment. Effective January 1, 2003, the Company has adopted IAS 39, Financial Instruments - Recognition and Measurement. Under the requirements of this standard, such investments must be recorded at fair value and changes in such value must be separately presented in the consolidated statements of changes in shareholders' equity. The Company has recorded a charge to retained earnings by S/5,957,000, corresponding to the initial adoption of this standard. The corresponding dividends are credited to income when declared.

Investments in entities in which the Company's ownership is greater than 20 percent but less than 50 percent or exercise significant influence are accounted for by the equity method, recognizing the Company's proportionate share in the results of the affiliates in the consolidated statements of income. The measurement and reporting currency of affiliates is the Peruvian Nuevo Sol, with the exception of Yanacocha and Cerro Verde whose measurement and reporting currency is the U.S. dollar. The translation of the financial statements of Yanacocha and Cerro Verde results in exchange differences arising from translating (a) income and expense items at the exchange rates prevailing on the individual transaction dates, (b) assets and liabilities at the closing exchange rate, and (c) equity accounts at the historical exchange rates. The net exchange difference is classified in equity until further disposal of the net investment.

The purchase method is used to record business acquisitions. Under this method, the assets and liabilities of acquired businesses are recorded at fair value and any difference between the amount paid and the fair value of assets and liabilities acquired is recorded as a mining concession in the caption "property, plant and equipment" (when the difference corresponds to mineral reserves) or goodwill.

For companies in which the Company's ownership is between 20 and 50 percent, any amount paid in excess of book value of the shares is reported in the Investment caption. The Company presents in this caption amounts paid over the book value of Yanacocha and Cerro Verde shares, and amortizes this amount using the units-of-production method, see Note 12.

(g) Property, plant and equipment -

Property, plant and equipment are stated at cost, net of accumulated depreciation and impairment loss. Maintenance and minor repairs are charged to expense as incurred. Expenditures that result in future economic benefits, beyond those originally contemplated in standards of performance for the existing assets, are capitalized.

Depreciation is calculated under the straight-line method of accounting considering the lower of estimated useful lives of the asset or estimated reserves of the mining unit. The useful lives are the following:

 

Years

Buildings, constructions and other

10 and 20

Machinery and equipment

5 and10

Transportation units

5

Furniture and fixtures

8 and 10

Computer equipment

4

The useful life assigned and the depreciation method chosen by the Company are reviewed periodically to ensure that the method and the depreciation period are consistent with the economic benefit and life expectations for use of property, plant and equipment items.

(h) Exploration and mine development costs -

Exploration costs are charged to expense as incurred. When it is determined that a mineral property can be economically developed, the costs incurred to develop it, including the costs to further delineate the ore body and remove overburden to initially expose the ore body, are capitalized. In addition, expenditures that increase significantly the economic reserves in the mining units under exploitation are capitalized. Mine development costs are amortized using the units-of-production method, based on proven and probable reserves. On-going development expenditures to maintain production are charged to operations as incurred.

(i) Mining concessions -

The mining concessions balance corresponds to the amounts paid in excess of fair value of net assets acquired in the purchase of Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN (Cedimin), Inversiones Colquijirca S.A. (Colquijirca), Sociedad Minera El Brocal S.A.A. (El Brocal), Minera Paula 49 S.A.C. (Paula) and Minas Poracota S.A.( Poracota). The mining concessions are shown as a part of the property, plant and equipment caption and represent the ownership of the mining sites which contains the mineral reserves acquired. The mining concessions are amortized using the units-of-production method, based on the proved and probable reserves.

Annually, the Company reviews the carrying amounts of mining concessions and assesses whether any potential impairment issues exist respective to recoverability. If it is evident that the mining concessions are impaired, the Company provides for the impairment loss in the consolidated statements of income.

(j) Impairment of assets -

The Company reviews for and evaluates the potential impact of impairment on its assets when events or changes in circumstance occur that indicate the book value may not be recoverable. An impairment loss is recognized for the amount by which the book value of an asset exceeds the higher of its net selling price or value in use. The value in use of an asset is generally calculated as the present value of the estimated future cash flows expected to be earned from continual use of the asset and from its disposal at the end of its useful life. An impairment loss recognized in a previous year is reversed if events or changes occur that indicate the estimates used when the impairment loss was recognized should be adjusted to reflect a more favorable cash flow scenario. The future cash flow assumptions used include, among other items, estimates of recoverable ounces and metric tones, estimates of realizable prices and costs, and estimates of production quantities. Assumptions in which estimated future cash flows are based are subject to risk and uncertainty.

Differences between assumptions and market conditions and/or the Company's development profile could have a material effect on the financial situation and results of operations of the Company.

(k) Accruals -

An accrual is recognized only when the Company has a present obligation (legal or implicit) as a result of a past event, it is probable that resources of the Company will be required to settle the obligation, and the related amount can be reasonably estimated. Accruals are revised periodically and are adjusted to reflect the best available information at the date of the consolidated balance sheets.

(l) Accrual for mine closing costs -

See note 3(a) for further information about the accounting change.

(m) Deferred stripping costs -

See note 3(b) for further information about the accounting change.

(n) Recognition of revenues, costs and expenses -

Sales of concentrates are recorded at the time of shipment in the case of export sales or, when the concentrates physically pass to the customer's warehouse for domestic sales. Sales are recorded at estimated value according to preliminary billings. The sales amount is then adjusted in the period in which final billings are released. When it is evident that the quotations to be used in the final billings are lower than those used in preliminary billings, the excess is reversed in the period in which final prices are known.

Sales of ounces of gold are recorded at the time of the delivery and passage of the title rights of such ounces to the client.

Costs and expenses are recorded on an accrual basis.

(o) Foreign currency transactions -

Transactions occurring in a foreign currency are recorded in local Peruvian currency by applying to the foreign currency amount the exchange rate at the transaction date. Exchange gains and losses resulting from differences between the closing exchange rate and the exchange rate used to initially record transactions, are recognized in the consolidated statements of income in the period in which they arise.

 

(p) Income tax and workers' profit sharing -

The current income tax and workers' profit sharing balances are calculated and recorded pursuant to current legal regulations effective in Peru. Following the balance sheet liability method, the Company recognizes the effect of temporary differences between book and tax basis of assets and liabilities to the extent that such differences result in a deferred tax liability. If a deferred asset arises, it is not recognized unless it is more likely than not that it will be recoverable.

(q) Contingencies -

Loss contingencies are recorded in the financial statements when it is probable their occurrence and they can be fairly determined. In other case, they are only disclosed in notes to the financial statements.

Contingent assets are not recognized in the financial statements; however, they are disclosed in notes to the financial statements if it is probable that such contingent assets will be realized.

(r) Derivative instruments -

Until December 31, 2002, the Company used to disclose in notes to the consolidated financial statements the fair value of the derivative instruments. Effective January 1, 2003, IAS 39, Financial Instruments - Recognition and Measurement, is in force. Following the description of the changes resulting from the adoption of this standard:

- The fair value of derivative contracts qualifying as cash flow hedges are reflected as assets or liabilities in the consolidated balance sheets. To the extent these hedges are effective in offsetting forecasted cash flows from the sale of production, changes in fair value are deferred in an equity account. Amounts deferred in such account are reclassified to Sales when the underlying production is sold. The effect of the initial adoption of this standard by the subsidiary El Brocal resulted in a credit to the equity account "unrealized loss on derivative instruments" of S/1,742,000.

- The fair value of derivative contracts not qualifying as cash flow hedges are reflected as assets or liabilities in the consolidated balance sheets. Changes in fair values are recorded in the caption "gain (loss) from Change in the Fair Value of Derivative Instruments" in the consolidated statements of income. The effect of the initial adoption of this standard resulted in a charge to retained earnings of 2003 by S/458,189,000.

- Gain and losses on derivative contracts qualifying as normal sales are initially deferred in the consolidated balance sheets and then recognized in income in the years in which the Company makes a physical delivery of the committed ounces of gold and tones of minerals, see note 34(b).

(s) Treasury shares -
The Company has common and investment shares under treasury. The nominal values of these shares are presented net of the capital stock and investment shares amounts.

The effect of the dividends income arising from the treasury shares held by a subsidiary are eliminated in the consolidated financial statements.

(t) Basic and diluted earnings per share -

Basic and diluted earnings per share have been calculated based on the weighted average number of common and investment shares outstanding at the date of the consolidated balance sheets; treasury shares have been excluded from the calculation.

(u) Comparative financial statements -

For improving the presentation of Consolidated Financial Statements, the company has made some reclassifications for the years 2003 and 2004.

- The amortization of goodwill of S/910,000 in 2003 and S/994,000 in 2004, which used to be presented as other income (expenses) net, is currently presented as operating expense.

- The realized deferred income from sale of future production of S/68,837,000 in 2004, which used to be presented as other income (expenses), is currently presented as an operating revenue.

- The mining concessions of S/151,345,000 have been reclassified from the mining concessions and goodwill caption to the property, plant and equipment caption of the consolidated balance sheet as of December 31, 2004.

- The amortization of mining concessions of S/14,668,000 in 2003 and S/14,604,000 in 2004, have been reclassified from the amortization of mining concessions and goodwill caption to the depreciation and amortization caption of the consolidated statements of income.

(v) New accounting pronouncements -

Through Resolutions N' 034-2005-EF/93.01 and N' 036-2005-EF/93.01 dated March 2, 2005 and December 15, 2005, respectively, the Peruvian Accounting Standards Board (CNC in Spanish), approved the International Accounting Standards (IAS) revised and the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Committee. These standards are in force in Peru effective January 1, 2006.

 

Through Resolution N' 038-2005-EF/93.01 of February 3, 2006, CNC approved to suspend until December 31, 2006, the mandatory application of the IAS 21 "Effect of the Variations in the Exchange Rates of Foreign Currencies" (revised in 2003), related to the identification and use of a functional currency. As well, CNC resolved to maintain the equity method in the preparation of the individual financial statements.

The Company is evaluating the effects in its consolidated financial statements from the adoption of the revised IAS and the new IFRS issued.

