6-K 1 a52177303.htm BUENAVENTURA MINING COMPANY INC. 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2020
Commission File Number 001-14370
COMPANIA DE MINAS BUENAVENTURA S.A.A.
(Exact name of registrant as specified in its charter)
BUENAVENTURA MINING COMPANY INC.
(Translation of registrant’s name into English)
Republic of Peru
(Jurisdiction of incorporation or organization)
CARLOS VILLARAN 790
SANTA CATALINA, LIMA 13, PERU
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ____X___ Form 40-F _______
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

Buenaventura Announces Fourth Quarter
and Full Year 2019 Results

Lima, Peru, February 20, 2020 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the fourth quarter (4Q19) and twelve-month (FY19) period ended December 31, 2019. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).

Fourth Quarter 2019 Highlights:
4Q19 EBITDA from direct operations was US$ 73.9 million, compared to US$ 68.7 million reported in 4Q18.
4Q19 Adjusted EBITDA including associated companies reached US$ 176.8 million, compared to US$ 147.4 million in 4Q18, primarily due to improved results at Cerro Verde and Coimolache.
4Q19 capital expenditures were US$ 38.4 million, compared to US$ 41.2 million for the same period in 2018.
4Q19 net loss was US$ 53.7 million, compared to a net loss of US$ 72.9 million for the same period in 2018.
The Company’s portfolio of greenfield projects continued progressing well during the quarter. At Yumpaq (Ag), San Gabriel (Au) and Trapiche (Cu) we are declarinh ore reserves in 1Q20 (please see appendix 4).
Buenaventura generated US$ 13.6 million in incremental EBITDA through the Company´s De-Bottlenecking Program (please see page 6 for more details). The program has enabled BVN to increase the efficiency of its Tambomayo, Uchucchacua, Orcopampa and El Brocal mines.
The Yanacocha’s Quecher Main project was on budget and achieved commercial production in 4Q19.
Cerro Verde’s processing plants averaged 396,800 metric tons of ore per day, approximately 10 percent above nameplate capacity.
A US$ 0.027 per share/ADS dividend payment was proposed at Buenaventura’s February 20, 2020 Board Meeting.

Financial Highlights (in millions of US$, except EPS figures):


 
4Q19
4Q18
Var
FY19
FY18
Var
Total Revenues
235.5
252.3
-7%
867.9
1,150.7
-25%
Operating Profit
-8.7
21.3
N.A
-58.0
58.3
N.A
EBITDA Direct
Operations
73.9
68.7
8%
202.2
315.4
-36%
Adjusted EBITDA
(Inc Associates)
176.8
147.4
20%
620.9
662.9
-6%
Net Income
-53.7
-72.9
26%
-12.2
-13.4
9%
EPS*
-0.211
-0.287
26%
-0.048
-0.053
9%



(*) As of December 31, 2019 Buenaventura had a weighted average number of shares outstanding of 253,986,867.





 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 2 of 27



 Operating Revenues
 

4Q19 net sales were US$ 230.6 million, compared to US$ 246.8 million reported in 4Q18. This was primarily due to a 17% YoY decrease in volumes sold of gold.

Royalty income decreased 11% in the 4Q19 to US$ 4.9 million, from US$ 5.5 million in 4Q18. This was due to a 9% decrease in revenues at Yanacocha.

Operating Highlights
4Q19
4Q18
Var%
FY19
FY18
Var%
Net Sales
(in millions of US$)
230.6
246.8
-7%
846
1,130
-25%
Average Realized Gold Price (US$/oz) (1) (2)
1,487
1,223
22%
1,405
1,268
11%
Average Realized Gold Price (US$/oz) Inc. Affiliates (2)(3)
1,482
1,223
21%
1,399
1,263
11%
Average Realized Silver Price (US$/oz) (1) (2)
17.38
13.50
29%
16.36
15.08
8%
Average Realized Lead Price (US$/MT) (1) (2)
1,952
1,793
9%
1,939
2,141
-9%
Average Realized
Zinc Price (US$/MT) (1) (2)
2,208
2,321
-5%
2,492
2,681
-7%
Average Realized Copper Price (US$/MT) (1) (2)
5,602
5,801
-3%
5,808
6,277
-7%

Volume Sold
4Q19
4Q18
Var%
FY19
FY18
Var%
Consolidated Gold Oz (1)
51,432
61,821
-17%
180,876
324,825
-44%
Gold Oz Inc. Associated Companies (3)
119,224
146,189
-18%
476,877
621,642
-23%
Consolidated Silver Oz (1)
4,779,765
5,091,877
-6%
18,224,320
24,005,977
-24%
Consolidated Lead MT (1)
10,858
10,747
1%
45,995
39,968
15%
Consolidated Zinc MT (1)
14,702
14,117
4%
59,953
61,424
-2%
Consolidated Copper MT (1)
11,520
11,528
0%
41,027
43,770
-6%


(1)
Buenaventura Consolidated figure includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.
(2)
The realized price takes into account the adjustments of quotational periods.
(3)
Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 3 of 27




 Production and Operating Costs
 

Buenaventura’s 4Q19 equity gold production was 114,865 ounces, compared to 139,278 reported in 4Q18, primarily due a 60% YoY decrease in production related to an anticipated 69% YoY decrease in production at La Zanja and a 28% percent decrease at Yanacocha.

Buenaventura´s FY19 equity gold production was 464,487 ounces, compared to 590,349 reported in FY18. This was primarily due to a 64% YoY decrease in production at Orcopampa and a 56% YoY decrease in production at La Zanja. Silver equity production decreased by 24% year on year, primarily due to a 35% decrease in production at the Tambomayo mine and a 31% decrease at the Uchucchacua mine. Lead equity production increased by 10% year on year, primarily due to a 15% increase in production at the El Brocal mine.


Equity Production
4Q19
4Q18
Var%
FY19
FY18
Var%
Gold Oz Direct Operations(1)
50,060
57,598
-13%
169,273
296,301
-43%
Gold Oz including Associated(2) Companies
114,865
139,278
-18%
464,487
590,349
-21%
Silver Oz Direct Operations(1)
5,092,300
5,409,841
-6%
18,558,980
24,657,217
-25%
Silver Oz including Associated Companies
5,594,969
5,792,822
-3%
20,100,565
26,336,236
-24%
Lead MT
10,257
10,040
2%
40,701
37,033
10%
Zinc MT
13,570
13,906
-2%
55,588
58,534
-5%
Copper MT Direct Operations(1)
7,516
7,472
1%
26,842
28,569
-6%
Copper MT including Associated Companies(3)
31,432
31,389
0%
115,990
121,772
-5%


Consolidated Production
4Q19
4Q18
Var%
FY19
FY18
Var%
Gold Oz(4)
55,266
68,620
-19%
191,281
338,189
-43%
Silver Oz(4)
5,546,895
5,795,731
-4%
20,288,743
26,264,109
-23%
Lead MT(4)
12,504
12,108
3%
49,803
44,972
11%
Zinc MT(4)
18,071
17,648
2%
72,397
76,119
-5%
Copper MT(4)
12,206
12,136
1%
43,578
46,400
-6%


(1)
Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 53.06% of La Zanja and 61.43% of El Brocal.
(2)
Based on 100% of Buenaventura´s operating units, 53.06% of La Zanja, 61.43% of el Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
(3)
Based on 100% of Buenaventura´s operating units, 61.43% of el Brocal and 19.58% of Cerro Verde.
(4)
Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 4 of 27




Tambomayo (100% owned by Buenaventura)

Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
Oz
   
28,861
     
31,026
     
-7
%
   
99,245
     
129,172
     
-23
%
Silver
Oz
   
841,868
     
873,249
     
-4
%
   
2,556,391
     
3,929,808
     
-35
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
US$/Oz
   
766
     
850
     
-10
%
   
679
     
626
     
9
%


4Q19 year on year gold production at Tambomayo decreased 7% mainly due to lower ore grades and reduced recovery rates. Cost Applicable to Sales (CAS) decreased to 766 US$/Oz in 4Q19, compared to 850 US$/Oz in 4Q18, primarily due to increased volume sold, lower exploration expenses and a decrease in reagent costs at the plant.

Gold production guidance for 2020 is 90k – 100k ounces and silver production guidance is 2.5M – 3.0M ounces.

Orcopampa (100% owned by Buenaventura)

Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
Oz
   
14,226
     
13,372
     
6
%
   
41,660
     
115,887
     
-64
%
Silver
Oz
   
4,367
     
10,602
     
-59
%
   
18,791
     
312,250
     
-94
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
US$/Oz
   
976
     
1,734
     
-44
%
   
1,489
     
1,020
     
46
%


The decrease in 4Q19 gold production at Orcopampa was primarily due to prioritizing the De-Bottlenecking Program over ore extraction. Cost Applicable to Sales (CAS) decreased to 976 US$/Oz in 4Q19, compared to 1,734 US$/Oz in 4Q18, primarily due to a 9% increase in volume sold and lower exploration expenses.

Gold production guidance for 2020 is 20k – 30k ounces.

La Zanja (53.06% owned by Buenaventura)

Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
Oz
   
6,217
     
20,101
     
-69
%
   
31,500
     
71,630
     
-56
%
Silver
Oz
   
16,216
     
54,108
     
-70
%
   
97,204
     
217,174
     
-55
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
US$/Oz
   
1,780
     
773
     
130
%
   
1,233
     
891
     
38
%

4Q19 gold production decreased by 69% year on year, in line with the Company’s guidance released at the beginning of 2019. 4Q19 Cost Applicable to Sales (CAS) was 1,780 US$/Oz; a 130% increase compared to 773 US$/Oz in 4Q18, mainly due to lower volume sold (69%).

Gold production guidance for 2020 is 20k – 30k ounces.

 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 5 of 27




Coimolache (40.10% owned by Buenaventura)


Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
Oz
   
51,474
     
49,708
     
4
%
   
162,196
     
173,192
     
-6
%
Silver
Oz
   
293,326
     
192,678
     
52
%
   
754,306
     
791,181
     
-5
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Gold
US$/Oz
   
694
     
742
     
-6
%
   
684
     
675
     
1
%

4Q19 gold production at Coimolache increased by 4% year on year, in line with the mine production plan. 4Q19 Cost Applicable to Sales (CAS) was 694 US$/Oz; a 6% decrease compared to 742 US$/Oz in 4Q18, mainly due to increased volume sold and lower exploration expenses.

Gold production guidance for 2020 is 135k – 145k ounces.

