XML 99 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of derivative financial instruments [Abstract]  
Disclosure of detailed information about hedge derivatives financial instruments [text block]
The table below presents the composition of open transactions included in the hedge derivative financial instruments as of December 31, 2017:
 
 
 
 
 
 
Quotations
 
 
 
Period of settlement
 
MT
 
Fixed
 
Futures
 
Fair value
 
 
 
 
 
 
 
 
 
 
US$(000)
 
January 2018
 
 
3,000
 
5,972 – 6,050
 
 
7,275
 
 
(3,788)
 
February 2018
 
 
3,000
 
5,972 – 6,050
 
 
7,260
 
 
(3,736)
 
March 2018
 
 
3,000
 
5,972 – 6,050
 
 
7,247
 
 
(3,693)
 
April 2018
 
 
3,000
 
5,805 – 6,050
 
 
7,259
 
 
(3,973)
 
May 2018
 
 
3,000
 
5,900 – 6,300
 
 
7,269
 
 
(3,484)
 
June 2018
 
 
3,000
 
5,900 – 6,325
 
 
7,277
 
 
(3,468)
 
July 2018
 
 
3,000
 
5,960 - 6,350
 
 
7,285
 
 
(3,359)
 
August 2018
 
 
3,000
 
6,520
 
 
7,290
 
 
(2,288)
 
September 2018
 
 
3,000
 
7,100
 
 
7,296
 
 
(580)
 
October 2018
 
 
3,000
 
7,200
 
 
7,300
 
 
(296)
 
November 2018
 
 
3,000
 
7,300
 
 
7,305
 
 
(13)
 
December 2018
 
 
3,000
 
7,300
 
 
7,309
 
 
(27)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,000
 
 
 
 
 
 
 
(28,705)
 
 
The table below presents the composition of open transactions included in the hedge derivative financial instruments as of December 31, 2016:
 
 
 
 
 
 
Quotations
 
 
 
 
Period of settlement
 
MT
 
Fixed
 
Futures
 
Fair value
 
 
 
 
 
 
 
 
 
 
 
 
US$(000)
 
January 2017
 
 
2,542
 
 
4,917
 
 
5,526
 
 
(1,548)
 
February 2017
 
 
2,270
 
 
5,001
 
 
5,530
 
 
(1,199)
 
March 2017
 
 
1,795
 
 
4,860
 
 
5,535
 
 
(1,208)
 
April 2017
 
 
500
 
 
5,720
 
 
5,536
 
 
92
 
 
 
 
7,107
 
 
 
 
 
 
 
 
(3,863)
 
Disclosure of detailed information about financial instruments [text block]
Embedded derivatives held by the Group as of December 31, 2017 are:
 
 
 
 
 
 
 
Quotations
 
 
 
 
Metal
 
Quantity
 
Period of
quotations
 
Provisional
 
Future
 
Fair value
 
 
 
 
 
2018
 
US$
 
US$
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper
 
24,846 DMT
 
January – March
 
6,645.36 – 6,841.95
 
7,112.50 – 7,275.00
 
 
2,508
 
Gold
 
64,898 DMT
 
January – March
 
1,256.45 – 1,317.67
 
1,258.00 – 1,317.10
 
 
1,066
 
Silver
 
326,095 Oz
 
January – April
 
16.02 – 18.00
 
16.07 – 17.21
 
 
1,815
 
Lead
 
22,735 DMT
 
January – April
 
2,333.23 – 3,110.69
 
2,488 – 2,579.75
 
 
229
 
Zinc
 
54,603 DMT
 
January – April
 
3,103.72 – 3,275.47
 
3,226.50 – 3,343.50
 
 
1,806
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total asset, net
 
 
 
 
 
 
 
 
 
 
7,424
 
 
Embedded derivatives held by the Group as of December 31, 2016 are:
 
 
 
 
 
 
 
Quotations
 
 
 
 
Metal
 
Quantity
 
Period of
quotations
 
Provisional
 
Future
 
Fair value
 
 
 
 
 
2017
 
US$
 
US$
 
US$(000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper
 
29,121 DMT
 
January - April
 
2,985.28 – 5,824.00
 
5,535.76 – 5,642.25
 
 
397
 
Gold
 
15,370 DMT
 
January – February
 
1,139.75 – 1,145.90
 
1,151.00 – 1,179.40
 
 
481
 
Silver
 
17,124 Oz
 
January - April
 
16.32 – 19.35
 
16.42 – 16.66
 
 
(1,825)
 
Lead
 
23,636 DMT
 
January - April
 
1,871.58 – 2,380.60
 
2,017.00 – 2,080.00
 
 
(801)
 
Zinc
 
29,407 DMT
 
January – March
 
2,291.08 – 2,732.10
 
2,578.00 – 2,612.50
 
 
(172)
 
Other
 
15,082 Oz
 
 
 
 
 
 
 
 
396
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liability, net
 
 
 
 
 
 
 
 
 
 
(1,524)