6-K 1 v304197_6k.htm

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of the

 

Securities Exchange Act of 1934

 

For the month of February 2012

 

BUENAVENTURA MINING COMPANY INC.

 

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

 

SANTA CATALINA, LIMA 13, PERU

 

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨ No x

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-______________.

 

 
 

 

 

Buenaventura Announces Fourth Quarter 2011 Results 

 

Lima, Peru, February 28, 2012 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest, publicly-traded precious metals mining company, announced today results for the fourth quarter 2011. All figures have been prepared in accordance with Peruvian GAAP and are stated in U.S. dollars (US$).

 
Comments from the Chief Executive Officer:
 
Mr. Roque Benavides, Buenaventura’s Chief Executive Officer, stated: 
 
“Net income in the fourth quarter reached US$230.9 million, which was similar to the figure reported in 4Q10 (US$228.1 million). EBITDA from Buenaventura’s Direct Operations was US$198.3 million, 15% lower than the figure reported in 4Q10 (US$232.8 million), while EBITDA including Yanacocha and Cerro Verde decreased 9%, from US$457.0 million in 4Q10 to US$415.6 million in 4Q11.
 
The lower gold, zinc and copper volume sold were offset by the increase in silver volume sold, as well as higher precious metal prices. 
 

Financial Highlights (in millions of US$, except EPS figures): 

                           
  4Q11   4Q10   Var%   FY
2011
  FY
2010
  Var%    
Total Revenues 402.3   396.8   1 % 1,556.6   1,103.8   41 %  
Operating Income 170.7   208.5   -18 % 705.2   417.0   69 %  
EBITDA
(BVN Direct Operations)†
198.3   232.8   -15 % 834.3   538.6   55 %  
EBITDA
(inc. Yanacocha and Cerro Verde) †
415.6   457.0   -9 % 1,662.1   1,322.8   26 %  
Net Income 230.9   228.1   1 % 861.4   670.4   29 %  
EPS* 0.91   0.90   1 % 3.4   2.6   29 %  
 
(*) As of December 31, 2011, Buenaventura had 254,442,328 shares outstanding.
 
Within this release, Buenaventura presents financial measures in accordance with Peruvian GAAP, as well as on a non-GAAP basis. EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) included in this release are non-GAAP financial measures. Please see the consolidated financial information below for information reconciling non-GAAP financial measures with Peruvian GAAP financial measures.

 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 2 of 21

 

Operating Revenue

During 4Q11, net sales were US$385.0 million, similar to the US$382.3 million reported in 4Q10. This was explained by an increase in silver volume sold, as well as higher gold and silver realized prices, which offset lower gold volume sold.

Royalty income increased 20% from US$14.4 million reported in 4Q10 to US$17.4 million in 4Q11 due to higher revenues at Yanacocha. 

Operating Highlights  4Q11   4Q10   Var%   FY 2011   FY 2010   Var% 
Net Sales
(in millions of US$)
   385.0    382.3    1%   1,493.9    1,047.9    43%
Average Realized Gold Price Gold (US$/oz)*   1,690    1,380    22%   1,574    1,253    26%
Average Realized Gold Price (US$/oz) inc. Yanacocha   1,569    1,234    27%   1,575    1,181    33%
Average Realized Silver Price (US$/oz)*   32.45    26.50    22%   35.36    20.86    70%
Average Realized Lead Price (US$/MT)*   1,991    2,364    -16%   2,262    2,106    7%
Average Realized
Zinc Price (US$/MT)*
   1,905    2,268    -16%   2,200    2,136    3%
Average Realized Copper Price (US$/MT)*   7,524    8,758    -14%   8,568    8,114    6%

 

(*) Buenaventura’s Direct Operations

 

Sales Content 
   4Q11   4Q10   Var   FY 2011   FY 2010   Var 
Gold (in oz)*   122,833    145,466    -16%   505,894    461,817    10%
Gold (in oz) inc. Yanacocha   273,281    293,361    -7%   1,070,810    1,101,526    -3%
Silver (in oz)*   4,366,347    3,481,657    25%   14,843,193    13,176,383    13%
Lead (in MT)*   3,857    3,279    18%   18,192    22,970    -21%
Zinc (in MT)*   4,041    8,545    -53%   33,307    43,562    -24%
Copper (in MT)*   7,516    9,471    -21%   23,231    15,946    46%

 

(*) Buenaventura Direct Operations

 

Accumulated net sales in 2011 were US$1,493.9 million, a 43% increase compared to the same period in 2010 (US$1,047.9 million), while royalty income was US$62.7 million, a 12% increase when compared to the US$55.9 million reported in 2010.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 3 of 21

 

Production and Operating Costs

 

Buenaventura’s equity production1 in 4Q11 was 124,504 ounces of gold, 6% lower than the 132,437 ounces reported in 4Q10 mainly due a decrease in Orcopampa and Poracota production. Silver production in 4Q11 was 4.0 million ounces, a 16% increase when compared to the figure reported in 4Q10 (3.5 million oz) due to higher production from Uchucchacua and El Brocal.

 

Equity production1 in 2011 was 475,770 ounces of gold and 15.3 million ounces of silver. This represented a 4% increase in gold production (458,765 ounces in 2010), and a 14% increase in silver production compared to 2010 (13.5 million ounces).

 

Equity Production 1 
   4Q11   4Q10   Var%   FY 2011   FY 2010   Var% 
Gold (oz)   124,504    132,437    -6%   475,770    458,765    4%
Gold (oz) inc. Yanacocha   270,659    276,969    -2%   1,040,218    1,096,762    -5%
Silver (oz)   4,036,760    3,468,729    16%   15,316,326    13,470,186    14%
Lead ( MT)   3,475    3,351    4%   17,444    18,380    -5%
Zinc ( MT)   3,151    2,243    40%   22,621    25,535    -11%
Copper (MT) inc. Cerro Verde   16,980    19,611    -13%   69,873    66,133    6%

 

Orcopampa’s (100% owned by Buenaventura) production from the Chipmo mine in 4Q11 was 65,788 ounces, 17% lower than the 79,408 ounces reported in 4Q10 due to lower ore grade and a decrease in the recovery rate (See Appendix 2). The old tailings treatment produced 5,508 gold ounces (compared to 5,857 ounces in 4Q10). As a consequence, total gold production in 4Q11 was 71,296 ounces, 16% lower than the 85,265 ounces reported in 4Q10. Accumulated total gold production in 2011 was 285,201 ounces, an 11% decrease when compared to 2010 (319,694 ounces).

