6-K 1 v311096_6k.htm CURRENT REPORT, FOREIGN ISSUER

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of the

 

Securities Exchange Act of 1934

 

For the month of April 2012

 

BUENAVENTURA MINING COMPANY INC.

 

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

 

SANTA CATALINA, LIMA 13, PERU

 

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨ No x

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 
 

 

     
 
 
Buenaventura Announces First Quarter 2012 Results
 
Lima, Peru, April 27, 2012 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest, publicly-traded precious metals mining company, announced today results for the first quarter 2012. All figures have been prepared in accordance with IFRS and are stated in U.S. dollars (US$).
 
Comments from the Chief Executive Officer:
 
Mr. Roque Benavides, Buenaventura’s Chief Executive Officer, stated:
 
“Net income in the first quarter reached US$207.5, 8% lower than the figure reported in 1Q11 (US$224.8 million). EBITDA from Buenaventura’s Direct Operations was US$171.1 million, 17% lower than the figure reported in 1Q11 (US$207.0 million), while EBITDA including Yanacocha and Cerro Verde increased 2%, from US$396.6 million in 1Q11 to US$403.1 million in 1Q12.
 
The Company reported higher operating costs and expenses in 1Q12, while sales remained flat, which led to lower than expected results.
 
Financial Highlights (in millions of US$, except EPS figures):
                       
    Q12   1Q11   Var%  
Total Revenues     377.0       375.7     0 %
Operating Income     131.5       178.4     -26 %
EBITDA                      
(BVN Direct Operations)†     171.1       207.0     -17 %
EBITDA                      
(inc. Yanacocha and Cerro Verde) †     403.1       396.6     2 %
Net Income     207.5       224.8     -8 %
EPS*     0.82       0.88     -8 %
                       
(*) As of March 31, 2012, Buenaventura had 254,442,328 shares outstanding.
                       
Within this release, Buenaventura presents financial measures in accordance with Peruvian GAAP, as well as on a non-GAAP basis. EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) included in this release are non-GAAP financial measures. Please see the consolidated financial information below for information reconciling non-GAAP financial measures with Peruvian GAAP financial measures.
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 
 

Buenaventura

First Quarter 2012 Results

Page 2 of 15

 

Operating Revenue

 

During 1Q12, net sales were US$359.0 million, similar to the US$363.5 million reported in 1Q11. Lower base metal prices, as well as a decrease in silver, copper and zinc volume sold offset higher precious metal prices. It is important to mention that due to logistic constraints at the Callao Port and warehouses, lead-silver concentrate inventories tripled when comparing 1Q12 with 1Q11, representing a US$31 million increase at market value.

 

Royalty income increased 47%, from US$12.3 million reported in 1Q11 to US$18.1 million in 1Q12 due to higher revenues at Yanacocha.

 

Operating Highlights  1Q12  1Q11  Var% 
Net Sales (in millions of US$)   359.0    363.5    -1%
Average Realized Gold Price Gold (US$/oz)*   1,721    1,393    24%
Average Realized Gold Price (US$/oz) inc. Yanacocha   1,707    1,234    38%
Average Realized Silver Price (US$/oz)*   32.20    31.78    1%
Average Realized Lead Price (US$/MT)*   2,085    2,601    -20%
Average Realized Zinc Price (US$/MT)*   2,042    2,423    -16%
Average Realized Copper Price (US$/MT)*   8,361    9,642    -13%

 

(*) Buenaventura’s Direct Operations

 

Sales Content 
   1Q12   1Q11   Var 
Gold (in oz)*   127,017    120,426    5%
Gold (in oz) inc. Yanacocha   280,718    243,849    15%
Silver (in oz)*   2,810,762    3,697,027    -24%
Lead (in MT)*   2,135    2,772    -23%
Zinc (in MT)*   7,943    7,888    1%
Copper (in MT)*   5,714    7,166    -20%

 

(*) Buenaventura Direct Operations

 

 
 

Buenaventura

First Quarter 2012 Results

Page 3 of 15

 

Production and Operating Costs

 

Buenaventura’s equity production1 in 1Q12 was 117,852 ounces of gold, in-line with the figures reported in 1Q11. Silver production in 1Q12 was 4.0 million ounces, a 14% increase when compared to the figure reported in 1Q11 (3.5 million oz) mainly due to higher production from Uchucchacua.

