6-K 1 a52019074.htm BUENAVENTURA MINING CO INC 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of July 2019
 
Commission File Number 001-14370
 
COMPANIA DE MINAS BUENAVENTURA S.A.A.
(Exact name of registrant as specified in its charter)
 
BUENAVENTURA MINING COMPANY INC.
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
CARLOS VILLARAN 790
SANTA CATALINA, LIMA 13, PERU
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ____X___ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

Buenaventura Announces Second Quarter
and Six Month 2019 Results

Lima, Peru, July 25, 2019 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the second quarter (2Q19) and six-month (6M19) period ended June 30, 2019. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).

Second Quarter 2019 Highlights:
During 2Q19, Buenaventura generated US$ 11.2 million in additional EBITDA through the Company´s De-Bottlenecking Program, in-line with the budget target as reported at the beginning of the year (please see page 6 for more details). Through this program, BVN is increasing the efficiency of its Tambomayo, Uchucchacua, Orcopampa and El Brocal mines.
2Q19 EBITDA from direct operations was US$ 45.7 million, compared to US$ 87.4 million reported in 2Q18, primarily due to a reduction in volume sold at the Company’s Orcopampa and La Zanja mines. This represents a positive sequential quarterly trend. 2Q19 Adjusted EBITDA including associated companies reached US$ 128.4 million, compared to US$ 190.1 million in 2Q18.
2Q19 capital expenditures were US$ 28.8 million, compared to US$ 31.2 million for the same period in 2018. This is in-line with the budget target as reported at the beginning of the year considering the heavy rains during the 1Q19.
2Q19 net income was US$ 9.7 million, compared to a net income of US$ 41.3 for the same period in 2018.
The portfolio of greenfield projects continued to advance well during the quarter. Buenaventura expects to declare San Gabriel (Au), Yumpaq (Ag) and Trapiche (Cu) ore reserves during 6M20.
At Cerro Verde, the concentrator facilities continued to perform well during 2Q19, with an average throughput rate of 407,700 metric ore tons per day in the second quarter. Cerro Verde maintained a robust cash position during 6M19.
At Yanacocha, performance during the quarter was above expectations, with less transitional ore sent to the leaching PAD. Also, maintaining a significant cash position.

Financial Highlights (in millions of US$, except EPS figures):

 
2Q19
2Q18
Var%
6M19
6M18
Var%
Total Revenues
216.1
317.5
-32%
402.2
629.7
-36%
Operating Profit
-15.3
20.2
N.A.
-42.4
61.5
N.A.
EBITDA Direct Operations
45.7
87.4
-48%
72.5
185.9
-61%
Adjusted EBITDA (Inc Associates)
128.4
190.1
-32%
285.6
364.2
-22%
Net Income
9.7
41.3
-77%
37.0
69.7
-47%
EPS*
0.04
0.16
-77%
0.15
0.27
-47%

(*) As of June 30, 2019 Buenaventura had a weighted average number of shares outstanding of 253,986,190.


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 2 of 25


Operating Revenues
 
 
 

2Q19 net sales were US$ 210.8 million, compared to US$ 312.8 million reported in 2Q18. This was primarily due to a 48% YoY decrease in volumes sold of gold and a 25% YoY decrease in silver. Further, this was also due to lower prices of silver (9%), lead (21%), zinc (5%) and copper (9%).

Royalty income increased 14% in the 2Q19; to US$ 5.4 million in 2Q19 from US$ 4.7 million in 2Q18. This was due to a 12% increase in revenues at Yanacocha.

Operating Highlights
2Q19
2Q18
Var%
6M19
6M18
Var%
Net Sales
(in millions of US$)
210.8
312.8
-33%
391.4
620.5
-37%
Average Realized Gold Price (US$/oz) (1) (2)
1,303
1,294
1%
1,302
1,320
-1%
Average Realized Gold Price (US$/oz) Inc. Affiliates (2)(3)
1,308
1,298
1%
1,306
1,320
-1%
Average Realized Silver Price (US$/oz) (1) (2)
14.91
16.37
-9%
15.12
16.29
-7%
Average Realized Lead Price (US$/MT) (1) (2)
1,851
2,353
-21%
1,929
2,487
-22%
Average Realized
Zinc Price (US$/MT) (1) (2)
2,875
3,018
-5%
2,847
3,238
-12%
Average Realized Copper Price (US$/MT) (1) (2)
6,077
6,656
-9%
6,098
6,757
-10%

Volume Sold
2Q19
2Q18
Var%
6M19
6M18
Var%
Consolidated Gold Oz (1)
45,854
87,488
-48%
81,441
181,608
-55%
Gold Oz Inc. Associated Companies (3)
118,686
152,004
-22%
224,910
304,242
-26%
Consolidated Silver Oz (1)
5,342,779
7,103,081
-25%
8,844,458
12,974,769
-32%
Consolidated Lead MT (1)
15,171
10,611
43%
24,549
18,522
33%
Consolidated Zinc MT (1)
17,070
17,024
0%
31,839
34,585
-8%
Consolidated Copper MT (1)
9,189
10,534
-13%
17,507
20,417
-14%









(1)
Buenaventura Consolidated includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.
(2)
The realized price takes into account the adjustments of quotational periods.
(3)
Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal, 40.095% of Coimolache and 43.65% of Yanacocha


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 3 of 25


Production and Operating Costs
 
 

Buenaventura’s 2Q19 equity gold production was 40,598 ounces, compared to 78,858 reported in 2Q18, primarily due a 70% YoY decrease in production at Orcopampa (due to De-Bottlenecking prioritization) and a 65% YoY decrease in production at La Zanja (as budgeted). Silver equity production decreased by 22% compared to 2Q18, primarily due to a 50% decrease in production at the Tambomayo mine and a 23% decrease at the Uchucchacua mine; both due to lower grades. Lead equity production increased by 43% compared to 2Q18, primarily due to a 78% increase in production at the El Brocal mine and a 22% increase at the Uchucchacua mine.

Buenaventura´s 6M19 equity gold production was 79,935 ounces, compared to 166,475 reported in 6M18. This was primarily due to a 78% YoY decrease in production at Orcopampa and a 43% YoY decrease in production at La Zanja. Silver equity production decreased by 22% compared to 6M18, primarily due to a 50% decrease in production at the Tambomayo mine and a 23% decrease at the Uchucchacua mine. Lead equity production increased by 23% compared to 6M18, primarily due to a 59% increase in production at the El Brocal mine.

Equity Production
2Q19
2Q18
Var%
6M19
6M18
Var%
Gold Oz Direct Operations(1)
40,598
78,858
-49%
79,935
166,475
-52%
Gold Oz including Associated(2) Companies
115,245
147,718
-22%
228,157
295,225
-23%
Silver Oz Direct Operations(1)
5,187,170
6,627,550
-22%
8,856,414
13,294,295
-33%
Silver Oz including Associated Companies
5,516,353
7,030,266
-22%
9,511,204
14,261,589
-33%
Lead MT
13,023
9,142
42%
21,259
17,266
23%
Zinc MT
16,090
15,616
3%
28,930
32,181
-10%
Copper MT Direct Operations(1)
5,989
6,905
-13%
11,473
13,382
-14%
Copper MT including Associated Companies
27,167
30,099
-10%
55,840
58,213
-4%

Consolidated Production
2Q19
2Q18
Var%
6M19
6M18
Var%
Gold Oz(3)
44,582
88,494
-50%
91,629
187,141
-51%
Silver Oz(3)
5,751,519
7,023,637
-18%
9,738,672
14,005,824
-30%
Lead MT(3)
16,244
10,955
48%
26,420
20,520
29%
Zinc MT(3)
20,902
20,381
3%
37,779
42,267
-11%
Copper MT(3)
9,719
11,215
-13%
18,618
21,735
-14%








(1)
Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 53.06% of La Zanja and 61.43% of El Brocal.
(2)
Based on 100% of Buenaventura´s operating units, 53.06% of La Zanja, 61.43% of el Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
(3)
Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 4 of 25

Tambomayo (100% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
Oz
24,610
31,173
-21%
48,643
64,866
-25%
Silver
Oz
558,034
1,106,694
-50%
1,073,277
2,126,610
-50%

Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
US$/Oz
558
547
2%
617
536
15%




2Q19 year on year gold production at Tambomayo decreased 21%, mainly due to lower ore grades and reduced recovery rates. Cost Applicable to Sales (CAS) in 2Q19 was in-line with 2Q18.

Second quarter 2019 gold inventory generated exceeded expectations. The Company expects to sell this inventory during the third quarter 2019.

Gold production guidance for 2019 is 90k – 110k ounces and silver production guidance is 2.5M – 3.0M ounces.

Orcopampa (100% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
Oz
10,764
35,694
-70%
16,713
75,681
-78%
Silver
Oz
7,312
139,404
-95%
10,499
225,406
-95%






Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
US$/Oz
1,563
910
72%
1,834
886
107%




The decrease in 2Q19 gold production at Orcopampa was primarily due to prioritizing the De-Bottlenecking Program over ore extraction. Cost Applicable to Sales (CAS) increased to 1,563 US$/Oz in 2Q19, compared to 910 US$/Oz in 2Q18, primarily due to a decrease in volume sold.

Gold production guidance for 2019 is 37k – 45k ounces.

La Zanja (53.06% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
Oz
5,443
15,660
-65%
19,060
33,382
-43%
Silver
Oz
11,422
48,616
-77%
60,604
113,029
-46%






Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
US$/Oz
1,471
941
56%
1,115
979
14%




2Q19 gold production decreased by 65% year on year, in-line with the Company’s guidance released at the beginning of 2019. 2Q19 Cost Applicable to Sales (CAS) was 1,471 US$/Oz; a 56% increase compared to 941 US$/Oz in 2Q18, mainly due to lower volume sold (68%).

