XML 285 R260.htm IDEA: XBRL DOCUMENT v3.21.1
Disclosure of information on segments (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2016
Operating income        
Sale of goods $ 637,619,000 $ 821,930,000 $ 1,106,329,000  
Sale of services 20,285,000 23,661,000 24,001,000  
Royalty income 18,638,000 22,297,000 20,385,000  
Total operating income 676,542,000 867,888,000 1,150,715,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (393,888,000) (512,874,000) (613,381,000)  
Unabsorbed cost due to production stoppage (27,758,000) 0 0  
Cost of services (1,554,000) (3,378,000) (4,318,000)  
Exploration in operating units (28,044,000) (44,163,000) (89,730,000)  
Depreciation and amortization (189,620,000) (226,335,000) (238,879,000)  
Mining royalties (11,749,000) (12,832,000) (21,388,000)  
Total operating costs (652,613,000) (799,582,000) (967,696,000)  
Gross profit (loss) 23,929,000 68,306,000 183,019,000  
Operating expenses, net        
Administrative expenses (67,185,000) 76,297,000 (77,099,000)  
Selling expenses (18,533,000) (24,313,000) (26,948,000)  
Write-off of stripping activity asset (11,633,000) 0 0  
Exploration in non-operating areas (8,475,000) (11,879,000) (36,307,000)  
Reversal of contingent and others     (11,248,000)  
Impairment recovery (loss) of long-lived assets 2,083,000 (2,083,000) 5,693,000  
Impairment loss of long-lived assets       $ 0
Provision for contingencies and others (4,150,000) 2,968,000 11,248,000  
Other, net 2,690,000 14,715,000 (1,308,000)  
Total operating expenses, net (105,203,000) (126,319,000) (124,721,000)  
Total operating expenses, net   (126,319,000)    
Operating profit (loss) (81,274,000) (58,013,000) 58,298,000  
Other income (expense),net        
Finance income 2,411,000 9,675,000 9,685,000  
Net gain (loss) from currency exchange difference (4,116,000) (734,000) (1,384,000)  
Share in the results of associates and joint ventures (9,517,000) 47,710,000 1,144,000  
Finance costs (37,822,000) (42,173,000) (38,422,000)  
Profit (loss) before income tax (130,318,000) (43,535,000) 27,033,000  
Income tax expense or income 25,430,000 (25,590,000) 26,879,000  
Current income tax (9,924,000) (11,911,000) (16,882,000)  
Deferred Income tax (15,506,000) 37,501,000 (9,997,000)  
Profit (loss) from continued operations (155,748,000) (17,945,000) 154,000  
Loss from discontinued operations 5,409,000 (10,514,000) (11,808,000)  
Profit for the period (150,339,000) (28,459,000) (11,654,000)  
Total assets 3,979,617,000 4,107,274,000 4,217,221,000  
Total liability 1,179,760,000 1,139,074,000 1,187,656,000  
Other segment information        
Investment in associates 1,488,775,000 1,488,247,000 1,473,382,000  
Capital Expenditures 71,546,000 102,627,000 111,270,000  
Changes in estimates of mine closures plans 31,558,000 26,722,000 42,874,000  
Fair value for contingent consideration liability (5,690,000) (655,000) 1,815,000  
Accounts receivable from sale of assets 8,233,000 21,648,000 2,715,000  
Exploration and development mining projects [Member]        
Operating income        
Sale of goods   0    
Sale of services   0    
Royalty income   0    
Total operating income   0    
Operating costs        
Cost of sales, excluding depreciation and amortization   0    
Cost of services   0    
Exploration in operating units   0    
Depreciation and amortization   0    
Mining royalties   0    
Total operating costs   0    
Gross profit (loss)   0    
Operating expenses, net        
Administrative expenses (1,649,000) 2,416,000 (3,143,000)  
Selling expenses   0    
Exploration in non-operating areas   90,000 (2,883,000)  
Reversal of contingent and others     (6,130,000)  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others 33,000 (40,000)    
Other, net (593,000) 419,000 138,000  
Total operating expenses, net (2,209,000)   242,000  
Total operating expenses, net   (2,965,000)    
Operating profit (loss) (2,209,000) (2,965,000) 242,000  
Other income (expense),net        
Finance income 1,000 14,000    
Net gain (loss) from currency exchange difference (808,000) (156,000) (846,000)  
Share in the results of associates and joint ventures   0    
Finance costs (387,000) (561,000) (222,000)  
Profit (loss) before income tax (3,403,000) (3,668,000) (826,000)  
Current income tax   0    
Deferred Income tax   0    
Profit (loss) from continued operations (3,403,000) (3,668,000) (826,000)  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 425,731,000 398,838,000 372,344,000  
Total liability 22,695,000 23,223,000 18,986,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 24,648,000 26,494,000 17,141,000  
Changes in estimates of mine closures plans 808,000 0 9,063,000  
Fair value for contingent consideration liability   0 1,815,000  
Accounts receivable from sale of assets   0    
Energy generation and transmission [Member]        
Operating income        
Sale of goods   0    
