6-K 1 v385259_6k.htm FORM 6-K

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of the

 

Securities Exchange Act of 1934

 

For the month of July 2014

 

BUENAVENTURA MINING COMPANY INC.

 

(Translation of Registrant's Name into English)

 

CARLOS VILLARAN 790

 

SANTA CATALINA, LIMA 13, PERU

 

(Address of Principal Executive Offices)

  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨ No x

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________________.

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 1 of 17

 

 

 

Buenaventura Announces Second Quarter and

Six-Month 2014 Results

 

Lima, Peru, July 30, 2014 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, announced today results for the second quarter (2Q14) and 6-month (6M14) periods ended June 30, 2014. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non GAAP basis and stated in U.S. dollars (US$).

 

Second Quarter 2014 Highlights:

 

·     EBITDA from direct operations increased 89% compared to 2Q13 and 41% compared to 1Q14.

·     Net Income increased 22% compared to 2Q13 and improved significantly compared to the US$16.1 loss in the previous quarter.

·     Stronger results were driven by higher silver and copper volume sold, from Uchucchacua and El Brocal’s production, respectively.

·     Yanacocha’s contribution to results was a loss of US$12.9 million, mainly due to a US$21.3 million leachpad write-down. Gold production is expected to ramp up in 2H14 to reach guidance of 895k - 985k ounces.

·     Equity gold production from direct operations to recover in 2H14 to achieve annual guidance (420k – 430k ounces). Accessing new areas closer to surface in Orcopampa will allow a 2014 production of 200k ounces. La Zanja and Tantahuatay are expected to produce 140k ounces each in 2014. Breapampa will produce 80k ounces of gold in 2014.

·     Uchucchacua is expected to increase ore treated volume in 3Q14 due to new permittings. Ore extraction will be focused in the Socorro mine with high silver-manganese content.

·     The Public Audience at Tambomayo project was successfully held on July 24-25. The Environmental Impact Assessment (EIA) has been filed and approval is expected by the end of 2014.

·     Huanza Hydro plant commenced full commercial operations And should generate an excess of 95 MW to supply energy to all direct operations at competitive costs.

·     El Brocal plant expansion to 18K tons per day was completed and full operations should start in September. The plant will operate in August at 14k tons per day capacity.

  

Financial Highlights (in millions of US$, except EPS figures):

 

 

(*) as of June 30, 2014, Buenaventura had 254,186,867 outstanding shares.

 

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 2 of 17

 

Operating Revenues  

 

During 2Q14, net sales were US$297.7 million, a 9% increase compared to the US$273.1 million reported in 2Q13. This was explained by higher copper and silver sales.

 

Royalty income decreased 42%, to US$7.4 million in 2Q14 compared to the US$12.7 million reported in 2Q13. This was due to lower revenues at Yanacocha (42% lower QoQ).

 

 

Operating Highlights 2Q14 2Q13 Var% 6M14 6M13 Var%

Net Sales

(in millions of US$)

297.7 273.1 9% 571.7 614.0 -7%
Average Realized Gold Price (US$/oz)* 1,274 1,388 -8% 1,292 1,477 -13%
Average Realized Gold Price (US$/oz) inc. Affiliates 1,279 1,399 -9% 1,291 1,497 -14%
Average Realized Silver Price (US$/oz)* 19.76 23.88 -17% 19.75 25.82 -24%
Average Realized Lead Price (US$/MT)* 2,073 2,066 0% 2,123 2,137 -1%

Average Realized

Zinc Price (US$/MT)*

2,101 1,841 14% 2,148 1,897 13%
Average Realized Copper Price (US$/MT)* 6,575 7,067 -7% 6,746 7,506 -10%

(*) Buenaventura’s Direct Operations

 

 

Volume Sold 2Q14 2Q13 Var% 6M14 6M13 Var%
Gold Oz Direct Operations 110,292 116,751 -6% 218,227 241,377 -10%
Gold Oz inc Associated Companies 206,389 260,938 -21% 416,270 520,329 -20%
Silver Oz 4,949,060 4,541,688 9% 9,145,615 7,782,423 18%
Lead MT 4,199 7,934 -47% 8,502 14,617 -42%
Zinc MT 2,943 10,775 -73% 6,114 20,979 -71%
Copper MT 10,186 4,503 126% 19,187 9,611 100%

 

For the six-month period of 2014, net sales decreased 7% from US$614.0 million in 2Q13 to US$571.7 million in 2Q14. Royalties decreased 42% (US$15.4 million in 6M14 vs US$26.5 million in 6M13).

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 3 of 17

 

 

Production and Operating Costs  

 

In 2Q14, Buenaventura’s gold equity production from direct operations decreased 4%, mainly due to lower production in Orcopampa, but was positively offset by higher production from Breapampa. Gold including associated companies, decreased 20% due to lower production in Yanacocha.

 

Equity Production 2Q14 2Q13 Var% 6M14 6M13 Var%
Gold Oz Direct Operations1 94,557 98,210 -4% 182,350 203,673 -10%
Gold Oz inc Associated Companies 191,897 239,604 -20% 383,353 483,433 -21%
Silver Oz Direct Operations1 4,581,786 4,216,449 9% 8,542,534 8,751,751 -2%
Silver Oz inc Associated Companies 4,805,398 4,420,340 9% 8,952,618 9,171,583 -2%
Lead MT 4,413 6,552 -33% 9,066 13,603 -33%
Zinc MT 4,333 10,620 -59% 8,842 20,234 -56%
Copper MT Direct Operations1 6,190 2,808 120% 11,769 5,427 117%
Copper MT inc Associated Companies 17,289 14,911 16% 34,803 28,341 23%

 

Orcopampa’s (100% owned by Buenaventura) total gold production in 2Q14 was 51,102 ounces, 2% higher than the 50,196 ounces reported in 2Q13. The higher tonnage treated positively offset the lower ore grade (see Appendix 2). Cost Applicable to Sales (CAS) in 2Q14 was US$851/oz of gold, 3% lower compared to 2Q13 (US$881/oz.). The lower cost was mainly explained by lower reagent (cyanide and peroxide) consumption and price.

 

At Uchucchacua (100% owned by Buenaventura), total silver production in 2Q14 was 3.0 million ounces, 10% higher than the 2.7 million ounces reported in 2Q13, mainly due to higher tonnage and ore grade despite the lower grade. Zinc production in 2Q14 was 1,575 MT, 19% lower than the figure reported in 2Q13 (1,938 MT), while lead production decreased 13% (1,717 MT in 2Q14 vs. 1,966 MT in 2Q13). Cost Applicable to Sales (CAS) in 2Q14 was US$17.86/oz of silver, a decrease of 4% compared to 2Q13 (US$18.63/oz.) due to the higher production, and was partially offset by an increase in preparation labors focused in the Socorro area with high silver content.

