XML 186 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Basis for preparation, consolidation and accounting policies (Tables)
12 Months Ended
Dec. 31, 2019
Basis for preparation, consolidation and accounting policies  
Schedule of impact of adoption of IFRS 16 on financial statements

Impact on the consolidated statement of financial position (increase / (decrease)) –

 

 

 

 

 

 

 

    

As of

    

As of

 

 

 December 31,

 

January 1,

 

 

2019

 

2019

 

 

US$(000)

 

US$(000)

Assets

 

  

 

  

Mining concessions, development costs, right-of-use asset, property, plant and equipment, net

 

6,185

 

18,528

Deferred income tax asset, net

 

390

 

400

Total assets

 

6,575

 

18,928

 

 

 

 

 

Liabilities

 

  

 

  

Financial obligations

 

7,503

 

19,885

Total liabilities

 

7,503

 

19,885

 

 

 

 

 

Shareholders’ equity, net

 

 

 

 

Retained earnings

 

(928)

 

(957)

Total shareholders’ equity, net

 

(928)

 

(957)

 


Impact on the consolidated statement of profit or loss (income / (expense)) –

 

 

 

 

 

    

As of

 

 

 December 31,

 

 

2019

 

 

US$(000)

Operating costs

 

 

Cost of sales of goods, excluding depreciation and amortization

 

5,991

Depreciation and amortization

 

(6,751)

Total operating costs

 

(760)

 

 

 

Operating profit

 

  

Administrative expenses

 

272

Others, net

 

155

Total operating profit

 

427

 

 

 

Other income (expense), net

 

  

Finance costs

 

379

Profit (loss) before income tax

 

46

 


Impact on the consolidated statement of cash flows (increase / (decrease)) –

 

 

 

 

 

    

 

 

 

2019

 

 

US$(000)

 

 

 

Short-term and low-value lease payments

 

(24,175)

Net cash flows used in operating activities

 

(24,175)

 

 

 

Short-term lease payments

 

(7,596)

Net cash flows used in financial activities

 

(7,596)

 

Schedule of reconciliation between the balance of assets and liabilities

Below is a reconciliation between the balance of assets and liabilities as of January 1, 2019 under IFRS 16 compared with operating leases under IAS 17 as of December 31, 2018:

 

 

 

 

 

    

US$(000)

Operating lease commitments disclosed as of December 31, 2018

 

7,330

New operating leases commitments under IFRS 16

 

16,221

Exceptions:

 

  

- Short-term leases not recognized as a liability

 

(547)

- Low-value leases not recognized as a liability

 

(3,119)

Additional lease liability recognized as of January 1, 2019

 

19,885

Plus: Lease liability already recognized as of December 31, 2018

 

241,653

Lease liability as of January 1, 2019

 

261,538

 

Schedule of impact of adoption of IFRIC 23

Impact on the consolidated statement of financial position (increase / (decrease)) –

 

 

 

 

 

 

 

    

As of

    

As of

 

 

December 31,

 

January 1,

 

 

2019

 

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Liabilities

 

  

 

  

Income tax payable

 

382

 

382

Total liabilities

 

382

 

382

 

 

 

 

 

Shareholders’ equity, net

 

  

 

  

Retained earnings

 

(382)

 

(382)

Total shareholders’ equity, net

 

(382)

 

(382)

 

Schedule of useful lives of assets

Depreciation of assets in mining units with short useful lives or used for administrative purposes is calculated using the straight-line method of accounting. The useful lives are the following:

 

 

 

 

 

    

Years

 

 

 

Buildings, construction and other

 

6 to 20

Machinery and equipment

 

5 to 10

Transportation units

 

5

Furniture and fixtures

 

10

Computer equipment

 

4

 

Minera Yanacocha SRL and subsidiary [Member]  
Basis for preparation, consolidation and accounting policies  
Schedule of impact of adoption of IFRS 16 on financial statements

The effect of adopting IFRS 16 is, as follows:

Impact on the consolidated statement of financial position

 

 

 

 

 

 

    

31 December

    

1 January

 

 

2019

 

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Assets

 

  

 

  

Right-of-use assets

 

584

 

342

 

 

 

 

 

Total

 

584

 

342

 

 

 

 

 

Liabilities

 

  

 

  

Provisions and other accruals

 

596

 

362

 

 

 

 

 

Total

 

596

 

362

 

Impact on the consolidated statement of profit or loss

 

 

 

 

    

31 December

 

 

2019

 

 

US$(000)

 

 

 

Cost of sales (depreciation)

 

(270)

 

 

 

Operating profit

 

(270)

Finance costs

 

(36)

 

 

 

Profit or loss for the period

 

(306)

 

Impact on the consolidated statement of cash flows

 

 

 

 

    

31 December

 

 

2019

 

 

US$(000)

 

 

 

Lease payments

 

(270)

Interest paid

 

(26)

 