Uchucchacua (100% owned by Buenaventura)


Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Silver
Oz
   
2,876,329
     
3,256,870
     
-12
%
   
10,640,913
     
15,420,102
     
-31
%
Zinc
MT
   
4,046
     
5,867
     
-31
%
   
19,144
     
21,840
     
-12
%
Lead
MT
   
4,174
     
4,961
     
-16
%
   
17,635
     
19,122
     
-8
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Silver
US$/Oz
   
14.90
     
11.91
     
25
%
   
12.15
     
10.37
     
17
%


4Q19 silver production at Uchucchacua decreased 12% year on year, primarily due to reduced ore grades. Cost Applicable to Sales (CAS) in 4Q19 increased in 25% year on year, mainly due to an 11% decrease in volume sold and a 62% increase in commercial deductions.

Silver production guidance for 2020 is 11.0 million – 12.5 million ounces.

Julcani (100% owned by Buenaventura)

Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Silver
Oz
   
649,226
     
666,259
     
-3
%
   
2,609,006
     
2,482,907
     
5
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Silver
US$/Oz
   
13.20
     
14.04
     
-6
%
   
13.49
     
14.98
     
-10
%


4Q19 silver production was in-line with that which was reported in 4Q18. 4Q19 Cost Applicable to Sales (CAS) of 13.20 US$/Oz was 6% lower than 14.04 US$/Oz in 4Q18, mainly due to the Company’s success in centralizing the operation.

 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 6 of 27




Silver production guidance for 2020 is 2.4 million – 3.0 million ounces.


El Brocal (61.43% owned by Buenaventura)

Production
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Copper
Oz
   
12,159
     
12,093
     
1
%
   
43,394
     
46,231
     
-6
%
Zinc
MT
   
11,670
     
9,702
     
20
%
   
43,580
     
45,593
     
-4
%
Silver
MT
   
1,158,888
     
934,642
     
24
%
   
4,366,438
     
3,901,868
     
12
%
                                                   
Cost Applicable to Sales
 
 
 
   
4Q19
     
4Q18
   
Var %
   
FY19
   
FY18
   
Var %
 
Copper
US$/Oz
   
5,352
     
5,844
     
-8
%
   
5,385
     
5,488
     
-2
%
Zinc
US$/Oz
   
1,989
     
1,696
     
17
%
   
2,007
     
1,569
     
28
%


Copper production in 4Q19 was in line with the production reported in 4Q18. 4Q19 zinc production increased by 20% year on year, mainly due to higher ore grade.

In 4Q19, Zinc Cost Applicable to Sales (CAS) increased by 17% year on year, compared to 1,696 US$/MT in 4Q18, primarily due to an increase in commercial deductions. Copper CAS in 4Q19 showed a decrease of 8% compared to 4Q18, mainly due to higher volume sold (21%) and improved commercial terms.

Zinc production guidance for 2020 is 47k – 55k MT, while copper production guidance for 2020 is 48k – 57k MT.

 De-Bottlenecking Program – 2019 Update
 

Buenaventura’s De-Bottlenecking Program continues to progress well, generating additional EBITDA as follows:



 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 7 of 27






 General and Administrative Expenses
 

4Q19 General and Administrative expenses were US$ 21.4 million; a 28% increase as compared to the US$ 16.8 million in 4Q18.


 Exploration in Non-Operating Areas
 

4Q19 exploration costs in Non-Operating Areas were US$ 2.7 million compared with US$ 11.5 million in 4Q18. During the period, Buenaventura primarily focused its exploration efforts on Emperatriz (US$ 0.9 million) and Marcapunta Norte (US$ 0.3 million).

Share in Associated Companies
 

During 4Q19, Buenaventura’s share in associated companies was negative US$ 62.3 million, compared to negative US$ 72.3 million reported in 4Q18, comprised of:

Share in the Result of Associates
(in millions of US$)
4Q19
4Q18
Var
FY19
FY18
Var
Cerro Verde
17.9
-59.0
N.A.
76.5
23.4
226%
Coimolache
5.8
2.0
188%
12.9
11.0
17%
Yanacocha
-85.9
-15.3
460%
-41.6
-35.6
17%
Total
-62.3
-72.3
-14%
47.7
-1.1
N.A.


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 8 of 27




YANACOCHA

At Yanacocha, which is 43.65% owned by Buenaventura, 4Q19 gold production was 101,183 ounces; 44,166 ounces of which were attributable to Buenaventura. This represents a 28% decrease as compared to the 141,465 ounces produced in 4Q18; 61,749 ounces of which were attributable to Buenaventura. For FY19, gold production was 527,336; 230,182 ounces of which were attributable to Buenaventura, a 2% increase as compared to 514,564 ounces in FY18; 224,607 ounces of which were attributable to Buenaventura.

Gold production guidance at Yanacocha for 2020 is 415k ounces.

In 4Q19, Yanacocha reported a net loss of US$ 196.8 million, compared to a net loss of US$ 35.2 million reported in 4Q18; mainly due to a $142 million reclamation expense (non-cash) related to the update of the mine closure plan as well as to a $26 million adjustment related to the write-off of a leach pad.

CAS in 4Q19 was 958 US$/Oz; a 33% increase compared to 722 US$/Oz in 4Q18, mainly due to a 27% decrease in volume sold.

Capital expenditures at Yanacocha were US$ 49.0 million in 4Q19.

The Quecher Main project, an oxide deposit, reached commercial production in the fourth quarter of 2019. The Quecher Main project extends the life of the Yanacocha operation until 2027, with average annual gold production of 200,000 ounces per year expected between 2020 and 2025. Cost applicable to sales (CAS) is expected to be between US$ 750 and US$ 850 per ounce and AISC between US$ 900 and US$ 1,000. The project IRR is expected to be greater than 10 percent.

The Yanacocha Sulfides project is currently in its Definitive Feasibility Stage. The Environmental Impact Assessment study was approved in March 2019.

CERRO VERDE

At Cerro Verde (19.58% owned by Buenaventura), 4Q19 copper production was 122,142 MT; 23,915 MT of which is attributable to Buenaventura, in line with 122,148 MT produced in 4Q18; 23,917 MT of which was attributable to Buenaventura.

FY19 copper production was 455,305 MT; 89,149 MT of which was attributable to Buenaventura. FY18 copper production was 476,013 MT; 93,203 MT of which was attributable to Buenaventura. 

Cerro Verde reported a 4Q19 net income of US$ 131.6 million compared to net loss of US$ 301.1 million in 4Q18. This increase is primarily due to (i) a US$345.7 million decrease in financial expenses primarily the result of the recognition of interest related to disputed mining royalties for the years 2009 through 2013, income tax for the years 2006 through 2011, special mining tax (SMT) for the years 2011 through 2013 and net assets tax (ITAN) for the years 2010, 2011 and 2013 all of which were recognized in the fourth quarter of 2018; (ii) a US$95.6 million increase in net sales primarily attributed to higher sales volumes; and (iii) an increase in the average realized copper price: US$2.84 per pound in the fourth quarter of 2019 compared to US$2.67 per pound in the fourth quarter of 2018.

Capital expenditures at Cerro Verde were US$ 83.7 million in 4Q19.


COIMOLACHE (Tantahuatay operation)

At Coimolache (40.10% owned by Buenaventura), 4Q19 attributable contribution to net income was US$ 5.8 million, as compared to US$ 2.0 million in 4Q18.

 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 9 of 27





 Others
 


The following resolution was passed at the Company’s February 20, 2020 Board of Directors Meeting:

 • Call for the Annual Shareholders Meeting to be held on March 31, 2020 with the following items proposed for approval:

a) Approval of the Annual Report as of December 31, 2019.
b) Approval of the Financial Statements as of December 31, 2019.
c) Declaration of a cash dividend in the amount of US$ 0.027 per share or ADS.
d) Approval of the Annual Retribution for each the Board Member.
e) Approval of the modification of Retribution Policy of the Board Members.
f) Appointment of Ernst and Young as External Auditors for fiscal year 2020.
g) Election of the Board for the period 2020-2022.


***
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja and Coimolache and is developing the Tambomayo project.

The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.

For a printed version of the Company’s 2018 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.

(*) Operations wholly owned by Buenaventura
 
 
 
 
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments.  These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance.  Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
 

 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 10 of 27



**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of December 31, 2019)
 
BVN
Operating
 
 
Equity %
Mines / Business
 
El Molle Verde S.A.C*
100.00
Trapiche Project
 
Minera La Zanja S.A*
53.06
La Zanja
 
Sociedad Minera El Brocal S.A.A*
61.43
Colquijirca and Marcapunta
 
Compañía Minera Coimolache S.A. **
40.10
Tantahuatay
 
Minera Yanacocha S.R.L. **
43.65
Yanacocha
 
Sociedad Minera Cerro Verde S.A.A **
19.58
Cerro Verde
 
Processadora Industrial Rio Seco S.A*
100.00
Rio Seco chemical plant
 
Consorcio Energético de Huancavelica S.A*
100.00
Energy – Huanza Hydroelectrical plant
 

 (*)Consolidated
(**) Equity Accounting





 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 11 of 27



APPENDIX 2

4Q19
 
 
 
 
 
 
 
 
 
Gold Production
 
15
 
 
18
 
 
Mining Unit
Operating Results
Unit
4Q19
4Q18
△%
FY19
FY18
△ %
Underground
 
 
 
 
 
 
 
 
Tambomayo
Ore Milled
DMT
182,359
141,584
29%
640,914
557,364
15%
Ore Grade
Oz/MT
0.19
0.24
-20%
0.19
0.25
-25%
Recovery Rate
%
83.60
88.44
-5%
83.11
91.15
-9%
Ounces Produced*
Oz
28,861
31,026
-7%
99,245
129,172
-23%
Orcopampa
Ore Milled
DMT
35,983
43,846
-18%
127,079
353,891
-64%
Ore Grade
Oz/MT
0.39
0.26
49%
0.33
0.32
3%
Recovery Rate
%
96.92
95.30
2%
96.75
97.10
0%
Ounces Produced*
Oz
14,226
13,372
6%
41,660
115,887
-64%
Open Pit
 
 
 
 
 
 
 
 
La Zanja
Ounces Produced
Oz
6,217
20,101
-69%
31,500
71,630
-56%
Tantahuatay
Ounces Produced
Oz
51,474
49,708
4%
162,196
173,192
-6%


Silver Production
 
 
 
 
 
 
 
Mining Unit
Operating Results
Unit
4Q19
4Q18
△%
FY19
FY18
△ %
Underground
 
 
 
 
 
 
 
