6-K 1 v091612_6k.htm
FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934


BUENAVENTURA MINING COMPANY INC.

(Translation of Registrant's Name into English)


CARLOS VILLARAN 790

SANTA CATALINA, LIMA 13, PERU

(Address of Principal Executive Offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x Form 40-F o


Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No x


If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.
 


FOR IMMEDIATE RELEASE
 

 Compañía de Minas Buenaventura Announces
Third Quarter 2007 Results
 
 
Lima, Peru, October 26, 2007 - Compañía de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest, publicly-traded precious metals mining company, announced today its results for the third quarter of 2007. All figures have been prepared according to Peruvian GAAP and are stated in U.S. dollars (US$).
 
Comments from the Chief Executive Officer:
 
Mr. Roque Benavides, Chief Executive Officer of Buenaventura stated:
 
“This quarter net income was US$99.9 million, or US$0.79 per ADS, which represents an increase of 23% when compared to 3Q06, while total EBITDA reached US$240.3 million, 31% higher than 3Q06, due to a strong contribution from Buenaventura’s direct operations.
 
In this regard, operating income in 3Q07 was US$88.8 million, 35% higher than the US$66.0 million obtained in 3Q06, while EBITDA from Buenaventura’s direct operations totaled US$108.9 million, 62% higher than the figure achieved in 3Q06”.
 
Financial Highlights (in millions of US$, except EPS figures):
 
 
3Q07
3Q06
Var%
9M07
9M06
Var%
Total Revenues
195.8
144.8
35%
548.2
445.8
23%
Operating Income
88.8
66.0
35%
260.9
208.6
25%
EBITDA
(BVN Direct Operations)
108.9
67.3
62%
305.7
220.1
39%
EBITDA
(including Yanacocha and Cerro Verde)
240.3
183.0
31%
640.4
651.3
-2%
Net Income
99.9
81.2
23%
151.0
347.5
-57%
EPS
0.79
0.64
23%
1.19
2.73
-57%
 
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 2 of 14 
 
 
In 3Q07, net sales were US$188.2 million, a 54% increase when compared to the US$122.3 million reported in 3Q06 mainly due to higher volumes of lead and zinc sold, as well as an increase in the realized prices of all metals, especially gold, which was partially hedged in 2006, and lead. This was partially offset by a decrease in the volume of gold sold due to a higher gold stock of 12,272 ounces as of September 30, 2007, in addition to the lower silver production at Colquijirca.

Royalty income during 3Q07 totaled US$7.6 million, a 32% decrease when compared to the US$11.1 million reported in 3Q06. This was due to lower sales at Yanacocha.
             
Operating Highlights
3Q07
3Q06
Var%
9M07
9M06
Var%
Net Sales
(in millions of US$)
188.2
122.3
54%
520.5
368.8
41%
Average Realized Price Gold (US$/oz)*
692
542
28%
652
536
21%
Average Realized Price Silver (US$/oz)
12.62
11.50
10%
13.00
11.50
13%
Average Realized Price Lead (US$/MT)
3,153
1,159
172%
2,679
1,116
140%
Average Realized Price Zinc (US$/MT)
3,153
3,333
-5%
3,477
3,007
16%
(*) Including Yanacocha

 
Sales Content
 
3Q07
3Q06
Var%
9M07
9M06
Var%
Gold (in oz) Direct Operations
92,969
98,908
-6%
292,889
316,542
-7%
Gold (in oz) including Yanacocha
250,070
351,320
-29%
784,695
1,247,745
-37%
Silver (in oz)
4,494,822
4,668,163
-4%
12,323,505
13,110,581
-6%
Lead (in MT)
10,720
7,646
40%
30,861
22,865
35%
Zinc (in MT)
19,755
13,707
44%
55,057
40,931
35%


Net sales for the nine-month period 2007 were US$520.5 million, a 41% increase compared to the same period of 2006 (US$368.8 million), and royalty income was US$22.3 million, a 48% decrease when compared to US$39.2 million in 2006.



Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 3 of 14 

Buenaventura’s equity production1 during 3Q07 was 102,982 ounces of gold, 3% higher than the 99,681 ounces reported in 3Q06; and 3,936,760 ounces of silver, a 1% increase when compared to the 3,888,349 ounces reported in 3Q06.
 
