XML 226 R95.htm IDEA: XBRL DOCUMENT v3.20.1
Financial - risk management objectives and policies (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

A table showing the effect on results of a reasonable change in foreign-currency exchange rates is presented below, with all other variables kept constant:

 

 

 

 

 

 

 

 

Exchange-rate

 

Effect on profit (loss)

 

    

increase/decrease

    

before income tax

 

 

 

 

US$(000)

2019

 

  

 

  

Exchange rate

 

10

%  

4,053

Exchange rate

 

(10)

%  

(3,545)

 

 

 

 

 

2018

 

  

 

  

Exchange rate

 

10

%  

1,695

Exchange rate

 

(10)

%  

(1,681)

 

 

 

 

 

2017

 

  

 

  

Exchange rate

 

10

%  

2,474

Exchange rate

 

(10)

%  

(2,459)

 

Schedule of interest rates risk

A table showing the effect in profit or loss of the variations of interest rates:

 

 

 

 

 

 

 

 

 

 

Effect on profit

 

 

Increase/decrease of

 

(loss) before

 

    

LIBOR

    

income tax

 

 

(percentage rates)

 

US$(000)

2019

 

 

 

 

Interest rate

 

10

 

(306)

Interest rate

 

(10)

 

306

 

 

 

 

 

2018

 

 

 

 

Interest rate

 

10

 

(277)

Interest rate

 

(10)

 

277

 

 

 

 

 

2017

 

 

 

 

Interest rate

 

10

 

(677)

Interest rate

 

(10)

 

677

 

Schedule of financial liabilities by remaining maturity

An analysis of the Group’s financial liabilities classified according to their aging is presented below, based on undiscounted contractual payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than

 

Between 1

 

Between 2

 

More than 5

 

 

 

    

1 year

    

and 2 years

    

and 5 years

    

years

    

Total

 

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019-

 

 

 

 

 

 

 

 

 

 

Bank loans

 

55,486

 

 —

 

 —

 

 —

 

55,486

Trade and other payables

 

152,070

 

616

 

 —

 

 —

 

152,686

Financial obligation - capital

 

262,088

 

131,588

 

125,154

 

48,568

 

567,398

Financial obligation - interest

 

22,597

 

11,225

 

11,880

 

1,449

 

47,151

Lease - capital

 

3,692

 

1,514

 

2,297

 

 —

 

7,503

Lease - interest

 

73

 

143

 

404

 

 —

 

620

Contingent consideration liability

 

 —

 

 —

 

4,905

 

35,166

 

40,071

 

 

 

 

 

 

 

 

 

 

 

Total

 

496,006

 

145,086

 

144,640

 

85,183

 

870,915

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018 -

 

 

 

 

 

 

 

 

 

 

Bank loans

 

95,613

 

 —

 

 —

 

 —

 

95,613

Trade and other payables

 

176,811

 

639

 

 —

 

 —

 

177,450

Financial obligation - capital

 

46,166

 

346,401

 

195,463

 

 —

 

588,030

Financial obligation - interest

 

31,017

 

28,359

 

6,024

 

 —

 

65,400

Contingent consideration liability

 

 —

 

 —

 

5,904

 

32,472

 

38,376

 

 

 

 

 

 

 

 

 

 

 

Total

 

349,607

 

375,399

 

207,391

 

32,472

 

964,869

 

Schedule of information about the credit risk exposure

Set out below is the information about the credit risk exposure on the Group's trade and other receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

Days past due

    

  

 

 

Current

 

< 30 days

 

30 – 90 days

 

> 90 days

 

Total

 

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

As of December 31, 2019 -

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

204,096

 

 —

 

 —

 

22,016

 

226,112

Other receivables

 

125,409

 

42,390

 

4,332

 

10,006

 

182,137

Expected credit loss

 

 —

 

 —

 

 —

 

(32,022)

 

(32,022)

 

 

 

 

 

 

 

 

 

 

 

Total

 

329,505

 

42,390

 

4,332

 

 —

 

376,227

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018 -

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

146,701

 

 —

 

 —

 

22,013

 

168,714

Other receivables

 

58,584

 

44,773

 

2,250

 

10,089

 

115,696

Expected credit loss

 

 —

 

 —

 

 —

 

(32,102)

 

(32,102)

 

 

 

 

 

 

 

 

 

 

 

Total

 

205,285

 

44,773

 

2,250

 

 —

 

252,308

 

 

 

 

 

 

 

 

 

 

 

 

Minera Yanacocha SRL and subsidiary [Member]  
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair value

 

 

2019

 

2018

 

2019

 

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

 

 

Financial assets:

    

  

    

  

    

  

    

  

Cash and cash equivalents

 

818,503

 

723,208

 

818,503

 

723,208

Trade and other receivables, net

 

15,016

 

29,078

 

15,016

 

29,078

Restricted cash

 

48,617

 

48,127

 

50,353

 

48,601

Financial assets at fair value

 

23,648

 

23,290

 

23,648

 

23,290

 

 

 

 

 

 

 

 

 

 

 

905,784

 

823,703

 

907,520

 

824,177

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair value

 

 

2019

 

2018

 

2019

 

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

 

 

Financial liabilities:

    

  

    

  

    

  

    

  

Trade and other payables

 

76,484

 

83,464

 

76,484

 

83,464

Provisions and other accruals

 

596

 

 —

 

596

 

 —

Debt instrument

 

43,927

 

42,430

 

43,927

 

42,430

 

 

 

 

 

 

 

 

 

 

 

121,007

 

125,894

 

121,007

 

125,894

 

Schedule of current financial liabilities

The following table represents the analysis of the Company’s financial liabilities, considering the remaining period to reach such maturity as of the consolidated statement of financial position date (see notes 11 and 12):

 

 

 

 

 

 

 

    

2019

    

2018

 

 

Less than 1 year

 

Less than 1 year

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Trade accounts payable

 

45,671

 

48,847

Accounts payable to related parties

 

11,426

 

10,846

Lease liabilities

 

290

 

 —

 

 

 

 

 

 

 

57,387

 

59,693


Schedule of information about the credit risk exposure

Set out below is the information about the credit risk exposure on the Company’s trade and other receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Days past due

 

    

 Current 

    

< 30 days

    

30 – 90 days

    

> 90 days

    

Total

 

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

As of December 31, 2019

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

 —

 

5,047

 

7,976

 

1,993

 

15,016

 

 

 

 

 

 

 

 

 

 

 

Total

 

 —

 

5,047

 

7,976

 

1,993

 

15,016

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

3,870

 

564

 

81

 

24,563

 

29,078

 

 

 

 

 

 

 

 

 

 

 

Total

 

3,870

 

564

 

81

 

24,563

 

29,078

 

Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

 

 

 

 

 

    

Effect on profit before

 

 

income tax

 

 

US$(000)

 

 

 

December 31, 2019

 

 

10% increase in future copper prices

 

99,219

10% decrease in future copper prices

 

(99,219)

 

 

 

 

 

    

Effect on profit before

 

 

income tax

 

 

US$(000)

 

 

 

December 31, 2018

 

 

10% increase in future copper prices

 

72,847

10% decrease in future copper prices

 

(72,847)

 

 

 

 

 

    

Effect on profit before

 

 

income tax

 

 

US$(000)

 

 

 

December 31, 2017

 

 

10% increase in future copper prices

 

83,955

10% decrease in future copper prices

 

(83,955)