 

 

Net cash flows

 

(296)

 

Schedule of reconciliation between the balance of assets and liabilities

The lease liabilities were determined using an incremental borrow rate of 5.23%. In addition, the reconciliation between the balance of assets and liabilities as of January 1, 2019 under IFRS 16 compared with operating leases under IAS 17 as of December 31, 2018 is as follows:

 

 

 

 

    

US$(000)

 

 

 

Operating lease commitments disclosed as of December 31, 2018

 

450

Exceptions:

 

  

- Short-term leases not recognized as a liability

 

(88)

 

 

 

Additional lease liability recognized as of January 1, 2019

 

362

Plus: Lease liability already recognized as of December 31, 2018

 

 —

 

 

 

 

 

 

Lease liability as of January 1, 2019

 

362

 

Schedule of assets and liabilities originally denominated in Soles

As of December 31, 2019 and 2018, the Company presents the following assets and liabilities originally denominated in Soles by its equivalent in U.S. dollars:

 

 

 

 

 

 

 

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Assets

 

  

 

  

Cash and cash equivalents

 

5,140

 

7,563

Trade and other receivables

 

27,990

 

27,335

Prepaid income tax

 

 —

 

19,239

Value added tax credit

 

32,831

 

29,828

 

 

 

 

 

Total assets

 

65,961

 

83,965

 

 

 

 

 

Liabilities

 

  

 

  

Trade and other payables

 

13,085

 

9,586

Income tax payable

 

23,153

 

3,552

Provisions, other accruals and liabilities

 

29,633

 

3,970

 

 

 

 

 

Total liabilities

 

65,871

 

17,108

 

 

 

 

 

Net asset position

 

90

 

66,857

 

 

 

 

 

 

Schedule of useful lives of assets

The useful lives as follows:

 

 

 

Land improvements

Between 2 and 4  years

Buildings and constructions

Between 5 and 10 years

Machinery and equipment

Between 3 and 10 years

Vehicles

Between 3 and 4 years

Furniture and fixtures

Between 3 and 4 years

Other equipment

Between 3 and 4 years

Computer equipment

Between 3 and 4 years

Leach pads and assets retirement and mine closure

Useful life of the mine and (or) process facilities

 

Schedule of royalty expenses

The Company reclassified royalties expenses for US$23 million and US$26 million in years 2018 and 2017; respectively. Such royalties were presented reducing revenues from the “Revenue from sales” caption and now are presented as part of the “cost applicable to sales” caption.

 

 

 

 

 

 

 

 

    

2018

    

 

    

2018

 

 

As previously reported

 

Reclassifications

 

Modified

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Consolidated Statements of comprehensive income

 

 

 

 

 

 

Sales

 

635,393

 

23,260

 

658,653

Cost applicable to sales

 

(596,164)

 

(23,260)

 

(619,424)

 

 

 

 

 

 

 

 

 

    

2017

    

 

    

2017

 

 

As previously reported

 

Reclassifications

 

Modified

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Consolidated Statements of comprehensive income

 

 

 

 

 

 

Sales

 

645,176

 

25,729

 

670,905

Cost applicable to sales

 

(746,918)

 

(25,729)

 

(772,647)

 

Schedule of income tax payable

The Company reclassified the amount of US$3.5 million related to mining taxes payable. Such taxes were presented in the “Trade and other payables” caption and now are presented as part of the “Income tax payable” caption.

 

 

 

 

 

 

 

 

    

2018

    

 

    

2018

 

 

As previously reported

 

Reclassifications

 

Modified

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Consolidated Statements of financial position

 

  

 

  

 

  

Trade and other payables

 

87,016

 

(3,552)

 

83,464

Income tax payable

 

 —

 

3,552

 

3,552

 

Sociedad Minera Cerro Verde S.A.A. [Member]  
Basis for preparation, consolidation and accounting policies  
Schedule of assets and liabilities originally denominated in Soles

 

 

 

 

 

    

US$(000)

Operating lease commitments as of December 31, 2018 (undiscounted)

 

152,866

Exclude / deduct

 

  

Contracts that do not meet the revised definition of a lease

 

(25,851)

Committed leases not commenced at 1 January 2019

 

 —

Effect of discounting

 

(31,287)

Discounted recognized lease liabilities as of January 1, 2019

 

95,728

 

Schedule of useful lives of assets

 

 

 

Years

 

 

Buildings and other constructions

Between 5 and 35

Machinery and equipment

Between 2 and 30

Transportation units

Between 5 and 7

Furniture and fixtures

Between 7 and 10

Other equipment

Between 3 and 25

 

Schedule of uncertain tax treatments

 

 

 

 

    

2019

 

 

US$(000)

 

 

 

Increase in current tax assets

 

35,701

Increase in current tax liabilities

 

21,920

Increase in deferred tax liabilities

 

20,767

Increase in income taxes expense

 

6,986