 
Tambomayo
Ore Milled
DMT
182,359
141,584
29%
640,914
557,364
15%
Ore Grade
Oz/MT
5.26
6.78
-22%
4.54
8.11
-44%
Recovery Rate
%
87.81
85.34
3%
87.76
85.11
3%
Ounces Produced
Oz
841,868
873,249
-4%
2,556,391
3,929,808
-35%
Uchucchacua
Ore Milled
DMT
373,965
355,348
5%
1,335,018
1,387,775
-4%
Ore Grade
Oz/MT
8.28
10.13
-18%
9.06
12.48
-27%
Recovery Rate
%
92.93
90.44
3%
87.96
87.43
1%
Ounces Produced
Oz
2,876,329
3,256,870
-12%
10,640,913
15,420,102
-31%
Julcani
Ore Milled
DMT
31,268
28,886
8%
123,818
109,025
14%
Ore Grade
Oz/MT
21.67
23.62
-8%
21.90
23.35
-6%
Recovery Rate
%
95.83
97.65
-2%
96.22
97.41
-1%
Ounces Produced
Oz
649,226
666,259
-3%
2,609,006
2,482,907
5%
Marcapunta
Ore Milled
DMT
809,772
907,596
-11%
2,926,124
3,204,261
-9%
Ore Grade
Oz/MT
0.70
0.65
6%
0.77
0.71
8%
Recovery Rate
%
62.48
59.68
5%
62.07
60.95
2%
Ounces Produced
Oz
352,328
354,669
-1%
1,392,363
1,383,536
1%
Open Pit
 
 
 
 
 
 
 
 
Tajo Norte
Ore Milled
DMT
817,132
824,071
-1%
3,407,914
3,429,618
-1%
Ore Grade
Oz/MT
1.55
1.09
42%
1.38
1.13
22%
Recovery Rate
%
63.61
64.28
-1%
63.32
65.25
-3%
Ounces Produced
Oz
806,560
579,974
39%
2,974,075
2,518,332
18%
 
 
 
 
 
 
 
 
 


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 12 of 27



Zinc Production
 
 
 
 
 
 
 
Mining Unit
Operating Results
Unit
4Q19
4Q18
△%
FY19
FY18
△ %
Underground
 
 
 
 
 
 
 
 
Tambomayo
Ore Milled
DMT
182,359
141,584
29%
640,914
557,364
15%
Ore Grade
%
1.85
2.06
-10%
1.99
2.16
-8%
Recovery Rate
%
69.93
71.31
-2%
75.77
71.36
6%
MT Produced
MT
2,356
2,080
13%
9,672
8,685
11%
Uchucchacua
Ore Milled
DMT
373,965
355,348
5%
1,335,018
1,387,775
-4%
Ore Grade
%
1.67
2.23
-25%
2.20
2.23
-1%
Recovery Rate
%
64.79
73.99
-12%
65.08
70.34
-7%
MT Produced
MT
4,046
5,867
-31%
19,144
21,840
-12%
Open Pit
 
 
 
 
 
 
 
 
Tajo Norte
Ore Milled
DMT
817,132
824,071
-1%
3,407,914
3,429,618
-1%
Ore Grade
%
2.92
2.14
36%
2.42
2.30
5%
Recovery Rate
%
48.95
55.01
-11%
52.86
57.78
-9%
MT Produced
MT
11,670
9,702
20%
43,580
45,593
-4%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Copper Production
 
 
 
 
 
 
 
Mining Unit
Operating Results
Unit
4Q19
4Q18
△%
FY19
FY18
△ %
Underground
 
 
 
 
 
 
 
 
Marcapunta
Ore Milled
DMT
809,772
907,596
-11%
2,926,124
3,204,261
-9%
Ore Grade
%
1.66
1.49
11%
1.67
1.59
5%
Recovery Rate
%
90.45
89.48
1%
88.68
90.63
-2%
MT Produced
MT
12,159
12,093
1%
43,394
46,231
-6%



 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 13 of 27





 APPENDIX 3: Adjusted EBITDA Reconciliation (in thousand US$)

 
4Q19
4Q18
FY 2019
FY 2018
Net Income
-58,874
-67,332
-28,459
-11,654
Add / Substract:
132,744
136,012
230,680
327,069
Depreciation and Amortization in cost of sales
57,606
62,149
226,335
238,879
Interest expense
8,494
10,139
42,173
38,422
Provision for income tax, net
-19,477
3,513
-25,590
26,879
Reversal for contingencies and others
-879
-22,455
-2,968
-11,248
Impairment of Inventories
3,256
4,576
2,239
11,559
Profit from discontinued operations
3,871
7,235
10,514
11,808
Write-off of fixed assets
2,926
2,826
2,926
3,960
Provision of bonuses and compensations
3,797
4,906
15,855
17,757
Workers´ participation provision
-25
1,059
-7
1,903
Loss on currency exchange difference
-938
1,344
734
1,384
Changes in provision of exploration activities
4,965
-1,807
4,965
-1,807
Share in associated companies by the equity method, net
62,278
72,317
-47,710
1,144
Contractor claims provisions
4,401
0
4,401
0
Interest income
-4,019
-5,904
-9,675
-9,685
Impairment of Long-Lived Assets
2,083
-5,693
2,083
-5,693
Depreciation and Amortization in administration expenses
3,825
1,295
3,825
1,295
Other non-cash provisions
580
512
580
512
EBITDA Buenaventura Direct Operations
73,870
68,680
202,221
315,415
EBITDA Yanacocha (43.65%)
20,531
23,000
139,694
65,880
EBITDA Cerro Verde (19.58%)
64,366
45,166
228,669
240,609
EBITDA Coimolache (40.01%)
17,987
10,540
50,332
41,011
Adjusted EBITDA (including Associated companies)
176,754
147,386
620,915
662,915

Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.

 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 14 of 27



APPENDIX 4:


RESERVES AS OF DECEMBER 31st 2019
                             
                               
PRELIMINARY PROVEN AND PROBABLE RESERVES
                               
                               
GOLD
                             
   
% Ownership
   
MT (000)
   
Grade Oz/TMS
   
Oz (000)
   
Attributable (000)
 
Orcopampa
   
100.00
     
626
     
0.321
     
201
     
201
 
Julcani
   
100.00
     
255
     
0.006
     
1
     
1
 
Tambomayo
   
100.00
     
2,446
     
0.120
     
295
     
295
 
La Zanja
   
53.06
     
560
     
0.013
     
7
     
4
 
La Zanja (on Pads and Plant)
   
53.06
                     
5
     
2
 
Tantahuatay (Oxides)
   
40.10
     
66,859
     
0.011
     
737
     
296
 
Tantahuatay   PAD
   
40.10
                     
5
     
2
 
El Brocal Marcapunta (Sulphides)
   
61.43
     
34,503
     
0.023
     
805
     
495
 
San Gabriel
   
100.00
     
11,810
     
0.142
     
1,675
     
1,675
 
Total
                           
3,732
     
2,971
 
                                         
SILVER
                                       
   
% Ownership
   
MT (000)
   
Grade Oz/TMS
   
Oz (000)
   
Attributable (000)
 
Uchucchacua (Silver - Zinc - Lead)
   
100.00
     
10,426
     
9.46
     
98,598
     
98,598
 
Julcani
   
100.00
     
255
     
21.02
     
5,361
     
5,361
 
Orcopampa
   
100.00
     
626
     
0.49
     
305
     
305
 
Tambomayo
   
100.00
     
2,446
     
4.46
     
10,898
     
10,898
 
La Zanja
   
53.06
     
560
     
0.27
     
152
     
80
 
La Zanja (on Pads and Plant)
   
53.06
                     
109
     
58
 
Tantahuatay Oxides
   
40.10
     
66,859
     
0.26
     
17,145
     
6,874
 
Tantahuatay  PAD
   
40.10
                     
314
     
126
 
El Brocal (Tajo Norte - Smelter)
   
61.43
     
42,216
     
1.08
     
45,581
     
28,000
 
El Brocal Marcapunta (Sulphides)
   
61.43
     
34,503
     
1.15
     
39,799
     
24,448
 
Total
                           
218,261
     
174,749
 
                                         
ZINC
                                       
   
% Ownership
   
MT (000)
   
% Zn
   
MT (000)
   
Attributable (000)
 
Uchucchacua (Silver - Zinc - Lead)
   
100.00
     
10,426
     
2.03
     
212
     
212
 
Tambomayo
   
100.00
     
2,446
     
1.66
     
41
     
41
 
El Brocal (Tajo Norte - Smelter Zn - Pb - Ag )
   
61.43
     
14,756
     
2.52
     
371
     
228
 
Total
                           
624
     
481
 
                                         
                                         
LEAD
                                       
   
% Ownership
   
MT (000)
   
% Pb
   
MT (000)
   
Attributable (000)
 
Uchucchacua (Silver - Zinc - Lead)
   
100.00
     
10,426
     
1.19
     
124
     
124
 
Julcani
   
100.00
     
255
     
2.00
     
5
     
5
 
Tambomayo
   
100.00
     
2,446
     
1.27
     
31
     
31
 
El Brocal (Tajo Norte - Smelter Zn - Pb - Ag )
   
61.43
     
14,756
     
1.17
     
173
     
106
 
Total
                           
334
     
267
 
                                         
                                         
COPPER
                                       
   
% Ownership
   
MT (000)
   
% Cu
   
MT (000)
   
Attributable (000)
 
Julcani
   
100.00
     
255
     
0.43
     
1
     
1
 
El Brocal Marcapunta Norte
   
61.43
     
34,503
     
1.30
     
450
     
277
 
El Brocal (Tajo Norte - Smelter Cu - Ag)
   
61.43
     
27,460
     
1.71
     
470
     
289
 
Trapiche
   
100.00
     
283,200
     
0.51
     
1,444
     
1,444
 
Total
                           
2,366
     
2,010
 
                                         
Prices used for Buenaventura´s Reserves calculation:
                                       
Gold 1,300 US$/Oz - Silver 16.3 US$/Oz - Zinc 2,800 US$/MT - Lead 2,200US$/MT - Copper 6,200 US$/MT
         


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 15 of 27




APPENDIX 5: COST APPLICABLE TO SALES RECONCILIATION

Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance.  Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units.  The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.