Sale of services 48,254,000 59,690,000 62,962,000  
Royalty income   0    
Total operating income 48,254,000 59,690,000 62,962,000  
Operating costs        
Cost of sales, excluding depreciation and amortization   0    
Cost of services (17,868,000) (22,209,000) (25,499,000)  
Exploration in operating units   0    
Depreciation and amortization (9,347,000) (10,075,000) (10,248,000)  
Mining royalties   0    
Total operating costs (27,215,000) (32,284,000) (35,747,000)  
Gross profit (loss) 21,039,000 27,406,000 27,215,000  
Operating expenses, net        
Administrative expenses (2,863,000) 4,073,000 (3,972,000)  
Selling expenses (784,000) (1,115,000) (1,173,000)  
Exploration in non-operating areas   0    
Reversal of contingent and others     56,000  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others 501,000 166,000    
Other, net 796,000 (13,813,000) 562,000  
Total operating expenses, net (2,350,000)   (4,639,000)  
Total operating expenses, net   8,791,000    
Operating profit (loss) 18,689,000 36,197,000 22,576,000  
Other income (expense),net        
Finance income 1,622,000 263,000 179,000  
Net gain (loss) from currency exchange difference (402,000) 62,000 (346,000)  
Share in the results of associates and joint ventures 4,331,000 10,374,000 (8,589,000)  
Finance costs (4,690,000) (7,483,000) (7,576,000)  
Profit (loss) before income tax 19,550,000 39,413,000 23,422,000  
Current income tax (780,000) 4,044,000    
Deferred Income tax (9,388,000) (5,515,000) (7,584,000)  
Profit (loss) from continued operations 9,382,000 29,854,000 15,838,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 357,830,000 382,481,000 366,354,000  
Total liability 166,396,000 183,426,000 197,152,000  
Other segment information        
Investment in associates 94,117,000 89,786,000    
Capital Expenditures 371,000 223,000 118,000  
Changes in estimates of mine closures plans   0    
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   21,023,000    
Insurance brokerage [Member]        
Operating income        
Sale of goods   0    
Sale of services 14,753,000 15,687,000 14,986,000  
Royalty income   0    
Total operating income 14,753,000 15,687,000 14,986,000  
Operating costs        
Cost of sales, excluding depreciation and amortization   0    
Cost of services   0    
Exploration in operating units   0    
Depreciation and amortization   0    
Mining royalties   0    
Total operating costs   0    
Gross profit (loss) 14,753,000 15,687,000 14,986,000  
Operating expenses, net        
Administrative expenses (10,939,000) 11,607,000 (11,900,000)  
Selling expenses   0    
Exploration in non-operating areas   0    
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others   0    
Other, net   0    
Total operating expenses, net (10,939,000)   (11,900,000)  
Total operating expenses, net   (11,607,000)    
Operating profit (loss) 3,814,000 4,080,000 3,086,000  
Other income (expense),net        
Finance income 27,000 15,000    
Net gain (loss) from currency exchange difference 65,000 (119,000) 19,000  
Share in the results of associates and joint ventures   0    
Finance costs (55,000) (89,000) (2,000)  
Profit (loss) before income tax 3,851,000 3,887,000 3,103,000  
Current income tax (1,475,000) 1,223,000    
Deferred Income tax 172,000 91,000    
Profit (loss) from continued operations 2,548,000 2,755,000 3,103,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 15,932,000 13,822,000 12,154,000  
Total liability 5,569,000 6,007,000 4,597,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 106,000 85,000    
Changes in estimates of mine closures plans   0    
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Rental of mining concessions [Member]        
Operating income        
Sale of goods   0    
Sale of services   0    
Royalty income 18,638,000 22,297,000 20,385,000  
Total operating income 18,638,000 22,297,000 20,385,000  
Operating costs        
Cost of sales, excluding depreciation and amortization   0    
Cost of services   0    
Exploration in operating units   0    
Depreciation and amortization   0    
Mining royalties   0    
Total operating costs   0    
Gross profit (loss) 18,638,000 22,297,000 20,385,000  
Operating expenses, net        
Administrative expenses (112,000) 188,000 (220,000)  
Selling expenses   0    
Exploration in non-operating areas   0    
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others   0    
Other, net 63,000 (135,000)    
Total operating expenses, net (49,000)   (220,000)  
Total operating expenses, net   (53,000)    
Operating profit (loss) 18,589,000 22,244,000 20,165,000  
Other income (expense),net        
Finance income 9,000 30,000 21,000  
Net gain (loss) from currency exchange difference (49,000) (9,000) 18,000  
Share in the results of associates and joint ventures   0    
Finance costs (2,000) (4,000) (11,000)  
Profit (loss) before income tax 18,547,000 22,261,000 20,193,000  