 

Cash operating cost in 4Q11 was US$472/oz, 30% higher when compared to 4Q10 (US$363/oz). This was mainly explained by:

 

1.The 17% decrease in gold ounces produced due to a 16% decline in ore grade
2.An increase in supply expenses: reagents (cyanide) and diesel fuel
3.Contractor costs increased approximately 70% due to the increase of drilling (8% higher 4Q11 vs. 4Q10) and drifting work (29% higher 4Q11 vs. 4Q10), as well as a 50% increase in contractor prices.
4.These factors were partially offset by an increase in the by-product credit contribution explained by higher silver production and prices.

 

Gold cash cost in 2011 was US$454/oz, 28% higher than 2010 (US$356/oz).

 

At Poracota, gold production in 4Q11 was 11,089 ounces, a 24% decrease when compared to 4Q10 (14,676 ounces) due to lower ore grade and a decrease in the recovery rate (See Appendix 2). Accumulated gold production in 2011 was 49,201 ounces, 18% lower than the figure reported in 2010 (59,803 ounces). Cash operating cost was US$1,218/oz, 24% higher than the figure reported in 4Q10 (US$983/oz), mainly explained by the 24% decrease in gold ounces produced.

 

Gold cash cost in 2011 was US$1,048/oz, 14% higher than 2010 (US$923/oz)

 


 1 Production includes 100% of Buenaventura’s operating units, 100% of CEDIMIN, 53.06% of La Zanja and 53.78% of El Brocal.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 4 of 21

 

At Uchucchacua (100% owned by Buenaventura), total silver production in 4Q11 was 2.8 million ounces, a 16% increase when compared to 2.4 million ounces in 4Q10 due to higher tonnage treated and higher silver grade (See Appendix). Zinc production in 4Q11 was 2,047 MT, 26% higher than the figure reported in 4Q10 (1,620 MT), while lead production increased 6% (2,051 MT in 4Q11 vs. 1,930 MT in 4Q10). In 2011, silver production was 10,090,936 million ounces, zinc production was 6,668 MT and lead production was 7,546 MT vs. 9.3 million ounces, 6,988 MT and 7,881 MT, respectively, in 2010.

 

Cash operating cost in 4Q11 was US$16.35/oz, a 14% increase compared to US$14.28/oz in 4Q10. This increase was primarily due to higher contractor expenses explained by a 25% increase in diamond drilling, as well as 17% increase in contractor prices.

 

Silver cash cost for 2011 was US$16.27/oz, 29% higher than in 2010 (US$12.65/oz)

 

At Antapite (100% owned by Buenaventura), total production in 4Q11 was 6,118 ounces of gold, a decrease of 37% compared to 4Q10 (9,777 ounces), mainly due to a decrease in ore grade (See Appendix 2). Accumulated gold production was 28,588 ounces, a 20% decrease when compared to 2010 (35,803 oz).

 

Gold cash operating cost in 4Q11 was US$1,472/oz, 77% higher than in 4Q10 (US$830/oz), mainly explained by the aforementioned decrease in gold production. Gold cash cost in 2011 was US$1,158/oz, 46% higher than in 2010 (US$794/oz).

 

La Zanja (53.06% owned by Buenaventura) total production in 4Q11 was 32,857 ounces of gold, a 3% decrease when compared to 4Q10 (34,046 ounces). Accumulated gold production in 2011 was 134,190 ounces (44,706 ounces in 2010). Cash operating cost in 4Q11 was US$463/oz, 27% higher than 4Q10 (US$364/oz) due to higher contractor and labor expenses, partially offset by higher silver by-product contribution. Gold cash cost in 2011 was US$367/oz, 8% higher than in 2010 (US$339/oz).

 

Tantahuatay (40% owned by Buenaventura) Total production in 4Q11 was 29,895 ounces of gold (11,958 ounces attributable to Buenaventura). In 2011, gold production was 46,164 ounces (18,466 attributable to Buenaventura). Cash operating cost in 4Q11 was US$466/oz and US$465/oz for the full year period.

 

During 4Q11, the entire plant capacity at El Brocal (53.78% owned by Buenaventura) was devoted to treat copper ore.

 

Copper production in 4Q11 was 7,852 MT, 22% lower than 4Q10 (10,108 MT). Copper cash cost in 4Q11 was US$4,135/MT, 46% higher when compared to the US$2,836/MT reported in 4Q10 due to higher commercial deductions and lower copper content in ore. Accumulated copper production in 2011 was 23,796 MT, 40% higher than 2010 (16,971 MT).

 

For 2011, total zinc production was 23,675 MT, a 33% decrease when compared to the 35,340 MT reported in 2010. In the case of silver, total production increased 16%, from 2,509,536 ounces in 2010 to 2,917,624 ounces in 2011. Lead production in 2011 was 9,504 MT, 18% lower than 2010 (11,583 MT).

 

Zinc cash cost in 2011 was a negative US$322 vs. US$994/MT in 2010. This was due to a higher silver by-product contribution due to an increase in silver production and prices.

 

General and Administrative Expenses

 

General and administrative expenses in 4Q11 were US$16.3 million, 43% lower than the figure reported in 4Q10 (US$28.5 million) due to a reduction in the long-term compensation provision (US$6.0 million). For 2011, general and administrative expenses were US$75.2 million versus US$98.2 million in FY 2010 (23% decrease).

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 5 of 21

 

Exploration Costs in Non-Operational Mining Sites

 

Exploration costs at non-operational mining sites, which include care and maintenance in 4Q11 were US$14.1 million, a 38% increase compared to the US$10.2 million reported in 4Q10. Buenaventura’s main exploration efforts were focused at the Trapiche (US$2.9 million), Marcapunta (US$1.5 million), San Gregorio (US$1.8 million), Colquemayo (US$1.2 million) and Mallay (US$4.8 million) projects.

 

Exploration costs at non-operational mining sites in 2011 were US$49.6 million, 37% higher than 2010 (US$36.1 million).

 

Operating Income

 

Operating income in 4Q11 was US$170.7 million, an 18% decrease compared to the US$208.5 million reported in 4Q10. This decrease was mainly due to the 20% increase in cost of operations, while revenues increased 1%.

 

Accumulated 2011 operating income was US$705.2 million versus US$417.0 million in 2010 (increase of 69%).