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 5 of 25

Gold production guidance for 2019 is 25k – 35k ounces.

Coimolache (40.10% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
Oz
34,766
39,557
-12%
61,039
69,473
-12%
Silver
Oz
145,567
182,731
-20%
221,927
362,637
-39%






Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Gold
US$/Oz
716
715
0%
721
691
4%




2Q19 gold production at Coimolache decreased by 12% year on year, in-line with the mine production plan. Cost Applicable to Sales (CAS) in 2Q19 was in-line with 2Q18.

Gold production guidance for 2019 is 150k – 170k ounces.

Uchucchacua (100% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Silver
Oz
3,083,290
4,005,948
-23%
5,079,729
8,419,196
-40%
Zinc
MT
6,093
4,842
26%
9,998
9,418
6%
Lead
MT
5,795
4,762
22%
8,754
8,947
-2%







Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Silver
US$/Oz
10.37
9.99
4%
10.91
9.86
11%




2Q19 silver production at Uchucchacua decreased, primarily due to reduced ore grades. Cost Applicable to Sales (CAS) in 2Q19 was in-line with 2Q18.

Silver production guidance for 2019 is 11.5 million – 12.5 million ounces.

Julcani (100% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Silver
Oz
642,182
620,276
4%
1,300,897
1,124,431
16%





Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Silver
US$/Oz
13.47
15.26
-12%
13.77
15.74
-12%





2Q19 silver production was in-line with that which was reported in 2Q18. 2Q19 Cost Applicable to Sales (CAS) of 13.47 US$/Oz was 12% lower than 15.26 US$/Oz in 2Q18, mainly due to the Company’s success in centralizing the operation.

Silver production guidance for 2019 is 2.2 million – 2.5 million ounces.

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 6 of 25


El Brocal (61.43% owned by Buenaventura)

Production
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Copper
MT
9,671
11,173
-13%
18,527
21,655
-14%
Zinc
MT
12,476
12,353
1%
22,943
26,151
-12%
Silver
Oz
1,449,278
967,763
50%
2,213,667
1,707,217
30%
               
Cost Applicable to Sales
 
 
2Q19
2Q18
Var %
6M19
6M18
Var %
Copper
US$/MT
5,504
5,434
1%
5,680
5,215
9%
Zinc
US$/MT
2,099
1,639
28%
2,149
1,697
27%

Copper production in 2Q19 decreased 13% compared to 2Q18, mainly due to a 13% decrease in ore treated. 2Q19 zinc production was in-line with 2Q18.

In 2Q19, zinc Cost Applicable to Sales (CAS) increased by 28% compared to 1,639 US$/MT, primarily due to an increase in commercial deductions. Copper CAS in 2Q19 was in-line with 2Q18.

Zinc production guidance for 2019 is 57k – 65k MT, while copper production guidance for 2019 is 47k – 52k MT.

De-Bottlenecking Program – 2Q19 Update
 
 

Buenaventura’s De-Bottlenecking Program continues to progress with positive results, generating additional EBITDA as follows:



Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 7 of 25

General and Administrative Expenses
 
 

2Q19 General and Administrative expenses were US$ 18.0 million; a 18% decrease as compared to the US$ 20.0 million in 2Q18, mainly due to a decrease in compensation provisions as well as headcount reduction.

Exploration in Non-Operating Areas
 
 

2Q19 exploration costs in Non-Operating Areas were US$ 3.4 million, compared with US$ 8.3 million in 2Q18. During the period, Buenaventura primarily focused its exploration efforts on the Marcapunta Norte (US$ 1.0 million), Emperatriz (US$ 0.4 million) and Yumpaq projects (US$ 0.3 million).

Share in Associated Companies
 
 

During 2Q19, Buenaventura’s share in associated companies was negative US$ 22.7 million, compared to US$ 34.2 million reported in 2Q18, comprised of:

Share in the Result of Associates
(in millions of US$)
2Q19
2Q18
Var %
6M19
6M18
Var %
Cerro Verde
10.4
37.0
-72%
49.6
64.1
-23%
Coimolache
11.2
-4.5
N.A.
20.9
-19.4
N.A.
Yanacocha
1.1
1.8
-39%
1.7
4.3
-60%
Others
0.0
0.0
N.A.
0.0
0.0
N.A.
Total
22.7
34.2
-34%
72.2
49.0
47%

YANACOCHA

At Yanacocha, which is 43.65% owned by Buenaventura, 2Q19 gold production was 139,077 ounces; 60,707 ounces of which were attributable to Buenaventura. This represents a 21% increase as compared to the 115,342 ounces produced in 2Q18; 50,347 ounces of which were attributable to Buenaventura. For 6M19, gold production was 283,500; 123,748 ounces of which were attributable to Buenaventura, a 29% increase as compared to 219,575 ounces in 6M18; 95,844 ounces of which were attributable to Buenaventura.

Gold production guidance at Yanacocha for 2019 is 510k ounces.

In 2Q19, Yanacocha reported a net income of US$ 25.7 million, compared to a net loss of US$ 12.1 million reported in 2Q18.

CAS in 2Q19 was US$ 753/oz; a 10% decrease as compared to the US$ 833/oz reported in 2Q18 mainly due to a 10% YoY increase in volume sold and due to a reduced amount of deep transitional material processed during the quarter.

Capital expenditures at Yanacocha were US$ 42.9 million in 2Q19.

The Quecher Main project, an oxide deposit, is currently in its Execution Phase. Commercial production is expected to be reached in the fourth quarter of 2019. The Quecher Main project extends the life of the Yanacocha operation until 2027, with average annual gold production of 200,000 ounces per year expected between 2020 and 2025. Cost applicable to sales (CAS) is expected to be between US$ 750 and US$ 850 per ounce and AISC between US$ 900 and US$ 1,000. Total CAPEX for the project is expected to be between US$ 250 and US$ 300 million with US$ 95 to US$ 105 million allocated in 2019. The project IRR is expected to be greater than 10 percent.

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 8 of 25

The Yanacocha Sulfides project is currently in its Definitive Feasibility Stage. The Environmental Impact Assessment study was approved in March, 2019.

CERRO VERDE

At Cerro Verde (19.58% owned by Buenaventura), 2Q19 copper production was 108,160 MT, 21,178 MT of which is attributable to Buenaventura; a 9% decrease from 118,458 MT produced in 2Q18, 23,194 MT of which was attributable to Buenaventura. The decrease in production is primarily related to lower head grades and recovery rates.  6M19 copper production was 226,596 MT; 44,367 MT of which was attributable to Buenaventura. 6M18 copper production was in-line with 228,964 MT reported in 6M19; 44,831 MT of which was attributable to Buenaventura. 

Cerro Verde reported a 2Q19 net income of US$ 53.3 million compared to net income of US$ 188.9 million in 2Q18. This was primarily due to a decrease in net sales of US$193.1 million, mainly attributed to a lower average realized copper price (US$2.48 per pound in the 2Q19 compared to US$3.10 per pound in the 2Q18) and lower volume sold (239.9 million pounds of copper in the 2Q19 2019 compared with 260.2 million pounds in the 2Q18).

Capital expenditures at Cerro Verde were US$ 54.8 million in 2Q19.

COIMOLACHE (Tantahuatay operation)

At Coimolache (40.10% owned by Buenaventura), 2Q19 attributable contribution to net income was US$ 1.1 million, as compared to US$ 1.8 million in 2Q18.

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 9 of 25


***
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
 
Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja and Coimolache and is developing the Tambomayo project.

The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.

For a printed version of the Company’s 2018 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.

(*) Operations wholly owned by Buenaventura

Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments.  These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance.  Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 10 of 25



**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of June 30, 2019)
 
BVN
Operating
 
 
Equity %
Mines / Business
 
El Molle Verde S.A.C*
100.00
Trapiche Project
 
Minera La Zanja S.A*
53.06
La Zanja
 
Sociedad Minera El Brocal S.A.A*
61.43
Colquijirca and Marcapunta
 
Compañía Minera Coimolache S.A. **
40.10
Tantahuatay
 
Minera Yanacocha S.R.L. **
43.65
Yanacocha
 
Sociedad Minera Cerro Verde S.A.A **
19.58
Cerro Verde
 
Processadora Industrial Rio Seco S.A*
100.00
Rio Seco chemical plant
 
Consorcio Energético de Huancavelica S.A*
100.00
Energy – Huanza Hydroelectrical plant
 

 (*)Consolidated
(**) Equity Accounting


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 11 of 25
 

APPENDIX 2

 2Q19

Gold Production
Mining Unit
Operating Results
Unit
2Q19
2Q18
△%
6M19
6M18
△ %
Underground
               
Tambomayo
Ore Milled
DMT
158,937
136,517
16%
304,094
272,179
12%
 
Ore Grade
Oz/MT
0.18
0.25
-25%
0.19
0.25
-25%
 
Recovery Rate
%
84.06
92.04
-9%
83.95
92.01
-9%
 
Ounces Produced*
Oz
24,610
31,173
-21%
48,643
64,866
-25%
Orcopampa
Ore Milled
DMT
37,305
115,314
-68%
62,392
237,628
-74%
 
Ore Grade
Oz/MT
0.30
0.31
-4%
0.28
0.32
-13%
 
Recovery Rate
%
96.68
97.20
-1%
96.52
97.29
-1%
 
Ounces Produced*
Oz
10,764
35,694
-70%
16,713
75,681
-78%
Open Pit
               
La Zanja
Ounces Produced
Oz
5,443
15,660
-65%
19,060
33,382
-43%
Tantahuatay
Ounces Produced
Oz
34,766
39,557
-12%
61,039
69,473
-12%
(*) Includes ounces from retreatment of tailing dams
         