Current income tax (5,543,000) 6,546,000 (6,025,000)  
Deferred Income tax   0    
Profit (loss) from continued operations 13,004,000 15,715,000 14,168,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 6,813,000 6,252,000 7,154,000  
Total liability 2,694,000 2,286,000 2,653,000  
Other segment information        
Investment in associates   0    
Capital Expenditures   0    
Changes in estimates of mine closures plans   0    
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Holding of investment in shares [Member]        
Operating income        
Sale of goods   0    
Sale of services 607 615,000 615,000  
Royalty income   0    
Total operating income 607 615,000 615,000  
Operating costs        
Cost of sales, excluding depreciation and amortization   0    
Cost of services   0    
Exploration in operating units   0    
Depreciation and amortization   0    
Mining royalties   0    
Total operating costs   0    
Gross profit (loss) 607 615,000 615,000  
Operating expenses, net        
Administrative expenses (398) 363,000 (512,000)  
Selling expenses   0    
Exploration in non-operating areas   0    
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others   0    
Other, net (10) (79,000) 2,773,000  
Total operating expenses, net (408)   2,261,000  
Total operating expenses, net   (284,000)    
Operating profit (loss) 199 331,000 2,876,000  
Other income (expense),net        
Finance income   10,000 8,000  
Net gain (loss) from currency exchange difference 91 (9,000) 2,000  
Share in the results of associates and joint ventures (67,018) (53,143,000) 25,517,000  
Finance costs (1) (6,000) (25,000)  
Profit (loss) before income tax (66,729) (52,817,000) (22,656,000)  
Current income tax (177) 39,000 (444,000)  
Deferred Income tax   0    
Profit (loss) from continued operations (66,906) (52,856,000) (23,100,000)  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 362,419 458,212,000 520,484,000  
Total liability 340 101,000 603,000  
Other segment information        
Investment in associates 159,529 232,154,000    
Capital Expenditures   0    
Changes in estimates of mine closures plans   0    
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0 1,622,000  
Industrial activities [Member]        
Operating income        
Sale of goods 36,541,000 6,046,000 6,655,000  
Sale of services 15,335,000 19,557,000 19,908,000  
Royalty income   0    
Total operating income 51,876,000 25,603,000 26,563,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (38,607,000) (8,517,000) (6,280,000)  
Unabsorbed cost due to production stoppage (597,000)      
Cost of services (5,075,000) (6,167,000) (8,966,000)  
Exploration in operating units   0    
Depreciation and amortization (10,876,000) (11,979,000) (11,483,000)  
Mining royalties   0    
Total operating costs (55,155,000) (26,663,000) (26,729,000)  
Gross profit (loss) (3,279,000) (1,060,000) (166,000)  
Operating expenses, net        
Administrative expenses (1,498,000) 1,310,000 (1,627,000)  
Selling expenses (687,000) (1,324,000) (924,000)  
Exploration in non-operating areas   0    
Reversal of contingent and others     (2,000)  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others 9,000 0    
Other, net 989,000 (341,000) 194,000  
Total operating expenses, net (1,187,000)   (2,355,000)  
Total operating expenses, net   (2,293,000)    
Operating profit (loss) (4,466,000) (3,353,000) (2,521,000)  
Other income (expense),net        
Finance income 38,000 277,000 127,000  
Net gain (loss) from currency exchange difference (984,000) 208,000 (482,000)  
Share in the results of associates and joint ventures   0    
Finance costs (175,000) (990,000) (932,000)  
Profit (loss) before income tax (5,587,000) (3,858,000) (3,808,000)  
Current income tax (171,000) 0 (2,000)  
Deferred Income tax (347,000) 1,554,000 106,000  
Profit (loss) from continued operations (6,105,000) (2,304,000) (3,704,000)  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 90,337,000 104,335,000 106,391,000  
Total liability 13,025,000 20,918,000 20,671,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 4,611,000 1,443,000 1,816,000  
Changes in estimates of mine closures plans   0    
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Corporates [Member]        
Operating expenses, net        
Administrative expenses (5,965,000)   2,377,000  
Exploration in non-operating areas (3,623,000)   (4,091,000)  
Reversal of contingent and others     111,000  
Provision for contingencies and others (3,242,000)      
Other, net 1,186,000   (2,235,000)  
Total operating expenses, net (11,644,000)   (4,060,000)  
Operating profit (loss) (11,644,000)   (4,060,000)  
Other income (expense),net        
Finance income 1,405,000   9,293,000  
Net gain (loss) from currency exchange difference (1,576,000)   (206,000)  
Share in the results of associates and joint ventures (28,861,000)   (15,081,000)  