 

At Mallay (100% owned by Buenaventura), total production in 2Q14 was 302,118 ounces of silver, 4% lower than in 2Q13 (315,379 oz) due to lower ore treated. Cost Applicable to Sales (CAS) in 2Q14 was US$14.34/oz of silver, a decrease of 34% compared to US$21.74/oz in 2Q13 due to a more focalized exploration program.

 

At Julcani (100% owned by Buenaventura), total production in 2Q14 was 763,529 ounces of silver, 39% higher compared to 2Q13 (548,890 ounces), due to higher ore treated (20-day strike in 2Q13) and higher silver grade. Cost Applicable to Sales (CAS) in 2Q14 was US$14.29/oz of silver, 17% lower than 2Q13 (US$17.16/oz.), mainly explained by a reduction in commercial deductions and higher production.

 

 

1 Direct Operation production includes 100% of Buenaventura’s operating units, 53.06% of La Zanja and 54.07% of El Brocal.

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 4 of 17

 

Breapampa’s (100% owned by Buenaventura) total production in 2Q14 was 21,228 ounces of gold, 10% higher when compared to the figure reported in 2Q13 (19,342 ounces). CAS in 1Q4 was US$427/oz of gold, 29% lower than the US$604/oz reported in 2Q13.

 

La Zanja’s (53.06% owned by Buenaventura) total production in 2Q14 was 36,685 ounces of gold, a 1% decrease compared to 2Q13 (37,045 oz). CAS in 2Q14 was US$518/oz of gold, 20% lower than 2Q13 (US$646/oz.), due to a reduction in exploration activities from Pampa Verde. Itis important to mention that our exploration efforts are now focused on the Alejandra underground project.

 

Tantahuatay’s (40.10% owned by Buenaventura) total production in 2Q14 was 35,171 ounces of gold (14,102 oz attributable to Buenaventura) 1% lower than the figure reported in 2Q13 (35,382 oz, 14,188 attributable to Buenaventura). CAS in 2Q14 was US$475/oz of gold, 31% lower than in 2Q13 (US$685/oz.) due to lower supplies and contractor expenses as a result of significantly lower stripping ratio.

 

At El Brocal (54.07% owned by Buenaventura), copper production was 11,332 MT vs. 5,050 MT reported in 2Q13 (124% increase). Silver production was 0.5 million ounces 26% higher than the 0.4 million ounces reported in 2Q14. There was no zinc production in 2Q14. Copper CAS was US$4,781/MT in 2Q14, a decrease of 31% when compared to US$6,931/MT in 2Q13.

 

General and Administrative Expenses  

 

General and administrative expenses in 2Q14 were US$23.1 million, 4% higher when compared with the figure reported in 2Q13 (US$22.3 million) due to a credit in the long compensation provision in 2Q13.

 

Exploration in Non-Operating Areas  

 

Exploration in non-operating areas during 2Q14 was US$14.8 million compared with a US$4.1 million credit reported in 2Q13. During the period, Buenaventura’s main exploration efforts were focused on the following projects: La Zanja Underground (US$3.5 million) Tambomayo (US$3.1 million) and San Gregorio (US$2.0 million).

 

Share in Associated Companies  

 

During 2Q14, Buenaventura’s share in associated companies was US$20.2 million, 59% lower when compared to the US$48.8 million reported in 2Q13, composed by:

  

Share in the Result of
Associates (in millions of US$)
2Q14 2Q13 Var% 6M14 6M13 Var%
Cerro Verde 26.5 20.8 27% 42.2 48.0 -12%

Coimolache

(Tantahuatay mine)

6.1 2.1 194% 10.9 10.2 7%
Yanacocha (12.9) 23.8 -154% (37.4) 74.8 -150%
Canteras del Hallazgo
(Chucapaca project)
0.1 2.1 -96% 0.0 0.0 -
Other smaller investments 0.4 0.0 - 0.0 0.0 -
Total 20.2 48.8 -59% 15.7 133.0 -88%

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 5 of 17

 

YANACOCHA

At Yanacocha (43.65% owned by Buenaventura), during 2Q14 gold production was 190,695 ounces of gold, 35% lower than 2Q13 production (291,428 oz). For the six-month period 2014, gold production was 398,206 ounces, 31% lower than 576,903 ounces in 2013. This production was in-line with the mining plan and guidance for 2014 remains between 895k – 985k ounces.

 

Net income was a negative US$46.5 million compared to US$54.5 million in 2Q13, driven by a US$21.3 million write-down of leach inventory value from the La Quinua pad. EBITDA totaled US$6.1 million in 2Q14, a 97% decrease compared to 2Q13 (US$225.7 million). For 6M14, net income was negative US$100.0 million (compared to a positive US$171.3 million in 2Q13) and EBITDA was US$12.0 million (compared to US$486.6 million in 2Q13).

 

Capital expenditures at Yanacocha were US$28.1 million in 2Q14 (US$119.6 million in 2Q13).

 

CERRO VERDE

At Cerro Verde (19.58% owned by Buenaventura), during 2Q14 copper production was 56,683 MT (11,098 MT attributable to Buenaventura), an 8% decrease compared to 2Q13 (61,813 MT and 12,103 MT attributable to Buenaventura). For the first six-month period of 2014, copper production was 117,638 MT (23,034 MT attributable to Buenaventura), in-line with the figure reported in 2Q13.

 

During 2Q14, Cerro Verde reported net income of US$138.3 million, 30% higher compared to US$106.3 million in 2Q13. This was mainly due to 13% higher sales. EBITDA totaled US$234.9 million in 2Q14, a 18% increase compared to 2Q13 (US$200.0 million). For the 6M14, net income was US$236.4 million (compared to US$245.1 million in 2Q13) and EBITDA was US$423.0 million (compared to US$427.7 million in 2Q13).

 

Capital expenditures at Cerro Verde in 2Q14 totaled US$397.6 million and US$240.3 million in 2Q13.

 

COIMOLACHE (Tantahuatay operation)

At Coimolache (40.10% owned by Buenaventura), attributable contribution in 2Q14 was US$6.1 million (US$2.1 million in 2Q13). For 6M14, the contribution was US$10.9 million, compared to US$10.2 million reported in 6M13.

 

Net Income  

 

Buenaventura’s 2Q14 net income was US$23.1 million (US$0.09 per share) 22% higher when compared to US$19.0 million (US$0.07 per share) reported in 2Q13. For 6M14, net income was US$7.0 million, 94% lower than 121.6 million reported in 6M13.