 

Share in Associated Companies

 

During 4Q11, Buenaventura’s share in associated companies was US$125.6 million, 10% higher than the US$114.1 million reported in 4Q10. Yanacocha’s contribution to these results increased 42%, from US$61.0 million in 4Q10 to US$86.9 million in 4Q11, while Cerro Verde’s contribution decreased 46% from US$73.6 million in 4Q10 to US$40.0 million in 4Q11.

 

For 2011, Buenaventura’s share in associated companies was US$467.3 million, 8% higher than the US$431.0 million reported in 2010.

 

YANACOCHA

 

At Yanacocha (43.65% owned by Buenaventura), 4Q11 gold production was 334,833 ounces of gold, in-line with production in 4Q10. Accumulated gold production in 2011 was 1.3 million ounces, 12% lower than 2010 (1.5 million).

 

Costs applicable to sales (CAS) at Yanacocha in 4Q11 were US$533/oz, 8% lower than the figure reported in 4Q10 (US$577/oz) due lower operating costs and higher silver by-product credits. CAS for 2011 was US$581/oz, 30% higher than 2010 (US$448/oz).

 

Net income at Yanacocha in 4Q11 was US$199.2 million, a 43% increase compared to the 4Q10 figure (US$139.4 million). Accumulated net income in 2011 was US$642.4 million, 9% higher than 2010 (US$589.9 million).

 

During 4Q11, EBITDA totaled US$362.0 million, a 50% increase compared to 4Q10 (US$241.7 million). This increase was mainly due to a 26% increase in revenues (US$577.4 million in 4Q11 vs. US$459.9 million in 4Q10). Accumulated EBITDA in 2011 was US$1,167.4 million, 14% higher than 2010 (US$1,023.1 million).

 

Capital expenditures at Yanacocha were US$452.1 million in 4Q11 and US$1,113.9 for 2011.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 6 of 21

 

CERRO VERDE

At Cerro Verde (19.35% owned by Buenaventura), 4Q11 copper production was 65,958 MT, a 15% decrease when compared to 4Q10 (77,603 MT). Accumulated total copper production in 2011 was 293,581 MT, 3% lower than 302,711 in 2010.

 

During 4Q11, Cerro Verde reported net income of US$202.6 million, a 46% decrease when compared to US$374.9 million in 4Q10. This was mainly due to a 28% decrease in sales revenues (US$565.0 million in 4Q11 versus US$783.3 million in 4Q10). Accumulated net income in 2011 was US$1,078.4 million, 2% higher than US$1,054.4 million in 2010.

 

Capital expenditures at Cerro Verde in 4Q11 totaled US$75.3 million and US$195.2 in 2011.

 

Net Income

 

Buenaventura’s 4Q11 net income was US$230.9 million (US$0.91 per share), a 1% increase compared to the US$228.1 million (US$0.90 per share) reported in 4Q10. Accumulated net income in 2011 was US$861.4 million, 29% higher when compared to 2010 (US$670.4 million).

 

Project Development

 

LA ZANJA EXPANSION

 

Pampa Verde Project will allow the development of a new open pit, expand the current leach pad and improve the road access to the operation. Construction began in 2Q11. As of December 31, 2011, total project expenditures were US$24 million (total investment is US$32.5 million). Completion is expected by 3Q12.

 

  Progress as of December 31, 2011 
San Pedro Sur Leach Pad Stage II   77.1%
San Pedro Sur Waste Rock Deposit   100%
Pampa Verde Pit   0%
Pampa Verde Top Soil Deposit   38.5%
Pampa Verde Waste Soil Deposit   73.9%
Pampa Verde Acid Water Plant   8.4%
Pampa Verde Auxiliary Access   100%
Pampa Verde Waste Rock Deposit   14.5%
Pampa Verde Haul Road to SPS   54.2%

 

Overall, the Pampa Verde Project (including work in San Pedro Sur) is 60% complete.

 

TANTAHUATAY EXPANSION

 

Cienaga Norte project includes Stage II of the Leach Pad, development of the Cienaga Norte Pit and road access. Total CAPEX totals US$30 million. Project construction will begin in 2Q12, after the approval of the environmental impact assessment.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 7 of 21

 

MALLAY

 

During the first year of operation, silver production from Mallay is expected to be approximately 900k oz of silver.

 

Currently, Mallay holds Brownfield explorations investments in the Chancas – Chiptaj area.

 

RIO SECO MANGANESE SULFATE PLANT

 

Buenaventura continued with the construction of the manganese sulfate plant with a total budget of US$76.0 million. As of December 31, 2011 total expenditures were US$33 million. The project includes a leaching facility, a sulfuric acid plant and a manganese sulfate plant.

 

The leaching processing facilities are expected to be completed at the end of 2Q12. The detailed engineering for the Sulfuric Acid and Manganese Sulfate Plant is expected to be ready in 2Q12. Erection and start-up tests at both plants are scheduled at the end of 2012.

 

BREAPAMPA

 

As of December 31, 2011, Buenaventura’s total investment at the Breapampa Project was US$23.4 million, representing 48% of the entire budget (US$48 million).

 

Construction progress includes:

 

   Progress as of December 31, 2011 
Leach Pad Stage I   89.8%
Process Plant   64%
Adm Facilities   94%
Internal Electric System   92%
Waste Soil Deposit   60%
Top Soil Deposit   60%

 

This project should be completed by the end of 2Q12. Production will begin at the beginning of 3Q12.

 

Expected gold production is 2012 is approximately 25,000 ounces.

 

HUANZA HYDROELECTRICAL PLANT

 

As of December, 2011, Buenaventura’s total disbursement at the Huanza Project was US$131.8 million (which includes US$18.7 million in advanced payments), representing 90% of the entire budget. US$105 million of the total amount invested was financed via a leasing agreement totaling US$119.0 million.

 

Construction progress at the Huanza Project includes:

 

1.Water Conduction Tunnel: 9,506 meters of excavation was completed, representing 87.4%
2.Powerplant: civil work was 70% completed, electromechanical equipment 5% completed. 
3.Pallca Dam: 22% has been completed.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 8 of 21

 

Other Information

 

At the Board of Directors meeting held February 28, 2012, the Board of Directors passed the following Resolutions:

 

To call for the Annual Shareholders Meeting to be held March 26, 2012 to:

 

• Approve the financial statements as of December 31, 2011

• Approve the 2011 Annual Report

• Approve a cash dividend of US$0.40 per share or ADS to be paid in U.S. currency.