Finance costs (21,322,000)   (17,194,000)  
Profit (loss) before income tax (61,998,000)   2,914,000  
Deferred Income tax (2,888,000)   9,514,000  
Profit (loss) from continued operations (64,886,000)   12,428,000  
Total assets 2,343,010,000   2,421,547,000  
Total liability 410,197,000   425,893,000  
Other segment information        
Investment in associates 2,040,598,000   1,473,382,000  
Capital Expenditures 933,000   2,968,000  
Changes in estimates of mine closures plans     (341,000)  
Fair value for contingent consideration liability (5,690,000)      
Accounts receivable from sale of assets 8,233,000   1,093,000  
Ucchuchacua [Member]        
Operating income        
Sale of goods 90,420,000 186,016,000 257,282,000  
Sale of services   0    
Royalty income   0    
Total operating income 90,420,000 186,016,000 257,282,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (100,097,000) (128,523,000) (151,817,000)  
Unabsorbed cost due to production stoppage (9,630,000)      
Cost of services   0    
Exploration in operating units (6,731,000) (8,917,000) (20,898,000)  
Depreciation and amortization (16,752,000) (21,053,000) (26,181,000)  
Mining royalties (1,068,000) (1,955,000) (2,243,000)  
Total operating costs (134,278,000) (160,448,000) (201,139,000)  
Gross profit (loss) (43,858,000) 25,568,000 56,143,000  
Operating expenses, net        
Administrative expenses (9,140,000) 16,115,000 (24,119,000)  
Selling expenses (3,806,000) (6,876,000) (8,213,000)  
Exploration in non-operating areas (27,000) 2,534,000 (18,339,000)  
Reversal of contingent and others     (6,784,000)  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others 28,000 (183,000)    
Other, net 2,776,000 4,147,000 (5,953,000)  
Total operating expenses, net (10,169,000)   (49,840,000)  
Total operating expenses, net   (29,855,000)    
Operating profit (loss) (54,027,000) (4,287,000) 6,303,000  
Other income (expense),net        
Finance income   0    
Net gain (loss) from currency exchange difference (72,000) (124,000) 196,000  
Share in the results of associates and joint ventures   0    
Finance costs (268,000) (532,000) (308,000)  
Profit (loss) before income tax (54,367,000) (4,943,000) 6,191,000  
Current income tax (60,000) 0 (768,000)  
Deferred Income tax   0    
Profit (loss) from continued operations (54,427,000) (4,943,000) 5,423,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 145,287,000 146,486,000 126,374,000  
Total liability 62,024,000 42,265,000 45,227,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 10,443,000 31,479,000 18,429,000  
Changes in estimates of mine closures plans 11,745,000 176,000 4,101,000  
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Orcopampa [Member]        
Operating income        
Sale of goods 77,825,000 58,902,000 153,003,000  
Sale of services   0    
Royalty income   0    
Total operating income 77,825,000 58,902,000 153,003,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (37,139,000) (54,739,000) (97,006,000)  
Unabsorbed cost due to production stoppage (3,849,000)      
Cost of services   0    
Exploration in operating units (5,198,000) (9,040,000) (29,563,000)  
Depreciation and amortization (8,102,000) (7,563,000) (8,802,000)  
Mining royalties (6,943,000) (5,220,000) (13,669,000)  
Total operating costs (61,231,000) (76,562,000) (149,040,000)  
Gross profit (loss) 16,594,000 (17,660,000) 3,963,000  
Operating expenses, net        
Administrative expenses (7,948,000) 5,209,000 (15,100,000)  
Selling expenses (436,000) (258,000) (775,000)  
Exploration in non-operating areas   0    
Reversal of contingent and others     121,000  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others (322,000) 1,000    
Other, net (1,922,000) 8,104,000 (3,386,000)  
Total operating expenses, net (10,628,000)   (19,382,000)  
Total operating expenses, net   (13,570,000)    
Operating profit (loss) 5,966,000 (31,230,000) (15,419,000)  
Other income (expense),net        
Finance income   0    
Net gain (loss) from currency exchange difference 126,000 76,000 168,000  
Share in the results of associates and joint ventures   0    
Finance costs (913,000) (733,000) (395,000)  
Profit (loss) before income tax 5,179,000 (31,887,000) (15,646,000)  
Current income tax (55,000) 0 (559,000)  
Deferred Income tax   0    
Profit (loss) from continued operations 5,124,000 (31,887,000) (16,205,000)  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 47,855,000 46,750,000 39,725,000  
Total liability 46,787,000 36,945,000 30,749,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 1,064,000 1,323,000 6,225,000  
Changes in estimates of mine closures plans 5,042,000 10,493,000 1,003,000  
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Julcani [Member]        
Operating income        
Sale of goods 32,034,000 40,082,000 34,104,000  
Sale of services   0    
Royalty income   0    