                 
Silver Production
        
Mining Unit
Operating Results
Unit
2Q19
2Q18
△%
6M19
6M18
△ %
Underground
               
Tambomayo
Ore Milled
DMT
158,937
136,517
16%
304,094
272,179
12%
 
Ore Grade
Oz/MT
3.93
9.41
-58%
3.98
9.13
-56%
 
Recovery Rate
%
89.39
85.20
5%
88.69
84.31
5%
 
Ounces Produced
Oz
558,034
1,106,694
-50%
1,073,277
2,126,610
-50%
Uchucchacua
Ore Milled
DMT
349,686
339,959
3%
599,033
672,775
-11%
 
Ore Grade
Oz/MT
9.78
13.32
-27%
9.57
14.22
-33%
 
Recovery Rate
%
90.18
87.68
3%
88.58
85.20
4%
 
Ounces Produced
Oz
3,083,290
4,005,948
-23%
5,079,729
8,419,196
-40%
Julcani
Ore Milled
DMT
31,414
26,998
16%
61,042
51,085
19%
 
Ore Grade
Oz/MT
21.39
23.57
-9%
22.15
22.59
-2%
 
Recovery Rate
%
95.57
97.46
-2%
96.21
97.19
-1%
 
Ounces Produced
Oz
642,182
620,276
4%
1,300,897
1,124,431
16%
Marcapunta
Ore Milled
DMT
668,296
755,316
-12%
1,349,255
1,403,933
-4%
 
Ore Grade
Oz/MT
0.77
0.85
-10%
0.74
0.73
0%
 
Recovery Rate
%
70.79
64.59
10%
62.08
62.96
-1%
 
Ounces Produced
Oz
365,559
416,735
-12%
616,257
647,659
-5%
Open Pit
               
Tajo Norte
Ore Milled
DMT
1,073,607
904,069
19%
1,954,364
1,741,692
12%
 
Ore Grade
Oz/MT
1.56
0.92
69%
1.27
0.96
32%
 
Recovery Rate
%
64.59
66.02
-2%
64.37
63.13
2%
 
Ounces Produced
Oz
1,083,720
551,028
97%
1,597,410
1,059,558
51%
                 
                 
Zinc Production
        
Mining Unit
Operating Results
Unit
2Q19
2Q18
△%
6M19
6M18
△ %
Underground
               
Tambomayo
Ore Milled
DMT
158,937
136,517
16%
304,094
272,179
12%
 
Ore Grade
%
1.95
2.05
-5%
2.06
2.21
-7%
 
Recovery Rate
%
75.29
71.36
5%
77.11
74.22
4%
 
MT Produced
MT
2,333
1,998
17%
4,838
4,560
6%
Uchucchacua
Ore Milled
DMT
349,686
339,959
3%
599,033
672,775
-11%
 
Ore Grade
%
2.55
2.08
23%
2.52
2.11
19%
 
Recovery Rate
%
68.27
68.57
0%
66.17
65.84
1%
 
MT Produced
MT
6,093
4,842
26%
9,998
9,418
6%
Open Pit
               
Tajo Norte
Ore Milled
DMT
1,073,607
904,069
19%
1,954,364
1,741,692
12%
 
Ore Grade
%
2.06
2.25
-9%
2.13
2.50
-15%
 
Recovery Rate
%
56.44
60.71
-7%
55.21
60.04
-8%
 
MT Produced
MT
12,476
12,353
1%
22,943
26,151
-12%
                 
                 
Copper Production
       
Mining Unit
Operating Results
Unit
2Q19
2Q18
△%
6M19
6M18
△ %
Underground
               
Marcapunta
Ore Milled
DMT
668,296
755,316
-12%
1,349,255
1,403,933
-4%
 
Ore Grade
%
1.68
1.62
3%
1.57
1.68
-7%
 
Recovery Rate
%
86.26
91.14
-5%
87.51
91.78
-5%
 
MT Produced
MT
9,671
11,173
-13%
18,527
21,655
-14%


 
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 12 of 25
 


APPENDIX 3: Adjusted EBITDA Reconciliation (in thousand US$)

EBITDA RECONCILIATION (in thousand US$)
 
         
 
2Q19
2Q18
6M19
6M18
Net Income
5,667
39,037
29,678
69,863
Add / Substract:
40,054
48,369
42,836
116,083
Depreciation and Amortization
58,774
60,470
108,518
113,735
Interest expense
10,156
9,625
21,685
18,293
Provision of bonuses and compensations
5,112
4,917
9,782
8,556
Profit from discontinued operations
2,124
507
4,514
1,491
Impairment of inventories
-3,052
505
-2,122
347
Loss on currency exchange difference
238
217
217
-442
Workers´ participation provision
-8
116
18
2,070
Share in associated companies by the equity method, net
-22,705
-34,219
-72,217
-49,022
Provision for income tax, net
-9,001
6,073
-22,252
23,502
Interest income
-1,825
-1,047
-4,045
-2,177
Provision for contingencies
241
1,205
-1,262
-270
EBITDA Buenaventura Direct Operations
45,721
87,406
72,514
185,946
EBITDA Yanacocha (43.65%)
32,948
13,981
69,730
17,348
EBITDA Cerro Verde (19.58%)
41,065
79,464
129,005
143,852
EBITDA Coimolache (40.095%)
8,624
9,287
14,391
17,028
EBITDA Buenaventura + All Associates
128,359
190,137
285,640
364,173



Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 13 of 25
 


APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION

Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
 
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
 
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance.  Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
 
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units.  The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.

 
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 14 of 25
 


Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
             
to consolidated Cost applicable to sales:
                       
                         
   
For the 3 months ended June 30
   
For the 6 months ended June 30
 
   
2019
   
2018
   
2019
   
2018
 
   
(in thousands of US$)
 
Consolidated Cost of sales excluding depreciation and amortization
   
129,528
     
158,911
     
243,824
     
306,121
 
Add:
                               
Consolidated Exploration in units in operation
   
13,246
     
24,462
     
24,710
     
46,958
 
Consolidated Commercial deductions
   
55,984
     
47,466
     
101,531
     
96,431
 
Consolidated Selling expenses
   
6,373
     
6,636
     
10,291
     
12,498
 
Consolidated Cost applicable to sales
   
205,131
     
237,475
     
380,356
     
462,008
 
                                 
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
                         
(by mine and mineral) to consolidated Cost of sales:
                               
 
 
For the 3 months ended June 30
   
For the 6 months ended June 30
 
 
 
2019
   
2018
   
2019
   
2018
 
Cost of sales by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
18
     
2
     
18
     
17
 
Julcani, Silver
   
5,746
     
7,331
     
12,284
     
11,175
 
Julcani, Lead
   
211
     
386
     
492
     
722
 
Julcani, Copper
   
15
     
20
     
32
     
30
 
Mallay, Gold
                               
Mallay, Silver
                               
Mallay, Lead
                               
Mallay, Zinc
                               
Orcopampa, Gold
   
12,538
     
23,345
     
20,963
     
48,580
 
Orcopampa, Silver
   
57
     
1,056
     
109
     
1,808
 
Orcopampa, Copper
   
0
     
-19
     
0
     
73
 
Uchucchacua, Gold
   
0
     
15
     
-13
     
42
 
Uchucchacua, Silver
   
20,794
     
27,078
     
35,636
     
51,022
 
Uchucchacua, Lead
   
4,831
     
4,132
     
7,445
     
7,551
 
Uchucchacua, Zinc
   
6,789
     
4,391
     
11,742
     
9,554
 
Tambomayo, Gold
   
11,544
     
13,716
     
19,556
     
26,638
 
Tambomayo, Silver
   
2,952
     
6,565
     
5,225
     
10,841
 
Tambomayo, Zinc
   
1,022
     
867
     
4,097
     
3,741
 
Tambomayo, Lead
   
1,910
     
1,961
     
2,190
     
1,265
 
La Zanja, Gold
   
7,974
     
16,074
     
19,979
     
34,344
 
La Zanja, Silver
   
188
     
796
     
670
     
1,496
 
El Brocal, Gold
   
1,411
     
2,071
     
2,766
     
4,396
 
El Brocal, Silver
   
8,052
     
4,877
     
12,844
     
7,527
 
El Brocal, Lead
   
6,362
     
4,073
     
11,653
     
7,135
 
El Brocal, Zinc
   
12,690
     
12,294
     
25,364
     
25,518
 
El Brocal, Copper
   
24,252
     
27,119
     
48,924
     
49,739
 
Other Small Units, Gold
                               
Other Small Units, Silver
                               
Other Small Units, Lead
                               
Other Small Units, Zinc
                               
Non Mining Units
   
171
     
759
     
1,848
     
2,906
 
Consolidated Cost of sales, excluding depreciation and amortization
   
129,528
     
158,911
     
243,824
     
306,121
 
 
                               
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
         
 
                               
 
 
For the 3 months ended June 30
   
For the 6 months ended June 30
 
 
   
2019
     
2018
     
2019
     
2018
 
Exploration expenses in units in operation by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
4
     