 

The Company has completed the IFRS financial statements (1) for the year end 2011 which is showed in Appendix 6.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 9 of 21

 

* * *

 

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, Precious Metals Company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.

 

Buenaventura currently operates several mines in Peru (Orcopampa*, Poracota*, Uchucchacua*, Antapite*, Julcani*, Recuperada*, El Brocal, La Zanja, Coimolache and CEDIMIN*).

 

The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.35% of Sociedad Minera Cerro Verde, an important Peruvian copper producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca project.

 

For a printed version of the Company’s 2010 Form 20-F, please contact the persons indicated above, or download a PDF format file from the Company’s web site.

 

(*) Operations wholly owned by Buenaventura

 

(1) First time adoption of International Financial Reporting Standards (“IFRS”)

As part of the first adoption of the International Financial Reporting Standards (IFRS) in Peru, as of October 14, 2010, through Resolution N°102-2010-EF/94.01.1, the Superintendence of Securities Market (“SMV”, before CONASEV), required to all legal entities under its supervision to adopt IFRS since the year 2011.

 
For periods up to and including the year ended December 31, 2010, the Company prepared its financial statements in accordance with Generally Accepted Accounting Principles in Peru (Peru GAAP).  These consolidated financial statements, for the year ended December 31, 2011, are the first the Company has prepared in accordance with IFRS, in which the Company has applied IFRS 1 “First Time Adoption of International Financial Reporting Standard” in the opening balance as of January 1, 2010, transition date to IFRS.  The IFRS 1 application implies that all the standards are apply retrospectively at the transition date, including certain mandatory exceptions and voluntary exemptions defined in the standard.

 

Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economical, social and legal developments.  These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance.  Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 10 of 21

 

**Tables to follow**

 

APPENDIX 1

 

Equity Participation in

Subsidiaries and Affiliates (as of December 31, 2011)

    BVN   Operating  
    Equity %   Mines / Business  
Cedimin S.A.C*   100.00   Shila / Paula  
Consorcio Energetico de Huancavelica S.A*   100.00   Energy – Huanza Hydroelectrical Project  
Buenaventura Ingenieros S.A*   100.00   Engineering Consultant  
Minera La Zanja S.A*   53.06   La Zanja  
Sociedad Minera El Brocal S.A.A*   53.78   Colquijirca and Marcapunta  
Canteras del Hallazgo S.A **   49.00   Chucapaca Project  
Compañía Minera Coimolache S.A **   40.09   Tantahuatay  
Minera Yanacocha S.R.L **   43.65   Yanacocha  
Sociedad Minera Cerro Verde S.A.A **   19.35   Cerro Verde  

 

(*)Consolidates

(**) Equity Accounting

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 11 of 21

 

APPENDIX 2

 

   GOLD PRODUCTION 
   Three Months Ended December 31   Full Year 
   Orcopampa   Orcopampa Old Tailings   Orcopampa   Orcopampa Old Tailings 
   2011   2010   %   2011   2010   %   2011   2010   %   2011   2010   % 
Ore Milled  DST   130,685    137,996    -5%   137,996    66,532    107%   499,728    484,767    3%   466,441    289,475    61%
Ore Grade OZ/ST   0.53    0.64    -16%   0.05    0.08    -34%   0.55    0.64    -13%   0.06    0.08    -21%
Recovery Rate %   94.3%   96.1%   -2%   78.2%   81.1%   -4%   94.7%   95.9%   -1%   81.4%   81.2%   0%
Ounces Produced   65,788    79,408    -17%   5,508    5,857    -6%   260,958    295,616    -12%   24,243    24,078    1%
                                                             
Orcopampa Total Production      4Q11    71,296    4Q10   85,265    FY 2011    285,201    FY 2010    319,694         

 

   Three Months Ended December 31   Full Year 
   Antapite   Poracota   Antapite   Poracota 
   2011   2010   %   2011   2010   %   2011   2010   %   2011   2010   % 
Ore Milled  DST   39,404    39,509    0%   66,584    64,099    4%   155,842    145,915    7%   254,475    245,041    4%
Ore Grade OZ/ST   0.16    0.26    -37%   0.21    0.27    -23%   0.19    0.25    -24%   0.24    0.29    -19%
Recovery Rate %   96.6%   97.2%   -1%   79.1%   83.6%   -5%   96.5%   96.8%   0%   81.8%   84.2%   -3%
Ounces Produced   6,118    9,777    -37%   11,089    14,676    -24%   28,588    35,803    -20%   49,201    59,803    -18%

 

   LA ZANJA   Tantahuatay 
   4Q11   4Q10   %   FY 2011   FY 2010   %   4Q11   4Q10     %   FY 2011   FY 2010      % 
Ounces Produced   32,857    34,046    -3%   134,190    44,706    200%   29,895     0          46,164     0       

 

   SILVER PRODUCTION 
   Three Months Ended December 31   Full Year 
   Uchucchacua   Colquijirca   Uchucchacua   Colquijirca 
   2011   2010      2011     2010      %   2011   2010   %   2011   2010   % 
Ore Milled  DST   294,754    267,652    10%   -     -          1,086,123    1,016,172    7%   929,032    1,911,661    -51%
Ore Grade OZ/ST   13.07    12.70    3%   -     -          13.00    12.90    1%   2.67    2.48    8%
Recovery Rate %   71.6%   70.4%   2%   -     -          71.2%   72.1%   -1%   76.1%   69.1%   10%
Ounces Produced   2,788,798    2,395,512    16%   -     494,227          10,090,936    9,269,718    9%   1,882,307    2,509,536    -25%

 

   ZINC PRODUCTION 
   Three Months Ended December 31   Full Year 
   Uchucchacua   Colquijirca   Uchucchacua   Colquijirca 
   2011   2010      2011     2010      %   2011   2010   %   2011   2010   % 
Ore Milled  DST   294,754    267,652    10%   0     0          1,086,123    1,016,172    7%   929,032    1,150,525    -19%
Ore Grade %   1.46    0.01    10877%   0.00     0.00          0.01    0.01    -11%   3.89    0.05    8194%
Recovery Rate %   52.3%   50.4%   4%   0.0%    0.0       51.7%   51.3%   1%   71.9%   72.2%   0%
ST Produced   2,047    1,786    15%   0     0          6,668    7,702    -13%   25,968    38,956    -33%