Equity production1 for the accumulated nine-month period was 295,034 ounces of gold and 10,541,795 ounces of silver. This represented a decrease of 3% in gold production (304,250 ounces in 2006), and a 5% decrease in silver production compared to 2006 (11,060,240 ounces).
 
Equity Production 1
 
3Q07
3Q06
Var%
9M07
9M06
Var%
Gold (oz)
102,982
99,681
3%
295,034
304,250
-3%
Gold inc. Yanacocha (oz)
265,862
363,824
-27%
772,525
1,245,417
-38%
Silver (oz)
3,936,760
3,888,349
1%
10,541,795
11,060,240
-5%
Lead ( MT)
5,909
4,387
35%
16,562
13,773
20%
Zinc ( MT)
10,967
5,568
97%
28,409
19,913
43%
Copper (MT)*
14,406
4,533
218%
35,806
13,105
173%
(*) Including Cerro Verde

At Orcopampa (100%), total gold production in 3Q07 was 69,983 ounces, a 12% increase when compared to the 62,540 ounces reported in 3Q06 (Appendix 2) due to an increase in ore grade from 0.55 Oz/ST in 3Q06 to 0.60 Oz/ST in 3Q07. Accumulated gold production was 198,789 ounces, a 6% increase when compared to 2006 (188,267 ounces).

Cash operating cost during 3Q07 was US$167/oz, 10% higher when compared to 3Q06 (US$153/oz). This was best explained by higher exploration expenses due to an increase in diamond drilling labor, the impact of the Nuevo Sol appreciation on labor expenses, as well as higher supply prices.

Total royalties paid to the government at Orcopampa in 3Q07 were US$1.4 million.
 
Poracota, whose permits to begin production were recently obtained, produced 4,830 ounces of gold within a pilot production program during the quarter. Regular production will begin in January 2008.

At Uchucchacua (100%), total silver production during 3Q07 was 2,685,812 ounces a 2% increase when compared to 3Q06 (2,628,593 ounces). Total zinc production increased 84% from 1,204 MT in 3Q06 to 2,210 MT in 3Q07 due to higher zinc grade ore from lower levels of the mine. Accumulated silver production was 6,860,183 ounces, a 5% decrease when compared to 2006 (7,233,823 ounces), while zinc production increased 26% from 3,661 MT in the same period of 2006, to 4,623 MT in 2007.

Cash operating cost in 3Q07 decreased 4% from $4.45/oz in 3Q06 to US$4.29/oz. This was best explained by increased production as a result of higher silver recoveries, and an increase in by-product contribution.

Total royalties paid to the government at Uchucchacua in 3Q07 were US$1.2 million.
 

1 Production includes 100% of operating units, 100% of CEDIMIN and 34.29% of El Brocal.
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 4 of 14 
 
At Antapite (100%), total production in 3Q07 was 16,486 ounces of gold, a decrease of 37% when compared to 3Q06 (26,141 ounces), mainly due to a 36% decrease in gold grade from 0.60 Oz/ST to 0.38 Oz/ST. Accumulated gold production was 53,544 ounces, a 32% decrease when compared to 2006 (78,925 oz).

Gold cash operating cost in 3Q07 was US$431/Oz, a 70% increase when compared to US$253/Oz in 3Q06. This increase was explained by lower production due to the decrease in gold grade, as well as an increase in exploration expenses.

Total royalties paid to the government at Antapite in 3Q07 were US$0.3 million.

At Colquijirca (El Brocal) (34.29%), total zinc production for 3Q07 was 23,318 MT, a 54% increase when compared to the 15,129 MT reported in 3Q06 due to a 43% increase in ore mined. Total silver production during 3Q07 was 1,938,095 ounces, a 25% decrease when compared to the 2,599,118 ounces reported in 3Q06 due to normal silver grade production (5.78 oz/MT in 3Q07 compared to 8.02 oz/MT in 3Q06, higher than the average silver grade of the reserves).

Accumulated zinc production for the nine-month period of 2007 was 62,684 MT, a 34% increase when compared to the same period of 2006 (46,794 MT). In the case of silver, total production decreased 27% from 7,224,584 ounces in 2006 to 5,301,821 ounces in 2007.

Zinc cash operating cost for 3Q07 was a negative US$7 per MT due to an increase in the contribution of lead as a by-product.

Total royalties paid to the government at Colquijirca in 3Q07 were US$2.3 million.
 