 

Project Development and Exploration  

 

Huanza Hydroelectric Plant (100% ownership)

Huanza Hydro plant commenced full commercial operations. The plant will generate an excess of 95 MW to supply energy to all direct operations at competitive costs.

 

El Brocal Expansion (54.07% ownership)

Full operations are expected to start in September to treat 11k tpd of polymetallic ore from Colquijirca and 7k tpd of copper ore from Marcapunta.

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 6 of 17

 

Tambomayo Project (100% ownership)

Two Public Audiences at Tambomayo project were successfully held on July 24-25. The Environmental Impact Assessment (EIA) has been filed and we expect to receive the approval by the end of 2014. Mine development and engineering studies are in progress.

 

* * *

Company Description

Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.

 

Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Breapampa*, Mallay*, Julcani*, Recuperada*, El Brocal, La Zanja and Coimolache.

 

The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca project.

 

For a printed version of the Company’s 2013 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.

 

(*) Operations wholly owned by Buenaventura

 

Note on Forward-Looking Statements

This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

 

**Tables to follow**

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 7 of 17

 

APPENDIX 1

 

Equity Participation in

Subsidiaries and Affiliates (as of June 30, 2014)

  BVN Operating
  Equity % Mines / Business
Consorcio Energético de Huancavelica S.A* 100.00 Energy – Huanza Hydroelectrical plant
Buenaventura Ingenieros S.A* 100.00 Engineering Consultant
Processadora Industrial Rio Seco S.A* 100.00 Rio Seco chemical plant
El Molle Verde S.A.C* 100.00 Trapiche project
Minera La Zanja S.A* 53.06 La Zanja
Sociedad Minera El Brocal S.A.A* 54.07 Colquijirca and Marcapunta
Canteras del Hallazgo S.A ** 49.00 Chucapaca project
Compañía Minera Coimolache S.A ** 40.10 Tantahuatay
Minera Yanacocha S.R.L ** 43.65 Yanacocha
Sociedad Minera Cerro Verde S.A.A ** 19.58 Cerro Verde

  

(*)Consolidates

(**) Equity Accounting

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 8 of 17

 

 

APPENDIX 2

 

  GOLD PRODUCTION
  Three Months Ended June 30 Six Months Ended June 30
  Orcopampa Orcopampa Old Tailings Orcopampa Orcopampa Old Tailings
  2014 2013 % 2014 2013 % 2014 2013 % 2014 2013 %
Ore Milled  DMT 115,857 107,790 7% 0 129,891 - 219,084 227,720 -4% 0 253,744 -
Ore Grade OZ/MT 0.45 0.48 -5% 0.000 0.05 - 0.448 0.49 -9% 0.000 0.05 -
Recovery Rate % 97.3% 97.3% 0% 0.0% 77.6% - 96.8% 96.6% 0% 0.0% 75.1% -
Ounces Produced 51,102 50,196 2% 0 4,791 - 95,032 108,565 -12% 999 8,903 -
                         
Orcopampa Total Production 2Q14 51,102 2Q13 54,987 6M14 96,031 6M13 117,468      
                         
  La Zanja Tantahuatay
  2Q14 2Q13 % 6M14 6M13 % 2Q14 2Q13 % 6M14 6M13 %
Ounces Produced 36,685 37,045 -1% 72,622 68,251 6% 35,171 35,382 -1% 67,804 69,689 -3%
                         
  Breapampa            
  2Q14 2Q13 % 6M14 6M13 %            
Ounces Produced 21,228 19,342 10% 42,156 39,826 6%            
                         
  SILVER PRODUCTION
  Three Months Ended June 30 Six Months Ended June 30
  Uchucchacua Colquijirca Uchucchacua Colquijirca
  2014 2013 % 2014 2013 % 2014 2013 % 2014 2013 %
Ore Milled  DMT 244,992 233,999 5% 0 578,787 - 457,700 495,971 -8% 0 949,187 -
Ore Grade OZ/MT 15.28 14.09 8% 0.00 0.91 - 14.94 13.98 7% 0.00 1.16 -
Recovery Rate % 80.0% 82.6% -3% 0.0% 60.1% - 78.4% 81.6% -4% 0.0% 65.7% -
Ounces Produced 2,997,602 2,723,364 10% 0 317,455 - 5,366,112 5,651,920 -5% 0 722,648 -
                         
  ZINC PRODUCTION
  Three Months Ended June 30 Six Months Ended June 30
  Uchucchacua Colquijirca Uchucchacua Colquijirca
  2014 2013 % 2014 2013 % 2014 2013 % 2014 2013 %
Ore Milled  DMT 244,992 233,999 5% 0 578,787 - 457,700 495,971 -8% 0 949,187 -
Ore Grade % 1.06% 1.25% -15% 0.00% 2.87% - 1.09% 1.20% -9% 0.00% 2.89% -
Recovery Rate % 60.5% 66.3% -9% 0.0% 65.2% - 61.0% 66.3% -8% 0.0% 64.9% -
MT Produced 1,575 1,938 -19% 0 10,832 - 3,045 3,936 -23% 0 17,782 -

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 9 of 17

  

APPENDIX 3: EBITDA Reconciliation (in thousand US$)

 

  2Q14 2Q13 6M14 6M13
Net Income 32,574 20,859 22,202 131,792
Add / Substract: 42,627 18,835 106,333 1,347
Provision for income tax, net 10,494 10,434 17,816 42,945
Share in associated companies by the equity method, net -20,169 -48,806 -15,689 -132,974
Interest income -1,842 -2,228 -3,648 -3,184
Interest expense 3,199 8,678 6,590 9,881
Loss on currency exchange difference 268 6,715 764 6,603
Long Term Compensation provision 0 -9,322 1,925 -18,527
Depreciation and Amortization 49,771 46,494 95,909 85,670
Workers´ participation provision 906 1,178 1,872 5,241
Impairment of long-term lived assets 0 0 794 0
Write-Down Adjustment 0 5,692 0 5,692
EBITDA Buenaventura Direct Operations 75,201 39,694 128,535 133,139
EBITDA Yanacocha (43.65%) 2,653 98,502 5,236 212,394
EBITDA Cerro Verde (19.58%) 46,001 39,079 82,826 83,735
EBITDA Coimolache (40.10%) 12,599 9,636 23,649 25,141
EBITDA Buenaventura + All Associates 136,455 186,910 240,245 454,408

 

 

Note:

EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

 

EBITDA (including Associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.

 

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.