  

Equity Production 1
   1Q12   1Q11   Var% 
Gold (oz)   117,852    116,270    1%
Gold (oz) inc. Yanacocha   277,798    242,076    15%
Silver (oz)   4,013,509    3,533,975    14%
Lead ( MT)   4,907    3,092    59%
Zinc ( MT)   7,735    2,608    197%
Copper (MT) inc. Cerro Verde   15,338    18,760    -18%

 

Orcopampa’s (100% owned by Buenaventura) production from the Chipmo mine in 1Q12 was 62,358 ounces, 15% lower than the 73,570 ounces reported in 1Q11 due to a lower tonnage treated and ore grade declines (See Appendix 2). The old tailings treatment produced 6,907 gold ounces (compared to 4,043 ounces in 1Q11). As a consequence, total gold production in 1Q12 was 69,265 ounces, 11% lower than the 77,614 ounces reported in 1Q11.

 

Cash operating cost in 1Q12 was US$463/oz, 24% higher when compared to 1Q11 (US$373/oz). This was mainly explained by:

 

1.The 12% decrease in gold ounces produced due to lower ore grades
2.A 20% increase in supply expenses: reagents (cyanide) and diesel
3.Contractor costs increased approximately 50% due to the 27% increase in drilling (7,803m vs. 6,765m) and the 13% increase in drifting work (5,518m vs. 4,879m).
4.These factors were partially offset by an increase in the by-product credit contribution explained by higher silver production and prices.

 

At Poracota, gold production in 1Q12 was 11,320 ounces, a 6% decrease when compared to 1Q11 (12,101 ounces) due to lower ore grade and a decrease in the recovery rate (See Appendix 2). Cash operating cost was US$1,257/oz, 28% higher than the figure reported in 1Q11 (US$982/oz), mainly explained by:

 

1.Contractor costs increased approximately 21% due to the increase of drifting work (19% higher vs. 1Q11).
2.A 62% increase in commercial deductions due to a temporary increase of arsenic content in the mine concentrate.

 

At Uchucchacua (100% owned by Buenaventura), total silver production in 1Q12 was 2.7 million ounces, a 10% increase when compared to 2.5 million ounces in 1Q11 due to higher tonnage treated, and an increase in the silver grade & recovery rate (See Appendix). Zinc production in 1Q12 was 2,439 MT, 28% higher than the figure reported in 1Q11 (1,902MT). In addition, lead production increased 11% (2,193 MT in 1Q12 vs. 1,974 MT in 1Q11).

 

 

1 Production includes 100% of Buenaventura’s operating units, 100% of CEDIMIN, 53.06% of La Zanja and 53.78% of El Brocal.

 

 
 

Buenaventura

First Quarter 2012 Results

Page 4 of 15

 

Cash operating cost in 1Q12 was US$17.91/oz, a 20% increase compared to US$14.98/oz in 1Q11. This increase was primarily due to a:

1.23% increase in contractor expenses explained by higher wages and one-time bonuses for closing negotiations with unions. Last year, the effect of this expense was reflected in 2Q11.
2.Labor and supply expenses increased 13% and 14%, respectively.
3.An increase in commercial terms due to higher silver refining charges, as well as lower by-product credit contribution due to lower lead and zinc prices

 

At Julcani (100% owned by Buenaventura), total production in 1Q12 was 631,628 ounces of silver, an increase of 4% compared to 1Q11 (606,288 ounces), mainly due to a 3% increase in tonnage treated.

 

Silver cash operating cost in 1Q12 was US$12.77/oz, 15% higher than 1Q11 (US$11.10/oz), mainly explained by a 13% increase in contractors costs due to higher prices and drifting work increases.

 

At La Zanja (53.06% owned by Buenaventura) total production in 1Q12 was 26,329 ounces of gold, a 5% increase when compared to 1Q11 (25,151 ounces). Cash operating cost in 1Q12 was US$496/oz, 43% higher than 1Q11 (US$346 /oz) due to higher labor and contractor expenses, partially offset by higher silver by-product contribution.

 

At Tantahuatay (40% owned by Buenaventura) Total production in 1Q12 was 27,606 ounces of gold (11,042 ounces attributable to Buenaventura). Cash operating cost in 1Q12 was US$497/oz.

 

During 1Q12, El Brocal (53.76% owned by Buenaventura) produced 7,607 MT of zinc and 2,279 MT of lead. Silver production decreased 2% from 443,942 ounces in 1Q12 to 453,674 ounces in 1Q11. Zinc cash cost in 1Q12 was US$1,346/MT.