3. Change in an accounting principle

(a) Effective January 1, 2003, the Company and its affiliated Yanacocha made an accounting change related to the provision for mine closure. Following, we describe the accounting changes, and the cumulative effect as of January 1, 2003:

(i) Until December 31, 2002, the Company used to record the obligation for mine closure when the related amount could be fairly estimated, which normally occurred at end of the life mine. Effective January 1, 2003, the Company records such liability when a legally enforceable obligation arises for mine closing, independently of the full depletion of the reserves. Once such obligation has been appropriately measured, it is recorded by creating a liability equal to the amount of the obligation and recording a corresponding increase to the carrying amount of the related long-lived assets (development costs and property, plant and equipment). As time passes, the amount of the obligation changes, recording an accretion expense; additionally, the capitalized cost is depreciated and/or amortized based on the useful lives of the related asset. Any difference in the settlement of the liability will be recorded in the results of the period in which such settlement occurs. The changes in the fair value of the obligation or useful life of the related assets that occur from the revision of the initial estimates should be recorded as an increase or decrease in the book value of the obligation and the related long-lived asset.

The cumulative effect of this change in accounting principle, net of the workers' profit sharing, income tax and minority interest, was a loss of S/20,711,000; this amount is presented in the caption "cumulative effect of change accounting principle due to mine closing" in the consolidated statements of income.

    1. Until December 31, 2002, the affiliated Yanacocha used to accrue the mine closing costs and charge to income over the expected operating lives of the mines using the unit-of-production method. Effective January 1, 2003, Yanacocha records such obligation using an accounting treatment similar to the one used by Buenaventura and its subsidiaries.

The cumulative effect of the change in the accounting principle was a loss of S/51,584,000, which is presented as "cumulative effect of change in accounting principle due to mine closing costs" in the consolidated statements of income.

(b) Until December 31, 2004, with the intent to reasonably match revenues and current production costs, El Brocal was deferring certain costs incurred in the expansion of the Tajo Norte mining site. These costs are commonly referred as "deferred stripping costs" and are incurred in mining activities that are associated with the removal of waste rock to access the ore body. Costs related to additional quantities of waste that must be moved to obtain 1 MT of mineral were deferred when the actual waste material extracted was higher than the estimate; likewise, these costs were amortized when actual waste mineral extraction was lower than the estimate.

Effective January 1, 2005, El Brocal considers the deferred stripping costs incurred during the production stage as variable production costs that should be included in the cost of the inventories produced. This accounting change allows El Brocal to adopt international industry practices.

The cumulative effect of this accounting change, net of workers' profit sharing, income tax and minority interest, was a loss of S/10,416,000, which is separately presented in the caption "Cumulative effect of change in accounting principle due to stripping costs" in the consolidated statements of income. This accounting change had no effect in the consolidated financial statements of 2004 due to the fact that the stripping costs incurred in such period were treated as in the current period.

In 2003, this change would have represented in the consolidated statements of income an increase in the operating costs from S/456,764,000 to S/471,093,000 and a decrease in the net income from S/175,153,000 to S/172,490,000. In addition, the basic and diluted earnings per share would have decreased from S/1.38 per share to S/1.36 per share.

4. Convenience Translation of Peruvian Nuevos Soles amounts into U.S. dollar amounts

The consolidated financial statements are stated in Peruvian Nuevos Soles. U.S. dollar amounts are included solely for the convenience of the reader, and were obtained by dividing Peruvian Nuevos Soles amounts by the exchange rate for selling U.S. dollars at December 31, 2005 (S/3.431 to US$1), as published by the Superintendencia de Banca y Seguros (Superintendent of Bank and Insurance, or "SBS"). The convenience translation should not be construed as a representation that the Peruvian Nuevos Soles amounts have been, could have been or could be converted into U.S. dollars at the foregoing or any other rate of exchange.

 

5. Foreign currency transactions

Translations to foreign currency are completed using exchange rates published by the Superintendencia de Banca y Seguros y AFP. As of December 31, 2005, the exchange rates published by this Institution were S/3.429 for buying and S/3.431 for selling (S/3.280 for buying and S/3.283 for selling as of December 31, 2004) and have been applied for the assets and liabilities accounts.

As of December 31, 2004 and 2005, the Company had the following assets and liabilities denominated in foreign currency:

 

2004

2005

 

_________________________

_________________________

 

 

Equivalent to

 

Equivalent to

 

US$(000)

S/(000)

US$(000)

S/(000)

Assets

 

 

 

 

Cash and cash equivalents

161,786

530,658

88,611

303,847

Investment funds

26,515

86,969

15,423

52,885

Trade and other accounts receivable (including current portion)

30,699

100,693

17,038

58,424

Account receivable from affiliates

13,935

45,708

19,202

65,844

 

_________

_________

_________

_________

 

232,935

764,028

140,274

481,000

 

_________

_________

_________

_________

Liabilities

 

 

 

 

Bank loans

3,900

12,804

7,500

25,733

Trade accounts payable

12,703

41,704

8,328

28,573

Derivative instruments

103,192

338,779

66,206

227,155

Other current liabilities

 

 

 

 

- Accrual for mine closing costs

20,567

67,521

26,922

92,371

- Stock appreciation rights

14,330

47,047

17,291

59,324

- Others

5,516

18,109

6,911

23,712

Long-term debt (including current portion)

15,645

51,363

874

2,998

 

_________

_________

_________

_________

 

175,853

577,327

134,032

459,866

 

_________

_________

_________

_________

 

 

 

 

 

Net asset position

57,082

186,701

6,242

21,134

 

_________

_________

_________

_________

 

6. Cash and cash equivalents

(a) This item is made up as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Cash

2,893

1,080

Demand deposits accounts

108,102

79,049

Time deposits (b)

479,612

251,973

 

_________

_________

Cash balances included in the consolidated statements of cash flow

590,607

332,102

Time deposits with an original maturity of more than 90 days

24,255

-

 

_________

_________

 

 

 

 

614,862

332,102

 

_________

_________

(b) As of December 31, 2005, it corresponds principally to time deposits for US$71,851,000, with annual interest rates ranging from 4.030 % to 5.425%, and maturities from 30 to 90 days (time deposits for US$146,000,000 with annual interest rates ranging from 1.96% to 2.67% as of December 31, 2004).

7. Investment funds

(a) This item is made up as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Variable Investment fund

52,155

52,884

Investment fund in process of liquidation (b)

34,816

-

 

_________

_________

 

 

 

 

86,971

52,884

 

_________

_________

As of December 31, 2004 and 2005, this caption includes variable investment funds under the administration of Compass Group S.A., which are carried at fair value.

(b) As of December 31, 2004, the Company settled this fund. The cash was available for the Company on January 18, 2005.

 

8. Trade accounts receivable

This item is made up as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Doe Run Perú S.R.L.

13,092

33,196

Consorcio Minero S.A.

17,411

23,416

BHL Perú S.A.C.

18,209

17,711

Refinería de Cajamarquilla S.A.

2,479

7,438

AyS S.A.

8,479

4,195

Mitsui & Co. Precious Metals

16,334

-

Johnson Matthey

16,292

-

Others

4,765

7,398

 

_________

_________

 

 

 

 

97,061

93,354

 

_________

_________

Trade accounts receivable are denominated in U.S. dollars, have current maturity, earn no interest and do not have specific guarantees.

In Management's opinion, the allowance for doubtful accounts is sufficient to cover bad debt risks at the date of the consolidated balance sheets.

9. Other accounts receivable, net

(a) This item is made up as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Value added tax receivable, note 21(d)

-

8,310

Doubtful account from sale of shares

4,942

4,942

Claims to tax authorities (b)

4,048

4,048

Advances to suppliers and third parties

3,305

3,159

Loans to employees

1,896

2,543

Interest receivable

1,769

265

Other accounts receivable

7,345

7,315

 

_________

_________

 

23,305

30,582

 

 

 

Allowance for doubtful accounts (c)

(6,483)

(6,449)

 

_________

_________

 

16,822

24,133

Non - current portion

(4,574)

(5,044)

 

_________

_________

 

 

 

Current portion

12,248

19,089

 

_________

_________

(b) It corresponds to income tax payments of 2001, made in excess to Tax Administration. The Company is asking for a refund of these payments. In Management's and its legal advisors' opinion, this amount will be recovered once the claim process is over.

  1. Movement of the allowance for doubtful accounts is shown bellow:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Beginning balance

11,066

14,375

6,483

Accrual for the year, note 26

5,952

1,146

76

Result from the exposure to inflation

298

(672)

-

Write-off

(2,941)

(8,366)

(110)

 

_________

_________

_________

 

 

 

 

Ending balance

14,375

6,483

6,449

 

_________

_________

_________

In Management's opinion, the allowance for doubtful accounts is sufficient to cover bad debt risk at the date of the consolidated balance sheets.

10. Inventories, net

(a) This item is made up as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Spare parts and supplies

54,311

55,852

Products in process

17,574

24,624

Finished products

6,975

32,067

 

_________

_________

 

78,860

112,543

 

 

 

Slow moving and obsolescence supplies reserves (b)

(9,507)

(18,166)

 

_________

_________

 

 

 

 

69,353

94,377

 

_________

_________

The Company expects to use its supplies inventory in the normal course of operations. An immaterial amount related to supplies with slow turnover is classified as a current asset within this caption.

 

(b) The reserve for supplies had the following movements during 2003, 2004 and 2005:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Beginning balance

6,285

6,618

9,507

Accrual for the year, note 23

624

2,889

9,382

Write-off

(291)

-

(723)

 

________

________

________

 

 

 

 

Ending balance

6,618

9,507

18,166

 

________

________

________

In Management's opinion, the reserve above created is sufficient to cover the risks of slow moving and obsolete supplies at the date of the consolidated balance sheets.

11. Prepaid taxes and expenses

(a) This item is made up as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Value added tax credit

21,772

24,464

Additional income tax prepayment (b)

11,451

11,451

Deferred costs

1,218

4,680

Pre-paid insurance

2,812

4,473

Tax on net assets

-

2,708

Income tax credit

14,497

2,322

Other

2,780

5,489

 

_________

_________

 

54,530

55,587

 

 

 

Less - Current portion

(40,471)

(43,182)

 

_________

_________

 

 

 

Non - current portion (c)

14,059

12,405

 

_________

_________

(b) On November 13, 2004, the Peruvian Constitutional Court enacted a sentence by means of which the Additional Income Tax Advance was considered unconstitutional; consequently, this advance is no longer in force effective such date. Buenaventura has applied for its devolution in accordance with the regulations of the Peruvian Tax Code. In management's opinion, this excess payment with be recovered in the short-term.