 

 
 

 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 10 of 17

 

APPENDIX 4

 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Consolidated Statement of Financial Position

As of June 30, 2014 and December 31, 2013

 

     2014   2013 
     US$(000)   US$(000) 
Assets            
Current assets            
Cash and cash equivalents     138,052    61,898 
Financial assets at fair value through profit or loss     -    - 
Trade and other accounts receivable, net     272,746    260,434 
Income tax credit     55,658    37,370 
Prepaid expenses     15,652    14,597 
Hedge derivative financial instruments     -    - 
Embedded derivatives for concentrate sales, net     5,957    1,857 
Inventory, net     151,833    175,719 
Total current assets     639,898    551,875 
             
Non-current assets            
Trade and other accounts receivable, net     18,156    20,607 
Long-term inventory     39,124    23,366 
Investment in associates     2,363,055    2,358,410 
Mining concessions, development costs and property, plant and equipment, net     1,535,626    1,515,460 
Investment Properties     11,160    - 
Deferred income tax asset, net     72,322    83,525 
Other assets     3,231    7,132 
Total non-current assets     4,042,674    4,008,500 
             
Total assets     4,682,572    4,560,375 
             
             
Liabilities and shareholders’ equity            
Current liabilities            
Bank loans     2,321    - 
Trade and other accounts payable     253,285    301,811 
Provisions     71,826    69,800 
Income tax payable     2,186    2,140 
Hedge derivatives financial instruments     10    1,093 
Embedded derivatives for concentrate sales, net     -    - 
Financial obligations     47,641    11,370 
Total current liabilities     377,269    386,214 
             
Non-current liabilities            
Trade and other accounts payable     15,057    12,229 
Provisions     100,651    106,376 
Financial obligations     336,602    223,027 
Deferred income tax liability, net     4,605    - 
Total non-current liabilities     456,915    341,632 
             
Total liabilities     834,184    727,846 
             
Shareholders’ equity            
Issued capital, net of treasury shares for US$(000)62,665     750,497    750,497 
Investment shares, net of treasury shares for US$(000)765     1,396    1,396 
Additional paid-in capital     219,055    219,055 
Legal reserve     162,688    162,663 
Other reserves     269    269 
Retained earnings     2,425,720    2,421,238 
Other equity reserves     104    104 
      3,559,729    3,555,222 
Non-controlling interest     288,659    277,307 
Total shareholders’ equity     3,848,388    3,832,529 
             
Total liabilities and shareholders’ equity     4,682,572    4,560,375 

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 11 of 17

 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Consolidated Income Statement

For the six-month periods ended June 30, 2014 and 2013

 

   For the three-month period
ended June 30,
   For the six-month period
ended June 30,
 
   2014   2013   2014   2013 
   US$(000)   US$(000)   US$(000)   US$(000) 
Operating income                    
Net sales   297,710    273,099    571,678    613,972 
Royalty income   7,399    12,693    15,424    26,495 
Total operating income   305,109    285,792    587,102    640,467 
                     
Operating costs                    
Cost of sales, without considering depreciation and amortization   (149,634)   (172,869)   (292,593)   (331,004)
Exploration in operating units   (21,907)   (49,681)   (53,635)   (96,050)
Depreciation and amortization   (49,771)   (46,494)   (95,909)   (85,670)
Royalties   (7,102)   (6,929)   (14,480)   (16,595)
Total operating costs   (228,414)   (275,973)   (456,617)   (529,319)
                     
Gross profit   76,695    9,819    130,485    111,148 
                     
Operating expenses                    
Administrative expenses   (23,061)   (22,262)   (51,817)   (37,168)
Exploration in non-operating areas   (14,821)   4,085    (25,195)   (17,675)
Stoppage of mining units   (15,941)   -    (15,941)   - 
Selling expenses   (4,614)   (3,970)   (8,784)   (8,480)
Contingencies   (2,002)   (1,340)   (9,643)   (2,393)
Impairment of long-term lived assets   -    -    (794)   - 
Other, net   8,268    9,320    9,724    9,631 
Total operating expenses   (52,171)   (14,167)   (102,450)   (56,085)
                     
Operating profit (loss)   24,524    (4,348)   28,035    55,063 
                     
Other income, net                    
Share in the results of associates under equity method   20,169    48,806    15,689    132,974 
Financial income   1,842    2,228    3,648    3,184 
Financial expenses   (3,199)   (8,678)   (6,590)   (9,881)
Net loss from currency exchange difference   (268)   (6,715)   (764)   (6,603)
Total other income, net   18,544    35,641    11,983    119,674 
                     
Profit before income taxes and non-controlling interest   43,068    31,293    40,018    174,737 
                     
Income taxes   (10,494)   (10,434)   (17,816)   (42,945)
                     
Net profit   32,574    20,859    22,202    131,792 
                     
Attributable to:                    
Owners of the parent   23,088    18,953    6,976    121,630 
Non-controlling interest   9,486    1,906    15,226    10,162 
    32,574    20,859    22,202    131,792 
                     
Basic and diluted earnings per share attributable to owners of the parent, stated in U.S. dollars   0.09    0.07    0.03    0.48 
                     
Weighted average number of shares outstanding (common and investment), in units   254,186,867    254,186,867    254,186,867    254,186,867 

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 12 of 17

 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries

Consolidated Statement of Cash Flows

For the six-month periods ended June 30, 2014 and 2013

 

   For the three-month period
ended June 30,
   For the six-month period
ended June 30,
 
   2014   2013   2014   2013 
   US$(000)   US$(000)   US$(000)   US$(000) 
Operating activities                    
Proceeds from sales   266,880    343,935    533,734    748,397 
Value Added Tax (VAT) recovered   21,981    19,907    39,685    33,707 
Royalties received   8,429    13,976    15,424    26,178 
Dividends received   2,065    7,064    4,442    7,064 
Interest received   1,704    1,165    3,829    2,141 
Payments to suppliers and third-parties   (188,407)   (219,791)   (388,141)   (477,919)
Payments to employees   (51,341)   (33,649)   (106,961)   (103,732)
Payment of income tax   (12,533)   (30,910)   (17,944)   (54,988)
Payment of royalties   (3,513)   (8,708)   (10,966)   (17,494)
Payment of interest   (3,505)   (8,193)   (5,453)   (8,415)
                     
Net cash and cash equivalents provided by operating activities   41,760    84,796    67,649    154,939 
                     
Investing activities                    
Settlement of financial assets at fair value through profit or loss   -    -    -    - 
Proceeds for collections of loans to associates   1,426    14,964    10,458    14,964 
Proceeds from sales of mining concessions, property, plant and equipment   67    3,015    90    3,015 
Proceeds from investments settlement   80    -    80    - 
Acquisitions of mining concessions, development costs, property, plant and equipment   (60,383)   (147,223)   (133,956)   (233,264)
Acquisitions of investment properties   -    -    (11,705)   - 
Payment for purchase of investments   -    -    -    - 
Proceeds from sales of investments shares   -    -         - 
Associates loans granted   (157)   -    (157)   - 
Decrease of time deposits   -    772    -    - 
Contributions and investments in associates   (472)        (1,475)   (3,685)
         -           
Net cash and cash equivalents used in investing activities   (59,439)   (128,472)   (136,665)   (218,970)
                     