 

Copper production in 1Q12 was 5,614 MT, 25% lower than 1Q11 (7,473 MT). Copper cash cost was US$4,984/MT, 55% higher when compared to the US$3,220/MT reported in 1Q11 due to higher contractor expenses at Marcapunta.

 

General and Administrative Expenses

 

General and administrative expenses in 1Q12 were US$29.8 million, 76% higher than the figure reported in 1Q11 (US$17.0 million) due to a higher long-term compensation provision (US$7.3 million in 1Q12 vs. zero in 1Q11) and a US$3.8 million increase in worker´s profit sharing.

 

Exploration Costs in Non-Operational Mining Sites

 

Exploration costs at non-operational mining sites, which include care and maintenance, in 1Q12 were US$19.4 million, an 83% increase compared to the US$10.6 million reported in 1Q11. Buenaventura’s main exploration efforts were focused at the Tambomayo (US$3.0 million), San Gregorio (US$2.4 million), Breapampa (US$2.0 million), Mallay (US$2.0 million) and Trapiche (US$1.5 million) projects.

 

 
 

Buenaventura

First Quarter 2012 Results

Page 5 of 15

 

Operating Income

 

Operating income in 1Q12 was US$131.5 million, a 26% decrease compared to the US$178.4 million reported in 1Q11. This decrease was mainly due to the 15% increase in operating costs and an 81% increase in operating expenses, while revenues remained flat.

 

Share in Associated Companies

 

During 1Q12, Buenaventura’s share in associated companies was US$136.0 million, 20% higher than the US$112.9 million reported in 1Q11. Yanacocha’s contribution to these results increased 83%, from US$48.2 million in 1Q11 to US$88.2 million in 1Q12, while Cerro Verde’s contribution decreased 37% from US$71.0 million in 1Q11 to US$44.9 million in 1Q12.

 

YANACOCHA

At Yanacocha (43.65% owned by Buenaventura), 1Q12 gold production was 366,428 ounces of gold, 27% higher than the figure reported in 1Q11 (288,214 ounces).

 

Costs applicable to sales (CAS) at Yanacocha in 1Q12 were US$481/oz, 20% lower than the figure reported in 1Q11 (US$603/oz) due to lower operating costs, partially offset by higher worker´s participation.

 

Net income at Yanacocha in 1Q12 was US$202.0 million, a 82% increase compared to the 1Q11 figure (US$110.7 million).

 

Capital expenditures at Yanacocha were US$227.4 million in 1Q12.

 

CERRO VERDE

At Cerro Verde (19.35% owned by Buenaventura), 1Q12 copper production was 63,295 MT, a 20% decrease when compared to 1Q11 (79,463 MT).

 

During 1Q12, Cerro Verde reported net income of US$232.3 million, a 37% decrease when compared to US$367.7 million in 1Q11. This was mainly due to a 23% decrease in sales revenues (US$568.8 million in 1Q12 versus US$740.9 million in 1Q11).

 

Capital expenditures at Cerro Verde in 1Q12 totaled US$82.2 million.

 

CANTERAS DEL HALLAZGO (Chucapaca project)

At Canteras del Hallazgo (49% owned by Buenaventura), there was a net loss reported in 1Q12 totaling US$5.4 million due to the execution of the project’s exploration program.

 

Net Income

 

Buenaventura’s 1Q12 net income was US$207.5 million (US$0.82 per share), an 8% decrease compared to the US$224.8 million (US$0.88 per share) reported in 1Q11. This was mainly due to a 26% decline in operating income.

 

 
 

Buenaventura

First Quarter 2012 Results

Page 6 of 15

 

Project Development

 

LA ZANJA DEVELOPMENT PROGRAM

 

Pampa Verde Project will allow the development of a new open pit, an expansion of the current leach pad and improvements in the operation’s road access. Construction began in 2Q11. As of March 31, 2012, total project expenditures were US$25.5 million (total investment is US$32.5 million). Completion is expected in 3Q12.