1
     
4
     
6
 
Julcani, Silver
   
1,332
     
2,837
     
2,849
     
4,266
 
Julcani, Lead
   
49
     
149
     
114
     
276
 
Julcani, Copper
   
4
     
8
     
7
     
12
 
Mallay, Gold
                               
Mallay, Silver
                               
Mallay, Lead
                               
Mallay, Zinc
                               
Orcopampa, Gold
   
3,575
     
8,168
     
6,097
     
16,986
 
Orcopampa, Silver
   
16
     
369
     
32
     
632
 
Orcopampa, Copper
   
0
     
-7
     
0
     
25
 
Uchucchacua, Gold
   
0
     
2
     
-1
     
7
 
Uchucchacua, Silver
   
1,968
     
3,964
     
3,395
     
8,302
 
Uchucchacua, Lead
   
457
     
605
     
709
     
1,229
 
Uchucchacua, Zinc
   
642
     
643
     
1,119
     
1,555
 
Tambomayo, Gold
   
2,139
     
2,702
     
4,075
     
5,324
 
Tambomayo, Silver
   
547
     
1,293
     
1,089
     
2,167
 
Tambomayo, Lead
   
189
     
171
     
456
     
253
 
Tambomayo, Zinc
   
354
     
386
     
854
     
748
 
La Zanja, Gold
   
0
     
58
     
1
     
64
 
La Zanja, Silver
   
0
     
3
     
0
     
3
 
El Brocal, Gold
   
53
     
128
     
106
     
238
 
El Brocal, Silver
   
300
     
301
     
494
     
407
 
El Brocal, Lead
   
237
     
251
     
449
     
386
 
El Brocal, Zinc
   
474
     
758
     
976
     
1,381
 
El Brocal, Copper
   
905
     
1,672
     
1,883
     
2,692
 
Other Small Units, Gold
                               
Other Small Units, Silver
                               
Other Small Units, Lead
                               
Other Small Units, Zinc
                               
Non Mining Units
   
0
     
0
     
0
     
0
 
Consolidated Exploration expenses in units in operation
   
13,246
     
24,462
     
24,710
     
46,958
 



Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 15 of 25
 


Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
             
to consolidated Commercial deductions:
                       
                         
   
For the 3 months ended June 30
   
For the 6 months ended June 30
 
   
2019
   
2018
   
2019
   
2018
 
Commercial Deductions in units in operation by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
2
     
0
     
2
     
2
 
Julcani, Silver
   
724
     
1,093
     
1,495
     
1,661
 
Julcani, Lead
   
26
     
56
     
60
     
105
 
Julcani, Copper
   
2
     
3
     
5
     
4
 
Mallay, Gold
   
0
                         
Mallay, Silver
   
0
     
0
     
0
     
0
 
Mallay, Lead
   
0
     
0
     
0
     
0
 
Mallay, Zinc
   
0
     
0
     
0
     
0
 
Orcopampa, Gold
   
59
     
294
     
30
     
599
 
Orcopampa, Silver
   
1
     
57
     
-1
     
91
 
Orcopampa, Copper
   
0
     
0
                 
Uchucchacua, Gold
   
0
     
2
                 
Uchucchacua, Silver
   
6,657
     
8,796
     
11,446
     
16,790
 
Uchucchacua, Lead
   
843
     
819
     
1,234
     
1,851
 
Uchucchacua, Zinc
   
4,921
     
1,166
     
6,241
     
4,627
 
Tambomayo, Gold
   
919
     
140
     
2,510
     
238
 
Tambomayo, Silver
   
863
     
443
     
1,615
     
591
 
Tambomayo, Lead
   
327
     
197
     
726
     
250
 
Tambomayo, Zinc
   
1,719
     
513
     
3,277
     
962
 
La Zanja, Gold
   
21
     
108
     
67
     
202
 
La Zanja, Silver
   
1
     
8
     
2
     
11
 
El Brocal, Gold
   
1,386
     
2,061
     
2,585
     
4,488
 
El Brocal, Silver
   
4,106
     
2,200
     
6,486
     
3,943
 
El Brocal, Lead
   
1,791
     
-188
     
2,968
     
1,104
 
El Brocal, Zinc
   
7,565
     
3,150
     
14,550
     
8,323
 
El Brocal, Copper
   
24,050
     
26,547
     
46,234
     
50,562
 
Non Mining Units
   
0
     
0
     
0
     
0
 
Consolidated Commercial deductions in units in operation
   
55,984
     
47,466
     
101,531
     
96,431
 
                                 
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
                         
Selling expenses:
                               
                                 
   
For the 3 months ended June 30
   
For the 6 months ended June 30
 
     
2019
     
2018
     
2019
     
2018
 
Selling expenses by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
0
     
0
     
0
     
0
 
Julcani, Silver
   
90
     
53
     
169
     
110
 
Julcani, Lead
   
3
     
3
     
7
     
7
 
Julcani, Copper
   
0
     
0
     
0
     
0
 
Mallay, Gold
                               
Mallay, Silver
                               
Mallay, Lead
                               
Mallay, Zinc
                               
Orcopampa, Gold
   
72
     
194
     
87
     
437
 
Orcopampa, Silver
   
0
     
9
     
0
     
16
 
Orcopampa, Copper
   
0
     
0
     
0
         
Uchucchacua, Gold
   
0
     
1
     
-1
         
Uchucchacua, Silver
   
905
     
1,391
     
1,430
     
2,572
 
Uchucchacua, Lead
   
210
     
212
     
299
     
381
 
Uchucchacua, Zinc
   
295
     
226
     
471
     
482
 
Tambomayo, Gold
   
714
     
253
     
908
     
708
 
Tambomayo, Silver
   
183
     
121
     
243
     
288
 
Tambomayo, Lead
   
63
     
16
     
102
     
34
 
Tambomayo, Zinc
   
118
     
36
     
190
     
99
 
La Zanja, Gold
   
124
     
224
     
178
     
364
 
La Zanja, Silver
   
3
     
11
     
6
     
16
 
El Brocal, Gold
   
79
     
139
     
133
     
285
 
El Brocal, Silver
   
450
     
326
     
616
     
489
 
El Brocal, Lead
   
355
     
273
     
558
     
463
 
El Brocal, Zinc
   
709
     
823
     
1,216
     
1,657
 
El Brocal, Copper
   
1,355
     
1,815
     
2,345
     
3,230
 
Non Mining Units
   
644
     
511
     
1,334
     
855
 
Consolidated Selling expenses
   
6,373
     
6,636
     
10,291
     
12,498
 



Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 16 of 25
 


 
 
         JULCANI           
 
 
     2Q 2019    

    2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                   18
             5,746
                 211
                           -
                   15
                      5,990
                     2
             7,331
                 386
                -
                   20
                      7,740
  Add:
                       
 Exploration Expenses (US$000)
                     4
             1,332
                   49
                           -
                     4
                      1,389
                     1
             2,837
                 149
                -
                     8
                      2,995
 Commercial Deductions (US$000)
                     2
                 724
                   26
                           -
                     2
                         755
                     0
             1,093
                   56
                -
                     3
                      1,152
 Selling Expenses (US$000)
                     0
             90.17
                3.31
                           -
                     0
                           94
                     0
                   53
                     3
                -
                     0
                           56
 Cost Applicable to Sales (US$000)
                   24
             7,893
                 290
                           -
                   21
                      8,228
                     3
           11,314
                 594
                -
                   31
                   11,943
 Divide:
                       
 Volume Sold
                   17
         585,840
                 178
                           -
                     4
 Not Applicable
                     1
         741,469
                 275
                -
                     5
 Not Applicable
 CAS
             1,435
             13.47
             1,625
                           -
             5,931
 Not Applicable
             2,590
             15.26
             2,162
               -
             6,978
 Not Applicable
                         
                         
                         
 
 
       ORCOPAMPA           
 
 
     2Q 2019    

    2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           12,538
                   57
                    -
                           -
                    -
                   12,595
           23,345
             1,056
                    -
                -
                  -19
                   24,381
 Add:
       
                    -
             
 Exploration Expenses (US$000)
             3,575
                   16
                    -
                           -
                    -
                      3,591
             8,168
                 369
                    -
                -
                    -7
                      8,531
 Commercial Deductions (US$000)
                   59
                     1
                    -
                           -
                    -
                           60
                 294
                   57
                    -
                -
                    -0
                         351
 Selling Expenses (US$000)
                   72
                     0
                    -
                           -
                    -
                           72
                 194
                     9
                    -
                -
                    -0
                         203
Cost Applicable to Sales (US$000)
           16,244
                   74
                    -
                           -
                    -
                   16,318
           32,001
             1,491
                    -
                -
                  -27
                   33,466
 Divide:
                       
 Volume Sold
           10,391
             4,289
                    -
                           -
                    -
 Not Applicable
           35,155
         127,048
                    -
                -
                   13
 Not Applicable
 CAS
             1,563
             17.33
                    -
                           -
                    -
 Not Applicable
                 910
             11.74
                    -
               -
                    -
 Not Applicable
                         
                         
 
 
       UCHUCCHACUA           
 
 
     2Q 2019    
 
   2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                    -
           20,794
             4,831
                    6,789
                    -
                   32,414
                   15
           27,078
             4,132
         4,391
                    -
                   35,617
 Add:
                       
 Exploration Expenses (US$000)
                    -
             1,968
                 457
                       642
                    -
                      3,067
                     2
             3,964
                 605
            643
                    -
                      5,214
 Commercial Deductions (US$000)
                    -0
             6,657
                 843
                    4,921
                    -
                   12,420
                     2
             8,796
                 819
         1,166
                    -
                   10,783
 Selling Expenses (US$000)
                    -
                 905
                 210
                       295
                    -
                      1,410
                     1
             1,391
                 212
            226
                    -
                      1,830
Cost Applicable to Sales (US$000)
                    -0
           30,323
             6,341
                  12,648
                    -
                   49,311
                   20
           41,230
             5,768
         6,426
                    -
                   53,444
 Divide:
                       
 Volume Sold
                    -
     2,923,280
             5,349
                    4,860
                    -
 Not Applicable
                   87
     4,125,034
             4,387
         3,783
                    -
 Not Applicable
 CAS
                    -
             10.37
             1,185
                    2,603
                    -
 No Applicable
                 226
               9.99
             1,315
        1,699
                    -
 No Applicable
                         