Total operating income 32,034,000 40,082,000 34,104,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (16,679,000) (26,586,000) (26,558,000)  
Unabsorbed cost due to production stoppage (5,167,000)      
Cost of services   0    
Exploration in operating units (3,167,000) (5,864,000) (8,646,000)  
Depreciation and amortization (6,412,000) (9,178,000) (3,353,000)  
Mining royalties (278,000) (418,000) (237,000)  
Total operating costs (31,703,000) (42,046,000) (38,794,000)  
Gross profit (loss) 331,000 (1,964,000) (4,690,000)  
Operating expenses, net        
Administrative expenses (3,288,000) 3,561,000 (2,524,000)  
Selling expenses (438,000) (403,000) (356,000)  
Exploration in non-operating areas   0    
Reversal of contingent and others     (947,000)  
Impairment recovery (loss) of long-lived assets 2,083,000 (2,083,000)    
Provision for contingencies and others (195,000) (148,000)    
Other, net (212,000) 776,000 (1,050,000)  
Total operating expenses, net (2,050,000)   (2,983,000)  
Total operating expenses, net   (6,971,000)    
Operating profit (loss) (1,719,000) (8,935,000) (7,673,000)  
Other income (expense),net        
Finance income   0    
Net gain (loss) from currency exchange difference 78,000 3,000 8,000  
Share in the results of associates and joint ventures   0    
Finance costs (636,000) (1,002,000) (95,000)  
Profit (loss) before income tax (2,277,000) (9,934,000) (7,760,000)  
Current income tax (16,000) 0 (72,000)  
Deferred Income tax   0    
Profit (loss) from continued operations (2,293,000) (9,934,000) (7,832,000)  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 45,999,000 41,858,000 39,537,000  
Total liability 34,431,000 35,045,000 29,469,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 1,059,000 1,559,000 2,984,000  
Changes in estimates of mine closures plans 771,000 2,430,000 16,484,000  
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Colquijirca [Member]        
Operating income        
Sale of goods 255,275,000 299,252,000 333,560,000  
Sale of services   0    
Royalty income   0    
Total operating income 255,275,000 299,252,000 333,560,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (170,148,000) (223,998,000) (216,560,000)  
Unabsorbed cost due to production stoppage (10,216,000)      
Cost of services   0    
Exploration in operating units (5,790,000) (8,727,000) (9,996,000)  
Depreciation and amortization (59,433,000) (74,335,000) (67,666,000)  
Mining royalties (1,902,000) (2,953,000) (2,345,000)  
Total operating costs (247,489,000) (310,013,000) (296,567,000)  
Gross profit (loss) 7,786,000 (10,761,000) 36,993,000  
Operating expenses, net        
Administrative expenses (7,536,000) 8,865,000 (9,906,000)  
Selling expenses (9,070,000) (10,856,000) (12,201,000)  
Write-off of stripping activity asset (11,633,000)      
Exploration in non-operating areas (86,000) 2,011,000 (7,199,000)  
Reversal of contingent and others     3,711,000  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others (1,145,000) 2,079,000    
Other, net 4,547,000 6,568,000 32,565,000  
Total operating expenses, net (24,923,000)   (452,000)  
Total operating expenses, net   (26,221,000)    
Operating profit (loss) (17,137,000) (36,982,000) 36,541,000  
Other income (expense),net        
Finance income 257,000 417,000 418,000  
Net gain (loss) from currency exchange difference (404,000) (191,000) 108,000  
Share in the results of associates and joint ventures (253,000) (44,000)    
Finance costs (9,175,000) (11,440,000) (10,365,000)  
Profit (loss) before income tax (26,712,000) (48,240,000) 26,702,000  
Current income tax (1,483,000) 25,000 (8,332,000)  
Deferred Income tax (3,346,000) 15,410,000 (10,803,000)  
Profit (loss) from continued operations (31,541,000) (32,855,000) 7,567,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 720,150,000 725,973,000 773,554,000  
Total liability 366,705,000 329,869,000 340,735,000  
Other segment information        
Investment in associates 2,374,000 0    
Capital Expenditures 23,955,000 28,298,000 29,572,000  
Changes in estimates of mine closures plans 2,437,000 5,122,000 19,926,000  
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
La Zanja [Member]        
Operating income        
Sale of goods 33,033,000 43,520,000 96,611,000  
Sale of services   0    
Royalty income   0    
Total operating income 33,033,000 43,520,000 96,611,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (31,978,000) (39,693,000) (68,993,000)  
Unabsorbed cost due to production stoppage (203,000)      
Cost of services   0    
Exploration in operating units (1,000) (2,000) (74,000)  
Depreciation and amortization (6,595,000) (9,103,000) (34,088,000)  
Mining royalties (330,000) (429,000) (957,000)  
Total operating costs (39,107,000) (49,227,000) (104,112,000)  
Gross profit (loss) (6,074,000) (5,707,000) (7,501,000)  
Operating expenses, net        
Administrative expenses (2,434,000) 2,223,000 (3,435,000)  