 

   Progress as of March 31, 2012 
San Pedro Sur Leach Pad Stage II   51.88%
San Pedro Sur Waste Rock Deposit   100%
Pampa Verde Pit   0%
Pampa Verde Top Soil Deposit   0%
Pampa Verde Waste Soil Deposit   45%
Pampa Verde Acid Water Plant   8.40%
Pampa Verde Auxiliary Access   40%
Pampa Verde Waste Rock Deposit   12%
Pampa Verde Haul Road to SPS   14%

 

TANTAHUATAY DEVELOPEMENT PROGRAM

 

Cienaga Norte project includes the Leach Pad’s Stage II (additional 10.5 Ha), development of the Cienaga Norte Pit and an access road between the leach pad and the open pit. Total CAPEX totals US$30 million. Project construction will begin in 3Q12, after the approval of the environmental impact assessment.

 

MALLAY

 

Mallay mine construction was completed in 1Q12. The project has already received the mine operating license, which allows the mine to begin production. Total CAPEX was US$60 million.

 

During the first year of operation, silver production from Mallay is expected to be approximately 900k oz of silver.

 

Currently, Mallay holds Brownfield exploration investments in the Chancas–Chiptaj area.

 

RIO SECO MANGANESE SULFATE PLANT

 

Buenaventura continued with the construction of the manganese sulfate plant with a total budget of US$76.0 million. As of March 31, 2012, total expenditures were US$44.5 million. The project includes an acid leaching facility, a sulfuric acid production plant and a manganese sulfate crystallization plant.

 

The leaching processing facilities are expected to be completed at the end of 2Q12. The construction of the Sulfuric Acid and the Manganese Sulfate Plant is expected to be ready in 2Q12. Construction and start-up tests at both plants are scheduled at the end of 2012.

 

 
 

Buenaventura

First Quarter 2012 Results

Page 7 of 15

 

BREAPAMPA

 

As of March 31, 2012, Buenaventura’s total investment at the Breapampa Project was US$30.1 million, representing 62% of the entire budget (US$48.0 million).

 

Construction progress includes:

 

   Progress as of March 31, 2012  
Leach Pad Stage I   98%
Process Plant   97%
Dam Facilities   97%
Internal Electric System   96%
Waste Soil Deposit   71%
Top Soil Deposit   90%

 

This project should be completed by the end of 2Q12. Production will begin at the beginning of 3Q12.

 

Expected gold production in 2012 is approximately 22,000 ounces.

 

HUANZA HYDROELECTRICAL PLANT

 

As of March, 2012, Buenaventura’s total disbursement at the Huanza Project was US$146.4 million (which included US$14.5 million in advanced payments), representing 92% of the entire budget. US$116 million of the total amount invested was financed via a leasing agreement totaling US$119.0 million.

 

Construction progress at the Huanza Project included:

 

1.Water Conduction Tunnel: 9,760 meters of excavation was 97% completed.
2.Powerplant: civil work was 75% completed.
3.Pallca Dam: 30.1% was completed.
4.Electromechanical equipment is nearly complete, and will be delivered on schedule. Equipment assembly is 7% complete.

 

 
 

Buenaventura

First Quarter 2012 Results

Page 8 of 15

 

* * *

 

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, Precious Metals Company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.

 

Buenaventura currently operates several mines in Peru (Orcopampa*, Poracota*, Uchucchacua*, Antapite*, Julcani*, Recuperada*, El Brocal, La Zanja, Coimolache and CEDIMIN*).

 

The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.35% of Sociedad Minera Cerro Verde, an important Peruvian copper producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca project.

 

For a printed version of the Company’s 2010 Form 20-F, please contact the persons indicated above, or download a PDF format file from the Company’s web site.

 

(*) Operations wholly owned by Buenaventura

 

(1) First time adoption of International Financial Reporting Standards (“IFRS”)

As part of the first adoption of the International Financial Reporting Standards (IFRS) in Peru, as of October 14, 2010, through Resolution N°102-2010-EF/94.01.1, the Superintendence of Securities Market (“SMV”, before CONASEV), required to all legal entities under its supervision to adopt IFRS since the year 2011.

 

For periods up to and including the year ended December 31, 2010, the Company prepared its financial statements in accordance with Generally Accepted Accounting Principles in Peru (Peru GAAP). These consolidated financial statements, for the year ended December 31, 2011, are the first the Company has prepared in accordance with IFRS, in which the Company has applied IFRS 1 “First Time Adoption of International Financial Reporting Standard” in the opening balance as of January 1, 2010, transition date to IFRS. The IFRS 1 application implies that all the standards are apply retrospectively at the transition date, including certain mandatory exceptions and voluntary exemptions defined in the standard.