 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 16 of 27



Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
to consolidated Cost applicable to sales:
   
For the 3 months ended December 31
   
For the 12 months ended December 21
 
   
2019
   
2018
   
2019
   
2018
 
   
(in thousands of US$)
 
Consolidated Cost of sales excluding depreciation and amortization
   
143,190
     
157,960
     
516,252
     
617,699
 
Add:
                               
Consolidated Exploration in units in operation
   
9,334
     
20,660
     
44,163
     
89,730
 
Consolidated Commercial deductions
   
66,265
     
49,565
     
220,306
     
192,683
 
Consolidated Selling expenses
   
7,827
     
7,013
     
24,313
     
26,948
 
Consolidated Cost applicable to sales
   
226,616
     
235,198
     
805,034
     
927,060
 

Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
             
(by mine and mineral) to consolidated Cost of sales:
                   
                         
   
For the 3 months ended December 31
   
For the 12 months ended December 21
 
   
2019
   
2018
   
2019
   
2018
 
Cost of sales by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
136
     
0
     
166
     
19
 
Julcani, Silver
   
5,977
     
6,218
     
24,405
     
23,608
 
Julcani, Lead
   
204
     
298
     
971
     
1,335
 
Julcani, Copper
   
0
     
18
     
47
     
86
 
Orcopampa, Gold
   
12,736
     
18,635
     
51,154
     
88,942
 
Orcopampa, Silver
   
42
     
153
     
228
     
3,127
 
Orcopampa, Copper
   
0
     
0
     
0
     
0
 
Uchucchacua, Gold
   
0
     
0
     
0
     
5
 
Uchucchacua, Silver
   
24,307
     
24,053
     
79,562
     
98,991
 
Uchucchacua, Lead
   
3,650
     
4,859
     
14,815
     
16,470
 
Uchucchacua, Zinc
   
4,071
     
6,290
     
19,004
     
20,540
 
Tambomayo, Gold
   
13,574
     
15,944
     
47,741
     
58,475
 
Tambomayo, Silver
   
3,679
     
4,644
     
13,540
     
20,969
 
Tambomayo, Zinc
   
1,181
     
583
     
4,979
     
2,597
 
Tambomayo, Lead
   
1,293
     
1,987
     
7,058
     
7,050
 
La Zanja, Gold
   
11,028
     
15,410
     
37,445
     
65,128
 
La Zanja, Silver
   
200
     
518
     
1,140
     
2,499
 
El Brocal, Gold
   
3,108
     
1,574
     
8,429
     
7,771
 
El Brocal, Silver
   
8,061
     
5,672
     
26,966
     
19,391
 
El Brocal, Lead
   
5,304
     
5,064
     
20,388
     
17,108
 
El Brocal, Zinc
   
10,557
     
9,623
     
42,537
     
42,658
 
El Brocal, Copper
   
32,217
     
34,509
     
110,979
     
115,771
 
Non Mining Units
   
1,864
     
1,907
     
4,697
     
5,160
 
Consolidated Cost of sales, excluding depreciation and amortization
   
143,190
     
157,960
     
516,252
     
617,699
 
                                 
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
         
                                 
   
For the 3 months ended December 31
   
For the 12 months ended December 21
 
     
2019
     
2018
     
2019
     
2018
 
Exploration expenses in units in operation by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
29
     
0
     
38
     
6
 
Julcani, Silver
   
1,290
     
1,785
     
5,593
     
8,149
 
Julcani, Lead
   
44
     
86
     
223
     
461
 
Julcani, Copper
   
0
     
5
     
11
     
30
 
Orcopampa, Gold
   
1,327
     
4,409
     
9,000
     
28,558
 
Orcopampa, Silver
   
4
     
36
     
40
     
1,004
 
Orcopampa, Copper
   
0
     
0
     
0
     
0
 
Uchucchacua, Gold
   
0
     
0
     
0
     
1
 
Uchucchacua, Silver
   
1,541
     
3,533
     
6,257
     
15,210
 
Uchucchacua, Lead
   
231
     
714
     
1,165
     
2,531
 
Uchucchacua, Zinc
   
258
     
924
     
1,495
     
3,156
 
Tambomayo, Gold
   
1,576
     
4,792
     
7,562
     
13,490
 
Tambomayo, Silver
   
427
     
1,396
     
2,145
     
4,838
 
Tambomayo, Lead
   
137
     
175
     
789
     
599
 
Tambomayo, Zinc
   
150
     
597
     
1,118
     
1,626
 
La Zanja, Gold
   
1
     
2
     
2
     
71
 
La Zanja, Silver
   
0
     
0
     
0
     
3
 
El Brocal, Gold
   
122
     
62
     
351
     
383
 
El Brocal, Silver
   
315
     
222
     
1,124
     
956
 
El Brocal, Lead
   
208
     
198
     
850
     
844
 
El Brocal, Zinc
   
413
     
376
     
1,774
     
2,104
 
El Brocal, Copper
   
1,260
     
1,349
     
4,627
     
5,710
 
Non Mining Units
   
0
     
0
     
0
     
0
 
Consolidated Exploration expenses in units in operation
   
9,334
     
20,660
     
44,163
     
89,730
 


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 17 of 27



Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
             
to consolidated Commercial deductions:
                       
                         
   
For the 3 months ended December 31
   
For the 12 months ended December 21
 
   
2019
   
2018
   
2019
   
2018
 
Commercial Deductions in units in operation by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
16
     
0
     
19
     
3
 
Julcani, Silver
   
683
     
806
     
3,084
     
3,390
 
Julcani, Lead
   
23
     
38
     
122
     
191
 
Julcani, Copper
   
0
     
3
     
8
     
12
 
Orcopampa, Gold
   
98
     
69
     
201
     
778
 
Orcopampa, Silver
   
0
     
-3
     
1
     
107
 
Orcopampa, Copper
   
0
     
-8
     
0
      -11  
Uchucchacua, Gold
   
0
     
-7
      -1       0  
Uchucchacua, Silver
   
11,739
     
6,318
     
29,088
     
29,986
 
Uchucchacua, Lead
   
1,341
     
598
     
3,324
     
3,092
 
Uchucchacua, Zinc
   
2,406
     
2,626
     
10,197
     
8,367
 
Tambomayo, Gold
   
3,912
     
316
     
7,786
     
644
 
Tambomayo, Silver
   
1,544
     
362
     
4,265
     
1,211
 
Tambomayo, Lead
   
447
     
41
     
1,497
     
590
 
Tambomayo, Zinc
   
1,324
     
865
     
6,170
     
2,164
 
La Zanja, Gold
   
17
     
52
     
102
     
319
 
La Zanja, Silver
   
0
     
2
     
2
     
21
 
El Brocal, Gold
   
2,519
     
1,400
     
7,438
     
7,369
 
El Brocal, Silver
   
4,458
     
2,540
     
14,730
     
9,125
 
El Brocal, Lead
   
1,653
     
744
     
5,495
     
2,446
 
El Brocal, Zinc
   
7,710
     
3,107
     
27,302
     
11,459
 
El Brocal, Copper
   
26,373
     
29,697
     
99,477
     
111,419
 
Non Mining Units
   
0
     
0
     
0
     
0
 
Consolidated Commercial deductions in units in operation
   
66,265
     
49,565
     
220,306
     
192,683
 
                                 
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
                 
Selling expenses:
                               
                                 
   
For the 3 months ended December 31
   
For the 12 months ended December 21
 
     
2019
     
2018
     
2019
     
2018
 
Selling expenses by mine and mineral
 
(in thousands of US$)
 
Julcani, Gold
   
3
     
0
     
3
     
0
 
Julcani, Silver
   
119
     
114
     
384
     
336
 
Julcani, Lead
   
4
     
5
     
15
     
19
 
Julcani, Copper
   
0
     
0
     
1
     
1
 
Orcopampa, Gold
   
92
     
138
     
257
     
749
 
Orcopampa, Silver
   
0
     
1
     
1
     
26
 
Orcopampa, Copper
   
0
     
0
     
0
     
0
 
Uchucchacua, Gold
   
0
     
0
     
0
      0  
Uchucchacua, Silver
   
1,671
     
1,234
     
4,278
     
5,596
 
Uchucchacua, Lead
   
251
     
249
     
797
     
931
 
Uchucchacua, Zinc
   
280
     
323
     
1,022
     
1,161
 
Tambomayo, Gold
   
1,031
     
784
     
2,566
     
1,999
 
Tambomayo, Silver
   
280
     
228
     
728
     
717
 
Tambomayo, Lead
   
90
     
29
     
268
     
89
 
Tambomayo, Zinc
   
98
     
98
     
379
     
241
 
La Zanja, Gold
   
50
     
181
     
312
     
755
 
La Zanja, Silver
   
1
     
6
     
9
     
29
 
El Brocal, Gold
   
174
     
81
     
437
     
468
 
El Brocal, Silver
   
452
     
293
     
1,399
     
1,167
 
El Brocal, Lead
   
297
     
262
     
1,057
     
1,030
 
El Brocal, Zinc
   
591
     
498
     
2,206
     
2,568
 
El Brocal, Copper
   
1,805
     
1,785
     
5,756
     
6,969
 
Non Mining Units
   
538
     
702
     
2,439
     
2,097
 
Consolidated Selling expenses
   
7,827
     
7,013
     
24,313
     
26,948
 


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 18 of 27



 
 
         JULCANI           
 
 
   4Q 2019     
 
   4Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                     136
                 5,977
                     204
                           -
                           -
                               6,317
                           -
                 6,218
                     298
                           -
                        18
                     6,533
 Add:
                       
 Exploration Expenses (US$000)
                        29
                 1,290
                        44
                           -
                           -
                               1,363
                           -
                 1,785
                        86
                           -
                           5
                     1,876
 Commercial Deductions (US$000)
                        16
                     683
                        23
                           -
                           -
                                    722
                          -0
                     806
                        38
                           -
                           3
                          846
 Selling Expenses (US$000)
                           3
                     119
                           4
                           -
                           -
                                    126
                           -
              114.20
                    5.47
                           -
                    0.32
                          120
 Cost Applicable to Sales (US$000)
                     184
                 8,069
                     276
                           -
                           -
                               8,528
                          -0
                 8,923
                     427
                           -
                        26
                     9,375
 Divide:
                       
 Volume Sold
                     162
           611,490
                     194
                           -
                           -
 Not Applicable
                           -
           635,338
                     237
                           -
                           4
 Not Applicable
 CAS
           1,138
           13.20
           1,422
                -
                -
 Not Applicable
                -
           14.04
           1,803
                -
           6,047
 Not Applicable
                         
                         
 
 
         ORCOPAMPA           
 
 
   4Q 2019     
 
   4Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              12,736
                        42
                           -
                           -
                           -
                            12,778
              18,635
                     153
                           -
                           -
                           -
                  18,788
 Add:
       