Selling expenses (104,000) (321,000) (784,000)  
Exploration in non-operating areas (4,769,000) 2,784,000 (5,002,000)  
Reversal of contingent and others     57,000  
Impairment recovery (loss) of long-lived assets   0 5,693,000  
Provision for contingencies and others 173,000 (98,000)    
Other, net (712,000) 1,119,000 (669,000)  
Total operating expenses, net (7,846,000)   (4,254,000)  
Total operating expenses, net   (6,545,000)    
Operating profit (loss) (13,920,000) (12,252,000) (11,755,000)  
Other income (expense),net        
Finance income 780,000 2,006,000 1,649,000  
Net gain (loss) from currency exchange difference (306,000) 14,000 (224,000)  
Share in the results of associates and joint ventures   0    
Finance costs (1,484,000) (3,715,000) (1,946,000)  
Profit (loss) before income tax (14,930,000) (13,947,000) (12,276,000)  
Current income tax (17,000) 35,000 (24,000)  
Deferred Income tax 235,000 (5,382,000) (1,220,000)  
Profit (loss) from continued operations (14,712,000) (19,364,000) (13,520,000)  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 134,562,000 138,458,000 158,718,000  
Total liability 78,916,000 68,100,000 68,615,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 825,000 1,629,000 13,159,000  
Changes in estimates of mine closures plans 9,569,000 5,021,000 (6,915,000)  
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Tambomayo [Member]        
Operating income        
Sale of goods 142,833,000 188,175,000 225,281,000  
Sale of services   0    
Royalty income   0    
Total operating income 142,833,000 188,175,000 225,281,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (64,107,000) (76,827,000) (92,829,000)  
Unabsorbed cost due to production stoppage (822,000)      
Cost of services   0    
Exploration in operating units (7,157,000) (11,613,000) (20,553,000)  
Depreciation and amortization (72,714,000) (83,657,000) (77,029,000)  
Mining royalties (1,228,000) (1,857,000) (1,936,000)  
Total operating costs (146,028,000) (173,954,000) (192,347,000)  
Gross profit (loss) (3,195,000) 14,221,000 32,934,000  
Operating expenses, net        
Administrative expenses (14,548,000) 16,512,000 (17,822,000)  
Selling expenses (3,862,000) (3,940,000) (3,046,000)  
Exploration in non-operating areas   0    
Reversal of contingent and others     (1,263,000)  
Impairment recovery (loss) of long-lived assets   0    
Provision for contingencies and others 10,000 127,000    
Other, net (1,376,000) 3,767,000 (5,599,000)  
Total operating expenses, net (19,776,000)   (25,204,000)  
Total operating expenses, net   (24,092,000)    
Operating profit (loss) (22,971,000) (9,871,000) 7,730,000  
Other income (expense),net        
Finance income   0    
Net gain (loss) from currency exchange difference 130,000 (12,000) 209,000  
Share in the results of associates and joint ventures   0    
Finance costs (390,000) (505,000) (262,000)  
Profit (loss) before income tax (23,231,000) (10,388,000) 7,677,000  
Current income tax (93,000) 0 (656,000)  
Deferred Income tax   0    
Profit (loss) from continued operations (23,324,000) (10,388,000) 7,021,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 329,384,000 425,297,000 461,335,000  
Total liability 38,923,000 34,142,000 28,502,000  
Other segment information        
Investment in associates   0    
Capital Expenditures 3,531,000 9,641,000 18,858,000  
Changes in estimates of mine closures plans 1,186,000 2,277,000 (447,000)  
Fair value for contingent consideration liability   0    
Accounts receivable from sale of assets   0    
Operating Segments [Member]        
Operating income        
Sale of goods 4,002,111,000 4,694,586,000 5,052,526,000  
Sale of services 106,717,000 100,325,000 120,436,000  
Royalty income 18,638,000 22,297,000 20,385,000  
Total operating income 4,127,466,000 4,817,208,000 5,193,347,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (3,082,588,000) (3,400,337,000) (3,469,209,000)  
Unabsorbed cost due to production stoppage (31,731,000)      
Cost of services   (29,536,000) (36,682,000)  
Exploration in operating units (28,044,000) (44,163,000) (89,730,000)  
Depreciation and amortization (190,231,000) (226,943,000) (238,850,000)  
Mining royalties (11,749,000) (12,832,000) (21,387,000)  
Total operating costs (3,367,286,000) (3,713,811,000) (43,855,858,000)  
Gross profit (loss) 760,180,000 1,103,397,000 1,337,489,000  
Operating expenses, net        
Administrative expenses (75,899,000) 83,718,000 (100,330,000)  
Selling expenses (120,079,000) (13,461,000) (168,242,000)  
Write-off of stripping activity asset (11,633,000)      
Exploration in non-operating areas (8,505,000) 11,911,000 (37,514,000)  
Reversal of contingent and others     (11,070,000)  
Impairment recovery (loss) of long-lived assets 2,083,000 (2,083,000) 5,693,000  
Provision for contingencies and others (4,150,000) 2,971,000    
Other, net (60,929,000) 92,308,000 (127,823,000)  