                         
 
 
       TAMBOMAYO           
 
 2Q 2019
 2Q 2018
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           11,544
             2,952
             1,022
                    1,910
                    -
                   17,428
           13,716
             6,565
                 867
         1,961
                    -
                   23,109
 Add:
                       
 Exploration Expenses (US$000)
             2,139
                 547
                 189
                       354
                    -
                      3,230
             2,702
             1,293
                 171
            386
                    -
                      4,552
 Commercial Deductions (US$000)
                 919
                 863
                 327
                    1,719
                    -
                      3,829
                 140
                 443
                 197
            513
                    -
                      1,294
 Selling Expenses (US$000)
                 714
                 183
                   63
                       118
                    -
                      1,078
                 253
                 121
                   16
              36
                    -
                         426
Cost Applicable to Sales (US$000)
           15,316
             4,546
             1,602
                    4,102
                    -
                   25,565
           16,811
             8,422
             1,251
         2,897
                    -
                   29,381
 Divide:
                       
 Volume Sold
           27,468
         589,667
             1,794
                    2,000
                    -
 Not Applicable
           30,721
     1,143,540
             1,025
         1,871
                    -
 Not Applicable
 CAS
                 558
               7.71
                 893
                    2,051
                    -
 No Applicable
                 547
               7.36
             1,220
        1,548
                    -
 No Applicable
                         
                         
 
 
         LA ZANJA           
 
 
     2Q 2019    

    2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
             7,974
                 188
                    -
                           -
                    -
                      8,162
           16,074
                 796
                    -
                -
                    -
                   16,870
 Add:
                       
 Exploration Expenses (US$000)
                    -
                    -
                    -
                           -
                    -
                             -
                   58
                     3
                    -
                -
                    -
                           61
 Commercial Deductions (US$000)
                   21
                     1
                    -
                           -
                    -
                           22
                 108
                     8
                    -
                -
                    -
                         117
 Selling Expenses (US$000)
                 124
                     3
                    -
                           -
                    -
                         127
                 224
                   11
                    -
                -
                    -
                         235
Cost Applicable to Sales (US$000)
             8,120
                 191
                    -
                           -
                    -
                      8,311
           16,464
                 819
                    -
                -
                    -
                   17,283
 Divide:
                       
 Volume Sold
             5,521
           11,548
                    -
                           -
                    -
 Not Applicable
           17,495
           67,804
                    -
                -
                    -
 Not Applicable
 CAS
             1,471
             16.58
                    -
                           -
                    -
 Not Applicable
                 941
             12.08
                    -
               -
                    -
 Not Applicable
                         
                         
 
 
         BROCAL           
 
 
     2Q 2019    
 
   2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A)(US$000)
             1,411
             8,052
             6,362
                  12,690
           24,252
                   52,768
             2,071
             4,877
             4,073
      12,294
           27,119
                   50,435
 Add:
                       
 Exploration Expenses (US$000)
                   53
                 300
                 237
                       474
                 905
                      1,969
                 128
                 301
                 251
            758
             1,672
                      3,109
 Commercial Deductions (US$000)
             1,386
             4,106
             1,791
                    7,565
           24,050
                   38,898
             2,061
             2,200
               -188
         3,150
           26,547
                   33,769
 Selling Expenses (US$000)
                   79
                 450
                 355
                       709
             1,355
                      2,948
                 139
                 326
                 273
            823
             1,815
                      3,375
Cost Applicable to Sales (US$000)
             2,928
           12,909
             8,747
                  21,437
           50,562
                   96,583
             4,398
             7,704
             4,409
      17,024
           57,153
                   90,688
 Divide:
                       
 Volume Sold
             2,457
     1,228,153
             7,850
                  10,211
             9,186
 Not Applicable
             4,029
         774,576
             4,490
      10,383
           10,517
 Not Applicable
 CAS
             1,192
             10.51
             1,114
                    2,099
             5,504
 Not Applicable
             1,092
               9.95
                 982
        1,639
             5,434
 Not Applicable
                         
                         
 
 
     NON MINING COMPANIES           
 

      2Q 2019    
 
   2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                    -
                    -
                    -
                           -
                    -
                         171
                    -
                    -
                    -
                -
                    -
                         759
 Add:
         
                             -
         
                             -
 Selling Expenses (US$000)
                    -
                    -
                    -
                           -
                    -
                         644
                    -
                    -
                    -
                -
                    -
                         511
 Total (US$000)
                    -
                    -
                    -
                           -
                    -
                         815
                    -
                    -
                    -
                -
                    -
                      2,829
                         
 

       BUENAVENTURA CONSOLIDATED         
 
 
     2Q 2019    
 
   2Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           33,485
           37,790
           12,426
                  21,389
           24,267
                 129,528
           55,222
           47,704
             9,458
      18,647
           27,120
                 158,911
 Add:
                       
 Exploration Expenses (US$000)
             5,771
             4,164
                 933
                    1,470
                 908
                   13,246
           11,059
             8,767
             1,176
         1,787
             1,673
                   24,462
 Commercial Deductions (US$000)
             2,387
           12,352
             2,987
                  14,205
           24,053
                   55,984
             2,606
           12,597
                 885
         4,829
           26,549
                   47,466
 Selling Expenses (US$000)
                 989
             1,630
                 632
                    1,122
             1,355
                      6,373
                 811
             1,912
                 504
         1,084
             1,815
                      6,636
 Cost Applicable to Sales (US$000)
           42,631
           55,936
           16,979
                  38,186
           50,584
                 205,131
           69,698
           70,980
           12,023
      26,347
           57,157
                 237,475
 Divide:
                       
 Volume Sold
           45,854
     5,342,779
           15,171
                  17,070
             9,189
 Not Applicable
           87,488
     6,979,472
           10,177
      16,038
           10,534
 Not Applicable
 CAS
                 930
             10.47
             1,119
                    2,237
             5,505
 Not Applicable
                 797
             10.17
             1,181
        1,643
             5,426
 Not Applicable
                         
                         
 
 
          COIMOLACHE          
 
     2Q 2019    
 
2Q 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           23,135
             1,020
                    -
                           -
                    -
                   24,155
           21,731
             1,355
                    -
                -
                    -
                   23,086
 Add:
                       
 Exploration Expenses (US$000)
             1,251
                   55
                    -
                           -
                    -
                      1,306
             5,444
                 339
                    -
                -
                    -
                      5,783
 Commercial Deductions (US$000)
                   89
                     3
                    -
                           -
                    -
                           92
                   76
                     5
                    -
                -
                    -
                           81
 Selling Expenses (US$000)
                 195
                     9
                    -
                           -
                    -
                         204
                 354
                   22
                    -
                -
                    -
                         376
 Cost Applicable to Sales (US$000)
           24,670
             1,087
                    -
                           -
                    -
                   25,757
           27,604
             1,721
                    -
                -
                    -
                   29,326
 Divide:
                       
 Volume Sold
           34,455
         134,856
                    -
                           -
                    -
 Not Applicable
           38,599
         190,130
                    -
                -
                    -
 Not Applicable
 CAS
                 716
               8.06
                    -
                           -
                    -
 Not Applicable
                 715
               9.05
                    -
               -
                    -
 Not Applicable



Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 17 of 25
 

 
 
         JULCANI           
 
 
    6M 2019    
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                   18
           12,284
                 492
                    -
                   32
           12,827
                   17
           11,175
                 722
                    -
                   30
           11,945
 Add:
                       
 Exploration Expenses (US$000)
                     4
             2,849
                 114
                    -
                     7
             2,975
                     6
             4,266
                 276
                    -
                   12
             4,560
 Commercial Deductions (US$000)
                     2
             1,495
                   60
                    -
                     5
             1,562
                     2
             1,661
                 105
                    -
                     4
             1,774
 Selling Expenses (US$000)
                     0
                 169
                     7
                    -
                     0
                 176
                     0
                 110
                     7
                    -
                     0
                 118
 Cost Applicable to Sales (US$000)
                   25
           16,797
                 673
                    -
                   45
           17,540
                   26
           17,214
             1,110
                    -
                   47
           18,397
 Divide:
                       
 Volume Sold
                   17
     1,219,407
                 389
                    -
                     8
 Not Applicable
                   11
     1,093,705
                 444
                    -
                     7
 No Aplicable
 CAS
             1,466
             13.77
             1,727
                    -
             5,569
 No Applicable
             2,315
             15.74
             2,502
                    -
             7,127
 No Applicable
                         
                         
                         
 
 
       ORCOPAMPA           
 

    6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           20,963
                 109
                    -
                    -
                    -
           21,072
           48,580
             1,808
                    -
                    -
                   73
           50,460
 Add:
                       
 Exploration Expenses (US$000)
             6,097
                   32
                    -
                    -
                    -
             6,129
           16,986
                 632
                    -
                    -
                   25
           17,643
 Commercial Deductions (US$000)
                   30
                    -1
                    -
                    -
                    -
                   29
                 599
                   91
                    -
                    -
                   15
                 706
 Selling Expenses (US$000)
                   87
                     0
                    -
                    -
                    -
                   87
                 437
                   16
                    -
                    -
                     1
                 454
 Cost Applicable to Sales (US$000)
           27,177
                 141
                    -
                    -
                    -
           27,317
           66,602
             2,547
                    -
                    -
                 114
           69,263
 Divide:
                       
 Volume Sold
           14,818
             6,656
                    -
                    -
                    -
 Not Applicable
           75,170
         226,621
                    -
                    -
                   40
 Not Applicable
 CAS
             1,834
             21.13
                    -
                    -
                    -
 No Applicable
                 886
             11.24
                    -
                    -
             2,846
 No Applicable
                         