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 12 of 21

 

APPENDIX 3

 

EBITDA RECONCILIATION (in thousand US$)                
                 
   4Q11   4Q10   FY 2011   FY 2010 
Net Income   255,331    267,287    963,684    738,534 
Add / Substract:   -57,029    -34,438    -129,356    -199,965 
Provision for income tax, net   36,719    61,759    212,841    118,598 
Share in associated companies by the equity method, net   -125,557    -114,147    -467,321    -430,974 
Interest income   -4,575    -1,847    -11,827    -8,203 
Interest expense   6,740    6,054    11,823    12,271 
Loss on currency exchange difference   -677    390    675    750 
Other, net   2,759    -11,045    -4,651    -14,014 
Depreciation and Amortization   26,715    17,810    94,495    71,694 
Impairment   0    -13,135    0    -13,135 
Provision for long term officers´ compensation   (5,982)   9,434    (5,982)   42,425 
Workers´ participation provision   6,829    10,289    40,591    20,623 
EBITDA Buenaventura Direct Operations   198,302    232,849    834,328    538,569 
EBITDA Yanacocha (43.65%)   158,028    105,496    509,554    446,561 
EBITDA Cerro Verde (19.35%)   59,294    118,647    318,236    337,650 
EBITDA Buenaventura inc Yanacocha and Cerro Verde   415,623    456,992    1,662,118    1,322,780 

 

Note:

 

EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

 

EBITDA (including Yanacocha and Cerro Verde) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) and (2) Buenaventura’s equity share of EBITDA (Cerro Verde). EBITDA (Yanacocha) and EBITDA (Cerro Verde) were similarly calculated using financial information provided to Buenaventura by Yanachocha and Cerro Verde, respectively.

 

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) to provide further information with respect to its operating performance and the operating performance of its equity investees, Yanachoca and Cerro Verde. EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) are not a measure of financial performance under Peruvian GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) as alternatives to operating income or net income determined in accordance with Peruvian GAAP, as an indicator of Buenaventura’s, Yanacocha’s or Cerro Verde’s operating performance, or as an alternative to cash flows from operating activities, determined in accordance with Peruvian GAAP, as an indicator of cash flows or as a measure of liquidity.

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 13 of 21

 

APPENDIX 4

 

RESERVES AS OF DECEMBER 31, 2011

 

PROVEN AND PROBABLE RESERVES
                     
GOLD  BVN (%)               BVN 
   Ownership   DST (000)   Oz / DST   Oz (000)   Oz (000) 
                     
Orcopampa   100.00    1,020    0.456    465    465 
Julcani   100.00    400    0.023    9    9 
Shila - Paula   100.00    27    0.466    13    13 
Antapite   100.00    29    0.255    8    8 
Ishihuinca   100.00    18    0.336    6    6 
Poracota   100.00    44    0.435    19    19 
Yanacocha   43.65    263,127    0.029    7,713    3,367 
Yanacocha (Conga)   43.65    590,855    0.021    12,582    5,492 
El Brocal Marcapunta (Sulphides)   53.76    6,174    0.012    74    40 
La Zanja   53.06    44,183    0.015    680    361 
Tantahuatay Oxides   40.00    24,790    0.024    600    240 
Breapampa   100.00    5,645    0.035    201    201 
Mallay   100.00    691    0.015    10    10 
Total Gold Reserves        937,003    0.024    22,380    10,231 

 

SILVER  BVN (%)               BVN 
   Ownership   DST (000)   Oz / DST   Oz (000)   Oz (000) 
                     
Orcopampa   100.00    1,020    0.50    510    510 
Poracota   100.00    44    0.18    8    8 
Uchucchacua (Plata - Sulphides)   100.00    3,920    14.15    55,467    55,467 
Uchucchacua (Zinc - Sulphides)   100.00    461    5.95    2,746    2,746 
Uchucchacua (Plata - Oxides)   100.00    325    19.63    6,387    6,387 
Julcani   100.00    400    18.60    7,440    7,440 
Recuperada   100.00    115    7.79    894    894 
Antapite   100.00    29    0.30    9    9 
Shila - Paula   100.00    27    1.40    38    38 
Pozo Rico   100.00    6    7.00    43    43 
El Brocal Tajo Norte - La Llave   53.76    75,516    0.81    60,974    32,780 
El Brocal Marcapunta (Sulphides)   53.76    6,174    0.48    2,968    1,596 
La Zanja   53.06    44,183    0.20    8,696    4,614 
Tantahuatay Oxides   40.00    24,790    0.24    5,835    2,334 
Breapampa   100.00    5,645    0.63    3,543    3,543 
Mallay   100.00    691    8.27    5,714    5,714 
Yanacocha (Conga)   43.65    590,855    0.06    37,784    16,493 
Total Silver Reserves        754,201    0.26    199,056    140,616 

 

ZINC  BVN (%)               BVN 
   Ownership   DST (000)   % Zn   DST (000)   DST (000) 
                     
Uchucchacua (Plata - Sulphides)   100.00    3,920    1.59    62    62 
Uchucchacua (Zinc - Sulphides)   100.00    461    5.74    26    26 
Recuperada   100.00    115    8.11    9    9 
Pozo Rico   100.00    6    5.11    0    0 
El Brocal  Tajo Norte - La Llave   53.76    75,516    2.23    1,684    905 
Mallay   100.00    691    7.05    49    49 
Total Zinc Reserves        80,709    2.27    1,830    1,051 

 

LEAD  BVN (%)               BVN 
   Ownership   DST (000)   % Pb   DST (000)   DST (000) 
                     
Uchucchacua (Plata - Sulphides)   100.00    3,920    1.12    44    44 
Uchucchacua (Zinc - Sulphides)   100.00    461    4.60    21    21 
Julcani   100.00    400    2.04    8    8 
Recuperada   100.00    115    5.20    6    6 
Pozo Rico   100.00    6    3.41    0    0 
El Brocal  Tajo Norte - La Llave   53.76    75,516    0.73    551    296 
Mallay   100.00    691    4.86    34    34 
Total Lead Reserves        81,109    0.82    664    409 

 

COPPER  BVN (%)               BVN 
   Ownership   DST (000)   % Cu   DST (000)   DST (000) 
                     