                           -
             
 Exploration Expenses (US$000)
                 1,327
                           4
                           -
                           -
                           -
                               1,331
                 4,409
                        36
                           -
                           -
                           -
                     4,445
 Commercial Deductions (US$000)
                        98
                           0
                           -
                           -
                           -
                                       99
                        69
                          -3
                           -
                           -
                          -8
                             58
 Selling Expenses (US$000)
                        92
                           0
                           -
                           -
                           -
                                       92
                     138
                           1
                           -
                           -
                           -
                          139
 Cost Applicable to Sales (US$000)
              14,253
                        47
                           -
                           -
                           -
                            14,300
              23,250
                     188
                           -
                           -
                          -8
                  23,430
 Divide:
                       
 Volume Sold
              14,601
                 3,849
                           -
                           -
                           -
 Not Applicable
              13,405
              12,129
                           -
                           -
                           -
 Not Applicable
 CAS
              976
           12.23
                -
                -
                -
 Not Applicable
           1,734
           15.52
                -
                -
                -
 Not Applicable
                         
 Prorrateo
100%
0%
   
0%
 
99%
1%
   
                -
 
                         
 
 
       UCHUCCHACUA           
 

    4Q 2019     
 
   4Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                           -
              24,307
                 3,650
                 4,071
                           -
                            32,029
                           -
              24,053
                 4,859
                 6,290
                           -
                  35,202
 Add:
                       
 Exploration Expenses (US$000)
                           -
                 1,541
                     231
                     258
                           -
                               2,031
                           -
                 3,533
                     714
                     924
                           -
                     5,171
 Commercial Deductions (US$000)
                           0
              11,739
                 1,341
                 2,406
                           -
                            15,487
                          -7
                 6,318
                     598
                 2,626
                           -
                     9,535
 Selling Expenses (US$000)
                           -
                 1,671
                     251
                     280
                           -
                               2,202
                           -
                 1,234
                     249
                     323
                           -
                     1,806
 Cost Applicable to Sales (US$000)
                           0
              39,259
                 5,474
                 7,015
                           -
                            51,749
                          -7
              35,138
                 6,420
              10,163
                           -
                  51,714
 Divide:
                       
 Volume Sold
                           -
      2,634,857
                 3,471
                 3,211
                           -
 Not Applicable
                           9
      2,949,234
                 4,553
                 4,328
                           -
 Not Applicable
 CAS
                -
           14.90
           1,577
           2,185
                -
 No Applicable
                -
           11.91
           1,410
           2,348
                -
 No Applicable
                         
                         
 
 
         TAMBOMAYO           
 

    4Q 2019     
 
   4Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              13,574
                 3,679
                 1,181
                 1,293
                           -
                            19,727
              15,944
                 4,644
                     583
         1,987.49
                           -
                  23,159
 Add:
                       
 Exploration Expenses (US$000)
                 1,576
                     427
                     137
                     150
                           -
                               2,290
                 4,792
                 1,396
                     175
                     597
                           -
                     6,960
 Commercial Deductions (US$000)
                 3,912
                 1,544
                     447
                 1,324
                           -
                               7,227
                     316
                     362
                        41
                     865
                           -
                     1,584
 Selling Expenses (US$000)
                 1,031
                     280
                        90
                        98
                           -
                               1,499
                     784
                     228
                        29
                        98
                           -
                     1,139
 Cost Applicable to Sales (US$000)
              20,093
                 5,929
                 1,855
                 2,866
                           -
                            30,743
              21,836
                 6,630
                     828
                 3,548
                           -
                  32,842
 Divide:
                       
 Volume Sold
              26,240
           623,846
                 1,782
                 1,800
                           -
 Not Applicable
              25,691
           662,978
                     709
                 1,769
                           -
 Not Applicable
 CAS
              766
             9.50
           1,041
           1,592
                -
 No Applicable
              850
           10.00
           1,168
           2,005
                -
 No Applicable
                         
                         
 

       
 LA ZANJA
         
 
 
 4Q 2019
   
 
   4Q 2018     
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              11,028
                     200
                           -
                           -
                           -
                            11,228
              15,410
                     518
                           -
                           -
                           -
                  15,928
 Add:
                       
 Exploration Expenses (US$000)
                           1
                           0
                           -
                           -
                           -
                                          1
                           2
                           0
                           -
                           -
                           -
                                2
 Commercial Deductions (US$000)
                        17
                           0
                           -
                           -
                           -
                                       17
                        52
                           2
                           -
                           -
                           -
                             54
 Selling Expenses (US$000)
                        50
                           1
                           -
                           -
                           -
                                       51
                     181
                           6
                           -
                           -
                           -
                          187
 Cost Applicable to Sales (US$000)
              11,097
                     201
                           -
                           -
                           -
                            11,297
              15,646
                     525
                           -
                           -
                           -
                  16,171
 Divide:
                       
 Volume Sold
                 6,233
                 9,722
                           -
                           -
                           -
 Not Applicable
              20,234
              59,146
                           -
                           -
                           -
 Not Applicable
 CAS
           1,780
           20.64
                -
                -
                -
 Not Applicable
              773
             8.88
                -
                -
                -
 Not Applicable

 
 
         JULCANI           
 
 
 FY 2019
   
 
FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                     166
              24,405
                     971
                           -
                        47
              25,589
                        19
              23,608
                 1,335
                           -
                        86
              25,047
 Add:
                       
 Exploration Expenses (US$000)
                        38
                 5,593
                     223
                           -
                        11
                 5,864
                           6
                 8,149
                     461
                           -
                        30
                 8,646
 Commercial Deductions (US$000)
                        19
                 3,084
                     122
                           -
                           8
                 3,233
                           3
                 3,390
                     191
                           -
                        12
                 3,596
 Selling Expenses (US$000)
                           3
                     384
                        15
                           -
                           1
                     403
                           0
                     336
                        19
                           -
                           1
                     356
 Cost Applicable to Sales (US$000)
                     225
              33,467
                 1,331
                           -
                        66
              35,089
                        28
              35,483
                 2,006
                           -
                     128
              37,645
 Divide:
                       
 Volume Sold
                     179
      2,480,173
                     839
                           -
                        14
 Not Applicable
                        11
      2,368,497
                     915
                           -
                        17
 No Aplicable
 CAS
           1,259
           13.49
           1,585
                -
           4,788
 No Applicable
           2,507
           14.98
           2,191
                -
           7,392
 No Applicable
                         
                         
 
       
 ORCOPAMPA
         
 
 
 FY 2019
   
 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              51,154
                     228
                           -
                           -
                           -
              51,382
              88,942
                 3,127
                           -
                           -
                           -
              92,069
 Add:
                       
 Exploration Expenses (US$000)
                 9,000
                        40
                           -
                           -
                           -
                 9,040
              28,558
                 1,004
                           -
                           -
                           -
              29,562
 Commercial Deductions (US$000)
                     201
                           1
                           -
                           -
                           -
                     202
                     778
                     107
                           -
                           -
                       -11
                     874
 Selling Expenses (US$000)
                     257
                           1
                           -
                           -
                           -
                     258
                     749
                        26
                           -
                           -
                           -
                     775
 Cost Applicable to Sales (US$000)
              60,612
                     271
                           -
                           -
                           -
              60,882
           119,027
                 4,264
                           -
                           -
                       -11
           123,280
 Divide:
                       
 Volume Sold
              40,702
              15,049
                           -
                           -
                           -
 Not Applicable
           116,719
           335,761
                           -
                           -
                        42
 Not Applicable
 CAS
           1,489
           17.98
                -
                -
                -
 No Applicable
           1,020
           12.70
                -
                -
                -
 No Applicable
                         
 Prorrateo
100%
0%
   
0%
 
97%
3%
   
0%
 
                         
 
     
 UCHUCCHACUA
         
 
 
 FY 2019
   
 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                           -
              79,562
              14,815
              19,004
                           -
           113,381
                           5
              98,991
              16,470
              20,540
                           -
           136,006
 Add:
                       
 Exploration Expenses (US$000)
                           -
                 6,257
                 1,165
                 1,495
                           -
                 8,917
                           1
              15,210
                 2,531
                 3,156
                           -
              20,898
 Commercial Deductions (US$000)
                          -1
              29,088
                 3,324
              10,197
                           -
              42,608
                           0
              29,986
                 3,092
                 8,367
                           -
              41,446
 Selling Expenses (US$000)
                           -
                 4,278
                     797
                 1,022
                           -
                 6,096
                           0
                 5,596
                     931
                 1,161
                           -
                 7,689
 Cost Applicable to Sales (US$000)
                          -1
           119,184
              20,101
              31,718
                           -
           171,002
                           6
           149,784
              23,024
              33,225
                           -
           206,039
 Divide:
                       
 Volume Sold
                           0
      9,808,791
              15,347
              15,315
                           -
 Not Applicable
                     216
   14,443,456
              17,071
              16,811
                           -
 Not Applicable
 CAS
                -
           12.15
           1,310
           2,071
                -
 No Applicable
                27
           10.37
           1,349
           1,976
                -
 No Applicable
   
             0.17
                   
                         
 
       
 TAMBOMAYO
         
 
 
 FY 2019
   
 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              47,741
              13,540
                 4,979
                 7,058
                           -
              73,319
              58,475
              20,969
                 2,597
                 7,050
                           -
              89,090
 Add:
                       
 Exploration Expenses (US$000)
                 7,562
                 2,145
                     789
                 1,118
                           -
              11,613
              13,490
                 4,838
                     599
                 1,626
                           -
              20,553
 Commercial Deductions (US$000)
                 7,786
                 4,265
                 1,497
                 6,170
                           -
              19,718
                     644
                 1,211
                     590
                 2,164
                           -
                 4,609
 Selling Expenses (US$000)
                 2,566
                     728
                     268
                     379
                           -
                 3,940
                 1,999
                     717
                        89
                     241
                           -
                 3,046
 Cost Applicable to Sales (US$000)
              65,655
              20,677
                 7,532
              14,725
                           -
           108,590
              74,608
              27,734
                 3,875
              11,080
                           -
           117,298
 Divide:
                       
 Volume Sold
              96,636
      2,318,434
                 7,211
                 7,850
                           -
 Not Applicable
           119,211
      3,570,382
                 3,268
                 7,143
                           -
 Not Applicable
 CAS
              679
             8.92
           1,045
           1,876
                -
 No Applicable
              626
             7.77
           1,186
           1,551
                -
 Not Applicable
                         
                         
 
       
 LA ZANJA
         
 
 
 FY 2019
   

 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              37,445
                 1,140
                           -
                           -
                           -
              38,585
              65,128
                 2,499
                           -
                           -
                           -
              67,627
 Add:
                       