 

Note on Forward-Looking Statements

This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economical, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release. 

 

 
 

Buenaventura

First Quarter 2012 Results

Page 9 of 15

  

**Tables to follow**

 

APPENDIX 1

 

Equity Participation in
Subsidiaries and Affiliates (as of December 31, 2011)
   BVN   Operating
   Equity %   Mines / Business
Cedimin S.A.C*   100.00   Shila / Paula
Consorcio Energetico de Huancavelica S.A*   100.00   Energy – Huanza Hydroelectrical Project
Buenaventura Ingenieros S.A*   100.00   Engineering Consultant
Minera La Zanja S.A*   53.06   La Zanja
Sociedad Minera El Brocal S.A.A*   53.78   Colquijirca and Marcapunta
Canteras del Hallazgo S.A **   49.00   Chucapaca Project
Compañía Minera Coimolache S.A **   40.09   Tantahuatay
Minera Yanacocha S.R.L **   43.65   Yanacocha
Sociedad Minera Cerro Verde S.A.A **   19.35   Cerro Verde

 

(*)Consolidates

(**) Equity Accounting

 

 
 

Buenaventura

First Quarter 2012 Results

Page 10 of 15

 

 

APPENDIX 2

 

   GOLD PRODUCTION 
   Three Months Ended March 31 
   Orcopampa   Orcopampa Old Tailings 
   2012   2011   %   2012   2011   % 
Ore Milled  MT   106,574    113,822    -6%   115,017    82,115    40%
Ore Grade gr/MT   17.25    21.26    -19%   1.920    2.06    -7%
Recovery Rate %   95.7%   95.4%   0%   79.6%   74.9%   6%
Ounces Produced   62,358    73,570    -15%   6,907    4,954    39%
                               
   Three Months Ended March 31 
   Antapite   Poracota 
   2012   2011   %   2012   2011   % 
Ore Milled  MT   34,282    32,519    5%   52,817    54,817    -4%
Ore Grade gr/MT   4.25    8.23    -48%   7.51    8.23    -9%
Recovery Rate %   95.3%   95.6%   0%   79.8%   82.1%   -3%
Ounces Produced   4,483    8,254    -46%   11,320    12,101    -6%
                               
   LA ZANJA   TANTAHUATAY 
   1Q12   1Q11   %   1Q12   1Q11   % 
Ounces Produced   26,329    25,151    5%   27,606    0     
                               
   SILVER PRODUCTION 
   Three Months Ended March 31 
   Uchucchacua   El Brocal 
   2012   2011   %   2012   2011   % 
Ore Milled  MT   259,341    253,085    2%   802,963    576,353    39%
Ore Grade gr/MT   450.17    432.00    4%   32.80    46.29    -29%
Recovery Rate %   72.4%   71.0%   2%   57.8%   53.0%   9%
Ounces Produced   2,744,686    2,501,813    10%   443,942    453,674    -2%
                               
   SILVER PRODUCTION                         
   Three Months Ended March 31                         
   Julcani                         
   2012   2011   %                         
Ore Milled  MT   32,205    31,307    3%                        
Ore Grade gr/MT   654.86    645.26    1%                        
Recovery Rate %   93.2%   93.3%   0%                        
Ounces Produced   631,627    606,288    4%                        
                                        
   ZINC PRODUCTION 
   Three Months Ended March 31 
   Uchucchacua   Colquijirca 
   2012   2011   %   2012   2011   % 
Ore Milled  MT   235,271    253,085    -7%   331,337    -     
Ore Grade %   1.50    1.33    13%   3.24    -     
Recovery Rate %   57.1%   55.9%   2%   70.8%   -     
MT Produced   2,439    1,902    28%   7,607    -     

 

 
 

Buenaventura

First Quarter 2012 Results

Page 11 of 15

 

APPENDIX 3

 

EBITDA RECONCILIATION (in thousand US$)

 

   1Q12   1Q11 
Net Income   220,986    246,144 
Add / Substract:   -49,856    -39,111 
Provision for income tax, net   47,675    45,539 
Share in associated companies by the equity method, net   -135,986    -112,919 
Interest income   -2,749    -3,335 
Interest expense   1,296    2,145 
Loss on currency exchange difference   285    798 
Depreciation and Amortization   23,404    21,503 
Provision for long term officers´ compensation   7,315    0 
Workers´ participation provision   8,904    7,158 
EBITDA Buenaventura Direct Operations   171,130    207,033 
EBITDA Yanacocha (43.65%)   158,906    84,638 
EBITDA Cerro Verde (19.35%)   73,100    104,910 
EBITDA Buenaventura inc Yanacocha and Cerro Verde   403,136    396,581 

 

Note:

 

EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

 

EBITDA (including Yanacocha and Cerro Verde) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) and (2) Buenaventura’s equity share of EBITDA (Cerro Verde). EBITDA (Yanacocha) and EBITDA (Cerro Verde) were similarly calculated using financial information provided to Buenaventura by Yanachocha and Cerro Verde, respectively.