 

(c) As of December 31, 2004 and 2005, it mainly includes the value added tax originated by the exploration activities of Minera La Zanja S.R.L. In Management's opinion, this credit will be offset with the future value added tax liability to be generated when the exploitation activities begin.

12. Investments in shares

(a) This item is made up as follows:

 

Equity ownership

Amount

 

____________________

____________________

 

2004

2005

2004

2005

 

%

%

S/(000)

S/(000)

 

 

 

 

 

Equity method investments (c)

 

 

 

 

Minera Yanacocha S.R.L. (d)

43.65

43.65

 

 

Equity share (e)

 

 

1,152,188

1,714,424

Mining concession, net (f)

 

 

103,866

94,245

 

 

 

________

________

 

 

 

1,256,054

1,808,669

 

 

 

________

________

Sociedad Minera Cerro Verde S.A.A.

 

 

 

 

Equity share (k)

-

18.299

-

491,933

Mining concession, net (l)

 

 

-

197,754

 

 

 

________

________

 

 

 

-

689,687

 

 

 

________

________

 

 

 

 

 

Investment carried at fair value

 

 

 

 

Sociedad Minera Cerro Verde S.A.A. (i)

9.17

-

270,600

-

Ferrovías Central Andino S.A.

10.00

10.00

2,207

2,207

Others

 

 

925

1,531

 

 

 

________

________

 

 

 

273,732

3,738

 

 

 

________

________

 

 

 

 

 

Others

 

 

1,561

173

 

 

 

________

________

 

 

 

 

 

 

 

 

1,531,347

2,502,267

 

 

 

________

________

 

(b) The detail of share in affiliated companies is:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Minera Yanacocha S.R.L.

558,103

575,188

744,710

Sociedad Minera Cerro Verde S.A.A.

-

-

125,567

Others

(545)

670

471

 

_________

_________

_________

 

 

 

 

 

557,558

575,858

870,748

 

_________

_________

_________

(c) The amount of equity participation in affiliates has been determined from audited financial statements of each affiliate as of December 31, 2004 and 2005.

Minera Yanacocha S.R.L.

(d) Economic activity -

Yanacocha represents the most significant investment of Buenaventura. Yanacocha is engaged in the exploration for and exploitation of gold in the open pit mines of Carachugo, San José, Maqui Maqui, Cerro Yanacocha and La Quinua; all mines are located in the department of Cajamarca, Peru. Chaupiloma is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha.

(e) Investment in Yanacocha -

The movement of the equity investment in Yanacocha is as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Yanacocha's equity at beginning of year

2,554,932

2,547,851

2,662,511

Participation percentage

43.65%

43.65%

43.65%

 

_________

_________

_________

Company's participation in Yanacocha's

equity at beginning of year

1,115,228

1,112,137

1,162,186

Elimination of intercompany gains (*)

(12,130)

(11,092)

(9,998)

 

_________

_________

_________

Balance of investment at beginning
of year

1,103,098

1,101,045

1,152,188

Participation in Yanacocha's income

567,282

583,268

752,908

Participation in the cumulative effect of

change in accounting principle

(51,584)

-

-

Dividends received, note 37(a)

(482,025)

(414,911)

(264,034)

Realization of intercompany gains (*)

1,038

1,904

1,423

Cumulative translation gain (loss)

(36,764)

(119,118)

71,939

 

_________

_________

_________

Balance at year-end

1,101,045

1,152,188

1,714,424

 

_________

_________

_________

(*) The elimination of related inter-company gains corresponds to profits generated in past years, and is presented net of the investment in Yanacocha for reporting purposes. The Company increases the investment and recognizes a gain in the share in affiliated companies as Yanacocha depreciates and amortizes the acquired assets.

The net increase in the participation in Yanacocha's net income during 2005 compared to 2004 is mainly due to increased sales of Yanacocha (price and volume), offset by a slight increase in the cash cost per ounce of gold sold. In addition, this participation is reduced as a consequence of the exchange rate used to convert into Nuevos Soles the participation in Yanacocha's results, reported in U.S. Dollars (the exchange rates used for that translation were S/3.302 and S/3.407 per US$1 for as of December 31, 2004 and 2005, respectively). The information related to Yanacocha's result is shown below:

Year

Sales

Average
quotation

Quantity of

ounces sold

Cash cost

per ounce sold

 

US$(000)

US$

(In millions)

US$

 

 

 

 

 

2003

1,036,370

363

2.86

129

2004

1,249,882

411

3.04

147

2005

1,490,402

448

3.33

151

(f) Mining concession -

The movement of the amount paid over fair value of assets and liabilities of Yanacocha's shares at its acquisition time, is as follows:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Balance at beginning of year

113,850

103,866

Amortization

(9,984)

(9,621)

 

_________

_________

 

 

 

Balance at year end

103,866

94,245

 

_________

_________

(g) Summary of financial information based on the Yanacocha's financial statements -

Presented below is certain summary financial information extracted from the Yanacocha's financial statements and adjusted to conform to accounting practices and principles of the Company:

Summary of Yanacocha's balance sheets data as of December 31, 2004 and 2005 (includes 100 percent of Yanacocha's operations):

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Total assets

3,961,413

5,277,485

Total liabilities

1,298,902

1,332,043

Shareholders' equity

2,662,511

3,945,442

Summary data from the Yanacocha statements of income for the years ended December 31, 2003, 2004 and 2005 (includes 100 percent of Yanacocha's operations):

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Total revenues

3,818,072

4,279,074

4,949,129

Operating income

1,751,810

1,957,834

2,526,633

Income before cumulative effect of change in accounting principle

1,299,615

1,336,238

1,724,874

Cumulative effect of change in accounting principle

(118,176)

-

-

Net income

1,181,439

1,336,238

1,724,874

(h) Legal processes of Yanacocha

Mercury spill in Choropampa -

In June 2000, a Yanacocha's contractor spilled approximately 11 liters of mercury nearby Choropampa, located at 84.8 kilometers from Yanacocha. As a result of the accident, 1,000 Peruvian citizens and the Municipality of Cajamarca sue Yanacocha and other persons involved at the District Court of the state of Colorado, United States of America (hereinafter "the Court"). The plaintiffs demand compensations by the damages originated by this spill. In February 2005, Yanacocha responded to this demand.

Likewise, approximately 900 Peruvian citizens sued Yanacocha and others evolved at the presence Cajamarca's judicial authorities. Those demands claim a financial compensation of US$229,420,000 and S/1,245,000. As of December 31, 2005, Yanacocha has reached agreements with approximately 40% of the sewers for lower amounts from the initially demanded, reducing significantly the contingencies originated by this legal process. Additionally, more than half of the remaining plaintiffs that still maintain legal processes had reached compensations agreements with Yanacocha, before the demands begin. Yanacocha applied to the Civil Court from the Cajamarca Superior Court the end of this process due to its previews agreements, having obtained favorable sentences .The sewers have appealed those sentences before the Peru's Supreme Court, where they remain pending.

 

Up to this date, Yanacocha considers that it is not possible to predict the final outcome of these demands; however, any effect related to them will not be significant for that financial statements.

Tax processes -

Tax authorities have reviewed the income tax and value added tax returns for years 1998 to 2001. As a result of these reviews, Yanacocha was notified with tax assessments of US$35.0 million, from which Yanacocha recorded an accrual of US$17.5 million in 2004. With the purpose of eliminating some of these contingencies, Yanacocha filed for the "Sistema Especial de Actualización y Pago de Deudas Tributarias - SEAP" which allows the payment of incorrectly declared taxes, eliminating fines and accrued interest at preferential rates, resulting in a payment of US$ 11.5 million.

In the opinion of Yanacocha's Management and its legal advisors, the accrual recorded is enough to cover the tax contingency.

Sociedad Minera Cerro Verde S.A.A.

(i) Economic activity -

Cerro Verde is engaged in the extraction, production and commercialization of copper in its mining concessions located in the department of Arequipa, Peru. Currently, Cerro Verde is carrying out the construction of the primary sulfide plant. The investment in this project is estimated in US$850 million and will allow its copper production increase from 90,000 MT to 300,000 MT.

(j) Acquisition of additional share -

The Shareholders's meeting of Cerro Verde held on April 18, 2005 agreed to increase the capital stock by US$440 millions with the purpose of financing the construction of the primary sulfide plant, which total investment is estimated at US$850 million. This capital increase permitted Buenaventura to raise its share in Cerro Verde from 9.17% to 18.214%, by a payment of US$154.8 million. Subsequently, through of additional acquisitions of Cerro Verde's shares, Buenaventura has increased its total share to 18.299%.

The share increase in Cerro Verde allows Buenaventura to exercise significant influence (faculty to participate in the decisions related to financial and operational policies), which is evidenced by its representation in the Board of Directors; the participation in policy-making processes, including participation in decisions about dividends; participation as guarantor of Cerro Verde in the loan agreements entered by this entity with several foreign banks in connection with the financing of the construction of the primary sulfide plant; and unrestrictive access to the interim and annual financial information. As a consequence, Buenaventura has decided to account for its investment in Cerro Verde using the equity method, since this investment no longer meets the criteria to be recorded at its fair value. Following, we describe the main accounting effects:

- The fair value of the investment in Cerro Verde as of January 1, 2005 of S/256,043,000 was reversed with a charge to the account "Cumulative gain on investments at fair value" and a credit to the captions of investment by S/250,087,000 and retained earnings by S/5,956,000.

- The prior years effects, resulting from the application of the equity method since the date of the initial acquisition occurred in 1996, are S/69,724,000. This amount is recorded by a charge to the investment caption and by a credit to the retained earnings caption of 2005. For the years 2003 and 2004, the change would have represented an increase in the share in affiliated companies in the consolidated statements of income from S/557,558,000 and S/575,858,000 to S/571,734,000 and S/603,453,000, respectively, and an increase in the net income from S/175,153,000 and S/685,650,000 to S/189,329,000 and S/713,245,000, respectively. In addition, the basic and diluted earnings per share would have increased from S/1.38 and S/5.39 to S/1.49 and S/5.61, respectively.

