XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Finance costs and finance revenues
12 Months Ended
Dec. 31, 2017
Finance costs and revenues [Line Items]  
Disclosure of finance income (cost) [text block]
26.
Finance costs and finance revenues
 
(a)
These captions are made up as follows:
 
 
 
2017
 
2016
 
2015
 
 
 
US$(000)
 
US$(000)
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
Finance revenues:
 
 
 
 
 
 
 
 
 
 
Interests on loans to associates, note 29(a)
 
 
1,685
 
 
4,164
 
 
2,286
 
Interest on time deposits
 
 
1,050
 
 
358
 
 
419
 
Interests on third parties loans
 
 
813
 
 
489
 
 
492
 
Interests on tax claims
 
 
153
 
 
487
 
 
1,297
 
Income from financial instruments
 
 
-
 
 
743
 
 
-
 
Dividends income
 
 
-
 
 
589
 
 
500
 
Other finance revenues
 
 
43
 
 
-
 
 
-
 
 
 
 
3,744
 
 
6,830
 
 
4,994
 
Unrealized variation of the fair value related to contingent consideration liability (b)
 
 
1,773
 
 
-
 
 
6,032
 
 
 
 
 
 
 
 
 
 
 
 
Total finance revenues
 
 
5,517
 
 
6,830
 
 
11,026
 
 
 
 
 
 
 
 
 
 
 
 
Finance costs:
 
 
 
 
 
 
 
 
 
 
Interest on borrowings
 
 
27,052
 
 
18,668
 
 
17,875
 
Interest on loans
 
 
1,056
 
 
4,643
 
 
5,565
 
Banking expenses
 
 
552
 
 
319
 
 
366
 
Increase in debt issuance costs, note 16(g)
 
 
480
 
 
-
 
 
-
 
Tax on financial transactions
 
 
180
 
 
159
 
 
312
 
Interest on commercial obligations
 
 
5
 
 
496
 
 
120
 
Other finance costs
 
 
7
 
 
830
 
 
41
 
 
 
 
29,332
 
 
25,115
 
 
24,279
 
Accrual of debt issuance costs, note 16(g)
 
 
909
 
 
-
 
 
-
 
Accrual of the present value for mine and exploration project closure, note 15(b)
 
 
4,382
 
 
4,116
 
 
3,293
 
Unrealized variation of the fair value related to contingent consideration liability (b)
 
 
-
 
 
2,349
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total finance costs
 
 
34,623
 
 
31,580
 
 
27,572
 
 
(b)
Contingent consideration -
On August 18, 2014, Buenaventura acquired from Minera Gold Fields Peru S.A. (“Gold Fields”) 51 percent of the voting shares of Canteras del Hallazgo S.A.C., which represent the whole interest of Gold Fields in the equity of such entity.
 
Canteras del Hallazgo is a privately-held entity incorporated in 2009 and owner of the Chucapaca project, which is located in the Ichuña district, in the General Sanchez Cerro province, in the Moquegua department, Peru. According to previously performed studies, there is evidence of the existence of gold, silver, copper and antimony in the area, specifically in the Canahuire deposit.
 
The purchase and sale agreement considered a contingent consideration of US$23,026,000, which corresponds to the present value of the future royalty payments equivalent to 1.5 percent over the future sales of the minerals arising from the mining properties acquired. The fair value has been determined using the income approach.
 
Significant increase (decrease) in the future sales of mineral would result in higher (lower) fair value of the contingent consideration liability, while significant increase (decrease) in the discount rate would result in lower (higher) fair value of the liability. Changes in the fair value of this contingent consideration have been recognized through profit or loss in the consolidated statement of profit or loss.
 
As of December 31, 2017, it is highly probable that the Group reaches the projected future sales. The fair value of the contingent consideration determined as of December 31, 2017 reflects this assumption and changes in metal prices.
 
A reconciliation of fair value measurement of the contingent consideration liability is provided below:
 
 
 
2017
 
2016
 
2015
 
 
 
US$(000)
 
US$(000)
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
 
19,343
 
 
16,994
 
 
23,026
 
Variation of the fair value in results
 
 
(1,773)
 
 
2,349
 
 
(6,032)
 
 
 
 
 
 
 
 
 
 
 
 
Final balance
 
 
17,570
 
 
19,343
 
 
16,994
 
 
Significant unobservable valuation inputs are provided below:
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Annual average of future sales of mineral (US$000)
 
 
193,588
 
 
233,278
 
Useful life of mining properties
 
 
13
 
 
13
 
Discount rate (%)
 
 
10
 
 
10
 
 
The Group has the preferential right of acquisition of the royalty in case Gold Fields decides to sell it.
Minera Yanacocha SRL and subsidiary [Member]  
Finance costs and revenues [Line Items]  
Disclosure of finance income (cost) [text block]
19.
Finance costs
 
Financial costs for the year ended December 31, 2017 are mainly related to the unwinding of the discount of the reclamation and mine closure liability amounting to US$21,769,000 (US$14,104,000, and US$22,075,000 for the years ended December 31, 2016 and 2015, respectively). See note 12(b).
Sociedad Minera Cerro Verde S.A.A. [Member]  
Finance costs and revenues [Line Items]  
Disclosure of finance income (cost) [text block]
19.
Financial expenses
 
This item is made up as follows:
 
 
 
For the year ended
 
For the year ended
 
For the year ended
 
 
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
 
 
US$(000)
 
US$(000)
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
Interest on mining royalties (a)
 
 
144,815
 
 
-
 
 
-
 
Interest on senior unsecured credit facility (Note 11(a))
 
 
44,678
 
 
51,155
 
 
35,255
 
Other financial expenses (b)
 
 
10,934
 
 
1,880
 
 
7,366
 
Interest on shareholder loans (Note 11(b))
 
 
7,992
 
 
19,836
 
 
1,181
 
Extinguishment debt - debt issuance cost
 
 
6,266
 
 
-
 
 
-
 
Amortization debt issuance cost
 
 
4,479
 
 
8,901
 
 
5,927
 
Capitalized Interest
 
 
(2,252)
 
 
(1,334)
 
 
(33,719)
 
 
 
 
216,912
 
 
80,438
 
 
16,010
 
 
(a)
Represents financial expenses related to interest on royalties, interest paid on the royalty installment payment program and interest on royalty penalties for the period December 2006 through the year 2008 of US$141.7 million and interest on ITAN 2012 of US$3.1 million (see Note 14(d)).
 
(b)
Primarily represents interest and interest on penalties on income and non-income tax contingencies related to SUNAT assessments for prior years in which the Company expects to obtain an unfavorable result.