 
General and administrative expenses for 3Q07 were US$13.7 million, a 63% increase compared to the US$8.4 million reported in 3Q06 due to a non-cash US$7.2 million provision for the Long-Term Compensation provision. General and administrative expenses for the accumulated period were US$35.3 million, a 38% increase when compared to the US$25.6 million reported in the same period of 2006.


 
Exploration costs at non-operational mining sites during 3Q07 were US$10.9 million, a 27% increase compared to the US$8.6 million reported in 3Q06. The main efforts were focused at the Marcapunta (US$1.8 million), Breapampa (US$1.2 million), El Milagro (US$1.5 million), Trapiche (US$0.7 million), Mallay (US$1.7 million) and Argentina (US$0.5 million) projects. Exploration costs at non-operating mining sites during the first nine-month period 2007 were US$31.3 million (26% at Colquijirca and Marcapunta), a 29% increase when compared to the same period of 2006 (US$24.3 million).

 
 
Operating income in 3Q07 was US$88.8 million, a 35% increase compared to the US$66.0 million reported in 3Q06. This result was mainly due to the US$51.0 million increase in operating revenues, despite the US$17.1 million increase in operating costs, US$11.0 million the operating expenses.
 
For the nine-month period 2007, operating income was US$260.9 million, a 25% increase when compared to the US$208.6 million reported in 2006.
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 5 of 14 
 
 
During 3Q07, Buenaventura’s income from non-consolidated affiliates was US$67.8 million, an increase of 4% when compared to the US$65.0 million reported in 3Q06. This increase is explained by an 121% increase in contributions from Cerro Verde (US$50.1 million in 3Q07 versus US$22.6 million in 3Q06), which offset the 60% decrease in Yanacocha’s contribution (US$16.7 million in 3Q07 versus US$41.7 million in 3Q06). Accumulated 2007 income from non-consolidated affiliates totaled US$171.6 million, a 36% decrease compared to the US$268.4 million reported in 2006.

YANACOCHA
At Yanacocha (43.65%), 3Q07 gold production was 373,150 ounces of gold, a decrease of 38% when compared to 3Q06 (605,139 ounces). Gold production for the nine-month 2007 period was, as planned, 1,093,910 ounces, a decrease of 49% compared to the 2,156,168 ounces reported in the comparable period of 2006. The Company estimates full-year production of approximately 1.6 million ounces.

Cash cost at Yanacocha during 3Q07 was US$369/oz, which represented a 70% increase from the US$217/oz reported in 3Q06. This is explained by the decrease in gold production and the higher proportion of waste and tons mined. For 2007, the Company estimates an average cash cost of US$340-US$360/oz.
 
Net income at Yanacocha during 3Q07 was US$39.5 million, a 59% decrease when compared to the 3Q06 figure (US$96.9 million). Accumulated net income for 2007 was US$123.5 million, 74% lower than the same period of 2006 (US$467.4 million).

During 3Q07, EBITDA totaled US$100.8 million, a decrease of 50% compared to 3Q06 (US$200.5 million). This decrease was due to the 38% decrease in volume of gold sold despite higher realized gold prices, which increased from US$619/oz in 3Q06 to US$682/oz in 3Q07. Accumulated 2007 EBITDA was US$300.8 million, a decrease of 63% when compared to the US$816.6 million reported in 2006.

CAPEX for 3Q07 was US$88.8 million, a 60% increase when compared to the US$55.6 reported in 3Q06, mainly devoted to the construction of the Gold Mill project to be completed by year-end.

CERRO VERDE
At Cerro Verde (18.50%), 3Q07 copper production was 77,636 MT, a 217% increase compared to 3Q06 (24,501 MT). This increase is explained by the impact of the new primary sulfide processing plant, which operated at full capacity during the quarter. Copper production for the accumulated 2007 period totaled 193,004 MT, 172% higher than the figured reported in the same period of 2006 (70,840 MT).

During 3Q07, net income was US$264.2 million, a 111% increase compared to 3Q06 (US$125.1 million), best explained by higher sales, which increased 221% from US$187.4 million in 3Q06 to US$601.1 million in 3Q07 as a result of the aforementioned increase in production.

Accumulated 2007 net income was US$639.7 million, an 87% increase compared to the US$342.7 million reported in the same period of 2006. Accumulated net sales for 2007 were US$1,371.8 million, an increase of 182% compared to 2006 (US$486.6 million).
 