- Buenaventura has recognized an amount of S/197,754,000, as a result of comparing the acquisition cost with the share in the fair values of the assets and liabilities of Cerro Verde. This amount is included in the investment caption and amortized based on the proven and probable reserves of Cerro Verde

(k) Investment in Cerro Verde -

The movement of the equity investment in Cerro Verde during 2005 is as follows:

 

S/(000)

 

 

Cerro Verde's equity at beginning of year

871,204

Participation percentage

9.17%

 

__________

Balance of investment at beginning of year

79,889

 

 

Acquisition of additional share

509,163

Amount paid over fair value of assets and liabilities

(197,754)

Participation in Cerro Verde's income

125,567

Dividends received

(43,892)

Cumulative translation gain

18,960

 

__________

 

 

Balance at year - end

491,933

 

__________

 

(l) Mining concession -

The movement of this amount is as follows:

 

2005

 

S/(000)

Balance at beginning of year

-

Amount paid over fair value of assets and liabilities

197,754

 

__________

 

 

Balance at year end

197,754

 

__________

(m) Summary of financial information based on the Cerro Verde's financial statements -

Presented below is certain summary of financial information extracted from the Cerro Verde's financial statements and adjusted to conform to accounting practices and principles of the Company:

Summary of Cerro Verde's balance sheets data as of December 31, 2005 (includes 100 percent of Cerro Verde's operations):

 

S/(000)

 

 

Total assets

2,911,715

Total liabilities

223,412

Shareholders' equity

2,688,303

Summary data from the Cerro Verde statement of income for the year ended December 31, 2005 (includes 100 percent of Cerro Verde's operations).

 

S/(000)

 

 

Total revenues

1,183,027

Operating income

682,450

Net income

737,655

(n) Dividends received-

Cash dividends paid by Cerro Verde amounted to S/4,871,000 and S/43,892,000, during 2004 and 2005, respectively.

 

(o) Guarantees granted -

On September 30, 2005, Cerro Verde signed some agreements with several export credit agencies and commercial banks in connection with the financing of US$450 million for the expansion of its operations. The financing requires the granting of mortgages and pledges over the Cerro Verde's assets, and that Phelps Dodge, Sumitomo and Buenaventura comply with maintaining a minimum shareholders' equity (US$600 million for Buenaventura). The company that does not comply with this requirements must grant a stand-by letter for the representative of the banks that participate in the financing. Additionally, shares in Cerro Verde owned by Buenaventura are pledged in favor of such banks.

13. Property, plant and equipment, net

(a) The 2005 movement with the cost and accumulated depreciation accounts is show below:

 

Beginning

Balance

Additions

Retirements

Sales

Transfers

Ending

Balance

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

Land

6,909

79

-

-

749

7,737

Mining lands

23,463

1,675

-

-

-

25,138

Mining concessions (d)

228,874

14,897

-

-

-

243,771

Building, constructions and other

395,914

121

(9,749)

-

48,203

434,489

Machinery and equipment

585,109

34,663

(79,725)

(4,631)

7,118

542,534

Transportation units

29,773

263

(9,091)

(993)

1,534

21,486

Furniture and mixtures

16,950

22

(5,088)

-

2,617

14,501

Work in progress

56,094

18,533

-

-

(60,221)

14,406

Mine closure costs, notes 3 and 17(c)

17,642

27,967

-

-

-

45,609

 

_________

_________

_________

_________

_________

_________

 

1,360,728

98,220

(103,653)

(5,624)

-

1,349,671

 

_________

_________

_________

_________

_________

_________

Accumulated depreciation and amortization

 

 

 

 

 

 

Mining lands

10,821

2,112

-

-

-

12,933

Mining concessions (d)

77,529

16,330

-

-

-

93,859

Building, constructions and other

207,509

23,848

(8,616)

-

-

222,741

Machinery and equipment

421,019

41,131

(78,460)

(4,629)

-

379,061

Transportation units

20,962

1,646

(8,037)

(858)

-

13,713

Furniture and mixtures

10,002

894

(4,942)

-

-

5,954

Mine closure costs, note 3

9,327

28,802

-

-

-

38,129

 

_________

_________

_________

_________

_________

_________

 

757,169

114,763

(100,055)

(5,487)

-

766,390

 

_________

_________

_________

_________

_________

_________

Net cost

603,559

 

 

 

 

583,281

 

_________

 

 

 

 

_________

(b) Fully depreciated assets as of December 31, 2004 and 2005 amount to S/405,937,000 and S/360,187,000, respectively. Currently, these assets are being used by the Company.

(c) The distribution of annual depreciation and amortization was as follow:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Inventories

817

44

2,298

Operating costs

63,786

74,077

111,177

Exploration cost in non-operative mining areas

479

-

571

Others

2,643

1,404

717

 

_________

_________

_________

 

 

 

 

 

67,725

75,525

114,763

 

_________

_________

_________

(d) The 2005 movement of cost and accumulated amortization of mining concessions are shown below:

 

Balance as of January 1, 2005

Additions

Balance as of December 31, 2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Cost

 

 

 

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C.- CEDIMIN

175,456

-

175,456

Inversiones Colquijirca S.A.

42,476

-

42,476

Minas Poracota S.A.

-

8,763

8,763

Sociedad Minera El Brocal S.A.A.

5,549

6,134

11,683

Minera Paula 49 S.A.C.

5,393

-

5,393

 

_________

_________

_________

 

228,874

14,897

243,771

 

_________

_________

_________

Accumulated amortization

 

 

 

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

54,117

10,897

65,014

Inversiones Colquijirca S.A.

21,364

2,967

24,331

Sociedad Minera El Brocal S.A.A.

2,048

493

2,541

Minera Paula 49 S.A.C.

-

1,973

1,973

 

_________

_________

_________

 

77,529

16,330

93,859

 

_________

_________

_________

 

 

 

 

Cost net

151,345

 

149,912

 

_________

 

_________

 

14. Development costs, net

(a) Movement of the cost and accumulated amortization as follow:

 

Balance as of January 1, 2005

Additions

Balance as of December 31, 2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Cost

 

 

 

Uchucchacua

94,821

2,667

97,488

Orcopampa

60,681

38,940

99,621

Antapite

60,280

1,910

62,190

Ishihuinca

16,624

751

17,375

Poracota

-

12,263

12,263

Veta Nazareno

-

1,055

1,055

Mine closing costs, note 3

21,938

-

21,938

 

_________

_________

_________

 

 

 

 

 

254,344

57,586

311,930

 

________

________

________

Accumulated amortization

 

 

 

Uchucchacua

45,694

8,741

54,435

Orcopampa

18,558

13,056

31,614

Antapite

17,498

12,656

30,154

Ishihuinca

15,469

900

16,369

Mine closing costs, note 3

13,867

1,567

15,434

 

________

________

________

 

111,086

36,920

148,006

 

________

________

________

 

 

 

 

Net cost

143,258

 

163,924

 

________

 

________

 

(b) The annual amortization was distributed as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Exploration and development costs in

operational mining sites, note 24

16,445

31,120

34,090

Exploration cost in-non operational mining areas

-

2,145

-

Inventories

238

63

2,830

 

_________

_________

_________

 

 

 

 

 

16,683

33,328

36,920

 

_________

_________

_________

15. Bank loans

Bank loans, mainly contracted in U.S. dollars consist of:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Inversiones Mineras del Sur S.A.

 

 

Banco de Crédito del Perú

9,521

3,431

Banco Wiese Sudameris

-

22,302

 

 

 

Sociedad Minera El Brocal S.A.A.

 

 

Banco Interamericano de Finanzas - BIF

3,283

-

 

 

 

Other subsidiaries

346

496

 

_________

_________

 

 

 

 

13,150

26,229

 

_________

_________

As of December 31, 2004 and 2005, this caption is mainly conformed by pre and post-export loans obtained from various domestic banks.

The weighted average annual interest rates on bank loans were 3.12 percent and 4.85 percent at December 31, 2004 and 2005, respectively.

 

16. Trade accounts payable

Trade accounts payable are mainly originated by the acquisition of materials, supplies and spare parts. These obligations are stated in local and foreign currency, have current maturities and do not accrue interest. No guarantees have been granted.

17. Other liabilities

(a) This item is made up as follow:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Accrual for mine closing costs (c)

67,521

92,371

Stock appreciation rights (b)

47,047

59,324

Income tax payable

25,143

37,299

Other taxes payable

20,072

20,538

Accounts payable to a joint venture partner

9,435

18,218

Remuneration and similar benefits payable

7,202

17,100

Workers' profit sharing payable

11,738

14,657

Derivative instruments payable

-

8,100

Accrual for labor contingencies

3,140

4,744

Royalties payable to the Peruvian Government

6,639

3,825

Royalties payable to third parties, note 36(b)

2,513

2,874

Dividends payable

1,467

2,274

Other liabilities, each individually less than S/1,500,000

14,809

20,125

 

_________

_________

 

216,726

301,449

 

_________

_________

Long - term portion

 

 

Accrual for mine closing costs

(39,881)

(44,377)

Stock appreciation rights

(32,444)

(34,257)

Accounts payable to a joint venture partner

(9,435)

(18,218)

Others

(1,705)

-

 

_________

_________

 

(83,465)

(96,852)

 

_________

_________

 

 

 

Current portion

133,261

204,597

 

_________

_________

 

 

(b) Stock Appreciation Rights -

The Company has a program under which certain executives earn a cash bonus equal to that executive's allotted number of shares multiplied by the difference between the market value at a future date of the Company's shares and the base price on the executive's share. This program remains in effect as long as the executive works for the Company at each program's settlement date. The measurement is made at the end of each reporting period based on the current market price of the shares. Compensation expense is recognized ratably over the vesting period established in each program.

The number of shares units which will be granted to executives subject to the stock appreciation rights bonus in future years, are as follows:

Years

Number

of shares

 

 

2006

383,400

2007

400,200

2008

396,800

2009

343,500

2010

282,700

Thereafter

558,000

 

_________

 

 

 

2,364,600

 

_________

In 2005, the Company recorded an expense amounting to S/26,883,000 in connection with this program (S/49,594,000 and S/2,135,000 in 2003 and 2004, respectively), which is recorded in the "general and administrative" caption in the consolidated statements of income.