 

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) to provide further information with respect to its operating performance and the operating performance of its equity investees, Yanachoca and Cerro Verde. EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) are not a measure of financial performance under Peruvian GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) as alternatives to operating income or net income determined in accordance with Peruvian GAAP, as an indicator of Buenaventura’s, Yanacocha’s or Cerro Verde’s operating performance, or as an alternative to cash flows from operating activities, determined in accordance with Peruvian GAAP, as an indicator of cash flows or as a measure of liquidity.

 

 
 

Buenaventura

First Quarter 2012 Results

Page 12 of 15

 

APPENDIX 4

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Balance sheet

As of March, 31 2012 and December, 31 2011

 

   2012   2011 
  US$(000)   US$(000) 
Assets        
Current assets          
Cash and cash equivalents   514,092    470,847 
Financial asset at fair value through profit and loss   55,451    62,299 
Trade accounts receivable, net   129,550    172,569 
Other accounts receivable   46,142    48,521 
Accounts receivable from related parties   35,606    47,425 
Hedge derivative financial instruments   -    1,283 
Embedded derivatives for concentrates sales   728      
Inventory, net   165,105    149,108 
Prepaid expenses   11,566    16,234 
Total current assets   958,240    968,286 
           
Other accounts receivable   6,839    5,570 
Accounts receivable from related parties   46,807    32,262 
Inventory   49,561    48,845 
Prepaid expenses   88      
Investment in associates   2,071,288    1,935,004 
Mining concessions, development cost and property, plant and equipment, net   879,695    830,997 
Deferred income tax asset   112,251    125,538 
Other assets   6,365    7,047 
Total assets   4,131,134    3,953,549 
           
Liabilities and shareholders’ equity, net          
Current liabilities          
Trade accounts payable   133,391    142,375 
Income tax payable   33,720    36,423 
Dividend   118,529    1,052 
Other liabilities   72,080    40,098 
Provisions   52,523    91,287 
Accounts payable from related parties   1,102    883 
Embedded derivatives for concentrates sales        7,306 
Hedge derivative financial instruments   1,679    - 
Financial obligations   542    1,042 
Total current liabilities   413,566    320,466 
           
Other long-term liabilities   84,911    86,528 
Accounts payable from related parties   936    1,004 
Financial obligations   115,667    105,072 
Total liabilities   615,080    513,070 
           
Shareholders’ equity net          
           
Capital stock, net of treasury shares of US$62,622,000 in the year 2011 y 2010   750,540    750,540 
Investments shares, net of treasury shares of US$142,000 in the year 2011 y 2010   2,019    2,019 
Additional paid-in capital   225,978    225,978 
Legal reserve   162,639    162,639 
Other reserves   269    269 
Retained earnings   2,140,461    2,034,768 
Cumulative unrealized, loss   1,287    2,068 
    3,283,193    3,178,281 
Minority interest   232,861    262,198 
Total shareholders’ equity, net   3,516,054    3,440,479 
           
Total liabilities and shareholders’ equity, net   4,131,134    3,953,549 

  

 
 

Buenaventura

First Quarter 2012 Results

Page 13 of 15

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of income

For the three month period ended March 31, 2012 and March 31, 2011

 

   For the three month period
ended March, 31
 
   2012   2011 
   US$(000)   US$(000) 
Operating income          
Net sales   358,981    363,480 
Royalty income   18,057    12,267 
Total income   377,038    375,747 
           
Operating costs          
Cost of sales, excluding depreciation and amortization   (133,341)   (111,508)
Exploration in units in operation   (28,669)   (22,259)
Depreciation and amortization   (23,404)   (21,503)
Royalties   (9,878)   (14,323)
Total operating costs   (195,292)   (169,593)
Gross income   181,746    206,154 
           