Financing activities                    
Increase of bank loans   2,321    -    2,321    - 
Increase in financial obligations   108,780    60,000    183,439    60,000 
Bank loans received   -    -         - 
Payment of financial obligations   (29,053)   (45)   (33,593)   (101)
Dividends paid   (2,797)   (76,269)   (2,797)   (76,269)
Dividends paid to non-controlling interest   (2,240)   (3,133)   (4,200)   (6,573)
Purchase of treasury shares   -    -    -    - 
Purchase of associates' shares   -    (462)   -    (462)
                     
Net cash and cash equivalents provided by (used in) financing activities   77,011    (19,909)   145,170    (23,405)
                     
Net increase (decrease) in cash and cash equivalents during the period   59,332    (63,585)   76,154    (87,436)
Cash and cash equivalents at the beginning of the period   78,720    162,861    61,898    186,712 
                     
Cash and cash equivalents at period-end   138,052    99,276    138,052    99,276 

 

 
 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 13 of 17

 

APPENDIX 5: COST APPLICABLE TO SALES RECONCILIATION

 

Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold

 

Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus Selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.

 

Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.

 

The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and six months ended June 30, 2013 and 2014, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units.  The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and six months ended June 30, 2013 and 2014 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.

 

 
 

 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 14 of 17

 

Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization, to consolidated Cost applicable to sales:

 

    For the 3 months ended June 30   For the 6 months ended June 30
    2014   2013   2014   2013
    (in thousands of US$)
Consolidated Cost of sales excluding depreciation and amortization   149,634   172,869   292,593   331,004
Add:                
Consolidated Exploration in units in operation   21,907   49,681   53,635   96,050
Consolidated Commercial deductions   41,884   41,554   78,914   77,528
Consolidated Selling expenses   4,614   3,970   8,784   8,480
Consolidated Cost applicable to sales   218,039   268,074   433,926   513,062

 

Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization (by mine and mineral) to consolidated Cost of sales:

 

    For the 3 months ended June 30   For the 6 months ended June 30
    2014   2013   2014   2013
Cost of sales by mine and mineral   (in thousands of US$)
Julcani, Gold   0   66   -6   134
Julcani, Silver   6,185   5,004   11,742   8,415
Julcani, Lead   522   315   980   596
Julcani, Copper   17   163   78   153
Mallay, Silver   2,105   4,198   4,448   7,347
Mallay, Lead   1,461   1,666   3,139   3,670
Mallay, Zinc   1,752   2,184   3,421   3,725
Breapampa, Gold   8,895   10,243   19,003   28,044
Breapampa, Silver   558   841   1,334   1,767
Orcopampa, Gold   25,696   34,621   56,022   67,399
Orcopampa, Silver   760   1,534   1,585   2,709
Uchucchacua, Silver   40,625   33,935   70,208   54,564
Uchucchacua, Lead   2,126   1,796   4,167   3,260
Uchucchacua, Zinc   1,228   1,459   2,762   2,604
La Zanja, Gold   19,575   21,988   37,139   42,495
La Zanja, Silver   882   1,033   1,710   1,945
El Brocal, Gold   697   617   1,293   1,546
El Brocal, Silver   2,990   2,569   5,944   7,282
El Brocal, Lead   192   3,460   330   5,413
El Brocal, Zinc   -15   4,971   -111   10,466
El Brocal, Copper   23,472   14,526   48,026   33,340
Other Small Units, Gold   1,048   4,649   2,263   9,029
Other Small Units, Silver   0   3,029   726   4,015
Other Small Units, Lead   0   851   418   1,625
Other Small Units, Zinc   -6   1,292   636   1,958
Non Mining Units   8,869   15,859   15,336   27,504
Consolidated Cost of sales, excluding depreciation and amortization   149,634   172,869   292,593   331,004

 

Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:

 

    For the 3 months ended June 30   For the 6 months ended June 30
    2014   2013   2014   2013
Exploration expenses in units in operation by mine and mineral (in thousands of US$)
Julcani, Gold   0   25   -3   49
Julcani, Silver   2,553   1,878   5,048   3,087
Julcani, Lead   216   118   421   219
Julcani, Copper   7   61   34   56
Mallay, Silver   680   1,729   1,291   2,794
Mallay, Lead   472   686   911   1,396
Mallay, Zinc   566   899   993   1,417
Breapampa, Gold   200   499   320   2,342
Breapampa, Silver   13   41   23   148
Orcopampa, Gold   14,154   15,982   26,940   29,882
Orcopampa, Silver   419   708   762   1,201
Uchucchacua, Silver   7,499   7,359   13,050   11,343
Uchucchacua, Lead   392   390   774   678
Uchucchacua, Zinc   227   316   513   541
La Zanja, Gold   54   260   73   1,097
La Zanja, Silver   2   12   3   50
El Brocal, Gold   0   0   0   0
El Brocal, Silver   0   0   0   0
El Brocal, Lead   0   0   0   0
El Brocal, Zinc   0   0   0   0
El Brocal, Copper   0   0   0   0
Other Small Units, Gold   -5,575   8,860   1,388   21,586
Other Small Units, Silver   0   5,773   445   9,599
Other Small Units, Lead   0   1,622   256   3,885
Other Small Units, Zinc   30   2,462   390   4,680
Non Mining Units   0   0   0   0
Consolidated Exploration expenses in units in operation 21,907   49,681   53,635   96,050

 

 
 

  

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 15 of 17

 

Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral) to consolidated Commercial deductions:

 

    For the 3 months ended June 30   For the 6 months ended June 30
    2014   2013   2014   2013
Commercial Deductions in units in operation by mine and mineral   (in thousands of US$)
Julcani, Gold   0   25   -2   52
Julcani, Silver   1,549   1,652   3,165   2,914
Julcani, Lead   130   124   268   206
Julcani, Copper   3   25   25   33
Mallay, Silver   797   1,093   1,768   2,036
Mallay, Lead   548   508   1,210   991
Mallay, Zinc   1,157   818   2,080   1,614
Breapampa, Gold   33   23   58   57
Breapampa, Silver   0   0   0   0
Orcopampa, Gold   72   71   129   170
Orcopampa, Silver   0   0   0   0
Uchucchacua, Silver   8,867   12,794   15,951   20,956
Uchucchacua, Lead   440   848   917   1,269
Uchucchacua, Zinc   790   826   1,667   2,696
La Zanja, Gold   113   43   156   91
La Zanja, Silver   5   0   5   0
El Brocal, Gold   709   676   1,154   1,363
El Brocal, Silver   3,078   1,331   5,746   3,660
El Brocal, Lead   216   975   369   1,938
El Brocal, Zinc   73   2,941   168   5,156
El Brocal, Copper   23,112   15,192   43,520   29,480
Other Small Units, Gold   193   289   269   329
Other Small Units, Silver   0   702   72   1,216
Other Small Units, Lead   0   256   51   540
Other Small Units, Zinc   -1   341   166   761
Non Mining Units   0   0   0   0
Consolidated Commercial deductions in units in operation   41,884   41,554   78,914   77,528