 

(c) Accrual for mine closing costs -

Movements within the accrual for mine closing costs follow:

 

S/(000)

 

 

Balance as of January 1, 2004

51,202

 

 

Disbursements

(5,691)

Additions and changes in estimates

21,019

Accretion expense, note 30

7,056

Gain from exposure to inflation

(6,065)

 

_________

Balance as of December 31, 2004

67,521

 

 

Disbursements

(10,738)

Additions and changes in estimates, note 13

27,967

Accretion expense, note 30

7,621

 

_________

 

 

Balance as of December 31, 2005

92,371

 

_________

The increase in the accrual of 2005 is explained mainly by the new estimation of the closing costs for the Colquirrumi mining unit, which has not being operating for more than 15 years.

The accrual for mine closing costs is based on studies completed by independent parties, in accordance with current environmental protection regulations, see note 36(a). The accrual for mine closing costs corresponds mainly to activities that have to be completed for the restoration of the mining units and affected areas as a consequence of the exploitation activities. The main works that have to be completed are the land movements, reforestation labor and remove of the mining plants.

 

18. Long-term debt

(a) Long-term debt, denominated in U.S. dollars, was as follows:

 

Guarantee

Annual interest rate

Final maturity

2004

2005

 

 

 

 

S/(000)

S/(000)

 

 

 

 

 

 

Sociedad Minera El Brocal S.A.A.

 

 

 

 

 

Banco de Crédito del Perú (capital lease)

Leased property

5.34%

June 2008

-

1,181

 

 

 

 

 

 

Banco de Crédito del Perú (capital lease)

Leased property

6.36%

June 2007

-

808

 

 

 

 

 

 

Banco de Crédito del Perú (capital lease)

Leased property

5.00%

June 2007

1,044

676

 

 

 

 

 

 

BBVA Banco Continental

Pledge over machinery and equipment for US$1,000,000; and cash flow from collection of a client

Three month Libor plus 2.35%

November 2009 (Pre-paid in December 2005)

12,147

-

 

 

 

 

 

 

Banco de Crédito del Perú

Pledge over machinery and equipment for US$5,822,000; and cash flow from collections
of two clients

Three month Libor plus 3.75%

September 2006 (Pre-paid in December 2005)

10,532

-

 

 

 

 

 

 

Inversiones Mineras del Sur S.A.

 

 

 

 

 

Banco de Crédito del Perú

Guaranteed by Buenaventura

4.50%

September 2005

22,981

-

 

 

 

 

 

 

Consorcio Energético de Huancavelica S.A.

 

 

 

 

 

BBVA Banco Continental

Guaranteed by Buenaventura

Three month Libor plus 1.2%
(3.76% as of December 31, 2004)

April 2005

4,323

-

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

336

333

 

 

 

 

________

________

 

 

 

 

51,363

2,998

 

 

 

 

 

 

Current portion

 

 

 

(36,332)

(1,631)

 

 

 

 

________

________

 

 

 

 

 

 

Long-term portion

 

 

 

15,031

1,367

 

 

 

 

________

________

 

 

 

 

 

 

(b) The long-term debt maturity schedule as of December 31, 2005 is as follows:

Year ended December 31,

Amount

 

S/(000)

 

 

2007

1,084

2008

283

 

_________

 

 

 

1,367

 

_________

(c) The weighted average annual interest rates of the long - term debt were 4.92 percent and 5.56 percent during 2004 and 2005, respectively.

19. Minority interest

The 2004 and 2005 movement of minority interest is as follows:

2004

2005

S/(000)

S/(000)

Beginning balance

48,428

66,347

Minority share in the results

28,171

66,003

Contributions from minority shareholders

-

2,566

Cumulative unrealized loss on derivative instruments

13,778

1,193

Cumulative effect at change in accounting principle in El Brocal (stripping costs)

-

(25,684)

Dividends paid to minority shareholders of S.M.R.L Chaupiloma Dos de Cajamarca

(33,521)

(36,840)

Reduction of capital stock

3,877

-

Others

5,614

6,662

 

_________

_________

Ending balance

66,347

80,247

 

_________

_________

 

20. Shareholders' equity

(a) Capital stock -

The Company has common shares entitled to exercise voting rights that represent the 100 percent of its outstanding share capital. As explained in note 2(s), the nominal value restated by inflation of the treasury shares is presented net from the capital stock. The detail of the capital stock as of December 31, 2005 is as follows:

 

Number

of shares

Nominal
value

Result from exposure to inflation

Capital
stock

 

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Common shares

137,444,962

549,780

96,634

646,414

Treasury shares

(10,565,130)

(42,261)

(7,398)

(49,659)

 

___________

________

_________

_______

 

126,879,832

507,519

89,236

596,755

 

___________

________

_________

_______

As a result of the restatement of the 2004 financial statements for inflation at December 31, 2004, the Company is permitted to issue additional common shares for a total value of S/96,634,000.

The capital stock structure as of December 31, 2004 and 2005 is shown below:

Percentage

Number of shares

Whole participation

 

_________________________

_________________________

 

2004

2005

2004

2005

 

 

 

 

 

Less than 0.20%

1,581

1,395

8.63

9.67

From 0.20% to 1.00%

20

19

12.68

10.66

From 1.01% to 5.00%

21

23

42.27

46.25

From 5.01% to 10.00%

3

3

22.40

19.40

From 10.01% to 100.00%

1

1

14.02

14.02

 

 

 

 

 

The market value of the common shares is S/97.10, equivalent to US$28.30 as of December 31, 2005 (S/75.18, equivalent to US$22.90 as of December 31, 2004), and presents a negotiation rate of 100 percent.

(b) Investment shares -

The investment shares are not entitled to exercise voting rights and do not represent the Company's stock obligation. However, investment shares confer upon the holders thereof the right to participate in the dividends distributed. As explained in note 2(s), the nominal value restated by inflation of the investment shares held in treasury is presented net from the investment shares. The detail of the investment shares as of December 31, 2005 follows:

 

Number of shares

Nominal value

Result from exposure to inflation

Investment shares

 

 

S/(000)

S/(000)

S/(000)

 

 

 

 

 

Investment shares

372,320

1,489

260

1,749

Investment shares held in treasury

(30,988)

(124)

(3)

(127)

 

__________

_________

_________

_________

 

341,332

1,365

257

1,622

 

__________

_________

_________

_________

As a result of the restatement of the 2004 financial statements for inflation at December 31, 2004, the Company is permitted to issue additional shares for a total value of S/260,000.

(c) Additional capital -

The additional capital of the Company includes the following as of December 31, 2005:

- The premium received on the issuance of Series B common shares for S/546,835,000.

- The income from the sale of ADR for S/30,286,000, and

- The difference between constant nominal values of treasury shares (common and investment), held by the subsidiary Condesa, and the cost of such shares for S/32,613,000.

(d) Legal reserve -

According to the Ley General de Sociedades (General Corporations Law), a minimum of 10 percent of distributable income in each year, after deducting income tax, shall be transferred to a legal reserve, until such reserve is equal to 20 percent of capital stock. This legal reserve may be used to offset losses or may be capitalized; however, if used to offset losses or if capitalized, the reserve must be replenished with future profits.

(e) Treasury shares maintained by subsidiary -

As explained in note 2(s), the values of treasury shares are presented net of the capital stock and investment shares, and increasing the additional capital account.

(f) Declared and paid dividends -

The information about declared and paid dividends in the years 2003, 2004 y 2005 is as follows:

Meeting/Board

Date

Declared

dividends

Dividends

per share

 

 

S/

S/

 

 

 

 

Dividends 2003

 

 

 

Mandatory annual shareholders' meeting

March 31

44,198,000

0.32

Board of Directors

July 31

80,280,000

0.58

Board of Directors

October 28

47,771,000

0.35

 

 

__________

 

 

 

172,249,000

 

Less - Dividends paid to Condesa

 

(13,085,000)

 

 

 

__________

 

 

 

159,164,000

 

 

 

_________

 

 

 

 

 

Dividends 2004

 

 

 

Mandatory annual shareholders' meeting

March 26

77,823,000

0.56

Board of Directors

October 28

73,208,000

0.53

 

 

__________

 

 

 

151,031,000

 

Less - Dividends paid to Condesa

 

(11,567,000)

 

 

 

__________

 

 

 

139,464,000

 

 

 

_________

 

 

 

 

 

Dividends 2005

 

 

 

Mandatory annual shareholders' meeting

March 31

80,623,000

0.58

Board of Directors

October 26

84,096,000

0.61

 

 

__________

 

 

 

164,719,000

 

Less - Dividends paid to Condesa

 

(12,713,000)

 

 

 

__________

 

 

 

152,006,000

 

 

 

_________

 

(g) Cumulative translation gain (loss) -

This amount corresponds to the exchange differences that arise as a result of applying the methodology described in Note 2(f) when translating the financial statements of Yanacocha and Cerro Verde from U.S. dollars to Peruvian Nuevos Soles. These exchange differences will be presented in equity until the related investment is disposed of.

 

21. Taxation

(a) Buenaventura and their subsidiaries are subject to Peruvian tax law. As of December 31, 2005, the statutory income tax rate in Peru is 30 percent.

Non - domiciled companies in Peru and individuals must pay an additional tax of 4.1 percent over received dividends.

(b) The tax authorities are legally entitled to review and, if necessary, adjust the income tax calculated by the Company during the four years subsequent to the year of the related tax return filing. The income tax and value added tax returns of the following years are pending review by the tax authorities:

Entity

Years open to review by tax authorities

Buenaventura

2001, 2002, 2003, 2004 and 2005

Buenaventura Ingenieros S.A.

2001, 2002, 2003, 2004 and 2005

Compañía de Exploraciones, Desarrollo e Inversiones
Mineras S.A.C. - CEDIMIN

2001, 2003, 2004 and 2005

Compañía Minera Condesa S.A.

2002, 2003, 2004 y and 2005

Compañía Minera Colquirrumi S.A.

2001, 2002, 2003, 2004 and 2005

Consorcio Energético de Huancavelica S.A.

