XML 51 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Other Financial Liabilities (debt)
12 Months Ended
Dec. 31, 2020
Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure Of Other Financial Liabilities debt [Line Items]  
Other financial liabilities (debt)

10.   Other financial liabilities (debt)

This item is made up as follows:

 

 

 

 

 

 

 

    

December 31, 2020

    

December 31, 2019

 

 

US$(000)

 

US$(000)

Current debt:

 

 

 

 

Lease liabilities (a)

 

10,223

 

8,855

 

 

 

 

 

Non-current debt:

 

 

 

 

Senior unsecured credit facility (b)

 

525,000

 

830,000

Lease liabilities (a)

 

68,994

 

76,944

Less : Debt issuance cost

 

(1,549)

 

(4,124)

Total non-current debt

 

592,445

 

902,820

Total other financial liabilities

 

602,668

 

911,675


(a)

The lease liability consists of leased land, buildings and other constructions, and machinery and equipment which are used in mine operations.

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Balance at beginning of the year

 

85,799

 

95,728

Additions

 

3,328

 

550

Accrued interest

 

4,875

 

5,242

Payments

 

(9,376)

 

(10,479)

Interest payments

 

(4,875)

 

(5,242)

Exchange rate effect

 

(534)

 

 —

Total lease liabilities

 

79,217

 

85,799

 

The following are the amounts recognized in profit or loss:

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Depreciation charge of right-of-use assets (see Note 15)

 

11,320

 

11,488

Expenses related to variable lease payments, low-value and short-term leases (see Note 15)

 

7,399

 

7,069

Interest expense on lease liabilities (see Note 18)

 

4,875

 

5,242

 

 

 

 

 

 

 

23,594

 

23,799

 

The Company has certain lease contracts for machinery and equipment used in mine operations that contain variable payments based on the number of hours that machinery or equipment is used in operations.

(b)   In March 2014, the Company entered into a five-year, US$1.8 billion senior unsecured credit facility with several banks led by Citibank N.A. as the administrative agent. The disbursements were mainly used to finance a portion of the Company’s expansion project.

In June 2017, the Company entered into an amendment to the senior unsecured credit facility, which extends the maturity and increased the outstanding amount by US$225 million. After the amendment, the balance of the total credit facility was US$1.5 billion. As of December 31, 2020, the Company had repaid US$975 million after the additional repayment of US$305 million in December 2020. For the year ended December 31, 2020, the Company recognized in the statements of comprehensive income, interest expense in the amount of US$22.4 million (US$39.1 million for the year ended December 31, 2019 and US$49.6 million for the year ended December 31, 2018) (see Note 18).

The credit facility calls for amortization in four installments, with 15% of the total facility due on December 31, 2020 (fully repaid as of December 31, 2020), 15% due on June 30, 2021 (fully repaid as of December 31, 2020), 35% due on December 31, 2021 (fully repaid as of December 31, 2020) and 35% due on June 19, 2022 (US$525 million).

Interest on the credit facility is based on the London Interbank Offered Rate (LIBOR) plus a spread (currently 1.9%) based on the Company´s total net debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio, as defined in the agreement.

For the year ended December 31, 2020, the Company recognized charges of US$0.9 million in the statements of comprehensive income for issuance costs related to debt extinguishment caused by the early December 2020 payment (US$1.3 million for the year ended December 31, 2019 and US$1.9 million for the year ended December 31, 2018) (see Note 18).

No letters of credit were issued and there are no guarantees provided for the credit facility as of December 31, 2020.

Restrictive Covenants -

The senior unsecured credit facility contains certain financial ratios that the Company must comply with on a quarterly basis, including a total net debt to EBITDA ratio and an interest coverage ratio, which are defined by the agreement. As of December 31, 2020, the Company was in compliance with all of its covenants.

Following is the movement of the changes derived from the financing activities for the year ended December 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

    

Long term

    

 

    

 

    

 

    

 

    

Long term

    

 

    

 

 

 

January 01,

 

 

 

 

 

to short term

 

 

 

December 31,

 

 

 

 

 

to short term

 

 

 

December 31,

 

    

2019

    

Additions

    

Payments

    

transfers

    

Others

    

2019

    

Additions

    

Payments

    

transfers

    

Others

    

2020

 

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities, see Note 10 (a)

 

8,119

 

464

 

(10,479)

 

10,751

 

 —

 

8,855

 

1,477

 

(9,376)

 

9,402

 

(135)

 

10,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured credit facility

 

1,030,000

 

 —

 

(200,000)

 

 —

 

 —

 

830,000

 

 —

 

(305,000)

 

 —

 

 —

 

525,000

Debt issuance cost (a)

 

(7,190)

 

 —

 

 —

 

 —

 

3,066

 

(4,124)

 

 —

 

 —

 

 —

 

2,575

 

(1,549)

Lease liabilities, see Note 10 (a)

 

87,609

 

86

 

 —

 

(10,751)

 

 —

 

76,944

 

1,851

 

 —

 

(9,402)

 

(399)

 

68,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities from financing activities

 

1,118,538

 

550

 

(210,479)

 

 —

 

3,066

 

911,675

 

3,328

 

(314,376)

 

 —

 

2,041

 

602,668


(a)For the year ended December 31, 2020, includes amortization of debt issuance cost of US$1.7 million (US$1.8 million for the year ended December 31, 2019) and extinguishment debt issuance cost of US$0.9 million (US$1.3 million for the year ended December 31, 2019).