 

Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated Selling expenses:

 

    For the 3 months ended June 30   For the 6 months ended June 30
    2014   2013   2014   2013
Selling expenses by mine and mineral   (in thousands of US$)
Julcani, Gold   0   2   0   5
Julcani, Silver   218   176   440   302
Julcani, Lead   18   11   37   21
Julcani, Copper   1   6   3   6
Mallay, Silver   171   214   341   400
Mallay, Lead   118   85   240   200
Mallay, Zinc   142   111   262   203
Breapampa, Gold   99   0   206   0
Breapampa, Silver   6   0   15   0
Orcopampa, Gold   214   0   455   0
Orcopampa, Silver   6   0   13   0
Uchucchacua, Silver   713   860   1,381   1,680
Uchucchacua, Lead   37   46   82   100
Uchucchacua, Zinc   22   37   54   80
La Zanja, Gold   319   122   654   215
La Zanja, Silver   14   6   30   10
El Brocal, Gold   62   47   100   122
El Brocal, Silver   266   195   460   573
El Brocal, Lead   17   263   26   426
El Brocal, Zinc   -1   378   -9   823
El Brocal, Copper   2,087   1,104   3,720   2,623
Other Small Units, Gold   17   139   109   368
Other Small Units, Silver   0   91   35   163
Other Small Units, Lead   0   25   20   66
Other Small Units, Zinc   0   39   31   80
Non Mining Units   68   13   79   13
Consolidated Selling expenses   4,614   3,970   8,784   8,480

 

 
 

 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 16 of 17

 

  JULCANI
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
 Cost of Sales (without D&A) (US$000) -0 6,185 522 - 17 6,724 66 5,004 315 - 163 5,548
 Add:                        
 Exploration Expenses (US$000) -0 2,553 216 - 7 2,775 25 1,878 118 - 61 2,082
 Commercial Deductions (US$000) -0 1,549 130 - 3 1,681 25 1,652 124 - 25 1,826
 Selling Expenses (US$000) -0 218 18 - 1 237 2 176 11 - 6 195
 Cost Applicable to Sales (US$000) -0 10,505 886 - 27 11,417 118 8,710 568 - 256 9,651
 Divide:                        
 Volume Sold -1 734,963 592 - 6 Not Applicable 115 507,464 369 - 56 Not Applicable
 CAS  - 14.29 1,498 - 4,525  Not Applicable 1,026 17.16 1,541 - 4,570  Not Applicable
                         
  MALLAY
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
 Cost of Sales (without D&A) (US$000) - 2,105 1,461 1,752 - 5,318 - 4,198 1,666 2,184 - 8,048
 Add:                        
 Exploration Expenses (US$000) - 680 472 566 - 1,717 - 1,729 686 899 - 3,314
 Commercial Deductions (US$000) - 797 548 1,157 - 2,502 - 1,093 508 818 - 2,419
 Selling Expenses (US$000) - 171 118 142 - 431 - 214 85 111 - 410
 Cost Applicable to Sales (US$000) - 3,752 2,600 3,616 - 9,968 - 7,234 2,944 4,013 - 14,191
 Divide:                        
 Volume Sold - 261,718 1,731 2,049 - Not Applicable - 332,760 1,525 2,245 - Not Applicable
 CAS - 14.34 1,501 1,765 - Not Applicable - 21.74 1,930 1,787 - Not Applicable
                         
  BREAPAMPA
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 8,895 558 - - - 9,453 10,243 841 - - - 11,084
Add:                        
Exploration Expenses (US$000) 200 13 - - - 213 499 41 - - - 540
Commercial Deductions (US$000) 33 - - - - 33 23 - - - - 23
Selling Expenses (US$000) 99 6 - - - 105 - - - - - -
Cost Applicable to Sales (US$000) 9,226 578 - - - 9,804 10,765 882 - - - 11,647
Divide:                        
Volume Sold 21,611 87,297 - - - Not Applicable 18,461 88,048 - - - Not Applicable
CAS 427 6.63 - - - Not Applicable 583 10.01 - - - Not Applicable
                         
  ORCOPAMPA
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 25,696 760 - - - 26,456 34,621 1,534 - - - 36,155
Add:                        
Exploration Expenses (US$000) 14,154 419 - - - 14,573 15,982 708 - - - 16,690
Commercial Deductions (US$000) 72 - - - - 72 71 - - - - 71
Selling Expenses (US$000) 214 6 - - - 220 - - - - - -
Cost Applicable to Sales (US$000) 40,135 1,185 - - - 41,321 50,674 2,242 - - - 52,916
Divide:                        
Volume Sold 47,156 89,913 - - - Not Applicable 57,512 148,077 - - - Not Applicable
CAS 851 13.18 - - - Not Applicable 881 15.14 - - - Not Applicable
                         
  UCHUCCHACUA
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) - 40,625 2,126 1,228 - 43,979 - 33,935 1,796 1,459 - 37,190
Add:                        
Exploration Expenses (US$000) - 7,499 392 227 - 8,118 - 7,359 390 316 - 8,065
Commercial Deductions (US$000) - 8,867 440 790 - 10,097 - 12,794 848 826 - 14,468
Selling Expenses (US$000) - 713 37 22 - 772 - 860 46 37 - 943
Cost Applicable to Sales (US$000) - 57,704 2,996 2,266 - 62,966 - 54,948 3,079 2,639 - 60,666
Divide:                        
Volume Sold - 3,231,325 1,612 919 - Not Applicable - 2,949,097 1,804 1,645 - Not Applicable
CAS - 17.86 1,859 2,466 - No Applicable - 18.63 1,707 1,604 - No Applicable
                         