 Exploration Expenses (US$000)
                           2
                           0
                           -
                           -
                           -
                           2
                        71
                           3
                           -
                           -
                           -
                        74
 Commercial Deductions (US$000)
                     102
                           2
                           -
                           -
                           -
                     104
                     319
                        21
                           -
                           -
                           -
                     340
 Selling Expenses (US$000)
                     312
                           9
                           -
                           -
                           -
                     321
                     755
                        29
                           -
                           -
                           -
                     784
 Cost Applicable to Sales (US$000)
              37,861
                 1,151
                           -
                           -
                           -
              39,012
              66,274
                 2,552
                           -
                           -
                           -
              68,825
 Divide:
                       
 Volume Sold
              30,710
              80,880
                           -
                           -
                           -
 Not Applicable
              74,370
           228,894
                           -
                           -
                           -
 Not Applicable
 CAS
           1,233
           14.24
                -
                -
                -
 No Applicable
              891
           11.15
                -
                -
                -
 Not Applicable



 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 19 of 27


 
 
         BROCAL           
 

 
 4Q 2019
   

 
 4Q 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                 3,108
                 8,061
                 5,304
              10,557
              32,217
                            59,247
                 1,574
                 5,672
                 5,064
                 9,623
              34,509
                  56,443
 Add:
                       
 Exploration Expenses (US$000)
                     122
                     315
                     208
                     413
                 1,260
                               2,318
                        62
                     222
                     198
                     376
                 1,349
                     2,206
 Commercial Deductions (US$000)
                 2,519
                 4,458
                 1,653
                 7,710
              26,373
                            42,713
                 1,400
                 2,540
                     744
                 3,107
              29,697
                  37,487
 Selling Expenses (US$000)
                     174
                     452
                     297
                     591
                 1,805
                               3,319
                        81
                     293
                     262
                     498
                 1,785
                     2,920
 Cost Applicable to Sales (US$000)
                 5,923
              13,286
                 7,462
              19,271
              61,655
                         107,597
                 3,117
                 8,727
                 6,268
              13,605
              67,340
                  99,056
 Divide:
                       
 Volume Sold
                 4,197
           896,000
                 5,412
                 9,691
              11,520
 Not Applicable
                 2,482
           773,051
                 5,248
                 8,020
              11,523
 Not Applicable
 CAS
           1,411
           14.83
           1,379
           1,989
           5,352
 Not Applicable
           1,256
           11.29
           1,194
           1,696
           5,844
 Not Applicable
                         
                         
 

     
 NON MINING COMPANIES
         
 

 
 4Q 2019
   

 
 4Q 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                           -
                           -
                           -
                           -
                           -
                               1,864
                           -
                           -
                           -
                           -
                           -
                     1,907
 Add:
         
                                         -
         
                               -
 Selling Expenses (US$000)
                           -
                           -
                           -
                           -
                           -
                                    538
                           -
                           -
                           -
                           -
                           -
                          702
 Total (US$000)
                           -
                           -
                           -
                           -
                           -
                               2,402
                           -
                           -
                           -
                           -
                           -
                     2,609
                         
 

   
 BUENAVENTURA CONSOLIDATED
         
 

 
 4Q 2019
   

 
 4Q 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              40,582
              42,266
              10,340
              15,922
              32,217
                         143,190
              51,563
              41,258
              10,804
              17,901
              34,527
               157,960
 Add:
                       
 Exploration Expenses (US$000)
                 3,054
                 3,578
                     620
                     821
                 1,260
                               9,334
                 9,264
                 6,973
                 1,172
                 1,897
                 1,354
                  20,660
 Commercial Deductions (US$000)
                 6,563
              18,425
                 3,464
              11,440
              26,373
                            66,265
                 1,831
              10,023
                 1,421
                 6,599
              29,691
                  49,565
 Selling Expenses (US$000)
                 1,350
                 2,523
                     642
                     970
                 1,805
                               7,827
                 1,184
                 1,877
                     545
                     918
                 1,786
                     7,013
 Cost Applicable to Sales (US$000)
              51,549
              66,791
              15,066
              29,153
              61,655
                         226,616
              63,843
              60,132
              13,942
              27,315
              67,357
               235,198
 Divide:
                       
 Volume Sold
              51,432
      4,779,765
              10,858
              14,702
              11,520
 Not Applicable
              61,821
      5,091,877
              10,747
              14,117
              11,528
 Not Applicable
 CAS
           1,002
           13.97
           1,388
           1,983
           5,352
 Not Applicable
           1,033
           11.81
           1,297
           1,935
           5,843
 Not Applicable
                         
                         
 

       
 COIMOLACHE
         
 

 
 4Q 2019
   

 
 4Q 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
              33,557
                 2,174
                           -
                           -
                           -
                            35,731
              30,137
                 1,401
                           -
                           -
                           -
                  31,538
 Add:
                       
 Exploration Expenses (US$000)
                 2,222
                     144
                           -
                           -
                           -
                               2,366
                 7,493
                     348
                           -
                           -
                           -
                     7,841
 Commercial Deductions (US$000)
                     141
                           9
                           -
                           -
                           -
                                    150
                     172
                           9
                           -
                           -
                           -
                          181
 Selling Expenses (US$000)
                     357
                        23
                           -
                           -
                           -
                                    380
                     322
                        15
                           -
                           -
                           -
                          337
 Cost Applicable to Sales (US$000)
              36,278
                 2,349
                           -
                           -
                           -
                            38,627
              38,124
                 1,773
                           -
                           -
                           -
                  39,897
 Divide:
                       
 Volume Sold
              52,272
           287,716
                           -
                           -
                           -
 Not Applicable
              51,355
           202,333
                           -
                           -
                           -
 Not Applicable
 CAS
              694
             8.17
                -
                -
                -
 Not Applicable
              742
             8.76
                -
                -
                -
 Not Applicable

 

       
 BROCAL
         
 

 
 FY 2019
   

 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                 8,429
              26,966
              20,388
              42,537
           110,979
           209,299
                 7,771
              19,391
              17,108
              42,658
           115,771
           202,700
 Add:
                       
 Exploration Expenses (US$000)
                     351
                 1,124
                     850
                 1,774
                 4,627
                 8,727
                     383
                     956
                     844
                 2,104
                 5,710
                 9,997
 Commercial Deductions (US$000)
                 7,438
              14,730
                 5,495
              27,302
              99,477
           154,441
                 7,369
                 9,125
                 2,446
              11,459
           111,419
           141,818
 Selling Expenses (US$000)
                     437
                 1,399
                 1,057
                 2,206
                 5,756
              10,856
                     468
                 1,167
                 1,030
                 2,568
                 6,969
              12,201
 Cost Applicable to Sales (US$000)
              16,656
              44,219
              27,790
              73,818
           220,840
           383,323
              15,991
              30,640
              21,428
              58,789
           239,869
           366,716
 Divide:
                       
 Volume Sold
              12,648
      3,520,992
              22,598
              36,788
              41,013
 Not Applicable
              14,297
      3,058,987
              18,713
              37,470
              43,710
 Not Applicable
 CAS
           1,317
           12.56
           1,230
           2,007
           5,385
 No Applicable
           1,118
           10.02
           1,145
           1,569
           5,488
 Not Applicable
                         
                         
 

     
 NON MINING COMPANIES
         
 

 
 FY 2019
   

 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                           -
                           -
                           -
                           -
                           -
                 4,697
                           -
                           -
                           -
                           -
                           -
                 5,160
 Add:
         
                           -
         
                           -
 Selling Expenses (US$000)
                           -
                           -
                           -
                           -
                           -
                 2,439
                           -
                           -
                           -
                           -
                           -
                 2,097
 Total (US$000)
                           -
                           -
                           -
                           -
                           -
                 7,136
                           -
                           -
                           -
                           -
                           -
                 7,257
                         
 

   
 BUENAVENTURA CONSOLIDATED
         
 

 
 FY 2019
   

 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
           144,936
           145,842
              41,153
              68,599
           111,026
           516,252
           220,339
           168,586
              37,510
              70,248
           115,857
           617,699
 Add:
                       
 Exploration Expenses (US$000)
              16,953
              15,159
                 3,026
                 4,386
                 4,638
              44,163
              42,510
              30,160
                 4,434
                 6,886
                 5,739
              89,730
 Commercial Deductions (US$000)
              15,545
              51,170
              10,437
              43,669
              99,485
           220,306
                 9,113
              43,841
                 6,319
              21,990
           111,420
           192,683
 Selling Expenses (US$000)
                 3,574
                 6,799
                 2,137
                 3,607
                 5,757
              24,313
                 3,971
                 7,871
                 2,069
                 3,970
                 6,970
              26,948
 Cost Applicable to Sales (US$000)
           181,008
           218,970
              56,754
           120,261
           220,906
           805,034
           275,933
           250,458
              50,332
           103,094
           239,986
           927,060
 Divide:
                       
 Volume Sold
           180,876
   18,224,320
              45,995
              59,953
              41,027
 Not Applicable
           324,825
   24,005,977
              39,968
              61,424
              43,770
 Not Applicable
 CAS
           1,001
           12.02
           1,234
           2,006
           5,384
 Not Applicable
              849
           10.43
           1,259
           1,678
           5,483
 Not Applicable
                         
                         
 

       
 COIMOLACHE
         
 

 
 FY 2019
   

 
 FY 2018
   
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
           103,136
                 5,588
                           -
                           -
                           -
           108,724
              95,581
                 5,468
                           -
                           -
                           -
           101,049
 Add:
                       
 Exploration Expenses (US$000)
                 6,154
                     333
                           -
                           -
                           -
                 6,487
              18,759
                 1,073
                           -
                           -
                           -
              19,832
 Commercial Deductions (US$000)
                     436
                        23
                           -
                           -
                           -
                     459
                     579
                        36
                           -
                           -
                           -
                     615
 Selling Expenses (US$000)
                 1,103
                        60
                           -
                           -
                           -
                 1,163
                 1,074
                        61
                           -
                           -
                           -
                 1,135
 Cost Applicable to Sales (US$000)
           110,830
                 6,003
                           -
                           -
                           -
           116,833
           115,993
                 6,639
                           -
                           -
                           -
           122,631
 Divide:
                       
 Volume Sold
           162,013
           737,689
                           -
                           -
                           -
 Not Applicable
           171,770
           791,404
                           -
                           -
                           -
 Not Applicable
 CAS
              684
             8.14
                -
                -
                -
 No Applicable
              675
             8.39
                -
                -
                -
 Not Applicable


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 20 of 27


APPENDIX 6: ALL-IN SUSTAINING COST

Buenaventura
                                               
All-in Sustaining Cost for 4Q19
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
4Q19  
     