2001, 2002, 2003, 2004 and 2005

Contacto Corredores de Seguros S.A.

2001, 2002, 2003, 2004 and 2005

Sociedad Minera El Brocal S.A.A.

2001, 2002, 2003, 2004 and 2005

Inversiones Mineras del Sur S.A.

2002, 2003, 2004 and 2005

Minas Conga S.R.L.

2001, 2002, 2003, 2004 and 2005

S.M.R.L. Chaupiloma Dos de Cajamarca

2002, 2003, 2004 and 2005

Minera La Zanja S.R.L.

2004 and 2005

Minas Poracota S.A.

2005

Minera Minasnioc S.A.C.

2004 and 2005

The income tax of Buenaventura for 2000 was reviewed by the Tax Administration. As a consequence, Buenaventura received an assessment that reduced the tax loss carryforward in S/114,001,000. The main issue is that the Company considered certain revenues (dividends and equity participation) as taxable for determining the tax loss carryforward. In opinion of the Company's legal advisors, the assessment does not have solid grounds. It is expected that the Company obtains a favorable opinion in the administrative process initiated against the assessment.

 

The 2002 income tax of Cedimin was reviewed by the Tax Administration. As a consequence, Cedimin received an assessment that modified the tax loss carryforward. The main issue is that Cedimin considered the loss from the sale of its shares in Minera Huallanca S.A.C. and Minera Yanaquihua S.A by S/27,129,000 as deductible. In opinion of Cedimin's legal advisors, such assessment has no solid grounds and therefore, it is expected that Cedimin obtains a favorable opinion in the administrative process initiated against the assessment.

Additionally, the 2000 and 2001 income tax of Condesa was reviewed by the Tax Administration. As a consequence, the Company received tax assessments that reduced the tax loss carrryforward by S/1,360,000 in 2000 and by S/16,987,000 in 2001. In both periods, the main issue was that Condesa considered certain revenues - dividends and equity participation - as taxable for determining the tax loss carryforward. In opinion of Condesa's legal advisors, such assessment has no solid grounds and therefore, it is expected that Condesa obtains a favorable opinion in the administrative process initiated against the assessment.

Due to various possible interpretations of current legislation, it is not possible to determine whether or not future reviews will result in tax liabilities for the Company. In the event that additional taxes payable, interest and surcharges result from tax authority reviews, they will be charged to expense in the period assessed and paid. However, in Management's and legal advisory opinion, any additional tax assessment would not be significant to the consolidated financial statements as of December 31, 2004 and 2005.

(c) With the purpose of determining the income tax and the value added tax, the transfer prices among related parties and for transactions with companies domiciled in countries considered tax havens, prices should be supported by documentation containing information about the valuation methods applied and criteria used in its determination. Based on an analysis of the Company's operations, Management and its legal advisors do not believe that the new regulations will result in significant contingencies for the Company as of December 31, 2004 and 2005.

(d) The Company has the benefit to recover the value added tax of the sales export. Therefore, the tax paid in the acquisitions can be applied to the tax from its sales or other tax obligations, or request a refund. During the year 2005, Buenaventura has asked for the refund of the valued added tax for S/39,570,000. On December 31, 2005, the amount pending at refund from the tax authority of S/8,310,000 is included in the caption "other accounts receivable".

 

22. Net sales by geographic region sales agreements

The Company's revenues primarily result from the sale of precious metal concentrates, including silver-lead, silver-gold, zinc and lead-gold-copper concentrates and ounces of gold. The following table shows net sales by geographic region:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Peru

383,180

437,411

435,701

Europe

289,597

424,614

218,053

North America

28,793

50,736

160,011

Asia

26,065

15,838

44,307

Oceania

2,266

-

77,969

South America

-

-

554

 

_________

_________

_________

 

729,901

928,599

936,595

 

 

 

 

Income (expense) from hedging transactions

of subsidiary

5,405

(20,158)

-

 

_________

_________

_________

 

 

 

 

 

735,306

908,441

936,595

 

_________

_________

_________

In 2005, the Company's three largest customers accounted for 18%, 17% and 13%, respectively, of total sales (20%, 16% and 13% of total sales in 2004). As of December 31, 2005, 61% of the trade accounts receivable is related to these customers (48% as of December 31, 2003). Some of these customers have sale contracts with the Company that guarantee them the production output from specified Company mines at prices based on market quotations or previously agreed. Currently, the production of the mining units of the Company is subject to such sale agreements; these agreements have various maturity dates but do not extend beyond December 31, 2012.

 

23. Operating costs

This item is made up as follow:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Contractors

115,313

122,803

137,828

Supplies

74,359

84,327

88,427

Personnel expenses

67,134

82,893

75,363

Others

49,194

47,785

32,327

Slow moving and obsolescence supplies reserve, note 10(b)

624

2,889

9,382

 

_________

_________

_________

 

306,624

340,697

343,327

 

_________

_________

_________

24. Exploration and development cost in operational mining sites

This item is made up as follow:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Exploration expenses

 

 

 

Uchucchacua

22,926

38,111

34,797

Orcopampa

21,883

22,628

26,299

Antapite

12,967

13,817

18,707

Shila

5,034

4,708

12,580

Ishihuinca

4,129

6,843

4,872

Julcani

1,627

4,191

4,708

Paula

1,301

3,446

-

Others

42

2,571

-

 

_________

_________

_________

 

69,909

96,315

101,963

Amortization of development costs, note 14(b)

16,445

31,120

34,090

 

_________

_________

_________

 

 

 

 

 

86,354

127,435

136,053

 

_________

_________

_________

 

25. Exploration costs in non-operational mining sites

This item is made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

In areas external to the mining sites

 

 

 

Mining concessions agreements

45,797

81,812

85,680

 

_________

_________

_________

In mining sites

 

 

 

Huachocolpa

1,948

4,507

6,239

Julcani

4,295

-

-

Paula

2,876

-

-

 

_________

_________

_________

 

9,119

4,507

6,239

 

_________

_________

_________

 

 

 

 

Studies and project expenses

4,339

1,922

-

 

_________

_________

_________

 

 

 

 

 

59,255

88,241

91,919

 

_________

_________

_________

26. General and administrative expenses

This item is made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Personnel expenses

29,493

31,802

32,369

Officers' compensation, note 17(b)

49,594

2,135

26,883

Professional fees

16,673

18,569

20,984

Board members' remuneration

3,859

4,655

7,407

Insurance

1,730

2,164

1,970

Supplies

943

1,649

1,540

Maintenance

750

668

2,224

Rentals

989

890

1,227

Accrual for doubtful receivable, note 7(c)

5,952

1,146

76

Other expenses

13,178

13,188

17,950

 

_________

_________

_________

 

 

 

 

 

123,161

76,866

112,630

 

_________

_________

_________

 

27. Royalties

This item is made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Royalties to third parties, note 36(b)

25,142

24,918

26,143

Royalties to the Peruvian Government

-

6,639

14,207

 

_________

_________

_________

 

 

 

 

 

25,142

31,557

40,350

 

_________

_________

_________

28. Selling expenses

This item is made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Freight

18,425

12,913

11,900

Sundry services

6,231

3,412

2,117

Others

1,120

1,514

1,847

 

_________

_________

_________

 

 

 

 

 

25,776

17,839

15,864

 

_________

_________

_________

29. Interests income and expense

This item is made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Interest income

 

 

 

Interest on deposits

5,639

5,726

8,539

Change in the fair value of investment fund

1,813

5,022

2,503

Interest on loans

333

1,384

604

 

_________

_________

_________

 

 

 

 

 

7,785

12,132

11,646

 

_________

_________

_________

Interest expense

 

 

 

Interests on loans

(7,361)

(4,609)

(2,824)

Others

(1,326)

(2,906)

(2,973)

 

_________

_________

_________

 

 

 

 

 

(8,687)

(7,515)

(5,797)

 

_________

_________

_________

30. Other, net

This item is made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Other revenues

 

 

 

Gain on sale of property, plant and equipment

1,175

259

1,160

Revenue from insurance

-

273

922

Dividends received from Cerro Verde

-

4,871

-

Gain from sale of supplies

2,871

-

-

Others

2,989

287

5,025

 

_________

_________

_________

 

 

 

 

 

7,035

5,690

7,107

 

_________

_________

_________

 

 

 

 

Other expenses

 

 

 

Accretion expense, notes 3 and 17 (c)

4,724

7,056

7,621

Additional taxes

1,246

2,232

6,990

Social disbursements

1,313

925

2,883

Damages in Colquijirca mining unit

-

-

2,325

Depreciation, note 13 (c)

2,643

1,404

717

Labor contingencies

-

3,443

1,604

Administrative penalties

1,657

817

730

Employee termination bonuses

1,046

-

-

Accrual for impairment loss on investments

874

-

-

Others

6,336

3,318

2,542

 

_________

_________

_________

 

19,839

19,195

25,412

 

_________

_________

_________

 

 

 

 

Net

(12,804)

(13,505)

(18,305)

 

_________

_________

_________

31. Income tax and workers' profit sharing

(a) As explained in note 2(p), Buenaventura and their subsidiaries recognize temporary differences between tax and book basis of assets and liabilities through the recording of deferred tax assets and liabilities. The income tax and workers' profit sharing asset is composed of the following:

 

 

Credit (debit) to the consolidated statements of income

 

 

_______________________________

 

Balance as of January 1st, 2005

Income tax

Workers' profit sharing

Charge to shareholders' equity for change in accounting principle (note 3)

Balance as of December 31, 2005

 

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

 

 

 

 

 

 

Deferred asset

 

 

 

 

 

Deferred income from sale of future production

217,578

22,021

6,383

-

245,982

Accrual for mining closing

17,669

4,186

1,214

-

23,069

Officers' compensation

11,922

678

196

-

12,796

Slow moving and obsolescence supplies reserves

3,091

4,612

1,337

-

9,040

Exploration expenses

11,512

(2,729)

(791)

-

7,992

Impairment of property, plant and equipment

5,840

(302)

(88)

-

5,450

Tax loss carryforward

3,967

-

-

-

3,967

Unrealized gain with affiliates

4,159

(393)

(114)

-

3,652

Royalties payable to the Peruvian government

1,946

(776)