                         
 
 
       UCHUCCHACUA           
 

    6M 2019     

    6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                  -13
           35,636
             7,445
           11,742
                    -
           54,810
                   42
           51,022
             7,551
             9,554
                    -
           68,170
 Add:
                       
 Exploration Expenses (US$000)
                    -1
             3,395
                 709
             1,119
                    -
             5,222
                     7
             8,302
             1,229
             1,555
                    -
           11,092
 Commercial Deductions (US$000)
                    -3
           11,446
             1,234
             6,241
                    -
           18,919
                     9
           16,790
             1,851
             4,627
                    -
           23,277
 Selling Expenses (US$000)
                    -1
             1,430
                 299
                 471
                    -
             2,200
                     2
             2,572
                 381
                 482
                    -
             3,437
 Cost Applicable to Sales (US$000)
                  -17
           51,908
             9,687
           19,573
                    -
           81,151
                   60
           78,686
           11,012
           16,218
                    -
         105,976
 Divide:
                       
 Volume Sold
                     0
     4,757,949
             7,805
             8,261
                    -
 Not Applicable
                 157
     7,978,552
             7,821
             7,585
                    -
 Not Applicable
 CAS
                    -
             10.91
             1,241
             2,369
                    -
 No Applicable
                 382
               9.86
             1,408
             2,138
                    -
 No Applicable
                         
                         
 
 
       TAMBOMAYO           
 

    6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           19,556
             5,225
             2,190
             4,097
                    -
           31,069
           26,638
           10,841
             1,265
             3,741
                    -
           42,485
 Add:
                       
 Exploration Expenses (US$000)
             4,075
             1,089
                 456
                 854
                    -
             6,474
             5,324
             2,167
                 253
                 748
                    -
             8,491
 Commercial Deductions (US$000)
             2,510
             1,615
                 726
             3,277
                    -
             8,128
                 238
                 591
                 250
                 962
                    -
             2,041
 Selling Expenses (US$000)
                 908
                 243
                 102
                 190
                    -
             1,443
                 708
                 288
                   34
                   99
                    -
             1,129
 Cost Applicable to Sales (US$000)
           27,050
             8,172
             3,475
             8,418
                    -
           47,114
           32,908
           13,887
             1,801
             5,549
                    -
           54,146
 Divide:
                       
 Volume Sold
           43,828
         988,919
             3,345
             3,979
                    -
 Not Applicable
           61,419
     1,980,663
             1,554
             3,543
                    -
 Not Applicable
 CAS
                 617
               8.26
             1,039
             2,115
                    -
 No Applicable
                 536
               7.01
             1,159
             1,566
                    -
 Not Applicable
                         
                         
 
 
         LA ZANJA           
 
 
   6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           19,979
                 670
                    -
                    -
                    -
           20,649
           34,344
             1,496
                    -
                    -
                    -
           35,840
 Add:
                       
 Exploration Expenses (US$000)
                     1
                     0
                    -
                    -
                    -
                     1
                   64
                     3
                    -
                    -
                    -
                   67
 Commercial Deductions (US$000)
                   67
                     2
                    -
                    -
                    -
                   69
                 202
                   11
                    -
                    -
                    -
                 213
 Selling Expenses (US$000)
                 178
                     6
                    -
                    -
                    -
                 184
                 364
                   16
                    -
                    -
                    -
                 380
 Cost Applicable to Sales (US$000)
           20,225
                 677
                    -
                    -
                    -
           20,903
           34,975
             1,526
                    -
                    -
                    -
           36,500
 Divide:
                       
 Volume Sold
           18,142
           51,234
                    -
                    -
                    -
 Not Applicable
           35,717
         123,619
                    -
                    -
                    -
 Not Applicable
 CAS
             1,115
             13.22
                    -
                    -
                    -
 No Applicable
                 979
             12.34
                    -
                    -
                    -
 Not Applicable
                         
                         
 
 
         BROCAL           
 
 
   6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
             2,766
           12,844
           11,653
           25,364
           48,924
         101,550
             4,396
             7,527
             7,135
           25,518
           49,739
           94,315
 Add:
                       
 Exploration Expenses (US$000)
                 106
                 494
                 449
                 976
             1,883
             3,909
                 238
                 407
                 386
             1,381
        2,692.24
             5,105
 Commercial Deductions (US$000)
             2,585
             6,486
             2,968
           14,550
           46,234
           72,824
             4,488
             3,943
             1,104
             8,323
           50,562
           68,420
 Selling Expenses (US$000)
                 133
                 616
                 558
             1,216
             2,345
             4,867
                 285
                 489
                 463
             1,657
             3,230
             6,125
 Cost Applicable to Sales (US$000)
             5,590
           20,440
           15,628
           42,106
           99,386
         183,150
             9,407
           12,366
             9,089
           36,880
         106,223
         173,965
 Divide:
                       
 Volume Sold
             4,635
     1,820,292
           13,009
           19,598
           17,498
 Not Applicable
             9,130
     1,311,161
             7,829
           21,738
           20,371
 Not Applicable
 CAS
             1,206
             11.23
             1,201
             2,149
             5,680
 No Applicable
             1,030
               9.43
             1,161
             1,697
             5,215
 Not Applicable
                         
                         
 
 
      NON MINING COMPANIES          
 
 
   6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                    -
                    -
                    -
                    -
                    -
             1,848
                    -
                    -
                    -
                    -
                    -
             2,906
 Add:
         
                    -
         
                    -
 Selling Expenses (US$000)
                    -
                    -
                    -
                    -
                    -
             1,334
                    -
                    -
                    -
                    -
                    -
                 855
 Total (US$000)
                    -
                    -
                    -
                    -
                    -
             3,182
                    -
                    -
                    -
                    -
                    -
             6,401
                         
 
 
     BUENAVENTURA CONSOLIDATED           
 

    6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           63,270
           66,768
           21,780
           41,202
           48,956
         243,824
         114,016
           83,870
           16,673
           38,813
           49,842
         306,121
 Add:
                       
 Exploration Expenses (US$000)
           10,283
             7,859
             1,728
             2,949
             1,891
           24,710
           22,625
           15,777
             2,143
             3,683
             2,729
           46,958
 Commercial Deductions (US$000)
             5,191
           21,044
             4,988
           24,068
           46,239
         101,531
             5,540
           23,087
             3,310
           13,912
           50,581
           96,431
 Selling Expenses (US$000)
             1,305
             2,464
                 966
             1,877
             2,345
           10,291
             1,797
             3,492
                 885
             2,238
             3,231
           12,498
 Cost Applicable to Sales (US$000)
           80,049
           98,135
           29,463
           70,096
           99,431
         380,356
         143,978
         126,226
           23,012
           58,647
         106,384
         462,008
 Divide:
                       
 Volume Sold
           81,441
     8,844,458
           24,549
           31,839
           17,507
 Not Applicable
         181,604
   12,714,322
           17,648
           32,866
           20,417
 Not Applicable
 CAS
                 983
             11.10
             1,200
             2,202
             5,680
 Not Applicable
                 793
               9.93
             1,304
             1,784
             5,210
 Not Applicable
                         
                         
 
 
         COIMOLACHE           
 
 
   6M 2019     
 
   6M 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
           40,708
             1,647
                    -
                    -
                    -
           42,355
           38,071
             2,543
                    -
                    -
                    -
           40,614
 Add:
                       
 Exploration Expenses (US$000)
             2,513
                 102
                    -
                    -
                    -
             2,615
             7,228
                 483
                    -
                    -
                    -
             7,711
 Commercial Deductions (US$000)
                 172
                     7
                    -
                    -
                    -
                 178
                 230
                   17
                    -
                    -
                    -
                 247
 Selling Expenses (US$000)
                 309
                   13
                    -
                    -
                    -
                 322
                 465
                   31
                    -
                    -
                    -
                 496
 Cost Applicable to Sales (US$000)
           43,702
             1,769
                    -
                    -
                    -
           45,470
           45,995
             3,073
                    -
                    -
                    -
           49,068
 Divide:
                       
 Volume Sold
           60,646
         210,626
                    -
                    -
                    -
 Not Applicable
           66,556
         354,227
                    -
                    -
                    -
 Not Applicable
 CAS
                 721
               8.40
                    -
                    -
                    -
 No Applicable
                 691
               8.68
                    -
                    -
                    -
 Not Applicable



Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 18 of 25
 

APPENDIX 5: ALL-IN SUSTAINING COST
Buenaventura
                                               
All-in Sustaining Cost for 2Q19
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
2Q19
     
2Q19
     
2Q19
     
2Q19
 
Au Ounces Sold BVN
           
37,876
                                           
Au Ounces bought from La Zanja
           
0
                                           
Au Ounces Sold Net
           
37,876
             
5,521
             
34,455
             
54,620
 
                                                                 
     
2Q19
     
2Q19
     
2Q19
     
2Q19
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales3
   
73,698
     
1,946
     
8,317
     
1,506
     
24,154
     
701
     
87,796
     
1,607
 
Exploration in Operating Units
   
11,277
     
298
     
0
     
0
     
1,306
     
38
     
11,801
     
216
 
Royalties
   
1,117
     
29
     
0
     
0
     
0
     
0
     
1,117
     
20
 
Comercial Deductions4
   
17,064
     
451
     
22
     
4
     
92
     
3
     
17,113
     
313
 
Selling Expenses
   
2,824
     
75
     
127
     
23
     
204
     
6
     
2,973
     
54
 
Administrative Expenses
   
11,423
     
302
     
749
     
136
     
1,177
     
34
     
12,292
     
225
 
Other, net
   
-2,961
     
-78
     
172
     
31
     
-65
     
-2
     
-2,896
     
-53
 
Sustaining Capex5
   
5,775
     
152
     
1,143
     
207
     
4,433
     
129
     
8,158
     
149
 
                                                                 
By-product Credit
   
-94,319
     
-2,490
     
-169
     
-31
     
-1,995
     
-58
     
-95,209
     
-1,743
 
                                                                 
All-in Sustaining Cost
   
25,898
     
684
     
10,361
     
1,877
     
29,306
     
851
     
43,145
     
790
 
                                                                 
*All-in Cost does not include: Income tax, M&A activity, working capital, impairments and financial charges.
                 