Operating expenses          
Administrative expenses   (29,818)   (16,982)
Exploration in non-operating areas   (19,427)   (10,604)
Sales expenses   (2,773)   (2,205)
Other, net   1,779    2,009 
Total operating expenses   (50,239)   (27,782)
           
Operating income   131,507    178,372 
           
Other income (expenses), net          
Share in associates companies by the equity method, net   135,986    112,919 
Interest incomes   2,749    3,335 
Interest expenses   (1,296)   (2,145)
Loss (income) from currency exchange difference, net   (285)   (798)
Total other income, net   137,154    113,311 
           
Income before income tax and minority interest   268,661    291,683 
           
Provision for income tax   (47,675)    (45,539)
           
Net income   220,986     246,144 
           
Net income attributable to minority interest   (13,514)    (21,374)
           
Net income  attributable to  Buenaventura   207,472    224,770 
           
Basic and diluted earnings per share attributable to Buenaventura, stated in U.S. dollars   0.82    0.88 

 

 
 

Buenaventura

First Quarter 2012 Results

Page 14 of 15

 

Compañía de Minas Buenaventura S.A.A. and subsidiaries

Consolidated Statements of cash flows

For the three month period ended March 31, 2012 and March 31, 2011

 

   For the three month period ended
March, 31
 
   2012   2011 
   US$(000)   US$(000) 
Operating activities          
Proceeds from sales   393,773    396,795 
Dividends received   2,406    - 
Royalties received   14,408    14,150 
Value Added Tax  recovered   8,772    4,035 
Interest received   2,045    2,480 
Payments to suppliers and third parties   (155,218)   (186,257)
Payments to employees   (98,796)   (58,454)
Income tax paid   (21,476)   (30,232)
Payment of royalties   (9,683)   (15,573)
Payments of interest   (242)   (576)
           
Net cash and cash equivalents provided by  operating activities   135,989    126,368 
           
Investment activities          
Additions to mining concessions, develpment activities, property, plant and equipment   (76,471)   (43,134)
Payments for purchase of investments shares   (4,742)   (9,079)
Decrease in time deposits   7,596    14,833 
           
Net cash and cash equivalents used in invesment activities   (73,617)   (37,380)
           
Financing activities          
Increase in financial obligations   10,095    11,387 
Dividens paid to minority shareholders of subsidiary   (29,222)   (23,118)
           
Net cash and cash equivalents used in financing activities   (19,127)   (11,731)
           
(Decrease) increase  in cash and cash equivalents during the period, net   43,245    77,257 
Cash and cash equivalents at beginning of period   470,847    582,861 
           
Cash and cash equivalents at period-end   514,092    660,118 

 

 
 

Buenaventura

First Quarter 2012 Results

Page 15 of 15

 

   For the three month period ended
March, 31
 
   2012   2011 
   US$(000)   US$(000) 
         
Reconciliation of net income to cash and cash equivalents provided by  operating activities          
           
Net income  attributable to  Buenaventura   207,472    224,770 
Add (less)          
Depreciation and amortization   23,404    21,503 
Deferred income tax   14,313    17,531 
Net income attributable to minority interest   13,514    21,374 
Adjustment to present value of mining-units closure provision   1,054    1,568 
Increase (decrease) of allowance for impairment of inventories   902    (1,783)
Loss (gain) on currency exchange differences   285    798 
Share in associates companies by the equity method, net of dividends received in cash   (133,580)   (112,919)
Provisions   (40,381)   (55,932)
Provision for estimated fair value of embedded derivatives related of concentrates sales and adjustments on open liquidations   (19,349)   (6,957)
           
Net changes in operating assets and liabilities accounts          
           
Decrease (increase) of operating assets          
Trade accounts receivable   43,019    39,995 
Other accounts receivable   (16,985)   (21,774)
Accounts receivable from related parties   (2,726)   8,156 
Inventory   (16,713)   (26,828)
Prepaid  expenses   15,323    (875)
           
Increase  (decrease) of operating liabilities          
Trade accounts payable   (8,984)   (17,090)
Income tax payable   (2,703)   (1,227)
Other liabilities   58,124    36,058 
           
Net cash and cash equivalents provided by operating activities   135,989    126,368 

 

 
 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Compañía de Minas Buenaventura S.A.A.

 

/s/ CARLOS E. GALVEZ PINILLOS

 

Carlos E. Gálvez Pinillos

 

Chief Financial Officer

 

Date: April 27, 2012