CAPEX in 3Q07 totaled US$12.4 million.



Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 6 of 14
  
 
This quarter, Buenaventura’s net income was US$99.9 million, representing US$0.79 per ADS, a 23% increase when compared to the US$81.2 million reported (US$0.64 per ADS) in 3Q06. This increase was explained by the higher contribution from Buenaventura’s direct operations, in addition to contributions from Cerro Verde (US$50.1 million in 3Q07 versus US$22.6 million in 3Q06), which completely offset the decreased contribution from Yanacocha (US$16.7 million in 3Q07 versus US$41.7 million in 3Q06).

Net income for the nine-month period 2007 was US$151.0 million (US$1.19 per ADS), a decrease of 57% when compared to the US$347.5 million (US$2.7 per ADS) reported in the same period of 2006 due to the effect of the un-winding of the Company’s hedging position reported during the first half of the year.
 
 
The total hedge book mark-to-market value as of September 30, 2007 was a negative (US$380.6 million), compared to a negative (US$305.0 million) as of June 30, 2007.
 
 
UCHUCCHACUA

The deepening of the Carmen and Socorro mines include:

Carmen Mine: The construction of ramp 760 was completed in September as scheduled. The deepening of the Master Shaft is currently 98% complete and is expected to be completed by December 2007. The development at level 3990, which involves drifting 2,394 meters, is 22% complete and is expected to completed by August 2008.

Socorro Mine: The construction of ramp 626 is currently 61% complete, and is expected to be finished by 1Q08. The expansion of the project includes the development at level 3990 by drifting 1,350 meters, which began during 3Q07, as well as a 150 meter deepening of the Luz Shaft, scheduled to begin in April 2008.

During 2007, total investment was US$2.6 million (accumulated US$5.7 million) of a budgeted US$10.3 million.

ORCOPAMPA

The deepening of the Master Shaft (located in the Nazareno mine) from level 3390 to level 3290 was completed. As the mineralization continues at lower levels of the mine, the deepening shaft will continue until level 3230. Total investment for this project as of September 30, 2007 was US$7.4 million.

The sinking of the Prometida Shaft from level 3590 to level 3290 is 50% complete.

The expansion of tailing dam Number 4, to increase capacity to 1.3 million DST, is currently 95% complete. To date, investment has totaled US$5.4 million. Total estimated investment for this project is $5.8 million to be completed in 4Q07.
 
The construction of the project to retreat tailings from the older Tailing Dam Number 3 started in September 2007. Completion is expected by 2Q08. This will allow the recovery of approximately 53,000 gold ounces and 190,000 silver ounces in two years, with an estimated investment of US$5.7 million.


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 7 of 14 
 
 
At the Board of Director’s meeting, held October 26, 2007, the Board passed the following resolution:

Declaration of a cash dividend of US$0.18 per share or ADS, to be paid in U.S. dollars on November 29, 2007 to shareholders of record as of November 15, 2007. The ex-dividend date is November 13, 2007.
 
 
 

 

* * *
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 8 of 14 
 
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly-traded precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.

Buenaventura currently operates six mines in Peru and also has controlling interests in two mining companies as well as a minority interest in several other mining companies in Peru. The Company owns 43.65% in Minera Yanacocha S.R.L. (a partnership with Newmont Mining Corporation) which is one of the most important precious metal producers in the world and 18.50% in Sociedad Minera Cerro Verde S.A.A, an important copper Peruvian Company.
 

 
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economical, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company and Yanacocha’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
 
**Tables to follow**


APPENDIX 1
 
Equity Participation in
Affiliates and Subsidiaries
 
BVN
Operating
 
Equity %
Mines
Minera Yanacocha
43.65
Yanacocha
Sociedad Minera El Brocal*
34.29
Colquijirca
Sociedad Minera Cerro Verde
18.50
Cerro Verde
Cedimin*
100.00
Shila / Paula
Minera Minasnioc*
60.00
Minasnioc Project
Minera La Zanja *
53.06
La Zanja Project
Buenaventura Ingenieros*
100.00
-
Consorcio Energetico de Huancavelica*
100.00
-
*Consolidates
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 9 of 14 


APPENDIX 2

Total Gold Commitments
Physical Gold Delivery
As of October 26, 2007
                 
 
 
