XML 59 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Cost of sales, without considering depreciation and amortization
12 Months Ended
Dec. 31, 2020
Disclosure of cost of sales [Line Items]  
Cost of sales, without considering depreciation and amortization

21.   Cost of sales, without considering depreciation and amortization

(a)The cost of sales of goods is made up as follows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Beginning balance of finished goods and products in process, net of depreciation and amortization

 

31,938

 

49,206

 

37,640

 

 

 

 

 

 

 

Cost of production

 

  

 

  

 

  

Services provided by third parties

 

143,652

 

196,895

 

243,410

Consumption of materials and supplies

 

70,942

 

96,351

 

133,961

Direct labor

 

62,885

 

79,076

 

93,122

Electricity and water

 

36,504

 

44,583

 

50,215

Maintenance and repair

 

22,235

 

19,729

 

24,415

Short-term and low-value lease

 

16,289

 

20,784

 

23,539

Transport

 

12,234

 

16,341

 

30,819

Insurances

 

12,036

 

12,235

 

11,311

Provision (reversal) for impairment of finished goods and product in progress, note 8(c)

 

5,054

 

(2,143)

 

4,521

Other minor

 

11,916

 

11,755

 

9,634

Total cost of production of the period

 

393,747

 

495,606

 

624,947

Final balance of products in process and finished goods, net of depreciation and amortization

 

(31,797)

 

(31,938)

 

(49,206)

Cost of sales of goods, without considering depreciation and amortization

 

393,888

 

512,874

 

613,381

 

(b)The cost of services is made up as follows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Electricity and water

 

668

 

589

 

249

Direct labor

 

371

 

1,231

 

2,128

Services provided by third parties

 

189

 

331

 

382

Transport

 

87

 

148

 

50

Insurances

 

81

 

163

 

86

Maintenance and repair

 

55

 

186

 

543

Consumption of materials and supplies

 

20

 

497

 

675

Short-term and low-value lease

 

 6

 

89

 

92

Other minor

 

77

 

144

 

113

 

 

 

 

 

 

 

 

 

1,554

 

3,378

 

4,318

 

Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure of cost of sales [Line Items]  
Cost of sales, without considering depreciation and amortization

15.  Cost of sales

This item is made up as follows:

 

 

 

 

 

 

 

 

 

    

For the year ended

    

For the year ended

    

For the year ended

 

 

December 31, 2020

 

December 31, 2019

 

December 31, 2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Materials and supplies

 

581,658

 

693,292

 

693,316

Depreciation and amortization (see Note 7 and 2(i))

 

451,001

 

523,512

 

512,298

Labor (a)

 

288,104

 

285,081

 

357,692

Energy

 

200,794

 

228,853

 

254,243

Third-party services

 

164,590

 

181,215

 

159,514

Incremental costs related to COVID-19 pandemic (b)

 

95,702

 

 —

 

 —

Depreciation for right-of-use assets (see Note 7 and 10(a))

 

11,320

 

11,488

 

 —

Change in finished goods inventory

 

10,391

 

(2,290)

 

(5,723)

Variable lease payments, low-value and short-term leases (see Note 10(a))

 

7,399

 

7,069

 

 —

OEFA and OSINERGMIN contributions (c)

 

5,889

 

6,828

 

7,904

Management Fees

 

2,000

 

2,923

 

2,743

Change in work in process inventory

 

(49,575)

 

(23,427)

 

(8,513)

Other costs

 

39,982

 

47,033

 

45,402

 

 

 

 

 

 

 

 

 

1,809,255

 

1,961,577

 

2,018,876

 

(a)The year ended December 31, 2020, includes US$28.9 million related to profit sharing for 2020 and US$8.3 million as a result of the recognition of contingent liabilities for prior years that are open for inspection for the tax authority (US$32.2 million for the year ended December 31, 2019 and US$60.2 million for the year ended December 31, 2018).