Julcani   100.00    400    0.48    2    2 
Cerro Verde (Sulphides)   19.35    3,937,416    0.39    15,356    2,971 
Cerro Verde (Oxides)   19.35    248,018    0.40    992    192 
Yanacocha (Conga)   43.65    590,855    0.28    1,648    719 
El Brocal Marcapunta (Sulphides)   53.76    6,174    1.95    120    65 
                          
Total Copper Reserves        4,782,862    0.38    18,118    3,949 

 

Price used to calculate Reserves:   Gold (US$ / Oz)    Silver (US$ / Oz)    Zinc (US$ /MT)    Lead (US$ / MT)    Copper (US$ / MT) 
    1,200    22    1920    1,830    6,600 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 14 of 21

 

APPENDIX 5

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance sheet

As of December, 31 2011 and December, 31 2010

 

   2011   2010 
   US$(000)   US$(000) 
Assets          
Current assets          
Cash and cash equivalents   480,968    600,796 
Financial asset at fair value through profit and loss   52,178    50,154 
Trade accounts receivable, net   172,569    160,928 
Other accounts receivable   48,521    42,218 
Accounts receivable from related parties   47,425    18,903 
Hedge derivative financial instruments   1,283      
Embedded derivatives for concentrates sales   213    13,645 
Inventory, net   150,429    82,025 
Prepaid  expenses   15,805    2,990 
Total current assets   969,391    971,659 
           
Other accounts receivable   5,570    14,425 
Accounts receivable from related parties   32,262    20,736 
Inventory   48,845    27,160 
Prepaid expenses   429      
Hedge derivative financial instruments          
Investment in associates   1,926,981    1,412,414 
Mining concessions and property, plant and equipment, net   743,317    532,577 
Development costs, net   74,425    86,340 
Deferred income tax  asset   145,741    201,454 
Other assets   7,048    6,095 
Total assets   3,954,009    3,272,860 
           
Liabilities and shareholders’ equity, net          
Current liabilities          
Trade accounts payable   142,375    91,374 
Income tax payable   36,408    26,538 
Other liabilities   132,431    115,838 
Accounts payable from related parties   883    1,584 
Embedded derivatives for concentrates sales   7,519    - 
Hedge derivative financial instruments   -    16,291 
Financial obligations   1,042    2,018 
Total current liabilities   320,658    253,643 
           
Other long-term liabilities   86,528    116,214 
Accounts payable from related parties   1,004    1,370 
Financial obligations   105,072    55,134 
Hedge derivative financial instruments   -    6,897 
Deferred income tax  liabilities   17,658    21,152 
Total liabilities   530,920    454,410 
           
Shareholders’ equity net          
           
Capital stock, net of treasury shares of US$62,622,000 in the year 2011 y 2010   750,540    750,540 
Investments shares, net of treasury shares of US$142,000 in the year 2011 y 2010   2,019    2,019 
Additional  paid-in capital   225,978    225,978 
Legal reserve   162,639    162,633 
Other reserves   269    269 
Retained earnings   2,055,957    1,483,233 
Cumulative translation loss   (34,075)   (34,075)
Unrealized (loss) gain on valuation of hedge derivative financial instruments, net          
Cumulative unrealized, loss   921    (6,875)
    3,164,248    2,583,722 
Minority interest   258,841    234,728 
Total shareholders’ equity, net   3,423,089    2,818,450 
           
Total liabilities and shareholders’ equity, net   3,954,009    3,272,860 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 15 of 21

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of income

For the three and twelve month period ended December 31, 2011 and December 31, 2010

 

   For the three month period
ended December, 31
   For the twelve month period
ended December, 31
 
   2011   2010   2011   2010 
   US$(000)   US$(000)   US$(000)   US$(000) 
Operating income                
Net sales   384,970    382,336    1,493,882    1,047,885 
Royalty income   17,367    14,414    62,742    55,883 
Total income   402,337    396,750    1,556,624    1,103,768 
                     
Operating costs                    
Cost of sales, excluding depreciation and amortization   (128,686)   (115,103)   (450,909)   (355,895)
Exploration in units in operation   (33,984)   (25,192)   (109,355)   (91,441)
Depreciation and amortization   (26,715)   (17,810)   (94,495)   (71,694)
Total operating costs   (189,385)   (158,105)   (654,759)   (519,030)
Gross income   212,952    238,645    901,865    584,738 
                     
Operating expenses                    
Administrative expenses   (16,344)   (28,546)   (75,169)   (98,174)
Royalties   (8,323)   (17,062)   (60,262)   (52,270)
Exploration in non-operating areas   (14,066)   (10,181)   (49,593)   (36,105)
Sales expenses   (3,479)   (2,553)   (11,617)   (9,375)
Recover of  explorations proyects expenses        15,013         15,013 
Reversal (provision) of impairment of long-lived assets        13,135         13,135 
Total operating expenses   (42,212)   (30,194)   (196,641)   (167,776)
                     
Operating income   170,740    208,451    705,224    416,962 
                     
Other income (expenses), net                    
Share in associates companies by the equity method, net   125,557    114,147    467,321    430,974 
Interest incomes   4,575    1,847    11,827    8,203 
Interest expenses   (6,740)   (6,054)   (11,823)   (12,271)
Loss (income) from currency exchange difference, net   677    (390)   (675)   (750)
Other, net   (2,759)   11,045    4,651    14,014 
Total other income, net   121,310    120,595    471,301    440,170 
                     
Income before income tax and minority interest   292,050    329,046    1,176,525    857,132 
                     
Provision for income tax   (36,719)   (61,759)   (212,841)   (118,598)
                     
Net income   255,331    267,287    963,684    738,534 
                     
Net income attributable to minority interest   (24,421)   (39,183)   (102,252)   (68,166)
                     
Net income  attributable to  Buenaventura   230,910    228,104    861,432    670,368 
                     
Basic and diluted earnings per share attributable to Buenaventura, stated in U.S. dollars   0.91    0.90    3.39    2.63 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 16 of 21

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of cash flows

For the three and twelve month period ended December 31, 2011 and December 31, 2010

 

   For the three month period ended
December, 31
   For the twelve month period
ended December, 31
 