Notes:                                                                                                                                                                                  
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.                                                                                              
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.                                         
3. For Buenaventura does not consider purchase of concentrate from La Zan                     
4. For all metals produced.            
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 19 of 25
 


                                                 
Buenaventura
                                               
All-in Sustaining Cost for 2Q18
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
2Q18
     
2Q18
   
2Q18
     
2Q18
 
Au Ounces Sold BVN
           
65,965
                                           
Au Ounces bought from La Zanja
           
0
                                           
Au Ounces Sold Net
           
65,965
             
17,495
             
38,599
             
90,724
 
                                                                 
     
2Q18
     
2Q18
     
2Q18
     
2Q18   
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales3
   
101,055
     
1,532
     
17,177
     
982
     
23,690
     
614
     
119,668
     
1,319
 
Exploration in Operating Units
   
21,506
     
326
     
61
     
3
     
5,783
     
150
     
23,857
     
263
 
Royalties
   
3,938
     
60
     
0
     
0
     
0
     
0
     
3,938
     
43
 
Comercial Deductions4
   
14,413
     
218
     
117
     
7
     
81
     
2
     
14,507
     
160
 
Selling Expenses
   
2,782
     
42
     
235
     
13
     
375
     
10
     
3,057
     
34
 
Administrative Expenses
   
16,949
     
257
     
495
     
28
     
684
     
18
     
17,486
     
193
 
Other, net
   
5,951
     
90
     
1,006
     
58
     
267
     
7
     
6,592
     
73
 
Sustaining Capex5
   
7,927
     
120
     
4,120
     
236
     
6,096
     
158
     
12,558
     
138
 
                                                                 
By-product Credit
   
-136,582
     
-2,071
     
-1,117
     
-64
     
-3,110
     
-81
     
-1,839
     
-20
 
                                                                 
All-in Sustaining Cost
   
37,940
     
575
     
22,094
     
1,263
     
33,866
     
877
     
63,242
     
697
 
                                                                 

*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
 
Notes:
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
4. For all metals produced.
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 20 of 25
 

Buenaventura
                                               
All-in Sustaining Cost for 1S19
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
1S19
     
1S19
     
1S19
     
1S19
 
Au Ounces Sold BVN
           
58,664
                                           
Au Ounces bought from La Zanja
           
0
                                           
Au Ounces Sold Net
           
58,664
             
18,142
             
60,646
             
92,606
 
                                                                 
     
1S19
     
1S19
     
1S19
     
1S19
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales3
   
131,152
     
2,236
     
21,249
     
1,171
     
42,354
     
698
     
159,409
     
1,721
 
Exploration in Operating Units
   
20,800
     
355
     
1
     
0
     
2,615
     
43
     
21,849
     
236
 
Royalties
   
1,557
     
27
     
0
     
0
     
0
     
0
     
1,557
     
17
 
Comercial Deductions4
   
28,691
     
489
     
69
     
4
     
178
     
3
     
28,799
     
311
 
Selling Expenses
   
4,243
     
72
     
184
     
10
     
322
     
5
     
4,470
     
48
 
Administrative Expenses
   
23,422
     
399
     
1,558
     
86
     
2,381
     
39
     
25,203
     
272
 
Other, net
   
5,425
     
92
     
820
     
45
     
151
     
2
     
5,921
     
64
 
Sustaining Capex5
   
8,389
     
143
     
1,209
     
67
     
8,443
     
139
     
12,415
     
134
 
                                                                 
By-product Credit
   
-162,234
     
-2,765
     
-799
     
-44
     
-3,220
     
-53
     
-163,949
     
-1,770
 
                                                                 
All-in Sustaining Cost
   
61,445
     
1,047
     
24,291
     
1,339
     
53,224
     
878
     
95,673
     
1,033
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
         

*All-in Cost does not include: Income tax, M&A activity, working capital, impairments and financial charges.
 
Notes:
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
4. For all metals produced.
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.

Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 21 of 25
 

Buenaventura
                                               
All-in Sustaining Cost for 1S18
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
1S18
     
1S18
     
1S18
     
1S18
 
Au Ounces Sold BVN
           
136,760
                                           
Au Ounces bought from La Zanja
           
0
                                           
Au Ounces Sold Net
           
136,760
             
35,717
             
66,556
             
182,397
 
                                                                 
     
1S18
     
1S18
     
1S18
     
1S18
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales3
   
192,885
     
1,410
     
36,460
     
1,021
     
41,218
     
619
     
228,757
     
1,254
 
Exploration in Operating Units
   
42,273
     
309
     
67
     
2
     
7,711
     
116
     
45,400
     
249
 
Royalties
   
8,281
     
61
     
0
     
0
     
0
     
0
     
8,281
     
45
 
Comercial Deductions4
   
29,559
     
216
     
213
     
6
     
247
     
4
     
29,771
     
163
 
Selling Expenses
   
5,671
     
41
     
380
     
11
     
495
     
7
     
6,071
     
33
 
Administrative Expenses
   
36,575
     
267
     
1,125
     
31
     
1,927
     
29
     
37,945
     
208
 
Other, net
   
9,411
     
69
     
1,179
     
33
     
520
     
8
     
10,245
     
56
 
Sustaining Capex5
   
18,559
     
136
     
6,884
     
193
     
9,622
     
145
     
26,069
     
143
 
                                                                 
By-product Credit
   
-256,325
     
-1,874
     
-2,049
     
-57
     
-5,879
     
-88
     
-3,444
     
-19
 
                                                                 
All-in Sustaining Cost
   
86,888
     
635
     
44,259
     
1,239
     
55,862
     
839
     
132,770
     
728
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
         
                                           
Notes:
                                                       
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.             
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
3. For Buenaventura does not consider purchase of concentrate from La Zanja.                                 
4. For all metals produced.                                   
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
         


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 22 of 25
 

APPENDIX 6

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
           
Consolidated Statement of Financial Position
           
As of June 30, 2019 and December 31, 2018
           
   
2019
   
2018
 
Assets
 
US$(000)
   
US$(000)
 
Current assets
           
Cash and cash equivalents
   
284,034
     
369,200
 
Trade and other accounts receivable, net
   
209,403
     
211,715
 
Inventory, net
   
126,732
     
135,919
 
Income tax credit
   
25,622
     
24,396
 
Prepaid expenses
   
17,280
     
17,145
 
Hedge derivative financial instruments
   
895
     
2,759
 
     
663,966
     
761,134
 
                 
Non-current assets
               
Trade and other receivables, net
   
35,280
     
40,593
 
Inventories, net
   
3,759
     
3,812
 
Income tax credit
   
-
     
319
 
Investment in associates
   
1,515,648
     
1,473,382
 
Mining concessions, development costs, property, plant and equipment, net
   
1,779,785
     
1,847,615
 
Investment properties, net
   
212
     
222
 
Deferred income tax asset, net
   
58,947
     
38,305
 
Prepaid expenses
   
26,135
     
26,578
 
Other assets
   
29,260
     
25,261
 
     
3,449,026
     
3,456,087
 
                 
Total assets
   
4,112,992
     
4,217,221
 
                 
                 
Liabilities and shareholders’ equity, net
               
Current liabilities
               
Bank loans
   
55,000
     
95,000
 
Trade and other payables
   
137,076
     
188,084
 
Provisions and contingent liabilities
   
68,114
     
68,172
 
Income tax payable
   
1,537
     
1,760
 
Financial obligations
   
112,493
     
46,166
 
     
374,220
     
399,182
 
                 
                 
Non-current liabilities
               
Trade and other payables
   
657
     
639
 
Provisions and contingent liabilities
   
192,514
     
199,762
 
Financial obligations
   
467,398
     
540,896
 
Contingent consideration liability
   
15,755
     
15,755
 
Deferred income tax liabilities
   
25,269
     
31,422
 
     
701,593
     
788,474
 
                 
Total liabilities
   
1,075,813
     
1,187,656
 
                 
Shareholders’ equity, net
               
Capital stock
   
750,497
     
750,497
 
Investment shares
   
791
     
791
 
Additional paid-in capital
   
218,450
     
218,450
 
Legal reserve
   
163,116
     
163,115
 
Other reserves
   
269
     
269
 
Retained earnings
   
1,695,504
     
1,675,909
 
Other reserves of equity
   
(894
)
   
(703
)
Shareholders’ equity, net attributable to owners of the parent
   
2,827,733
     
2,808,328
 
Non-controlling interest
   
209,446
     
221,237
 
Total shareholders’ equity, net
   
3,037,179
     
3,029,565
 
                 
Total liabilities and shareholders’ equity, net
   
4,112,992
     
4,217,221
 


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 23 of 25
 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
                       
Consolidated Statement of Income
                       
For the three-month and six-month periods ended June 30, 2019 and 2018
                       
                         
                         