(b)The Company recognized charges totaling US$95.7 million for the year ended December 31, 2020, associated with the COVID-19 pandemic and revised operating plans. These charges, none of which were capitalized into inventory, are made up as follows:

 

 

 

 

 

    

For the year ended 

 

 

December 31, 2020

 

 

US$(000)

 

 

 

Incremental costs (i)

 

51,071

Labor and other employee expenses (ii)

 

29,705

Severance costs (iii)

 

7,485

Capital project write-off

 

6,255

Exceptional contributions and donations

 

1,186

 

 

95,702

 

(i)Represents incremental costs associated with care and maintenance status as part of Peru’s declaration of a National Emergency as a result of the COVID-19 outbreak, which restricted the Company’s operations. The costs primarily include depreciation (US$21.9 million, see Note 7), labor costs (US$13.8 million), services (US$8.6 million) and other costs (US$6.8 million). Refer to Note 1(c) for additional information.

(ii)Represents labor costs and other expenses associated to the implementation of the Surveillance, Prevention and Control Plan as part of gradual resumption of operations. Refer to Note 1(c) for additional information.

(iii)Includes severance costs associated with employee retirement programs of US$7.1 million as part of the cost saving initiatives planned in the Company’s revised operating plans. Refer to Note 1(c) for additional information.

(c)The Company is subject to OSINERGMIN and OEFA royalties. The calculation for the OSINERGMIN royalty is 0.14% of invoiced sales for the year 2020 (0.13% for the year 2019 and 0.14% for the year 2018), and the calculation for the OEFA royalty is 0.10% of invoiced sales for the year 2020 (0.11% for the year 2019 and 2018).

In compliance with corporate policies, the Company recognizes administrative costs as an inventory cost (approximately US$35.6 million for the year ended December 31, 2020, US$32.0 million for the year ended December 31, 2019, and US$30.7 million for the year ended December 31, 2018). The effect of this policy is immaterial to the financial statements as a whole.

Minera Yanacocha SRL and subsidiary [Member]  
Disclosure of cost of sales [Line Items]  
Cost of sales, without considering depreciation and amortization

18.   Costs applicable to sales

(a)

This caption is made up as follows:

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

 

    

US$(000)

    

US$(000)

    

US$(000)

 

 

 

 

 

 

 

Beginning balance of finished goods and in-process

 

302,382

 

341,213

 

345,489

Beginning balance of provision for net realizable value, note 8(b)

 

(47,925)

 

(89,127)

 

(62,540)

Royalties to related parties, note 1(a) and note 24

 

18,638

 

22,297

 

20,385

Mining royalties to the government

 

7,570

 

9,255

 

2,875

Consumption of supplies

 

138,041

 

200,036

 

215,863

Personnel expenses

 

61,298

 

72,325

 

82,645

Other services

 

31,864

 

41,120

 

43,671

Maintenance

 

17,415

 

26,645

 

22,585

Power

 

20,241

 

23,619

 

24,203

Depreciation and amortization, note 2.4(k) and note 10

 

140,252

 

144,862

 

156,212

Workers' profit sharing

 

17,199

 

12,804

 

3,837

Incremental costs related to COVID-19 pandemic and care and maintenance (c)

 

43,672

 

 —

 

 —

Provision for mine closure, note 12(b)

 

124,780

 

142,129

 

16,285

Ending balance of provision for net realizable value, note 8(b)

 

13,287

 

47,925

 

89,127

Ending balance of finished goods and in-process

 

(222,258)

 

(302,382)

 

(341,213)

 

 

 

 

 

 

 

 

 

666,456

 

692,721

 

619,424

 

(b)

For the years ended December 31, 2020, 2019 and 2018, the cost of inventories recognized in cost of sales was US$299,955,  US$326,790 and US$327,459, respectively.

(c)

The Company recognized charges totaling US$43.7 million for the year ended December 31, 2020, associated with the COVID-19 pandemic and revised operating plans. These charges, none of which were capitalized into inventory, are made up as follows

 

 

 

 

 

    

For the year ended to 

 

 

December 31, 2020

 

 

US$(000)

 

 

 

Incremental costs (i)

 

27,157

Personnel expenses (i)

 

11,446

Labor expenses (ii)

 

5,069

 

 

43,672

 

(i)

Represents incremental costs associated with care and maintenance status as part of Peru’s declaration of a National Emergency as a result of the COVID-19 outbreak, which restricted the Company’s operations. The costs primarily include labor costs (US$14.3 million), services (US$9.5 million) and other costs (US$3.3 million).

(ii)

Expenses associated to the implementation of the Surveillance, Prevention and Control Plan as part of gradual resumption of operations. Refer to Note 1(c) for additional information.

(iii)

Represents mainly payroll premiums distributed to employees.