   2011   2010   2011   2010 
   US$(000)   US$(000)   US$(000)   US$(000) 
Operating activities                    
Proceeds from sales   417,535    319,133    1,505,476    997,829 
Dividends received   -    105,922    -    182,955 
Royalties received   18,671    13,591    56,153    58,825 
Value Added Tax  recovered   3,225    3,047    22,585    7,480 
Interest received   2,525    4,404    8,528    8,098 
Payments to suppliers and third parties   (168,513)   (115,749)   (701,728)   (473,630)
Payments to employees   (29,132)   (49,925)   (135,428)   (126,042)
Income tax paid   (25,371)   (19,244)   (111,802)   (56,251)
Payment of royalties   (18,138)   (11,717)   (73,776)   (55,265)
Payments of interest   (1,632)   (3,093)   (2,543)   (6,377)
                     
Net cash and cash equivalents provided by  operating activities   199,170    246,369    567,465    537,622 
                     
Investment activities                    
Proceeds from sales of investments shares        -    60,379    - 
Proceeds from sales of mining concessions, property, plant and equipment   99    8    7,891    694 
Additions to mining concessions, property, plant and equipment   (134,031)   (60,075)   (304,614)   (240,053)
Payments for purchase of investments shares   (20,360)   (8,922)   (277,485)   (19,625)
Decrease (increase) in time deposits   (8,679)   (6,888)   7,814    (17,935)
Disbursements for development activities   (5,289)   (7,874)   (13,202)   (13,222)
Additions of financial asset at fair value through profit and loss        (50,000)        (50,000)
                     
Net cash and cash equivalents used in invesment activities   (168,260)   (133,751)   (519,217)   (340,141)
                     
Financing activities                    
Increase in financial obligations   16,525    15,163    50,962    53,262 
Payments of long-term debt   (500)   (506)   (2,000)   (226,117)
Dividens paid   (58,521)   (34,353)   (142,488)   (117,043)
Dividens paid to minority shareholders of subsidiary   (18,318)   (23,146)   (66,736)   (39,176)
                     
Net cash and cash equivalents used in financing activities   (60,814)   (42,842)   (160,262)   (329,074)
                     
(Decrease) increase  in cash and cash equivalents during the period, net   (29,904)   69,776    (112,014)   (131,593)
Cash and cash equivalents at beginning of period   500,751    513,085    582,861    714,454 
                     
Cash and cash equivalents at period-end   470,847    582,861    470,847    582,861 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 17 of 21

 

   For the three month period ended
December, 31
   For the twelve month period
ended December, 31
 
   2011   2010   2011   2010 
   US$(000)   US$(000)   US$(000)   US$(000) 
                 
Reconciliation of net income to cash and cash equivalents provided by  operating activities                    
                     
Net income  attributable to  Buenaventura   230,910    228,104    861,432    670,368 
Add (less)                    
Depreciation and amortization   26,715    17,810    94,495    71,694 
Provision for long term officers’ compensation   (5,982)   9,434    (5,982)   42,425 
Net income attributable to minority interest   24,421    39,183    102,252    68,166 
Deferred income tax   (4,423)   23,459    43,642    30,016 
Provision for estimated fair value of embedded derivatives related of concentrates sales and adjustments on open liquidations   (10,721)   (9,868)   33,889    (20,500)
Loss (gain) on currency exchange differences   (677)   390    675    750 
Net cost of plant and equipment sold   312    704    1,858    3,136 
Share in associates companies by the equity method, net of dividends received in cash   (125,557)   (8,225)   (467,321)   (248,019)
Adjustment to present value of mining-units closure provision   4,931    5,534    9,100    6,392 
Decrease of allowance for impairment of inventories                    
Others                    
                     
Net changes in operating assets and liabilities accounts                    
                     
Decrease (increase) of operating assets                    
Trade accounts receivable   44,271    (62,858)   (11,641)   (37,978)
Other accounts receivable   (29,570)   (9,493)   2,552    (23,921)
Accounts receivable from related parties   (6,771)   (19,680)   (40,048)   (17,773)
Inventory   (10,446)   (19,241)   (90,089)   (64,198)
Prepaid  expenses   (27,084)   5,072    (12,964)   (9,347)
                     
Increase  (decrease) of operating liabilities                    
Trade accounts payable   40,727    10,177    51,001    33,141 
Income tax payable   (7,850)   13,447    9,870    6,010 
Other liabilities   55,964    22,420    (15,256)   27,260 
                     
Net cash and cash equivalents provided by operating activities   199,170    246,369    567,465    537,622 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 18 of 21

 

APPENDIX 6

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Consolidated Statement of Financial Position

As of December 31, 2011, 2010 and as of January 1, 2010

 

   2011   2010   As of January 1, 2010 
   US$(000)   US$(000)   US$(000) 
Asset               
Current asset               
Cash and cash equivalents   480,968    600,796    714,454 
Financial assets at fair value through profit or loss   52,178    50,154    - 
Trade accounts receivable, net   172,569    160,928    122,950 
Other accounts receivable   48,521    42,218    20,478 
Accounts receivable from associates   47,425    18,903    21,866 
Embedded derivatives for concentrates sales, net   -    13,645    4,546 
Derivative financial instruments   1,283    -    - 
Inventory, net   149,108    82,332    40,354 
Prepaid expenses   16,234    2,990    8,236 
                
Total current asset   968,286    971,966    932,884 
                
Other accounts receivable   5,570    14,425    12,244 
Other accounts receivable from associates   32,262    20,736    - 
Long-term inventory   48,845    27,160    4,492 
Investment in associates   1,935,004    1,429,678    1,151,039 
Mining concessions, development cost and property, plant and equipment, net   830,997    635,236    463,857 
Deferred income tax asset, net   125,538    174,050    202,331 
Other assets   7,047    6,095    5,045 
                
Total assets   3,953,549    3,279,346    2,771,892 
                
Liabilities and shareholders’ equity, net               
Current liability               
Trade accounts payable   142,375    91,374    61,357 
Income tax payable   36,423    27,125    20,528 
Other accounts payable   41,150    50,147    32,794 
Provisions   91,287    65,855    51,252 
Other accounts payable to associates   883    1,584    - 
Embedded derivatives for concentrates sales, net   7,306    -    - 
Derivative financial instruments   -    16,291    1,468 
Financial obligations   1,042    2,018    79,452 
                
Total current liabilities   320,466    254,394    246,851 
                
Other non-current provisions   86,528    116,214    102,008 
Other accounts payable to associates   1,004    1,370    - 
Financial obligations   105,072    55,134    150,555 
Derivative financial instruments   -    6,897    5,375 
                