   
For the three-month period ended June 30,
   
For the six-month period ended June 30,
 
   
2019
   
2018
   
2019
   
2018
 
Continuing operations
 
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
Operating income
                       
Net sales of goods
   
206,503
     
309,020
     
383,635
     
610,953
 
Net sales of services
   
4,267
     
3,784
     
7,737
     
9,547
 
Royalty income
   
5,375
     
4,731
     
10,835
     
9,150
 
Total operating income
   
216,145
     
317,535
     
402,207
     
629,650
 
                                 
Operating costs
                               
Cost of sales of goods, without considering depreciation and amortization
   
(129,390
)
   
(158,433
)
   
(242,341
)
   
(303,633
)
Cost of sales of services, without considering depreciation and amortization
   
(138
)
   
(478
)
   
(1,483
)
   
(2,488
)
Depreciation and amortization
   
(58,774
)
   
(60,470
)
   
(108,518
)
   
(113,735
)
Exploration in operating units
   
(13,246
)
   
(24,462
)
   
(24,710
)
   
(46,958
)
Mining royalties
   
(3,310
)
   
(6,509
)
   
(5,404
)
   
(12,873
)
Total operating costs
   
(204,858
)
   
(250,352
)
   
(382,456
)
   
(479,687
)
                                 
Gross profit
   
11,287
     
67,183
     
19,751
     
149,963
 
                                 
Operating expenses, net
                               
Administrative expenses
   
(17,988
)
   
(19,970
)
   
(37,404
)
   
(44,582
)
Selling expenses
   
(6,373
)
   
(6,636
)
   
(10,291
)
   
(12,498
)
Exploration in non-operating areas
   
(3,358
)
   
(8,321
)
   
(6,768
)
   
(15,088
)
Reversal (provision) for contingencies and others
   
(241
)
   
(1,205
)
   
1,262
     
270
 
Other, net
   
1,327
     
(10,858
)
   
(8,970
)
   
(16,557
)
Total operating expenses, net
   
(26,633
)
   
(46,990
)
   
(62,171
)
   
(88,455
)
                                 
Operating profit (loss)
   
(15,346
)
   
20,193
     
(42,420
)
   
61,508
 
                                 
Other income (expense), net
                               
Share in the results of associates
   
22,705
     
34,219
     
72,217
     
49,022
 
Financial income
   
1,825
     
1,047
     
4,045
     
2,177
 
Financial costs
   
(10,156
)
   
(9,625
)
   
(21,685
)
   
(18,293
)
Net gain (loss) from currency exchange difference
   
(238
)
   
(217
)
   
(217
)
   
442
 
Total other income, net
   
14,136
     
25,424
     
54,360
     
33,348
 
                                 
Profit (loss) before income tax
   
(1,210
)
   
45,617
     
11,940
     
94,856
 
                                 
Current income tax
   
(1,746
)
   
(3,489
)
   
(3,743
)
   
(13,684
)
Deferred income tax
   
10,747
     
(2,584
)
   
25,995
     
(9,818
)
                                 
Profit (loss) from continuing operations
   
7,791
     
39,544
     
34,192
     
71,354
 
                                 
Discontinued operations
                               
Profit (loss) from discontinued operations
   
(2,124
)
   
(507
)
   
(4,514
)
   
(1,491
)
Net profit (loss)
   
5,667
     
39,037
     
29,678
     
69,863
 
                                 
Attributable to:
                               
Owners of the parent
   
9,700
     
41,277
     
36,964
     
69,695
 
Non-controlling interest
   
(4,033
)
   
(2,240
)
   
(7,286
)
   
168
 
     
5,667
     
39,037
     
29,678
     
69,863
 
                                 
Basic and diluted profit (loss) per share attributable to
                               
equity holders of the parent, stated in U.S. dollars
   
0.04
     
0.16
     
0.15
     
0.27
 
                                 
                                 
 Weighted average number of shares outstanding
(common and investment). in units
    253,986,867
      253,986,867
      253,986,867
      253,986,867
 


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 24 of 25
 

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
                       
Consolidated Statement of Cash Flows
                       
For the three and six-month periods ended June 30, 2019 and 2018
                       
                         
   
For the three-month period ended June 30,
   
For the six-month period ended June 30,
 
   
2019
   
2018
   
2019
   
2018
 
   
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
                         
Operating activities
                       
Proceeds from sales
   
209,222
     
370,705
     
391,994
     
700,548
 
Proceeds from dividends
   
28,440
     
40,374
     
29,376
     
43,805
 
Value Added Tax recovered
   
12,902
     
13,150
     
22,285
     
50,820
 
Royalty received
   
5,475
     
4,362
     
10,935
     
9,638
 
Interest received
   
-
     
24
     
523
     
155
 
Payments to suppliers and third-parties
   
(147,770
)
   
(214,549
)
   
(321,895
)
   
(445,337
)
Payments to employees
   
(31,566
)
   
(38,039
)
   
(73,176
)
   
(88,046
)
Payments of interest
   
(8,054
)
   
(7,659
)
   
(14,579
)
   
(13,658
)
Payment of income taxes
   
(4,325
)
   
(13,099
)
   
(10,050
)
   
(20,430
)
Payments of mining royalties
   
(1,136
)
   
(3,938
)
   
(1,577
)
   
(8,281
)
                                 
Net cash and cash equivalents provided by operating activities
   
63,188
     
151,331
     
33,836
     
229,214
 
                                 
Investing activities
                               
Proceeds from sales of mining concessions, property, plant and equipment
   
275
     
14
     
422
     
60
 
Acquisitions of mining concessions, development costs, property, plant and equipment
   
(27,768
)
   
(30,405
)
   
(36,284
)
   
(51,593
)
Payments to other assets
   
(986
)
   
(804
)
   
(1,428
)
   
(1,466
)
                                 
Net cash and cash equivalents used in investing activities
   
(28,479
)
   
(31,195
)
   
(37,290
)
   
(52,999
)
                                 
Financing activities
                               
Payments of financial obligations
   
(12,881
)
   
(12,532
)
   
(23,228
)
   
(22,528
)
Proceeds of bank loans
   
-
     
-
     
5,000
     
80,000
 
Payments of bank loans
   
-
     
1,215
     
(45,000
)
   
(80,000
)
Dividends paid to controlling interest
   
(15,240
)
   
(7,554
)
   
(15,240
)
   
(7,554
)
Dividends paid to non-controlling interest
   
(1,500
)
   
(307
)
   
(3,100
)
   
(1,747
)
Decrease (increase) of restricted bank accounts
   
(448
)
   
(244
)
   
(144
)
   
4
 
                                 
Net cash and cash equivalents used in financing activities
   
(30,069
)
   
(19,422
)
   
(81,712
)
   
(31,825
)
                                 
Net increase (decrease) in cash and cash equivalents during the period
   
4,640
     
100,714
     
(85,166
)
   
144,390
 
Cash and cash equivalents at the beginning of the period
   
279,394
     
258,227
     
369,200
     
214,551
 
                                 
Cash and cash equivalents at period-end
   
284,034
     
358,941
     
284,034
     
358,941
 


Compañía de Minas Buenaventura S.A.A.
Second Quarter 2019 Results
Page 25 of 25
 

 
 
For the three-month period
ended June 30,
   
For the six-month period
ended June 30,
 
 
 
2019
   
2018
   
2019
   
2018
 
 
 
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
 
                       
Reconciliation of net profit to cash and cash equivalents provided
                       
by operating activities
                       
 
                       
Net profit
   
5,667
     
39,037
     
29,678
     
69,863
 
 
                               
Plus (less):
                               
Depreciation and amortization
   
58,774
     
60,470
     
108,518
     
113,735
 
Hedge derivative instruments
   
(536
)
   
7,208
     
(3,022
)
   
15,743
 
Deferred income tax expense (income)
   
(10,747
)
   
2,584
     
(25,995
)
   
9,818
 
Provision for estimated fair value of sales
   
10,721
     
8,154
     
4,687
     
15,104
 
Income attributable to non-controlling interest
   
4,033
     
2,240
     
7,286
     
(168
)
Accretion expense of provision for closure of mining units and exploration projects
   
2,136
     
1,227
     
5,800
     
2,260
 
Net share in results of associates
   
(22,705
)
   
(34,219
)
   
(72,217
)
   
(49,022
)
Recovery (expense) for provision for contingencies
   
241
     
1,205
     
(1,262
)
   
(270
)
Net loss (gain) from currency exchange difference
   
238
     
217
     
217
     
(442
)
Reversal (provision) for impairment loss of inventories
   
(3,052
)
   
(189
)
   
(2,123
)
   
(347
)
Bonus provision - executives & employes
   
5,112
     
4,917
     
9,782
     
8,556
 
Other net
   
(12,301
)
   
(2,534
)
   
(4,990
)
   
(14,019
)
 
                               
Net changes in operating assets and liabilities:
                               
Decrease (increase) in operating assets -
                               
Trade and other accounts receivable
   
23,817
     
52,754
     
10,176
     
72,597
 
Inventories
   
13,168
     
9,800
     
11,363
     
(6,129
)
Income tax credit
   
(4,435
)
   
(472
)
   
(907
)
   
9,712
 
Prepaid expenses
   
961
     
(623
)
   
308
     
2,865
 
Increase (decrease) in operating liabilities -
                               
Trade and other accounts payable
   
(26,604
)
   
(36,344
)
   
(50,990
)
   
(65,901
)
Provisions
   
(9,594
)
   
(4,150
)
   
(21,626
)
   
2,121
 
Income tax payable
   
(146
)
   
(325
)
   
(223
)
   
(667
)
 
                               
Proceeds from dividends
   
28,440
     
40,374
     
29,376
     
43,805
 
 
                               
Net cash and cash equivalents provided by operating activities
   
63,188
     
151,331
     
33,836
     
229,214
 


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.



By: /s/ LEANDRO GARCÍA RAGGIO

Name: Leandro García Raggio

Title: Chief Financial Officer


Date: July 25, 2019