(225)

-

945

Allowance for doubtful accounts receivable

1,786

286

83

-

2,155

Accrual for labor contingencies

2,087

561

163

-

2,811

Others

3,542

3,461

1,006

-

8,009

 

_________

_________

_________

_________

_________

 

285,099

31,605

9,164

-

325,868

 

 

 

 

 

 

Less - Allowance for deferred asset

(12,739)

(914)

(266)

-

(13,919)

 

_________

_________

_________

_________

_________

 

 

 

 

 

 

Deferred asset

272,360

30,691

8,898

-

311,949

 

________

________

_________

________

________

 

 

 

 

 

 

Deferred liability

 

 

 

 

 

Deferred stripping costs

(19,956)

-

-

19,956

-

Other

(7,105)

2,517

730

-

(3,858)

 

_________

_________

_________

_________

_________

Deferred liability

(27,061)

2,517

730

19,956

(3,858)

 

_________

_________

_________

_________

_________

 

 

 

 

 

 

Deferred asset, net

245,299

33,208

9,628

19,956

308,091

 

________

________

_________

________

________

The Company has not recorded a deferred income tax and workers' profit sharing liability originated by the excess of the book basis over the tax basis of the investments in shares due to the following:

    • In the case of the affiliate Cerro Verde under any circumstance - dividend distribution or sale of the investment - the reversal of the basis difference will not be taxable. Cerro Verde S.A. is a company that quotes its shares in the Lima Stock Exchange and, in accordance with the Peruvian tax regulations, any gain or losses arising from the disposition of these shares are not taxable. On the other hand dividends distributions are income tax exempt.
    • In the case of the affiliate Yanacocha, Buenaventura's management has the intention and ability of maintaining the investment until the date of the depletion of its gold and silver reserves; in this sense, it considers that the temporary difference will be reverted through future dividends, which are not taxable. On the other hand, Buenaventura's management has the ability of reversing the temporary difference, by other form different than dividends distributions, without any tax effects.

(b) The current and deferred portions of the income tax and workers' sharing expense (benefit) amounts for the years 2003, 2004 and 2005 included in the consolidated statements of income are made up as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Expense (benefit) for income tax

 

 

 

Current

 

 

 

S.M.R.L. Chaupiloma Dos de Cajamarca

30,683

37,509

44,970

Inversiones Mineras del Sur S.A.

6,543

12,642

11,828

Buenaventura

-

10,345

19,765

Inversiones Colquijirca S.A.

-

8,368

28,107

Consorcio Energético de Huancavelica S.A.

-

2,126

1,257

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

-

1,051

2,147

Others

1,283

620

540

 

_________

_________

_________

 

38,509

72,661

108,614

 

_________

_________

_________

Deferred

 

 

 

Buenaventura

(228,834)

21,582

(28,212)

Inversiones Colquijirca S.A.

(4,916)

7,370

(1,199)

Inversiones Mineras del Sur S.A.

(2,798)

-

(3,216)

Others

(247)

384

(581)

 

_________

_________

_________

 

(236,795)

29,336

(33,208)

 

_________

_________

_________

Total

(198,286)

101,997

75,406

 

_________

_________

_________

Expense (benefit) for workers' profit sharing (i)

 

 

 

Current

 

 

 

Inversiones Colquijirca S.A.

-

2,426

8,147

Buenaventura

-

2,998

5,729

Inversiones Mineras del Sur S.A.

2,111

3,664

3,431

Consorcio Energético de Huancavelica S.A.

-

373

220

Compañía de Exploraciones, Desarrollo e Inversiones Mineras S.A.C. - CEDIMIN

-

305

622

Others

187

86

48

 

_________

_________

_________

 

2,298

9,852

18,197

 

_________

_________

_________

 

 

 

 

Deferred

 

 

 

Buenaventura

(62,896)

6,256

(8,178)

Inversiones Colquijirca S.A.

(1,425)

2,136

(348)

Inversiones Mineras del Sur S.A.

(811)

112

(934)

Others

(53)

-

(168)

 

_________

_________

_________

 

(65,185)

8,504

(9,628)

 

_________

_________

_________

 

 

 

 

Total

(62,887)

18,356

8,569

 

_________

_________

_________

(i) In accordance with Peruvian legislation, mining companies that have more 20 employees should accrue an amount equal to 8 percent of annual taxable income to be distributed under an employee profit-sharing plan. As of December 31, 2002, 2003 and 2004, S.M.R.L. Chaupiloma Dos de Cajamarca Contacto Corredores de Seguros S.A. and Compañía Minera Condesa S.A. have less than 20 employees.

 

 

 

(c) During 2003, 2004 and 2005 the provision for tax and workers' profit sharing recorded in the consolidated income statement is as follow:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Income before income tax and workers' profit sharing

37,298

834,174

1,101,377

Legal combined rate

32.84%

35.60%

35.60%

 

_________

__________

_________

Expected income tax and workers' profit sharing according to the legal combined rate

12,249

296,966

392,090

 

 

 

 

Permanent differences

 

 

 

Share in affiliated companies (i)

(183,102)

(205,005)

(309,986)

Effect of fair value of derivative instruments (ii)

73,085

20,923

31,282

Effect of fair value of derivative contracts turned into normal sale contracts (iii)

(94,794)

-

(61,424)

Gain in exchange difference at derivative instruments

-

-

1,886

Change in valuation allowance

(53,944)

-

1,180

Gain in normal sale contracts due to market price difference

-

-

3,765

Non-deductible exploration expenses

-

3,430

2,219

Amortization of goodwill

-

1,620

2,259

Effect of change in tax rate

(21,978)

-

-

Other permanent items

7,311

2,419

20,704

 

_________

__________

_________

 

(273,422)

(176,613)

(308,115)

 

_________

__________

_________

 

 

 

 

Total

(261,173)

120,353

83,975

 

_________

__________

_________

(i) According to current Peruvian tax regulations, the equity participation in affiliates, including dividends received, are not taxable.

(ii) According to current Peruvian tax regulations, the loss on derivative instruments is not deductible to the extent it is generated abroad.

 

(iii) Effective January 1, 2003, the Company adopted IAS 39, recording the initial effect of the fair value of all derivative contracts in the equity account: retained earnings (loss). In December 2003 and May 2005, the Company modified certain conditions of its derivative contracts to qualify them as sales contracts; pursuant to this revision, the related loss (negative fair value) became a temporary difference under current Peruvian tax regulations. The income tax effect has been recorded in each year because the change of status of a permanent, to a temporary item occurred in December 2003 and May 2005.

(iv) Effective April 1, 2004, the statutory income tax rate in Peru is 30 percent. Until December 31, 2003, the income tax rate was 27 percent. In both periods the workers' profit sharing rate was 8 percent.

32. Basic and diluted earning per share

The computation of the Basic and diluted earning per share for the year ended December 31, 2003, 2004 and 2005 is presented below:

 

For the year ended December 31, 2003

For the year ended December 31, 2004

For the year ended December 31, 2005

 

________________________________________________

________________________________________________

________________________________________________

 

Net income
(numerator)

Shares
(denominator)

Earnings
per share

Net income
(numerator)

Shares
(denominator)

Earnings
per share

Net income
(numerator)

Shares
(denominator)

Earnings
per share

 

S/

 

S/

S/

 

S/

S/

 

S/

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share before the cumulative effects of accounting changes

247,448,000

127,236,219

1.95

685,650,000

127,236,219

5.39

951,399,000

127,229,844

7.48

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change due to mine closing

(72,295,000)

127,236,219

(0.57)

-

-

-

-

-

-

Cumulative effect of accounting change due to stripping costs

-

-

-

-

-

-

(10,416,000)

127,229,844

(0.08)

 

__________

 

__________

__________

 

_________

__________

 

__________

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share

175,153,000

127,236,219

1.38

685,650,000

127,236,219

5.39

940,983,000

127,229,844

7.40

 

__________

 

__________

__________

 

_________

__________

 

__________

The number of shares to be used as the denominator in the calculation of basic and diluted earnings per share for the years ended December 31, 2003, 2004 and 2005 was determined as follows:

 

2003

2004

2005

 

 

 

 

Common shares

137,444,962

137,444,962

137,444,962

Investment shares

372,320

372,320

372,320

 

_________

_________

_________

 

137,817,282

137,817,282

137,817,282

 

 

 

 

Less - Treasury shares

(10,581,063)

(10,581,063)

(10,596,118)

 

_________

_________

_________

 

 

 

 

 

127,236,219

127,236,219

127,221,164

 

_________

_________

_________

Weighted average number of shares outstanding

127,236,219

127,236,219

127,229,844

 

_________

_________

_________

 

 

 

33. Disclosure about information by segments

International Accounting Standard (IAS) 14, requires enterprises to disclose financial information by business and/or geographical segment. Companies should consider their organizational and management structure and their internal financial reporting system when identifying segments. Segments are generally defined by the manner in which the Company presents data to high-level management for their use in evaluating each units past performance. The most important segment is Mining, which activities are carried out through nine companies. Management considers that these mining companies can be combined into one reportable mining segment because they show similar financial performance and similar characteristics related to the nature of their products, the nature of their production process, their clients and legal environment. The electric, mining consulting and insurance segments are not significant and, therefore, are not considered in the evaluation of business development. Therefore, management considers that the Company's only reportable segment is mining.

34. Derivative financial instruments

(a) Derivative contracts -

Buenaventura holds contracts of derivative instruments with the intention to hedge the fluctuations in metal prices; however, the Company does not meet all the criteria stated in IAS 39 to account for the derivative instruments as cash flow hedges. The table below presents a summary of the commodity derivative contracts outstanding as of December 31, 2005:

Metal

Quantity (ounces)

Price range

Period

 

_____________________________

 

 

 

Minimal

Maximum

(US$/Oz)

 

 

 

 

 

 

Gold

292,500 (i)

340,000

345 a 356.59

January 2006 - July 2011

Silver

200,000 (ii)

400,000

6.00

January 2006 - August 2006

(i) Guaranteed with an average price of US$345 per ounce only and when gold price is above US$285.00 per ounce.

(ii) Guaranteed with a minimum price of US$6.00 per ounce (only and when silver price is above US$4.00 per ounce.