4Q19
     
4Q19
     
4Q19
 
Au Ounces Sold BVN
           
41,002
                                               
Au Ounces bought from La Zanja
                                                             
Au Ounces Sold Net
           
41,002
             
6,233
             
52,272
             
65,268
 
                                                                 
     
4Q19
     
4Q19
     
4Q19
     
4Q19
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales
   
76,585
     
1,868
     
11,482
     
1,842
     
35,734
     
684
     
97,005
     
1,486
 
Exploration in Operating Units
   
7,015
     
171
     
0
     
0
     
2,366
     
45
     
7,964
     
122
 
Royalties
   
1,595
     
39
     
0
     
0
     
0
     
0
     
1,595
     
24
 
Comercial Deductions3
   
23,535
     
574
     
17
     
3
     
150
     
3
     
23,605
     
362
 
Selling Expenses
   
4,168
     
102
     
51
     
8
     
380
     
7
     
4,347
     
67
 
Administrative Expenses
   
11,850
     
289
     
61
     
10
     
1,246
     
24
     
12,382
     
190
 
Other, net
   
8,883
     
217
     
-17
     
-3
     
5,289
     
101
     
10,995
     
168
 
Sustaining Capex4
   
15,087
     
368
     
540
     
87
     
15,110
     
289
     
21,432
     
328
 
                                                                 
By-product Credit
   
-88,645
     
-2,162
     
-167
     
-27
     
-12,460
     
-238
     
-5,084
     
-78
 
                                                                 
All-in Sustaining Cost
   
60,074
     
1,465
     
11,967
     
1,920
     
47,815
     
915
     
85,595
     
1,311
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
                         
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                   
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
               
3. For all metals produced.
                             
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
   


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 21 of 27




Buenaventura
                                               
All-in Sustaining Cost for 4Q18
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
4Q18
     
4Q18
     
4Q18
     
4Q18
 
Au Ounces Sold BVN
           
39,114
                                               
Au Ounces bought from La Zanja
                                                             
Au Ounces Sold Net
           
39,114
             
20,234
             
51,355
             
70,441
 
                                                                 
     
4Q18
     
4Q18
     
4Q18
     
4Q18
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales3
   
93,295
     
2,385
     
16,323
     
807
     
31,537
     
614
     
114,601
     
1,627
 
Exploration in Operating Units
   
18,502
     
473
     
2
     
0
     
7,841
     
153
     
21,647
     
307
 
Royalties
   
1,179
     
30
             
0
             
0
     
1,179
     
17
 
Comercial Deductions4
   
12,774
     
327
     
54
     
3
     
181
     
4
     
12,875
     
183
 
Selling Expenses
   
3,478
     
89
     
187
     
9
     
337
     
7
     
3,712
     
53
 
Administrative Expenses
   
11,528
     
295
     
847
     
42
     
1,588
     
31
     
12,614
     
179
 
Other, net
   
3,599
     
92
     
645
     
32
     
614
     
12
     
4,187
     
59
 
Sustaining Capex5
   
11,934
     
305
     
792
     
39
     
19,659
     
383
     
20,237
     
287
 
                                                                 
By-product Credit
   
-84,837
     
-2,169
     
-844
     
-42
     
-2,871
     
-56
     
-1,599
     
-23
 
                                                                 
All-in Sustaining Cost
   
71,452
     
1,827
     
18,006
     
890
     
58,886
     
1,147
     
104,616
     
1,485
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
                         
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                                         
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
     
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
       
4. For all metals produced.
                                             
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
   


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 22 of 27






Buenaventura
                                               
All-in Sustaining Cost for FY19
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
   
FY19
   
FY19
   
FY19
   
FY19
 
Au Ounces Sold BVN
         
137,517
                                         
Au Ounces bought from La Zanja
                                                     
Au Ounces Sold Net
         
137,517
           
30,710
           
162,013
           
218,771
 
                                                         
   
FY19
   
FY19
   
FY19
   
FY19
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                         
Cost of Sales
   
286,675
     
2,085
     
39,693
     
1,292
     
108,727
     
671
     
351,330
     
1,606
 
Exploration in Operating Units
   
35,434
     
258
     
2
     
0
     
6,487
     
40
     
38,036
     
174
 
Royalties
   
4,741
     
34
     
0
     
0
     
0
     
0
     
4,741
     
22
 
Comercial Deductions3
   
65,814
     
479
     
104
     
3
     
459
     
3
     
66,053
     
302
 
Selling Expenses
   
11,477
     
83
     
321
     
10
     
1,163
     
7
     
12,114
     
55
 
Administrative Expenses
   
47,131
     
343
     
2,223
     
72
     
4,709
     
29
     
50,199
     
229
 
Other, net
   
9,972
     
73
     
1,119
     
36
     
5,705
     
35
     
12,853
     
59
 
Other Incomes
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Sustaining Capex4
   
29,940
     
218
     
2,023
     
66
     
31,078
     
192
     
43,474
     
199
 
                                                                 
By-product Credit
   
-342,596
     
-2,491
     
-1,300
     
-42
     
-12,460
     
-77
     
-5,685
     
-26
 
                                                                 
All-in Sustaining Cost
   
167,443
     
1,218
     
44,185
     
1,439
     
145,868
     
900
     
249,373
     
1,140
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
                 
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                                         
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
               
3. For all metals produced.
                                 
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
     


 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 23 of 27



Buenaventura
                                               
All-in Sustaining Cost for FY18
                                               
                                                 
   
Buenaventura1
   
La Zanja
   
Tantahuatay
   
Attributable 2
   
FY18
   
FY18
   
FY18
   
FY18
 
Au Ounces Sold BVN
         
236,197
                                         
Au Ounces bought from La Zanja
                                                     
Au Ounces Sold Net
         
236,197
           
74,370
           
171,770
           
344,529
 
                                                         
   
FY18
   
FY18
   
FY18
   
FY18
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                         
Cost of Sales
   
380,313
     
1,610
     
68,993
     
928
     
101,049
     
588
     
457,436
     
1,328
 
Exploration in Operating Units
   
80,273
     
340
     
74
     
1
     
19,831
     
115
     
88,264
     
256
 
Royalties
   
12,123
     
51
             
0
             
0
     
12,123
     
35
 
Comercial Deductions4
   
53,706
     
227
     
340
     
5
     
615
     
4
     
54,133
     
157
 
Selling Expenses
   
12,964
     
55
     
784
     
11
     
1,135
     
7
     
13,835
     
40
 
Administrative Expenses
   
60,081
     
254
     
3,435
     
46
     
5,644
     
33
     
64,167
     
186
 
Sustaining Capex5
   
41,705
     
177
     
8,073
     
109
     
44,848
     
261
     
63,970
     
186
 
                                                                 
By-product Credit
   
-440,668
     
-1,866
     
-3,582
     
-48
     
-12,217
     
-71
     
-6,799
     
-20
 
                                                                 
All-in Sustaining Cost
   
222,552
     
942
     
78,786
     
1,059
     
161,248
     
939
     
329,008
     
955
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
                                 
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
     
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
                 
4. For all metals produced.
                                     
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
       




 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 24 of 27


APPENDIX 7

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
           
Consolidated Statement of Financial Position
           
As of  December 31, 2019 and 2018
           
   
2019
   
2018
 
Assets
 
US$(000)
   
US$(000)
 
Current assets
           
Cash and cash equivalents
   
210,046
     
369,200
 
Trade and other accounts receivable, net
   
287,712
     
211,715
 
Inventory, net
   
97,973
     
135,919
 
Income tax credit
   
31,919
     
24,396
 
Prepaid expenses
   
20,969
     
17,145
 
Hedge derivative financial instruments
   
-
     
2,759
 
     
648,619
     
761,134
 
                 
Non-current assets
               
Trade and other receivables, net
   
88,515
     
40,593
 
Inventories, net
   
394
     
3,812
 
Income tax credit
   
-
     
319
 
Investments in associates and joint ventures
   
1,488,247
     
1,473,382
 
Mining concessions, development costs, right-of-use, property, plant and equipment, net
   
1,754,372
     
1,847,615
 
Investment properties, net
   
204
     
222
 
Deferred income tax asset, net
   
74,556
     
38,305
 
Prepaid expenses
   
25,692
     
26,578
 
Other assets, net
   
26,675
     
25,261
 
     
3,458,655
     
3,456,087
 
                 
Total assets
   
4,107,274
     
4,217,221
 
                 
Liabilities and shareholders’ equity, net
               
Current liabilities
               
Bank loans
   
55,000
     
95,000
 
Trade and other payables
   
166,244
     
188,084
 
Provisions, contingent liabilities and other liabilities
   
72,771
     
68,172
 
Income tax payable
   
5,650
     
1,760
 
Financial obligations
   
265,692
     
46,166
 
     
565,357
     
399,182
 
                 
                 
Non-current liabilities
               
Trade and other payables
   
616
     
639
 
Provisions, contingent liabilities and other liabilities
   
221,736
     
199,762
 
Financial obligations
   
305,996
     
540,896
 
Contingent consideration liability
   
16,410
     
15,755
 
Deferred income tax liabilities, net
   
28,959
     
31,422
 
     
573,717
     
788,474
 
                 
Total liabilities
   
1,139,074
     
1,187,656
 
                 
Shareholders’ equity, net
               
Capital stock
   
750,497
     
750,497
 
Investment shares
   
791
     
791
 
Additional paid-in capital
   
218,450
     
218,450
 
Legal reserve
   
163,168
     
163,115
 
Other reserves
   
269
     
269
 
Retained earnings
   
1,639,658
     
1,675,909
 
Other reserves of equity
   
(1,311
)
   
(703
)
Shareholders’ equity, net attributable to owners of the parent
   
2,771,522
     
2,808,328
 
Non-controlling interest
   
196,678
     
221,237
 
Total shareholders’ equity, net
   
2,968,200
     
3,029,565
 
                 
Total liabilities and shareholders’ equity, net
   
4,107,274
     
4,217,221
 



 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 25 of 27




Compañía de Minas Buenaventura S.A.A. and Subsidiaries
                       
Consolidated Statement of Income
                       
For the three and twelve month periods ended December 31, 2019 and 2018
                       
                         
                         
   
For the three-month period ended September 30,
   
For the twelve month period ended December, 31
 
   
2019
   
2018
   
2019
   
2018
 
Continuing operations
 
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
Operating income
                       
Net sales of goods
   
219,306
     
236,080
     
821,930
     
1,106,329
 
Net sales of services
   
11,321
     
10,718
     
23,661
     
24,001
 
Royalty income
   
4,863
     
5,460
     
22,297
     
20,385
 
Total operating income
   
235,490
     
252,258
     
867,888
     
1,150,715
 
                                 
Operating costs
                               
Cost of sales of goods, without considering depreciation and amortization
   
(141,945
)
   