2007
2008
2009
2010
2011
2012
Total
285
 
Ounces
$/oz
273,000
289.76
300,000
285.00
349,000
357.91
922,000
314.01
350
 
Ounces
$/oz
273,000
348.35
300,000
347.75
349,000
363.58
922,000
353.92
451
 
Ounces
$/oz
273,000
390.25
300,000
403.40
349,000
369.16
922,000
386.55
 



Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 10 of 14 
 
APPENDIX 3
   
 
GOLD PRODUCTION
 
Three Months Ended September 30
Nine Months Ended September 30
 
Orcopampa
Antapite
Orcopampa
Antapite
 
2007
2006
%
2007
2006
%
2007
2006
%
2007
2006
%
Ore Milled DST
121,699
117,510
3.6%
45,239
45,184
0.1%
357,430
349,690
2.2%
133,806
134,503
-0.5%
Ore Grade OZ/ST
0.60
0.55
8.7%
0.38
0.60
-36.3%
0.58
0.56
3.6%
0.37
0.61
-40.0%
Recovery Rate %
95.1%
96.3%
 
95.6%
96.8%
 
95.7%
95.9%
 
95.1%
96.6%
 
Ounces Produced
69,983
62,540
11.9%
16,486
26,141
-36.9%
198,788
188,269
5.6%
53,544
78,925
-32.2%
   
 
SILVER PRODUCTION
 
Three Months Ended September 30
Nine Months Ended September 30
 
Uchucchacua
Colquijirca
Uchucchacua
Colquijirca
 
2007
2006
%
2007
2006
%
2007
2006
%
2007
2006
%
Ore Milled DST
230,507
206,850
11.4%
560,341
392,735
42.7%
644,196
591,997
8.8%
2,082,355
1,153,441
80.5%
Ore Grade OZ/ST
16.50
16.80
-1.8%
5.24
8.30
-36.9%
15.80
16.53
-4.4%
4.81
8.07
-40.4%
Recovery Rate %
70.5%
75.5%
 
66.2%
79.8%
 
67.3%
73.9%
 
74.7%
77.7%
 
Ounces Produced
2,685,812
2,628,593
2.2%
1,938,095
2,599,118
-25.4%
6,860,183
7,233,823
-5.2%
5,301,821
7,224,58
-26.6%
 
   
 
 ZINC PRODUCTION
 
 Three Months Ended September 30
 Nine Months Ended September 30
 
 Uchucchacua
 Colquijirca
 Uchucchacua
 Colquijirca
 
2007
2006
%
2007
2006
%
2007
2006
%
2007
2006
%
Ore Milled DST
230,507
206,850
11.4%
560,341
392,735
42.7%
644,196
591,997
8.8%
2,082,355
1,153,441
80.5%
Ore Grade %
1.99%
1.19%
67.2%
5.89%
5.66%
4.1%
1.62%
1.23%
31.7%
5.75%
5.96%
-3.5%
Recovery Rate %
57.2%
53.9%
 
78.1%
75.0%
 
62.9%
55.2%
 
76.3%
75.0%
 
ST Produced
2,436
1,327
83.6%
25,703
16,676
54.1%
5,096
4,035
26.3%
69,097
51,581
34.0%
 

Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 11 of 14 
 
APPENDIX 4
 
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Balance sheet
As of December, 31 2006 and as of September, 30 2007

   
2006
 
 2007
 
Assets
 
US$(000)
 
US$(000)
 
Current assets
          
Cash and cash equivalents
   
239,533
   
212,583
 
Certificates)
   