                         
  JULCANI
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) -6 11,742 980 - 78 12,794 134 8,415 596 - 153 9,298
Add:                        
Exploration Expenses (US$000) -3 5,048 421 - 34 5,500 49 3,087 219 - 56 3,411
Commercial Deductions (US$000) -2 3,165 268 - 25 3,457 52 2,914 206 - 33 3,204
Selling Expenses (US$000) -0 440 37 - 3 479 5 302 21 - 6 334
Cost Applicable to Sales (US$000) -11 20,394 1,706 - 140 22,230 239 14,718 1,041 - 248 16,247
Divide:                        
Volume Sold -12 1,463,716 1,137 - 29 Not Applicable 239 861,163 737 - 54 No Aplicable
CAS - 13.93 1,501 - 4,909 Not Applicable 1,001 17.09 1,413 - 4,593 Not Applicable
                         
  MALLAY
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) - 4,448 3,139 3,421 - 11,008 - 7,347 3,670 3,725 - 14,742
Add:                        
Exploration Expenses (US$000) - 1,291 911 993 - 3,196 - 2,794 1,396 1,417 - 5,606
Commercial Deductions (US$000) - 1,768 1,210 2,080 - 5,059 - 2,036 991 1,614 - 4,641
Selling Expenses (US$000) - 341 240 262 - 843 - 400 200 203 - 803
Cost Applicable to Sales (US$000) - 7,848 5,501 6,757 - 20,106 - 12,576 6,257 6,959 - 25,792
Divide:                        
Volume Sold - 546,175 3,586 3,863 - Not Applicable - 568,349 3,431 3,923 - Not Applicable
CAS - 14.37 1,534 1,749 - Not Applicable - 22.13 1,823 1,774 - Not Applicable
                         
  BREAPAMPA
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 19,003 1,334 - - - 20,337 28,044 1,767 - - - 29,811
Add:                        
Exploration Expenses (US$000) 320 23 - - - 343 2,342 148 - - - 2,490
Commercial Deductions (US$000) 58 - - - - 58 57 - - - - 57
Selling Expenses (US$000) 206 15 - - - 221 - - - - - -
Cost Applicable to Sales (US$000) 19,588 1,371 - - - 20,959 30,443 1,915 - - - 32,358
Divide:                        
Volume Sold 44,024 202,113 - - - Not Applicable 40,522 146,082 - - - Not Applicable
CAS 445 6.79 - - - Not Applicable 751 13.11 - - - Not Applicable
                         
  ORCOPAMPA
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 56,022 1,585 - - - 57,607 67,399 2,709 - - - 70,108
Add:                        
Exploration Expenses (US$000) 26,940 762 - - - 27,702 29,882 1,201 - - - 31,083
Commercial Deductions (US$000) 129 -0 - - - 129 170 - - - - 170
Selling Expenses (US$000) 455 13 - - - 468 - - - - - -
Cost Applicable to Sales (US$000) 83,546 2,359 - - - 85,906 97,450 3,911 - - - 101,361
Divide:                        
Volume Sold 97,388 180,087 - - - Not Applicable 121,329 279,066 - - - Not Applicable
CAS 858 13.10 - - - Not Applicable 803 14.01 - - - Not Applicable
                         
  UCHUCCHACUA
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) - 70,208 4,167 2,762 - 77,137 - 54,564 3,260 2,604 - 60,428
Add:                        
Exploration Expenses (US$000) - 13,050 774 513 - 14,338 - 11,343 678 541 - 12,562
Commercial Deductions (US$000) - 15,951 917 1,667 - 18,534 - 20,956 1,269 2,696 - 24,922
Selling Expenses (US$000) - 1,381 82 54 - 1,517 - 1,680 100 80 - 1,861
Cost Applicable to Sales (US$000) - 100,589 5,940 4,997 - 111,526 - 88,544 5,307 5,921 - 99,773
Divide:                        
Volume Sold - 5,685,264 3,140 2,057 - Not Applicable - 4,843,839 3,497 3,146 - Not Applicable
CAS - 17.69 1,892 2,429 - No Applicable - 18.28 1,518 1,882 - No Applicable

 

 
 

 

 

Compañía de Minas Buenaventura S.A.A.

Second Quarter Six-Month Period of 2014 Results

Page 17 of 17

 

  OTHER SMALL UNITS
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 1,048 - - -6 - 1,042 4,649 3,029 851 1,292 - 9,821
Add:                        
Exploration Expenses (US$000) -5,575 - - 30 - -5,545 8,860 5,773 1,622 2,462 - 18,718
Commercial Deductions (US$000) 193 - - -1 - 192 289 702 256 341 - 1,589
Selling Expenses (US$000) 17 - - -0 - 17 139 91 25 39 - 294
Cost Applicable to Sales (US$000) -4,317 - - 23 - -4,294 13,938 9,595 2,755 4,134 - 30,422
Divide:                        
Volume Sold 1,272 - - -4 - Not Applicable 4,985 188,730 613 1,044 - Not Applicable
CAS . - - - - Not Applicable - - - - - Not Applicable
                         
  LA ZANJA
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 19,575 882 - - - 20,457 21,988 1,033 - - - 23,021
Add:                        
Exploration Expenses (US$000) 54 2 - - - 56 260 12 - - - 272
Commercial Deductions (US$000) 113 5 - - - 118 43   - - - 43
Selling Expenses (US$000) 319 14 - - - 333 122 6 - - - 128
Cost Applicable to Sales (US$000) 20,060 904 - - - 20,964 22,413 1,051 - - - 23,464
Divide:                        
Volume Sold 38,694 112,355 - - - Not Applicable 34,716 94,742 - - - Not Applicable
CAS 518 8.04 - - - Not Applicable 646 11.09 - - - Not Applicable
                         
  BROCAL
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 697 2,990 192 -15 23,472 27,336 617 2,569 3,460 4,971 14,526 26,143
Add:                        
Exploration Expenses (US$000) - - - - - - - - - - - -
Commercial Deductions (US$000) 709 3,078 216 73 23,112 27,188 676 1,331 975 2,941 15,192 21,115
Selling Expenses (US$000) 62 266 17 -1 2,087 2,431 47 195 263 378 1,104 1,987
Cost Applicable to Sales (US$000) 1,467 6,334 425 56 48,672 56,955 1,340 4,096 4,698 8,289 30,822 49,245
Divide:                        
Volume Sold 1,560 431,490 264 -21 10,180 Not Applicable 962 232,770 3,623 5,841 4,447 Not Applicable
CAS 941 14.68 1,609 -2,683 4,781 Not Applicable 1,393 17.60 1,297 1,419 6,931 Not Applicable
                         
  NON MINING COMPANIES
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) - - - - - 8,869 - - - - - 15,859
Add:                        
Selling Expenses (US$000) - - - - - 68 - - - - - 13
Total (US$000) - - - - - 8,937 - - - - - 15,872
                         