Total liability   513,070    434,009    504,789 
                
Shareholders’ equity, net               
Capital stock, net of treasury shares for US$62,622,000 in 2011, 2010 and as of January 1, 2010   750,540    750,540    750,540 
Investment shares, net of treasury shares for US$142,000 in 2011, 2010 and as of January 1, 2010   2,019    2,019    2,019 
Additional paid-in capital   225,978    225,978    225,978 
Legal reserve   162,639    162,633    112,363 
Other reserves   269    269    269 
Retained earnings   2,034,768    1,471,012    974,818 
Cumulative unrealized, gain (loss)   2,068    (5,906)   (1,404)
                
    3,178,281    2,606,545    2,064,583 
Non-controlling interest   262,198    238,792    202,520 
                
Total shareholders’ equity, net   3,440,479    2,845,337    2,267,103 
                
Total liabilities and shareholders’ equity, net   3,953,549    3,279,346    2,771,892 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 19 of 21

 

Consolidated Income Statement

For the years ended as of December 31, 2011 and 2010

 

   2011   2010 
   US$(000)   US$(000) 
Operating income          
Net sales   1,493,882    1,047,885 
Royalty income   62,742    55,883 
           
Total income   1,556,624    1,103,768 
           
Operating costs          
Cost of sales, without considering depreciation and amortization   (446,163)   (347,129)
Exploration in units in operation   (109,355)   (91,441)
Depreciation and amortization   (96,381)   (74,864)
Royalties   (60,262)   (52,270)
           
Total operating costs   (712,161)   (565,704)
           
Gross income   844,463    538,064 
           
Operating expenses          
Administrative   (75,170)   (107,237)
Exploring in non-operating areas   (49,593)   (36,105)
Selling   (11,617)   (9,375)
Excess of workers’ profit sharing   (6,221)   - 
Reimbursement of exploration expenses on projects   -    15,013 
Reversal for impairment of long-lived assets   -    13,135 
Other, net   2,513    10,653 
           
Total operating expenses   (140,088)   (113,916)
           
Operating income   704,375    424,148 
           
Other income (expenses), net          
Share in the results of associates   468,363    428,885 
Interest income   11,827    8,203 
Interest expense   (11,823)   (12,271)
Loss from currency exchange difference, net   (675)   (750)
           
Total other income, net   467,692    424,067 
           
Income before income tax   1,172,067    848,215 
           
Income tax   (211,589)   (123,326)
           
Net income   960,478    724,889 
           
Attributable to:          
Non-controlling interest   101,551    64,068 
Owners of the parent   858,927    660,821 
           
    960,478    724,889 
           
Basic and diluted earnings per share attributable to owners of the parent, stated in U.S. dollars   3.38    2.60 
           
Weighted average number of shares outstanding (common and investment), in units   254,442,328    254,442,328 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 20 of 21

 

Consolidated Statement of Cash Flows

For the years ended December 31, 2011 and 2010

 

   2011   2010 
   US$(000)   US$(000) 
Operating activities          
Proceeds from sales   1,505,476    997,829 
Royalty received   56,153    58,825 
Value added tax (VAT) recovered   22,585    7,480 
Interest received   8,528    8,098 
Dividends received   -    182,955 
Payments to suppliers and third parties   (701,728)   (473,630)
Payments to employees   (135,428)   (126,042)
Income tax paid   (111,802)   (56,251)
Payments of royalties   (73,776)   (55,265)
Payments of interest   (2,543)   (6,377)
           
Net cash and cash equivalents provided by operating activities   567,465    537,622 
           
Investment activities          
Proceeds from sale of investments   60,379    - 
Proceeds from sale of mining concessions, development cost and property, plant and equipment   7,891    694 
Decrease (increase) in time deposits   7,814    (17,935)
Additions to mining concessions, development cost, property, plant and equipment   (317,816)   (253,275)
Payments for purchase of investment shares   (277,485)   (19,625)
Additions to financial assets at fair value through profit or loss   -    (50,000)
           
Net cash and cash equivalents used in investment activities   (519,217)   (340,141)
           
Financing activities          
Increase in financial obligations   50,962    53,262 
Dividends paid   (142,488)   (117,043)
Dividends paid to minority shareholders   (66,736)   (39,176)
Payments of financial obligations   (2,000)   (226,117)
           
Net cash and cash equivalents used in financing activities   (160,262)   (329,074)
           
Decrease in cash and cash equivalents for the period, net   (112,014)   (131,593)
Cash and cash equivalents at beginning of period   582,861    714,454 
           
Cash and cash equivalents at the period-end, note 5(a)   470,847    582,861 

 

 
 

 

Buenaventura

Fourth Quarter and Full Year 2011 Results

Page 21 of 21

 

Consolidated Statements of Cash Flows (continued)

 

   2011   2010 
   US$(000)   US$(000) 
Reconciliation of net income to cash and cash equivalents provided by operating activities          
Net income attributable to owners of the parent   858,927    660,821 
Add (less)          
Depreciation and amortization   118,322    90,021 
Net income attributable to non-controlling interest   101,551    64,068 
Deferred income tax   42,369    34,744 
Provision for estimated fair value of embedded derivatives of concentrate sales and adjustments on open liquidations   33,889    (20,500)
Accretion expense of the provision for closure of mining units   9,100    6,392 
Net cost of plant and equipment retired and sold   1,858    3,136 
Loss from currency exchange difference   675    750 
Share in the results of associates, net of dividends received in cash   (468,363)   (245,930)
Provision for long-term officers´ compensation   (5,982)   42,425 
Provisions   (4,254)   29,559 
Provision for slow moving and obsolescence supplies   (2,038)   2,025 
Net changes in assets and liabilities accounts          
Decrease (increase) in operating assets -          
Trade accounts receivable, net   (11,641)   (37,978)
Other accounts receivable   2,552    (23,921)
Other accounts receivable from associates   (40,048)   (17,773)
Inventory, net   (88,461)   (64,646)
Prepaid expenses   (13,244)   5,246 
Increase (decrease) in operating liabilities -          
Trade accounts payable   51,001    30,017 
Income tax payable   9,298    6,597 
Other accounts payable   (28,046)   (27,431)
           
Net cash and cash equivalents provided by operating activities   567,465    537,622 
           
Transactions that did not affect cash flows:          
Increase (decrease) in the book of long-lived assets   1,571    (199)

 

 
 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

 

Carlos E. Gálvez Pinillos

 

Chief Financial Officer

 

Date: February 29, 2012