63,210
   
-
 
Available-for-sale financial assets
   
56,549
   
-
 
Trade accounts receivable
   
77,422
   
93,267
 
Other accounts receivable, net
   
4,481
   
6,391
 
Accounts receivable from affiliates
   
11,714
   
9,584
 
Inventories, net
   
30,621
   
34,035
 
Current portion of prepaid taxes and expenses
   
7,961
   
8,245
 
Total current assets
   
491,491
   
364,105
 
Long - term other accounts receivable
   
1,524
   
1,509
 
Prepaid taxes and expenses
   
10,501
   
5,101
 
Investments in shares
   
839,129
   
992,680
 
Mining rights and property, plant and equipment, net
   
215,643
   
243,196
 
Mine development costs, net
   
64,753
   
79,796
 
Deferred income tax and workers’ profit sharing asset, net
   
111,447
   
176,230
 
Other assets, net
   
1,283
   
1,388
 
Total assets
   
1,735,771
   
1,864,005
 
               
Liabilities and shareholders’ equity, net
             
Current liabilities
             
Bank loans
   
10,000
   
20,237
 
Trade accounts payable
   
28,539
   
24,374
 
Income tax payable
   
34,485
   
27,415
 
Other current liabilities
   
59,779
   
76,851
 
Current portion of long - term debt
   
491
   
11,580
 
Derivative financial instruments
   
-
   
2,077
 
Deferred income from sale of future production
   
43,032
   
-
 
Total current liabilities
   
176,326
   
162,534
 
               
Other long term liabilities
   
64,651
   
65,846
 
Long term debt
   
115
   
73,125
 
Deferred income from sale of future production
   
194,173
   
102,008
 
Total liabilities
   
435,265
   
403,513
 
               
Shareholders’ equity net
             
               
Capital stock, net of treasury shares of US$14,474,000
   
173,930
   
173,930
 
Investments shares, net of treasury shares of US$37,000
   
473
   
473
 
Additional capital
   
177,713
   
177,713
 
Legal reserve
   
37,679
   
37,679
 
Other reserves
   
269
   
269
 
Retained earnings
   
852,148
   
959,780
 
Cumulative translation loss
   
(34,075
)
 
(34,075
)
Unrealized loss in derivative financial instruments
   
-
   
(615
)
Cumulative unrealized gains on investments carried at fair value
   
932
   
135
 
     
1,209,069
   
1,315,289
 
Minority interest
   
91,437
   
145,203
 
Total shareholders’ equity, net
   
1,300,506
   
1,460,492
 
               
Total liabilities and shareholders’ equity, net
   
1,735,771
   
1,864,005
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 12 of 14 
 
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Statements of income
For the three and nine month period ended September, 30 2006 and September 30, 2007
 
   
For the three month period ended September, 30
 
For the nine month period ended September, 30
 
 
 
2006
 
2007
 
2006
 
2007
 
   
US$(000)
 
US$(000)
 
US$(000)
 
US$(000)
 
Operating revenues
                    
Net sales
   
122,269
   
188,217
   
368,768
   
520,476
 
Royalties income
   
11,145
   
7,599
   
39,226
   
22,326
 
Realized income from sales of future production
   
11,408
   
-
   
37,800
   
5,393
 
Total revenues
   
144,822
   
195,816
   
445,794
   
548,195
 
                           
Costs of operation
                         
Operating costs
   
33,222
   
48,776
   
108,401
   
130,832
 
Exploration and development costs in operational mining sites
   
14,176
   
13,219
   
38,498
   
36,765
 
Depreciation and amortization
   
6,690
   
9,245
   
20,003
   
25,546
 
Total costs of operation
   
54,088
   
71,240
   
166,902
   
193,143
 
Gross margin
   
90,734
   
124,576
   
278,892
   
355,052
 
                           
Operating expenses
                         
General and administrative
   
8,431
   
13,725
   
25,558
   
35,280
 
Exploration cost in non-operational mining sites
   
8,592
   
10,942
   
24,256
   
31,324
 
Royalties
   
6,293
   
8,954
   
16,225
   
22,123
 
Selling
   
1,443
   
2,162
   
4,287
   
5,426
 
Total operating expenses
   
24,759
   
35,783
   
70,326
   
94,153
 
Operating income
   
65,975
   
88,793
   
208,566
   
260,899
 
                           
Other income (expenses), net
                         
Share in affiliated companies
   
65,031
   
67,758
   
268,424
   
171,562
 
Interest income
   
2,038
   
2,443
   
3,654
   
7,582
 
Gain (loss) from changes in the market value of gold certificates
   
(1,760
)
 
-
   
(8,602
)
 
5,126
 
Net loss from releasing fix prices in commercial contracts
   
-
   
-
   
-
   
(185,922
)
Interest expense
   
(1,050
)
 
(3,083
)
 
(2,723
)
 
(6,878
)
Exchange difference gain (loss)
   
(494
)
 
2,181
   
(290
)
 
2,124
 
Loss from changes in the fair value of derivative instruments
   
(90
)
 
-
   
(13,268
)
 
-
 
Other, net
   
(9,642
)
 
(2,252
)
 
