XML 235 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative financial instruments
12 Months Ended
Dec. 31, 2019
Disclosure Of Embedded derivatives [Line Items]  
Derivative financial instruments

32.         Derivative financial instruments

Hedge derivative financial instruments -

(a)

The volatility of copper prices during the last years has caused the Management of the subsidiary El Brocal to enter into future contracts. These contracts are intended to reduce the volatility of the cash flows attributable to the fluctuations in the copper and zinc price in accordance with existing copper concentrate sales commitments, which are related to 50 percent of the annual production of copper and 25 percent of the production of two years of zinc, according to the risk strategy approved by the Board of Directors.

There is an economic relationship between the hedged items and the hedging instruments as the terms of the foreign exchange and commodity forward contracts match the terms of the expected highly probable forecast transactions. The Group has established a hedge ratio of 1:1 for the hedging relationships as the underlying risk of the commodity forward contracts are identical to the hedged risk components. To test the hedge effectiveness, the Group uses the hypothetical derivative method and compares the changes in the fair value of the hedging instruments against the changes in fair value of the hedged items attributable to the hedged risks.

The hedge ineffectiveness can arise from:

-Differences in the timing of the cash flows of the hedged items and the hedging instruments

-Different indexes (and accordingly different curves) linked to the hedged risk of the hedged items and hedging instruments

-The counterparties’ credit risk differently impacting the fair value movements of the hedging instruments and hedged items

-Changes to the forecasted amount of cash flows of hedged items and hedging instruments

For the years 2019,2018 and 2017, no hedge ineffectiveness was recorded.

As of December 31, 2019, there are not any hedge contract.  As of December 31, 2018, the fair value of the hedge contracts amounts to an assets of US$2.8 million. The counterparty in ORI as of December 31, 2018, net of deferred income tax, amounts to a positive balance of US$1,946,000, and it is show in the equity account of “Other reserves of equity”. During 2019, 2018 and 2017, the effect in profit or loss was a gain of US$4.3 million, loss of US$1.4 million and loss of US$10.9 million, respectively, and it is show in the “Net sales of goods” caption, see note 20(b).

The table below presents the composition of open transactions included in the hedge derivative financial instruments as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quotations

 

 

Quotation period

    

Metric Ton

    

Fixed

    

Futures

    

Fair value

 

 

 

 

 

 

 

 

US$(000)

January 2019

 

1,000

 

 7,345

 

5,961

 

1,381

February 2019

 

1,000

 

 7,352

 

5,968

 

1,378

 

 

 

 

 

 

 

 

 

 

 

2,000

 

 

 

 

 

2,759

 

Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure Of Embedded derivatives [Line Items]  
Derivative financial instruments

22.  Embedded derivatives

As discussed in Note 2(d), the Company’s sales create exposure to changes in the market prices of copper and molybdenum which are considered embedded derivatives. As of December 31, 2019 and 2018, information about the Company’s embedded derivatives is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

payable

 

Maturity

 

Provisional pricing

 

Forward pricing

 

Fair value provision

 

 

    

(000)

    

 

    

US$/Pound

    

US$/Pound

    

US$(000)

    

 

 

 

 

 

 

 

 

 

 

 

 

Copper Concentrate

 

246,441

 

January 2020 to May 2020

 

Between 2.567 and 2.774

 

Between 2.793 and 2.804

 

39,727

 

Copper Cathode

 

4,410

 

January 2020

 

2.791

 

2.793

 

 9

 

Molybdenum

 

5,370

 

January 2020 to February 2020

 

Between 7.857 and 9.724

 

8.025

 

(3,031)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,705

 (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

payable

 

Maturity

 

Provisional pricing

 

Forward pricing

 

Fair value provision

 

 

    

(000)

    

 

    

US$/Pound

    

US$/Pound

    

US$(000)

    

 

 

 

 

 

 

 

 

 

 

 

 

Copper Concentrate

 

261,530

 

January 2019 to May 2019

 

Between 2.675 and 2.834

 

Between 2.704 and 2.708

 

(18,848)

 

Copper Cathode

 

7,711

 

January 2019

 

2.810

 

2.704

 

(824)

 

Molybdenum

 

3,545

 

January 2019 to February 2019

 

Between 10.787 and 10.810

 

10.675

 

(441)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,113)

(a)


(a)   Embedded derivative adjustments are recorded on the statement of financial position in “Trade account receivable – related parties” (US$36.1 million as of December 31, 2019, and US$(19.3) million as of December 31, 2018) and “Trade accounts receivable (net)” (US$0.6 million as of December 31, 2019, and US$(0.8) million as of December 31, 2018).