XML 71 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative financial instruments
12 Months Ended
Dec. 31, 2020
Disclosure Of Embedded derivatives [Line Items]  
Derivative financial instruments

32.         Derivative financial instruments –

This caption is made up as follows:

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

Copper prices hedge (a)

 

(15,804)

 

 —

Interest rate hedge (b)

 

(2,635)

 

 —

 

 

(18,439)

 

 —

 

(a)

The volatility of copper prices during the last years has caused the Management of the subsidiary El Brocal to enter into future contracts. These contracts are intended to reduce the volatility of the cash flows attributable to the fluctuations in the copper and zinc price in accordance with existing copper concentrate sales commitments, which are related to 50 percent of the annual production of copper and 25 percent of the production of two years of zinc, according to the risk strategy approved by the Board of Directors.

During 2020, 2019 and 2018, the effect in profit or loss was a loss of US$6,464,000, gain of US$4,322,000 and loss of US$1,398,000, respectively, and it is show in the “Sales of goods” caption, see note 20(b).

As of December 31, 2019, there are not any hedge contract. The table below presents the composition of open transactions included in the hedge derivative financial instruments as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quotations

 

 

Quotation period

    

Concentrate

    

Metric tone

    

Fixed

    

Futures

    

Fair value

 

 

 

 

 

 

US$/DMT

 

US$/ DMT

 

US$(000)

January 2021

 

Copper

 

1,250

 

 6,500

 

7,758

 

(1,572)

February 2021

 

Copper

 

1,250

 

 6,500

 

7,762

 

(1,577)

March 2021

 

Copper

 

2,250

 

6,633

 

7,767

 

(2,549)

April 2021

 

Copper

 

2,000

 

6,750

 

7,769

 

(2,036)

May 2021

 

Copper

 

3,000

 

6,897

 

7,769

 

(2,615)

June 2021

 

Copper

 

3,000

 

6,967

 

7,770

 

(2,408)

July 2021

 

Copper

 

2,000

 

7,025

 

7,768

 

(1,483)

August 2021

 

Copper

 

2,000

 

7,100

 

7,765

 

(1,327)

September 2021

 

Copper

 

2,000

 

7,500

 

7,762

 

(523)

October 2021

 

Copper

 

2,000

 

7,900

 

7,757

 

286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,750

 

 

 

 

 

(15,804)

 

The variation in the fair value of the caption generated an expense US$18.4 million, an expense of US$2.8 million and an income of US$31.5 million in the years 2020, 2019 and 2018, which are  included within the consolidated statement of other comprehensive income and in the ”Other reserves of equity”.

(b)

In order to reduce the exposure to the risk of the variation of the interest rate related to its financial obligations, on April 2, 2020, the Company's Management decided to sign future contracts in relation to the LIBOR of three months with the banks BBVA Banco Continental, Banco de Credito del Peru, Banco Internacional del Peru and Itaú, which are recorded under cash flow accounting.

There is an economic relationship between the hedged assets and the hedging instruments as the terms of the futures contracts are the same as the terms of the highly probable future transactions. The Company has established a hedging ratio of 1: 1 for hedging relationships as the underlying risk of interest rate futures contracts are identical to the hedged risk components. In order to evaluate the effectiveness of the hedges, the Company uses the hypothetical derivative method, by which it compares the changes in the fair value of the hedging instruments against the changes in the fair value of the hedged items attributed to the hedged risks.

As of December 31, 2020, the effect on results was a loss of US$146,000, and is presented in the caption of “Financial costs and financial income” see note 27(a). The following is the composition of the operations to be settled that are part of the liability for hedging derivative instrument as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

LIBOR of three months

    

    

Maturity

 

Amount 

 

Fixed

 

Futures

 

Fair value

 

 

US$(000)

 

 

 

 

 

US$(000)

October 2022

 

81,666

 

2.632

%  

2.06% - 2.14

%  

(785)

October 2022

 

74,167

 

2.632

%  

2.06% - 2.14

%  

(712)

October 2022

 

74,167

 

0.732

%  

0.16% - 0.24

%  

(706)

July 2022

 

45,000

 

2.632

%  

2.06% - 2.14

%  

(432)

 

 

275,000

 

 

 

 

 

(2,635)

 

Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure Of Embedded derivatives [Line Items]  
Derivative financial instruments

21.  Embedded derivatives

As discussed in Note 2(d), the Company’s sales create exposure to changes in the market prices of copper and molybdenum which are considered embedded derivatives. As of December 31, 2020 and 2019, information about the Company’s embedded derivatives is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

payable

 

Maturity

 

Provisional pricing

 

Forward pricing

 

Fair value provision

 

 

    

(000)

    

 

    

US$/Pound

    

US$/Pound

    

US$(000)

    

 

 

 

 

 

 

 

 

 

 

 

 

Copper Concentrate

 

267,872

 

January 2021 to May 2021

 

Between 2.908 and 3.545

 

Between 3.519 and 3.524

 

98,424

 

Copper Cathode

 

3,964

 

January 2021

 

Between 3.535 and 3.612

 

3.519

 

(235)

 

Molybdenum

 

3,382

 

January 2021 to February 2021

 

Between 7.360 and 7.884

 

8.658

 

3,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,434

 (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

payable

 

Maturity

 

Provisional pricing

 

Forward pricing

 

Fair value provision

 

 

    

(000)

    

 

    

US$/Pound

    

US$/Pound

    

US$(000)

    

 

 

 

 

 

 

 

 

 

 

 

 

Copper Concentrate

 

246,441

 

January 2020 to May 2020

 

Between 2.567 and 2.774

 

Between 2.793 and 2.804

 

39,727

 

Copper Cathode

 

4,410

 

January 2020

 

2.791

 

2.793

 

 9

 

Molybdenum

 

5,370

 

January 2020 to February 2020

 

Between 7.857 and 9.724

 

8.025

 

(3,031)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,705

(a)


(a)   Embedded derivatives are recorded on the statement of financial position in “Trade account receivable – related parties” (US$101.4 million as of December 31, 2020, and US$36.1 million as of December 31, 2019) and “Trade accounts receivable (net)” (US$0.6 million as of December 31, 2019).