(10,127
)
 
(5,716
)
Total other income(expenses), net
   
54,033
   
67,047
   
237,068
   
(12,122
)
                           
Income before workers’ profit sharing, income tax
                         
and minority interest
   
120,008
   
155,840
   
445,634
   
248,777
 
                           
Workers’ profit sharing
   
(3,888
)
 
(6,183
)
 
(7,454
)
 
(4,173
)
Income tax
   
(16,972
)
 
(23,545
)
 
(37,761
)
 
(21,208
)
                           
Net income
   
99,148
   
126,112
   
400,419
   
223,396
 
                           
Net income attributable to Minority interests
   
(17,957
)
 
(26,221
)
 
(52,889
)
 
-72,371
 
                           
Net income attributable to Buenaventura
   
81,191
   
99,891
   
347,530
   
151,025
 
                           
Basic and diluted earnings per share, of Compañía de
                         
Minas Buenaventura S.A.A., stated in U.S. dollars.
   
0.64
   
0.79
   
2.73
   
1.19
 
                           
Weighted average number of shares outstanding
   
127,221,164
   
127,221,164
   
127,221,164
   
127,221,164
 


Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 13 of 14 
 
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Statements of cash flows
For the three and nine month period ended September, 30 2006 and September 30, 2007
 
   
For the three month period ended September, 30
 
For the nine month period ended September, 30
 
   
2006
 
2007
 
2006
 
2007
 
   
US$(000)
 
US$(000)
 
US$(000)
 
US$(000)
 
Operating activities
                    
Collections from costumers
   
119,946
   
158,391
   
352,306
   
504,631
 
Settlement of Gold Certificates
   
-
   
-
   
-
   
135,189
 
Collection of dividends
   
130,950
   
-
   
209,520
   
21,825
 
Collection of royalties
   
15,746
   
6,298
   
44,639
   
24,147
 
Recoveration of value added tax receivable
   
2,474
   
6,123
   
11,864
   
13,068
 
Collection of interest
   
1,930
   
2,438
   
3,363
   
8,107
 
Recoveration of pay in advance of income tax
   
-
   
3,629
   
-
   
3,629
 
Payments of releasing fix prices in commercial contracts
   
-
   
-
   
-
   
(315,726
)
Payments to suppliers and third parties
   
(36,719
)
 
(49,833
)
 
(115,800
)
 
(149,545
)
Payments of income tax
   
(14,015
)
 
(16,675
)
 
(39,851
)
 
(72,308
)
Acquisition of Gold Certificates
   
-
   
-
   
(68,072
)
 
(66,853
)
Payments to employees
   
(12,812
)
 
(14,986
)
 
(44,546
)
 
(58,560
)
Payments of exploration expenditures
   
(17,278
)
 
(20,752
)
 
(48,162
)
 
(57,466
)
Payment of royalties
   
(5,700
)
 
(6,705
)
 
(16,369
)
 
(22,496
)
Payments of interest
   
(768
)
 
(1,896
)
 
(1,699
)
 
(3,760
)
Net cash provided by (used in) operating activities
   
183,754
   
66,032
   
287,193
   
(36,118
)
                           
Investing activities
                         
Settlement (acquisition) of short term financial investments
   
(51,839
)
 
-
   
(52,839
)
 
55,714
 
Proceeds from sale of plant and equipment
   
73
   
107
   
187
   
618
 
Decrease (increase) on time deposits
   
-
   
8,067
   
(10,000
)
 
(37,565
)
Purchase of property, plant and equipment
   
(18,025
)
 
(11,520
)
 
(33,931
)
 
(31,693
)
Development cost expenditures
   
(6,871
)
 
(9,238
)
 
(15,741
)
 
(25,304
)
Payment by adjustment of price of investments in shares
   
-
   
-
   
-
   
(19,923
)
Payments by purchase of investments in shares
   
(17,158
)
 
(366
)
 
(20,136
)
 
(366
)
Payments from derivative instruments settled, net
   
(1,062
)
 
-
   
(4,652
)
 
-
 
Net cash used in investing activities
   
(94,882
)
 
(12,950
)
 
(137,112
)
 
(58,519
)
                           
Financing activities
                         
Increase of long-term debt
   
-
   
-
   
-
   
75,000
 
Increase of bank loans
   
-
   
10,237
   
13,500
   
55,237
 
Payments of dividends
   
-
   
-
   
(27,997
)
 