  BUENAVENTURA CONSOLIDATED
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 55,910 54,106 4,302 2,959 23,489 149,634 72,184 52,142 8,088 9,906 14,690 172,869
Add:                        
Exploration Expenses (US$000) 8,833 11,165 1,080 822 7 21,907 25,626 17,500 2,816 3,678 61 49,681
Commercial Deductions (US$000) 1,120 14,296 1,334 2,019 23,115 41,884 1,127 17,572 2,710 4,926 15,217 41,554
Selling Expenses (US$000) 710 1,395 191 162 2,088 4,614 311 1,542 430 565 1,110 3,970
Cost Applicable to Sales (US$000) 66,574 80,961 6,907 5,962 48,699 218,039 99,248 88,757 14,044 19,075 31,078 268,074
Divide:                        
Volume Sold 110,292 4,949,060 4,199 2,943 10,186 Not Applicable 116,751 4,541,688 7,934 10,775 4,503 Not Applicable
CAS - - - - - Not Applicable           Not Applicable
                         
  COIMOLACHE
  2Q 2014 2Q 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 14,655 1,039 - - - 15,694 17,673 1,496 - - - 19,169
Add:                        
Exploration Expenses (US$000) 2,369 168 - - - 2,537 6,503 551 - - - 7,054
Commercial Deductions (US$000) 127 7 - - - 134 234 32 - - - 265
Selling Expenses (US$000) 256 18 - - - 274 136 12 - - - 148
Cost Applicable to Sales (US$000) 17,406 1,233 - - - 18,639 24,546 2,090 - - - 26,636
Divide:                        
Volume Sold 36,607 167,321 - - - Not Applicable 35,845 197,829 - - - Not Applicable
CAS 475 7.37 - - - Not Applicable 685 10.57 - - - Not Applicable
                         
  OTHER SMALL UNITS
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 2,263 726 418 636 - 4,043 9,029 4,015 1,625 1,958 - 16,627
Add:                        
Exploration Expenses (US$000) 1,388 445 256 390 - 2,480 21,586 9,599 3,885 4,680 - 39,751
Commercial Deductions (US$000) 269 72 51 166 - 559 329 1,216 540 761 - 2,846
Selling Expenses (US$000) 109 35 20 31 - 195 368 163 66 80 - 677
Cost Applicable to Sales (US$000) 4,029 1,279 746 1,224 - 7,277 31,312 14,993 6,116 7,479 - 59,901
Divide:                        
Volume Sold 1,970 41,321 221 333 - Not Applicable 12,064 306,938 1,501 2,037 - Not Applicable
CAS - - - - - Not Applicable - - - - - Not Applicable
                         
  LA ZANJA
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 37,139 1,710 - - - 38,849 42,495 1,945 - - - 44,440
Add:                        
Exploration Expenses (US$000) 73 3 - - - 76 1,097 50 - - - 1,147
Commercial Deductions (US$000) 156 5 - - - 161 91 - - - - 91
Selling Expenses (US$000) 654 30 - - - 684 215 10 - - - 225
Cost Applicable to Sales (US$000) 38,022 1,748 - - - 39,770 43,898 2,005 - - - 45,903
Divide:                        
Volume Sold 72,164 217,228 - - - Not Applicable 64,972 170,177 - - - Not Applicable
CAS 527 8.05 - - - Not Applicable 676 11.78 - - - Not Applicable
                         
  BROCAL
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 1,293 5,944 330 -111 48,026 55,482 1,546 7,282 5,413 10,466 33,340 58,046
Add:                        
Exploration Expenses (US$000) - - - - - - - - - - - -
Commercial Deductions (US$000) 1,154 5,746 369 168 43,520 50,957 1,363 3,660 1,938 5,156 29,480 41,597
Selling Expenses (US$000) 100 460 26 -9 3,720 4,298 122 573 426 823 2,623 4,567
Cost Applicable to Sales (US$000) 2,547 12,150 725 48 95,266 110,737 3,030 11,515 7,777 16,445 65,443 104,210
Divide:                        
Volume Sold 2,694 809,711 418 -139 19,159 Not Applicable 2,251 606,809 5,451 11,873 9,557 Not Applicable
CAS 945 15.01 1,732 -345 4,973 Not Applicable 1,346 18.98 1,427 1,385 6,848 Not Applicable
                         
  NON MINING COMPANIES
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) - - - - - 15,336 - - - - - 27,504
Add:                        
Selling Expenses (US$000) - - - - - 79 - - - - - 13
Total (US$000) - - - - - 15,415 - - - - - 27,517
                         
  BUENAVENTURA CONSOLIDATED
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 115,714 97,697 9,034 6,709 48,104 292,593 148,646 88,045 14,564 18,752 33,493 331,004
Add:                        
Exploration Expenses (US$000) 28,718 20,622 2,364 1,897 34 53,635 54,956 28,222 6,177 6,638 56 96,050
Commercial Deductions (US$000) 1,765 26,707 2,815 4,081 43,545 78,914 2,061 30,782 4,943 10,228 29,513 77,528
Selling Expenses (US$000) 1,525 2,714 405 338 3,723 8,784 709 3,129 814 1,186 2,629 8,480
Cost Applicable to Sales (US$000) 147,721 147,740 14,618 13,025 95,406 433,926 206,372 150,177 26,498 36,804 65,692 513,062
Divide:                        
Volume Sold 218,227 9,145,615 8,502 6,114 19,187 Not Applicable 241,377 7,782,423 14,617 20,979 9,611 Not Applicable
CAS - - - - - Not Applicable           Not Applicable
                         
  COIMOLACHE
  1S 2014 1S 2013
  GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL GOLD (OZ) SILVER (OZ) LEAD (MT) ZINC (MT) COPPER (MT) TOTAL
Cost of Sales (without D&A) (US$000) 26,658 1,757 - - - 28,415 32,597 3,156 - - - 35,753
Add:                        
Exploration Expenses (US$000) 3,495 230 - - - 3,725 8,011 776 - - - 8,787
Commercial Deductions (US$000) 213 14 - - - 227 413 51 - - - 464
Selling Expenses (US$000) 456 30 - - - 486 303 29 - - - 332
Cost Applicable to Sales (US$000) 30,822 2,031 - - - 32,854 41,324 4,012 - - - 45,336
Divide:                        
Volume Sold 66,873 288,129 - - - Not Applicable 68,856 390,688 - - - Not Applicable
CAS 461 7.05 - - - Not Applicable 600 10.27 - - - Not Applicable

 

 
 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Compañía de Minas Buenaventura S.A.A.

  

/s/ CARLOS E. GALVEZ PINILLOS

 

Carlos E. Gálvez Pinillos

 

Chief Financial Officer

  

Date: July 30, 2014