Related to the derivative instruments contracts maintained during 2003, 2004 and 2005, Buenaventura and El Brocal recorded the following:

    • In January 2003, Buenaventura charged S/458,189,000 to retained earnings and El Brocal credited S/1,742,000, net of minority interest, to the equity account of "cumulative unrealized loss on derivative instruments" in connection with initial adoption of IAS 39.

 

    • In 2005, Buenaventura recognized a loss of S/87,872,000 (losses of S/21,937,000 and S/668,030,000 in 2004 and 2003, respectively) due to the changes in fair value occurred during those periods, which are presented separately in the consolidated statements of income. In addition, it recognized expenses of S/36,837,000 for the reduction of the Company's hedge book exposure in 120,000 ounces of gold during the first quarter of 2004. These amounts are presented separately in the consolidated statements of income
    • In 2004, El Brocal credited S/4,621,000 (a charge of S/8,085,000 in 2003), net of minority interest, to the equity account "Cumulative unrealized loss on derivative instruments", due to the changes in fair value occurred during those periods. As of December 31, 2005, El Brocal does not have derivative contracts to offset the risk of metal price fluctuations.

In addition, the liability presented in the consolidated balance sheets for S/59,138,000 and S/168,017,000 as current and non-current portions, respectively, corresponds to the fair value of derivative instruments of Buenaventura as of December 31, 2005 (S/70,927,000 and S/267,852,000 as current and non-current portions, respectively, as of December 31, 2004).

In 2006, Buenaventura's management has decided to change the nature of the derivative contracts as of December 31, 2005 in order to qualify them as normal sale contracts. The values of these contracts will be settled on the date that the modifications are accepted by Buenaventura and the counterparty.

(b) Normal sale contracts of gold zinc and silver

During 2005 and 2003, Buenaventura modified the terms of certain derivative instruments contracts in order to qualify them as normal sale contracts. Likewise, during 2004, El Brocal made similar changes to their derivative contracts in order to qualify them as normal sale contracts. As of December 31, 2005, the settled values for these contracts amounting to S/107,079,000 and S/613,791,000, as current and non-current liabilities, respectively are presented as "deferred income from sale of future production" in the consolidated balance sheets (S/74,937,000 and S/568,772,000 like current and non-current liabilities as of December 2004). Since this date, such amount will be credited to income as delivery of the committed ounces of gold occurs.

In 2005, Buenaventura delivered 282,000 ounces of gold as part of the sale contracts above mentioned (198,000 ounces in 2004). As a consequence, Buenaventura recognized revenues of S/92,753,000 in the caption "realized revenue from sale of future production" in the consolidated statements of income (S/68,837,000 during 2004).

As of December 31, 2005 Buenaventura is committed to sell 1,981,000 ounces of gold at prices ranging up US$451 per ounce until December 2012. During 2005, El Brocal has complied with all the settled deliveries of zinc and silver.

35. Fair value of financial instruments

The information about fair value of the financial instruments, including derivatives, is presented below:

- Current assets and liabilities approximate their fair value due to the short-term maturities of these financial instruments.

- The estimated fair value of the long-term debt is similar to its book value, as the terms and interest rates are from the market.

- The estimated fair value of the derivative contracts is S/227,155,000 and is based on quotations received from the Company's counter- parties, see note 34.

36. Commitments and Contingencies

(a) Environmental matters -

The Company's mining and exploration activities are subject to environmental protection standards. In order to comply with these standards, the Company has presented preliminary studies covering of environmental and Environmental Adjustment and Management Programs (PAMA) for each of the mining units. The Ministry of Energy and Mines has approved the PAMAs related to Uchucchacua, Julcani, Orcopampa, Colquijirca, Ishihuinca, Huachocolpa, Shila and Paula, as well as the Environmental Impact Study (EIA) of Antapite. As of December 31, 2005, the activities as defined in the PAMAs respective to the Uchucchacua, Julcani, Orcopampa, Colquijirca and Ishihuinca mining units had been completed.

On October 14, 2003, the Congress issued the Law 28090 which regulates the procedures and commitments that the mining activities must follow in order to elaborate, file and implement a mining site closing plan, as well as establishes the constitution of a guarantee to assure the compliance of the committed plan in connection with protection, conservation and recuperation of the environment standards.

On August 15, 2005 the corresponding ruling was approved. In accordance with the first regulation, the mining site closing plans approved before the issuance of this ruling have to be adequate to the new disposals in a term no greater than nine months since its publication.

During the year 2005 the Company made disbursements in connection with activities included in the mining site closing plans by S/10,738,000 (S/5,691,000 and S/3,637,000 during the years 2004 and 2003). As of December 31, 2005, the Company has recognized a liability of S/92,371,000 (S/67,521,000 as of December 31, 2004) related to its future obligations for the closing of the mining units, see note 17(a).

On July 6, 2004, the Peruvian Congress enacted the Law N'28271 "Law that Regulates the Environmental Liabilities for the Mining Activity". This law has the purpose to regulate the identification of environmental liabilities of mining activities and the financing to restore the affected areas. According to this law, an environmental liability corresponds to the impact caused to the environment by mining activities, Buenaventura's management is performing an inventory in areas currently abandoned or inactive in which the company previously carried-out exploitation activities, in order to determine what activities are necessary. In Buenaventura's management opinion, the impact of these obligations is not significant for the 2005 financial statements.

(b) Land and mineral rights leases

The Company has obtained the right to operate in certain areas through the execution of land lease contracts, as shown below:

Lease holder

Leasing company

Year in which the contracts end

Royalties

 

 

 

 

Compañía de Minas

Buenaventura S.A.A.

Sindicato Minero Orcopampa S.A. (Arequipa)

2043

10 % of the valorized production subject to certain conditions.

Inversiones Mineras
del Sur S.A.

El Futuro de Ica S.R.L. (Arequipa)

2015

7 % of concentrates revenues.

Royalty expenses, which are included in the operating expenses section of the consolidated statements of income, are allocated among the mineral rights lease contracts, as follows:

 

2003

2004

2005

 

S/(000)

S/(000)

S/(000)

 

 

 

 

Sindicato Minero Orcopampa S.A.

22,869

22,706

23,932

El Futuro de Ica S.R.L.

2,273

2,212

2,211

 

_________

_________

_________

 

 

 

 

 

25,142

24,918

26,143

 

_________

_________

_________

Royalties payable amount to S/2,874,000 as of December 31, 2005 (S/2,513,000 as of December 31, 2004), see Note 17(a).

Legal processes of Buenaventura -
Demand presented a the Federal Court at the United States of America -

Buenaventura and Condesa, together with Newmont Mining, Newmont Second and certain individual persons, were seeded in a legal action in the Federal Court of the United Stated of America - Tenth Circuit (Colorado) with a French citizen that informed that he was affected by the revocation of BRGM, Mine Or and their related entities (SCRCM) over preferential rights on the shares of CEDIMIN.

On March 16, 2005 all the involved parts reached to an extrajudicial agreement. As a consequence of this agreement, the demand, pending of motion at the Federal Court of the United States of America - Tenth Circuit and subsequently dismissed by the District Court, was filed definitively.

Other -

From time to time in the normal course of its activities, the Company is involved in various legal proceedings of a diverse nature. Management believes that any possible loss, which may result from these lawsuits, will not have a materially adverse effect on the Company's financial position.

37. Transaction with affiliated companies

(a) The Company had the following transactions with its affiliated companies during the years ended December 31, 2003, 2004 and 2005:

S.M.R.L. Chaupiloma Dos de Cajamarca ("Chaupiloma") -
Chaupiloma is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha, and receives a 3 percent royalty on the net sales of Yanacocha. In 2005, royalties earned amounted to S/152,342,000 (S/116,857,000 and S/128,889,000 in 2003 and 2004, respectively) and are presented as "royalties income" in the consolidated statements of income.

Compañía Minera Condesa S.A. ("Condesa") -

During 2005, Compañía Minera Condesa S.A. received cash dividends from Yanacocha for approximately S/264,034,000 (S/482,025,000 and S/414,911,000 in 2003 and 2004, respectively).

Buenaventura Ingenieros S.A. ("Bisa") -

In March 2002, Buenaventura Ingenieros S.A. signed a technical service agreement with Yanacocha to perform completion of analysis and studies, work plan design, and functions related to planning, monitoring and administrating the infrastructure projects required by Yanacocha in its operations. This contract expired on December 31, 2004 and was renewed in January, 2005 under the same terms.

In 2005, the revenues related to this service contract amounted to approximately S/12,343,000 (S/11,408,000 and S/10,176,000 in 2003 and 2004 respectively).

The profit between Bisa and Yanacocha is not significant and, therefore, has not been eliminated in the consolidated financial statements.

Consorcio Energético de Huancavelica S.A. ("Conenhua") -

In November 2000, Conenhua signed an agreement with Yanacocha for the construction and operation of a 220 kW transmission line between Trujillo and Cajamarca, a 60 kW transmission line between Cajamarca and La Pajuela, and the Cajamarca Norte substation; this agreement also encompassed activities necessary to enlarge the Trujillo substation. Pursuant to this contract, the construction work finished in October 2001. Concurrently, Yanacocha and Conenhua signed a 10-year agreement covering electric energy transmission and infrastructure operation beginning November 2001. In exchange for operating and managing the transmission project, Yanacocha will pay an annual fee of US$3.7 million. During 2005, the revenues for these services amounted to approximately S/12,813,000 in 2005 (S/14,282,000 and S/13,265,000 in 2003 and 2004, respectively).

The profit between Conenhua and Yanacocha is not significant and, therefore, has not been eliminated in the consolidated financial statements.

(b) As a result of the above and other minor transactions, the Company has the following accounts receivable from affiliated companies:

 

2004

2005

 

S/(000)

S/(000)

 

 

 

Minera Yanacocha S.R.L.

45,708

65,666

Others

370

372

 

_________

_________

 

 

 

 

46,078

66,038

 

_________

_________

 

38. Explanation added for English language translation

The accompanying consolidated financial statements are presented on the basis of accounting principles generally accepted in Peru. Certain accounting practices applied by the Company that conform with generally accepted accounting principles in Peru may differ in certain respects to generally accepted accounting principles in other countries.

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: May 4, 2006