(156,863
)
   
(512,874
)
   
(613,381
)
Cost of sales of services, without considering depreciation and amortization
   
(1,245
)
   
(1,097
)
   
(3,378
)
   
(4,318
)
Depreciation and amortization
   
(57,606
)
   
(62,149
)
   
(226,335
)
   
(238,879
)
Exploration in operating units
   
(9,334
)
   
(20,660
)
   
(44,163
)
   
(89,730
)
Mining royalties
   
(3,727
)
   
(3,323
)
   
(12,832
)
   
(21,388
)
Total operating costs
   
(213,857
)
   
(244,092
)
   
(799,582
)
   
(967,696
)
                                 
Gross profit
   
21,633
     
8,166
     
68,306
     
183,019
 
                                 
Operating expenses, net
                               
Administrative expenses
   
(21,448
)
   
(16,762
)
   
(76,297
)
   
(77,099
)
Selling expenses
   
(7,827
)
   
(7,013
)
   
(24,313
)
   
(26,948
)
Exploration in non-operating areas
   
(2,740
)
   
(11,461
)
   
(11,879
)
   
(36,307
)
Impairment recovery (loss) of long-lived assets
   
(2,083
)
   
5,693
     
(2,083
)
   
5,693
 
Reversal (provision) for contingencies and others
   
879
     
22,455
     
2,968
     
11,248
 
Other, net
   
2,921
     
20,234
     
(14,715
)
   
(1,308
)
Adjustment of component of stripping cost
                               
Total operating expenses, net
   
(30,298
)
   
13,146
     
(126,319
)
   
(124,721
)
                                 
Operating profit (loss)
   
(8,665
)
   
21,312
     
(58,013
)
   
58,298
 
                                 
Other income (expense), net
                               
Share in the results of associates and joint ventures
   
(62,278
)
   
(72,317
)
   
47,710
     
(1,144
)
Financial income
   
4,019
     
5,904
     
9,675
     
9,685
 
Financial costs
   
(8,494
)
   
(10,139
)
   
(42,173
)
   
(38,422
)
Net gain (loss) from currency exchange difference
   
938
     
(1,344
)
   
(734
)
   
(1,384
)
Total other income (expense), net
   
(65,815
)
   
(77,896
)
   
14,478
     
(31,265
)
                                 
Profit (loss) before income tax
   
(74,480
)
   
(56,584
)
   
(43,535
)
   
27,033
 
                                 
Current income tax
   
(6,585
)
   
(5,552
)
   
(11,911
)
   
(16,882
)
Deferred income tax
   
26,062
     
2,039
     
37,501
     
(9,997
)
                                 
Profit (loss) from continuing operations
   
(55,003
)
   
(60,097
)
   
(17,945
)
   
154
 
                                 
Discontinued operations
                               
Net loss from discontinued operations attributable to equity holders of the parent
   
(3,871
)
   
(7,235
)
   
(10,514
)
   
(11,808
)
Net profit (loss)
   
(58,874
)
   
(67,332
)
   
(28,459
)
   
(11,654
)
                                 
Attributable to:
                               
Equity holders of the parent
   
(53,672
)
   
(72,854
)
   
(12,208
)
   
(13,445
)
Non-controlling interest
   
(5,202
)
   
5,522
     
(16,251
)
   
1,791
 
     
(58,874
)
   
(67,332
)
   
(28,459
)
   
(11,654
)
                                 
Basic and diluted profit (loss) per share attributable to
                               
equity holders of the parent, stated in U.S. dollars
   
(0.21
)
   
(0.29
)
   
(0.05
)
   
(0.05
)



 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 26 of 27






Compañía de Minas Buenaventura S.A.A. and Subsidiaries
                       
Consolidated Statement of Cash Flows
                       
For the three and twelve month periods ended December 31, 2019 and 2018
                       
                         
   
For the three-month period ended December, 31
   
For the twelve month period ended December, 31
 
   
2019
   
2018
   
2019
   
2018
 
   
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
                         
Operating activities
                       
Proceeds from sales
   
174,800
     
264,364
     
783,000
     
1,216,294
 
Proceeds from dividends
   
2,467
     
2,229
     
33,388
     
46,792
 
Value Added Tax recovered
   
16,166
     
35,346
     
45,712
     
106,656
 
Royalty received
   
6,914
     
5,833
     
23,001
     
20,013
 
Interest received
   
529
     
1,481
     
4,265
     
2,383
 
Proceeds from insurance claim
   
-
     
38,793
     
-
     
38,793
 
Payments to suppliers and third-parties
   
(142,468
)
   
(224,214
)
   
(610,737
)
   
(861,282
)
Payments to employees
   
(30,472
)
   
(25,036
)
   
(137,300
)
   
(151,602
)
Payments for tax litigation
   
(36,322
)
   
-
     
(36,322
)
   
-
 
Payments of interest
   
(7,455
)
   
(5,042
)
   
(28,266
)
   
(27,699
)
Payment of income taxes
   
(8,855
)
   
(2,553
)
   
(24,935
)
   
(30,898
)
Payments of mining royalties
   
(1,595
)
   
(2,246
)
   
(4,741
)
   
(13,190
)
                                 
Net cash and cash equivalents provided by operating activities
   
(26,291
)
   
88,955
     
47,065
     
346,260
 
                                 
Investing activities
                               
Proceeds from sales of mining concessions, property, plant and equipment
   
24
     
1,866
     
726
     
2,240
 
Acquisitions of mining concessions, development costs, property, plant and equipment
   
(38,372
)
   
(41,173
)
   
(102,627
)
   
(111,270
)
Payments to other assets
   
(1,232
)
   
(5,537
)
   
(3,700
)
   
(8,529
)
                                 
Net cash and cash equivalents used in investing activities
   
(39,580
)
   
(44,844
)
   
(105,601
)
   
(117,559
)
                                 
Financing activities
                               
Proceeds of bank loans
   
-
     
15,000
     
55,000
     
95,000
 
Payments of bank loans
   
-
     
(15,000
)
   
(95,000
)
   
(95,000
)
Proceeds from financial obligations
   
161,894
     
-
     
161,894
     
-
 
Payments of financial obligations
   
(152,495
)
   
(12,619
)
   
(186,152
)
   
(45,222
)
Short-term lease payments
   
(7,596
)
   
-
     
(7,596
)
   
-
 
Dividends paid to controlling interest
   
(6,858
)
   
(15,306
)
   
(22,098
)
   
(22,860
)
Dividends paid to non-controlling interest
   
(1,081
)
   
(1,600
)
   
(6,500
)
   
(5,560
)
Decrease (increase) of restricted bank accounts
   
2,345
     
(331
)
   
(166
)
   
(410
)
                                 
Net cash and cash equivalents used in financing activities
   
(3,791
)
   
(29,856
)
   
(100,618
)
   
(74,052
)
                                 
Net increase (decrease) in cash and cash equivalents during the period
   
(69,662
)
   
14,255
     
(159,154
)
   
154,649
 
Cash and cash equivalents at the beginning of the period
   
279,708
     
354,945
     
369,200
     
214,551
 
                                 
Cash and cash equivalents at period-end
   
210,046
     
369,200
     
210,046
     
369,200
 



 
Compañía de Minas Buenaventura S.A.A.
    Fourth Quarter 2019 Results
 Page 27 of 27




   
For the three-month period ended December, 31
   
For the twelve month period ended December, 31
 
   
2019
   
2018
   
2019
   
2018
 
   
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
                         
Reconciliation of net profit to cash and cash equivalents provided
                       
by operating activities
                       
                         
Net profit (loss)
   
(58,874
)
   
(67,332
)
   
(28,459
)
   
(11,654
)
                                 
Plus (less):
                               
Depreciation and amortization
   
57,606
     
62,149
     
226,335
     
238,879
 
Hedge derivative instruments
   
-
     
(9,919
)
   
(4,322
)
   
1,398
 
Deferred income tax expense (income)
   
(26,062
)
   
(2,039
)
   
(37,501
)
   
9,997
 
Provision for estimated fair value of sales
   
(5,922
)
   
(10,434
)
   
(2,741
)
   
5,225
 
Income attributable to non-controlling interest
   
5,202
     
(5,522
)
   
16,251
     
(1,791
)
Accretion expense of provision for closure of mining units and exploration projects
   
2,238
     
5,744
     
10,390
     
4,982
 
Net share in results of associates
   
62,278
     
72,317
     
(47,710
)
   
1,144
 
Recovery (expense) for provision for contingencies
   
(879
)
   
(22,455
)
   
(2,968
)
   
(11,248
)
Provision for impairment of long-lived assets
   
2,083
     
(5,693
)
   
2,083
     
(5,693
)
Net loss (gain) from currency exchange difference
   
(938
)
   
1,344
     
734
     
1,384
 
Reversal (provision) for impairment loss of inventories
   
2,940
     
4,294
     
2,239
     
11,559
 
Bonus provision - executives & employes
   
3,797
     
4,906
     
15,855
     
17,757
 
Write-off of fixed assets
   
2,926
     
2,826
     
2,926
     
3,960
 
Fair Value of provision for contingences liabilities
   
(807
)
   
(1,815
)
   
655
     
(1,815
)
Other net
   
11,987
     
1,422
     
(3,861
)
   
5,015
 
                                 
Net changes in operating assets and liabilities:
                               
Decrease (increase) in operating assets -
                               
Trade and other accounts receivable
   
(122,853
)
   
31,433
     
(121,936
)
   
98,185
 
Inventories
   
12,742
     
(5,955
)
   
39,125
     
(4,206
)
Income tax credit
   
(3,204
)
   
(8
)
   
(7,204
)
   
1,863
 
Prepaid expenses
   
(6,678
)
   
(7,018
)
   
(2,938
)
   
1,383
 
Increase (decrease) in operating liabilities -
                               
Trade and other accounts payable
   
33,898
     
23,494
     
(21,863
)
   
(45,295
)
Provisions, contingent liabilities and other liabilities
   
(3,937
)
   
14,931
     
(25,303
)
   
(21,240
)
Income tax payable
   
3,699
     
56
     
3,890
     
(321
)
                                 
Proceeds from dividends
   
2,467
     
2,229
     
33,388
     
46,792
 
                                 
Net cash and cash equivalents provided by operating activities
   
(26,291
)
   
88,955
     
47,065
     
346,260
 



Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.

 
 

By: /s/ LEANDRO GARCÍA RAGGIO

Name: Leandro García Raggio

Title: Chief Financial Officer

 
 

Date: February 20, 2020