(47,071
)
Payments of bank loans
   
(3,500
)
 
(35,000
)
 
(6,145
)
 
(35,000
)
Payments of dividends for minority interest shareholders
   
(4,160
)
 
(1,986
)
 
(12,020
)
 
(17,143
)
Payments of long-term debt
   
(164
)
 
(585
)
 
(103
)
 
(901
)
Net cash provided by (used in) financing activities
   
(7,824
)
 
(27,334
)
 
(32,765
)
 
30,122
 
                           
Net increase (decrease) in cash during the period
   
81,048
   
25,748
   
117,316
   
(64,515
)
Cash at beginning of period
   
133,119
   
86,337
   
96,851
   
176,600
 
                           
Cash at period end
   
214,167
   
112,085
   
214,167
   
112,085
 
 

Compañia de Minas Buenaventura S.A.A.
Third Quarter and Nine-Month 2007 Results
Page 14 of 14 
 
   
 For the three month period ended September, 30
 
For the nine month period ended September, 30
 
   
2006
 
2007
 
2006
 
2007
 
   
US$(000)
 
US$(000)
 
US$(000)
 
US$(000)
 
Reconciliation of net income to net cash provided by
                    
operating activities
                    
                   
Net income attributable to equity holders of the parent
   
81,191
   
99,891
   
347,530
   
151,025
 
Add (deduct)
                         
 Minority interest
   
17,957
   
26,221
   
52,889
   
72,371
 
 Depreciation and amortization
   
7,092
   
9,718
   
21,085
   
26,885
 
 Long term officers’ compensation *
   
1,363
   
7,212
   
3,271
   
13,304
 
 Amortization of development costs
   
4,230
   
3,180
   
11,691
   
9,981
 
 Accrual for mining closing costs
   
375
   
1,029
   
1,239
   
2,960
 
 Net cost of retired plant and equipment
   
515
   
252
   
729
   
845
 
 Share in affiliated companies, net of dividends
   
65,919
   
(67,758
)
 
(58,904
)
 
(149,737
)
 Income from releasing fix prices in commercial contracts
   
-
   
-
   
-
   
(129,804
)
 Loss (gain) for deferred income tax and workers’ profit sharing expenses
   
(100
)
 
(2,199
)
 
(19,701
)
 
(64,783
)
 Realized income from sale of future production
   
(11,408
)
 
-
   
(37,800
)
 
(5,393
)
 Exchange differences loss (gain), net
   
494
   
(2,181
)
 
290
   
(2,124
)
 Loss from changes in the fair value of derivative instruments
   
90
   
-
   
13,268
   
-
 
 Loss from changes in the fair value of Gold Certificates
   
1,760
   
-
   
8,602
   
-
 
 Adjustment in liability related to mining closing costs
   
8,049
   
-
   
8,049
   
-
 
 Other
   
-
   
767
   
-
   
268
 
                           
 Net changes in assets and liabilities accounts
                         
 Decrease (increase) of operating assets
                         
 Financial assets at fair value through profit or
                         
 loss (Gold Certificates)
   
-
   
-
   
(68,072
)
 
63,210
 
 Trade accounts receivable
   
(2,323
)
 
(29,826
)
 
(16,462
)
 
(15,845
)
 Other accounts receivable
   
(297
)
 
760
   
2,198
   
(1,895
)
 Accounts receivable from affiliates
   
4,762
   
(1,247
)
 
3,439
   
2,130
 
 Inventories
   
(2,253
)
 
(2,800
)
 
(2,603
)
 
(2,901
)
 Prepaid taxes and expenses
   
1,478
   
4,145
   
(1,631
)
 
5,116
 
                           
 Increase (decrease) of operating liabilities
                         
 Trade account payable
   
(834
)
 
748
   
4,781
   
(4,165
)
 Income tax
   
2,463
   
5,757
   
12,319
   
(7,070
)
 Other liabilities
   
3,231
   
12,363
   
986
   
(496
)
                                     
Net cash provided by (used in) operating activities
   
183,754
   
66,032
   
287,193
   
(36,118
)

(*)This provision corresponds to a long term compensation (10 year program) granted to the Company to certain officers
 

 
Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

Carlos E. Gálvez Pinillos

Chief Financial Officer

 

Date: October 26, 2007