XML 60 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Cost of sales, without considering depreciation and amortization
12 Months Ended
Dec. 31, 2019
Disclosure of cost of sales [Line Items]  
Cost of sales, without considering depreciation and amortization

21.   Cost of sales, without considering depreciation and amortization

(a)The cost of sales of goods is made up as follows:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Beginning balance of finished goods and products in process, net of depreciation and amortization

 

49,206

 

37,640

 

58,633

 

 

 

 

 

 

 

Cost of production

 

  

 

  

 

  

Services provided by third parties

 

196,895

 

243,410

 

254,821

Consumption of materials and supplies

 

96,351

 

133,961

 

129,294

Direct labor

 

79,076

 

93,122

 

82,930

Electricity and water

 

44,583

 

50,215

 

42,877

Transport

 

20,784

 

23,539

 

25,406

Maintenance and repair

 

19,729

 

24,415

 

22,062

Short-term and low-value lease

 

16,341

 

30,819

 

15,498

Insurances

 

12,235

 

11,311

 

5,870

Provision (reversal) for impairment of finished goods and product in progress, note 8(c)

 

(2,143)

 

4,521

 

2,118

Other minor

 

11,755

 

9,634

 

10,179

Total cost of production of the period

 

495,606

 

624,947

 

591,055

Final balance of products in process and finished goods, net of depreciation and amortization

 

(31,938)

 

(49,206)

 

(45,038)

Cost of sales of goods, without considering depreciation and amortization

 

512,874

 

613,381

 

604,650

 

(b)The cost of services is made up as follows:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Direct labor

 

1,231

 

2,128

 

7,398

Electricity and water

 

589

 

249

 

586

Consumption of materials and supplies

 

497

 

675

 

1,026

Services provided by third parties

 

331

 

382

 

1,782

Maintenance and repair

 

186

 

543

 

946

Insurances

 

163

 

86

 

246

Transport

 

148

 

50

 

98

Short-term and low-value lease

 

89

 

92

 

423

Other minor

 

144

 

113

 

449

 

 

 

 

 

 

 

 

 

3,378

 

4,318

 

12,954

 

Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure of cost of sales [Line Items]  
Cost of sales, without considering depreciation and amortization

15.  Cost of sales

This item is made up as follows:

 

 

 

 

 

 

 

 

 

    

For the year ended

    

For the year ended

    

For the year ended

 

 

December 31, 2019

 

December 31, 2018

 

December 31, 2017

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Materials and supplies

 

693,292

 

693,316

 

556,022

Depreciation and amortization

 

523,512

 

512,298

 

456,467

Labor (a)

 

285,081

 

357,692

 

286,058

Energy

 

228,853

 

254,243

 

229,272

Third parties services

 

181,215

 

159,514

 

144,829

Depreciation for right-of-use assets (see Note 7 and 10(a))

 

11,488

 

 —

 

 —

Variable lease payments, low-value and short-term leases (see Note 10(a))

 

7,069

 

 —

 

 —

Management Fees

 

2,923

 

2,743

 

2,867

Change in work in process inventory

 

(23,427)

 

(8,513)

 

51,412

Change in finished goods inventory

 

(2,290)

 

(5,723)

 

2,060

Other costs

 

47,033

 

45,402

 

39,251

 

 

 

 

 

 

 

 

 

1,954,749

 

2,010,972

 

1,768,238

 

(a)Labor includes an expense of US$32.2 million related to profit sharing for the year ended December 31, 2019 (US$60.2 million for the year ended December 31, 2018 and US$86.4 million for the year ended December 31, 2017).

In compliance with corporate policies, the Company recognizes administrative costs directly to cost of production (approximately U$32 million for the year ended December 31, 2019, US$30.7 million for the year ended December 31, 2018 and US$34.4 million for the year ended December 31, 2017). The effect of this policy is immaterial to the financial statements as a whole.

Minera Yanacocha SRL and subsidiary [Member]  
Disclosure of cost of sales [Line Items]  
Cost of sales, without considering depreciation and amortization

17.   Costs applicable to sales

This caption is made up as follows:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

    

US$(000)

    

US$(000)

    

US$(000)

 

 

 

 

 

 

 

Beginning balance of finished goods and in-process

 

341,213

 

345,489

 

446,503

Beginning balance of provision for net realizable value, note 8(b)

 

(89,127)

 

(62,540)

 

(84,374)

Royalties to related parties, note 1(a) and note 22

 

22,297

 

20,385

 

20,739

Mining royalties to the government

 

9,255

 

2,875

 

4,990

Consumption of supplies

 

200,036

 

215,863

 

240,881

Personnel expenses

 

72,325

 

82,645

 

99,702

Other services

 

41,120

 

43,671

 

66,408

Maintenance

 

26,645

 

22,585

 

24,033

Power

 

23,619

 

24,203

 

23,565

Depreciation and amortization

 

144,862

 

156,212

 

87,783

Workers' profit sharing

 

12,804

 

3,837

 

1,242

Provision of closure mines, note 12(b)

 

142,129

 

16,285

 

124,124

Ending balance of provision for net realizable value, note 8(b)

 

47,925

 

89,127

 

62,540

Ending balance of finished goods and in-process

 

(302,382)

 

(341,213)

 

(345,489)

 

 

 

 

 

 

 

 

 

692,721

 

619,424

 

772,647

 

For the years ended December 31, 2019, 2018 and 2017, the cost of inventories recognized in cost of sales was US$326,790,  US$327,459 and US$456,647, respectively.