Total operating expenses, net (279,512,000)   (417,146,000)  
Total operating expenses, net   (324,510,000)    
Operating profit (loss) 481,068,000 778,887,000 920,343,000  
Other income (expense),net        
Finance income 15,000,000 40,118,000 51,589,000  
Net gain (loss) from currency exchange difference 48,266,000 8,015,000 1,877,000  
Share in the results of associates and joint ventures (91,801,000) 2,965,000 1,847,000  
Finance costs (221,404,000) (220,413,000) (508,025,000)  
Profit (loss) before income tax 231,129,000 609,572,000 463,937,000  
Current income tax (324,615,000) 401,249,000 (395,825,000)  
Deferred Income tax (14,483,000) 52,519,000 (3,974,000)  
Profit (loss) from continued operations (107,969,000) 260,842,000 64,138,000  
Loss from discontinued operations   0    
Profit for the period   0    
Total assets 15,589,711,000 15,761,637,000 15,369,524,000  
Total liability 5,521,224,000 5,618,322,000 5,248,748,000  
Other segment information        
Investment in associates 2,296,618,000 2,395,685,000 1,473,382,000  
Capital Expenditures 71,546,000 102,627,000 111,270,000  
Changes in estimates of mine closures plans 31,558,000 26,722,000 42,874,000  
Fair value for contingent consideration liability (5,690,000) (655,000) 1,815,000  
Accounts receivable from sale of assets 8,233,000 21,648,000 2,715,000  
Elimination of intersegment amounts [member]        
Operating income        
Sale of goods (3,364,492,000) (3,872,656,000) (3,946,197,000)  
Sale of services (86,432,000) (76,664,000) (96,435,000)  
Total operating income (3,450,924,000) (3,949,320,000) (4,042,632,000)  
Operating costs        
Cost of sales, excluding depreciation and amortization 2,688,700,000 288,743,000 2,855,828,000  
Unabsorbed cost due to production stoppage 3,973,000      
Cost of services 21,389,000 26,158,000 32,364,000  
Depreciation and amortization 611,000 608,000 (29,000)  
Mining royalties     (1,000)  
Total operating costs 2,714,673,000 2,914,229,000 2,888,162,000  
Gross profit (loss) (736,251,000) (1,035,091,000) (1,154,470,000)  
Operating expenses, net        
Administrative expenses 8,714,000 (7,421,000) 23,231,000  
Selling expenses 101,546,000 113,148,000 141,294,000  
Exploration in non-operating areas 30,000 (32,000) 1,207,000  
Reversal of contingent and others     (178,000)  
Provision for contingencies and others   (3,000)    
Other, net 63,619,000 (77,593,000) 126,515,000  
Total operating expenses, net 173,909,000   292,425,000  
Total operating expenses, net   198,191,000    
Operating profit (loss) (562,342,000) (836,900,000) (862,045,000)  
Other income (expense),net        
Finance income (12,589,000) (30,443,000) (41,904,000)  
Net gain (loss) from currency exchange difference (52,382,000) (8,749,000) (3,261,000)  
Share in the results of associates and joint ventures 82,284,000 44,745,000 (703,000)  
Finance costs 183,582,000 178,240,000 469,603,000  
Profit (loss) before income tax (361,447,000) (653,107,000) (436,904,000)  
Current income tax 314,691,000 (389,338,000) 378,943,000  
Deferred Income tax (1,023,000) (15,018,000) (6,023,000)  
Profit (loss) from continued operations (47,779,000) (278,787,000) (63,984,000)  
Total assets (11,610,094,000) (11,654,363,000) (11,152,303,000)  
Total liability (4,341,464,000) (4,479,248,000) (4,061,092,000)  
Other segment information        
Investment in associates (807,843,000) (907,438,000)    
Minera Yanacocha S.R.L. [Member]        
Operating income        
Sale of goods 592,394,000 734,526,000 658,653,000  
Sale of services 27,768,000 4,776,000 21,965,000  
Total operating income 620,162,000 739,302,000 680,618,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (666,456,000) (692,721,000) (619,424,000)  
Unabsorbed cost due to production stoppage (1,247,000)      
Cost of services   (1,160,000) (2,217,000)  
Total operating costs (667,703,000) (693,881,000) (621,641,000)  
Gross profit (loss) (47,541,000) 45,421,000 58,977,000  
Operating expenses, net        
Administrative expenses (1,227,000) 1,744,000 (2,783,000)  
Selling expenses (1,922,000) (1,722,000) (2,627,000)  
Other, net (34,322,000) 35,987,000 (76,155,000)  
Total operating expenses, net (37,471,000)   (81,565,000)  
Total operating expenses, net   (39,453,000)    
Operating profit (loss) (85,012,000) 5,968,000 (22,588,000)  
Other income (expense),net        
Finance income 8,100,000 18,430,000 11,448,000  
Net gain (loss) from currency exchange difference 1,180,000 2,902,000 (2,056,000)  
Finance costs (36,699,000) (57,629,000) (39,024,000)  
Profit (loss) before income tax (112,431,000) (30,329,000) (52,220,000)  
Current income tax (53,018,000) 64,928,000 (30,368,000)  
Deferred Income tax     1,071,000  
Profit (loss) from continued operations (165,449,000) (95,257,000) (81,517,000)  
Profit for the period (165,449,000) (95,257,000) (81,517,000)  
Total assets 2,313,438,000 2,312,072,000 2,047,472,000  
