XML 94 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Finance costs and finance revenues (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Finance costs and finance revenues [Abstract]  
Disclosure Of Detailed information about Finance cost and Finance revenues [Text Block]
These captions are made up as follows:
 
 
 
2017
 
2016
 
2015
 
 
 
US$(000)
 
US$(000)
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
Finance revenues:
 
 
 
 
 
 
 
 
 
 
Interests on loans to associates, note 29(a)
 
 
1,685
 
 
4,164
 
 
2,286
 
Interest on time deposits
 
 
1,050
 
 
358
 
 
419
 
Interests on third parties loans
 
 
813
 
 
489
 
 
492
 
Interests on tax claims
 
 
153
 
 
487
 
 
1,297
 
Income from financial instruments
 
 
-
 
 
743
 
 
-
 
Dividends income
 
 
-
 
 
589
 
 
500
 
Other finance revenues
 
 
43
 
 
-
 
 
-
 
 
 
 
3,744
 
 
6,830
 
 
4,994
 
Unrealized variation of the fair value related to contingent consideration liability (b)
 
 
1,773
 
 
-
 
 
6,032
 
 
 
 
 
 
 
 
 
 
 
 
Total finance revenues
 
 
5,517
 
 
6,830
 
 
11,026
 
 
 
 
 
 
 
 
 
 
 
 
Finance costs:
 
 
 
 
 
 
 
 
 
 
Interest on borrowings
 
 
27,052
 
 
18,668
 
 
17,875
 
Interest on loans
 
 
1,056
 
 
4,643
 
 
5,565
 
Banking expenses
 
 
552
 
 
319
 
 
366
 
Increase in debt issuance costs, note 16(g)
 
 
480
 
 
-
 
 
-
 
Tax on financial transactions
 
 
180
 
 
159
 
 
312
 
Interest on commercial obligations
 
 
5
 
 
496
 
 
120
 
Other finance costs
 
 
7
 
 
830
 
 
41
 
 
 
 
29,332
 
 
25,115
 
 
24,279
 
Accrual of debt issuance costs, note 16(g)
 
 
909
 
 
-
 
 
-
 
Accrual of the present value for mine and exploration project closure, note 15(b)
 
 
4,382
 
 
4,116
 
 
3,293
 
Unrealized variation of the fair value related to contingent consideration liability (b)
 
 
-
 
 
2,349
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total finance costs
 
 
34,623
 
 
31,580
 
 
27,572
 
 
Disclosure of contingent liabilities in business combination [text block]
A reconciliation of fair value measurement of the contingent consideration liability is provided below:
 
 
 
2017
 
2016
 
2015
 
 
 
US$(000)
 
US$(000)
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
 
19,343
 
 
16,994
 
 
23,026
 
Variation of the fair value in results
 
 
(1,773)
 
 
2,349
 
 
(6,032)
 
 
 
 
 
 
 
 
 
 
 
 
Final balance
 
 
17,570
 
 
19,343
 
 
16,994
 
Disclosure Of significant unobservable valuation inputs [Text Block]
Significant unobservable valuation inputs are provided below:
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Annual average of future sales of mineral (US$000)
 
 
193,588
 
 
233,278
 
Useful life of mining properties
 
 
13
 
 
13
 
Discount rate (%)
 
 
10
 
 
10