Total liability 1,989,052,000   1,463,749,000  
Total liability   1,853,644,000    
Other segment information        
Investment in associates 157,835,000 230,000,000    
Minera Yanacocha S.R.L. [Member] | Corporates [Member]        
Operating expenses, net        
Administrative expenses   4,894,000    
Exploration in non-operating areas   4,492,000    
Provision for contingencies and others   1,067,000    
Other, net   2,686,000    
Total operating expenses, net   (11,005,000)    
Operating profit (loss)   (11,005,000)    
Other income (expense),net        
Finance income   7,751,000    
Net gain (loss) from currency exchange difference   (481,000)    
Share in the results of associates and joint ventures   45,778,000    
Finance costs   (16,249,000)    
Profit (loss) before income tax   25,794,000    
Deferred Income tax   31,344,000    
Profit (loss) from continued operations   57,138,000    
Total assets   2,371,464,000    
Total liability   407,153,000    
Other segment information        
Investment in associates   2,073,745,000    
Capital Expenditures   453,000    
Changes in estimates of mine closures plans   1,203,000    
Fair value for contingent consideration liability   (655,000)    
Accounts receivable from sale of assets   625,000    
Sociedad Minera Cerro Verde S.A.A. [Member]        
Operating income        
Sale of goods 2,538,593,000 2,896,894,000 3,061,930,000  
Total operating income 2,538,593,000 2,896,894,000 3,061,930,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (1,809,255,000) (1,961,577,000) (2,018,876,000)  
Cost of services (164,590,000) (181,215,000) (159,514,000)  
Depreciation and amortization (451,001,000) (523,512,000) (512,298,000)  
Mining royalties (2,000,000) (2,923,000) (2,743,000)  
Total operating costs (1,809,255,000) (1,961,577,000) (2,018,876,000)  
Gross profit (loss) 729,338,000 935,317,000 1,043,054,000  
Operating expenses, net        
Selling expenses (97,680,000) (109,483,000) (137,008,000)  
Other, net (32,327,000) 37,436,000 (68,683,000)  
Total operating expenses, net (130,007,000)   (205,691,000)  
Total operating expenses, net   (146,919,000)    
Operating profit (loss) 599,331,000 788,398,000 837,363,000  
Other income (expense),net        
Finance income 2,350,000 10,356,000 28,089,000  
Net gain (loss) from currency exchange difference 52,464,000 5,574,000 6,161,000  
Finance costs (142,675,000) (115,877,000) (426,733,000)  
Profit (loss) before income tax 511,470,000 688,451,000 444,880,000  
Income tax expense or income 236,926,000 298,074,000 325,170,000  
Current income tax (236,926,000) 298,074,000 (325,170,000)  
Deferred Income tax (25,962,000) (139,934,000) (61,483,000)  
Profit (loss) from continued operations 274,544,000 390,377,000 119,710,000  
Profit for the period 274,544,000,000 390,377,000,000 119,710,000,000  
Total assets 7,767,459,000 7,809,424,000 7,554,712,000  
Total liability 2,132,131,000 2,450,101,000 2,445,840,000  
Compania Minera Coimolache S.A. [Member]        
Operating income        
Sale of goods 203,163,000 241,173,000 225,447,000  
Total operating income 203,163,000 241,173,000 225,447,000  
Operating costs        
Cost of sales, excluding depreciation and amortization (148,122,000) (187,156,000) (170,866,000)  
Total operating costs (148,122,000) (187,156,000) (170,866,000)  
Gross profit (loss) 55,041,000 54,017,000 54,581,000  
Operating expenses, net        
Administrative expenses (4,043,000) 4,638,000 (5,644,000)  
Selling expenses (1,290,000) (1,163,000) (1,135,000)  
Other, net 188,000 5,667,000 (325,000)  
Total operating expenses, net (5,145,000)   (7,104,000)  
Total operating expenses, net   (11,468,000)    
Operating profit (loss) 49,896,000 42,549,000 47,477,000  
Other income (expense),net        
Finance income 411,000 549,000 357,000  
Net gain (loss) from currency exchange difference (1,267,000) 277,000 (852,000)  
Finance costs (2,532,000) (3,598,000) (2,935,000)  
Profit (loss) before income tax 46,508,000 39,777,000 44,047,000  
Current income tax (24,801,000) 26,335,000 (23,405,000)  
Deferred Income tax 1,079,000 15,017,000 4,942,000  
Profit (loss) from continued operations 22,786,000 28,459,000 25,584,000  
Profit for the period 22,786,000 28,459,000 25,584,000  
Total assets 418,966,000 379,915,000 361,669,000  
Total liability 150,463,000 125,097,000 $ 125,307,000  
Other segment information        
Investment in associates 104,833,000 $ 98,426,000    
Tinka Resources Ltd [Member]        
Operating expenses, net        
Administrative expenses (2,311,000)      
Total operating expenses, net (2,311,000)      
Operating profit (loss) (2,311,000)      
Other income (expense),net        
Profit (loss) before income tax (2,311,000)      
Profit (loss) from continued operations (2,311,000)      
Profit for the period (2,311,000)      
Total assets 64,539,000      
Total liability $ 876,000