XML 94 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in associates and joint venture (Tables)
12 Months Ended
Dec. 31, 2020
Investments in associates and joint ventures  
Schedule of interests in associates and joint ventures

(a)This caption is made up as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Share in equity

 

 

 

 

 

    

2020

    

2019

    

2020

    

2019

 

 

%  

 

%  

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

 

 

 

Sociedad Minera Cerro Verde S.A.A.

 

19.58

 

19.58

 

1,209,126

 

1,155,359

Minera Yanacocha S.R.L.

 

43.65

 

43.65

 

157,835

 

230,000

Compañía Minera Coimolache S.A.

 

40.10

 

40.10

 

104,833

 

98,426

Tinka Resources Ltd.

 

19.30

 

 —

 

12,862

 

 —

 

 

 

 

 

 

1,484,656

 

1,483,785

Joint venture (d)

 

 

 

 

 

2,254

 

2,627

Other minor investments

 

 

 

 

 

1,865

 

1,835

 

 

 

 

 

 

1,488,775

 

1,488,247

 

Schedule of net share in profit (loss) of investments

(b)The table below presents the net share in profit (loss) of investments:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

Associates

 

 

 

 

 

 

Sociedad Minera Cerro Verde S.A.A.

 

53,767

 

76,451

 

23,444

Compañía Minera Coimolache S.A.

 

10,055

 

12,883

 

10,994

Minera Yanacocha S.R.L.

 

(72,219)

 

(41,580)

 

(35,582)

Tinka Resources Ltd.

 

(868)

 

 —

 

 —

 

 

(9,265)

 

47,754

 

(1,144)

Joint venture

 

(252)

 

(44)

 

 —

 

 

(9,517)

 

47,710

 

(1,144)

 

Summary of fair values of the identifiable assets and liabilities of associates as at the date of acquisition

The fair values of the identifiable assets and liabilities of Tinka as at the date of acquisition were as follows:

 

 

 

 

 

    

On acquisition

 

 

US$(000)

Current assets

 

16,548

Non-current assets

 

53,769

Current liabilities

 

(612)

Total identifiable net assets at fair value

 

69,705

Consideration transferred

 

13,453

 

Schedule of financial position of associate under equity method

The table below presents the key financial data from the joint venture under IFRS:

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Statements of financial position as of December 31:

 

 

 

 

Current assets

 

12,946

 

11,090

Non-current assets

 

93,847

 

100,106

Liabilities

 

87,005

 

88,608

Shareholders' equity, reported

 

19,788

 

22,588

Group interests

 

2,254

 

2,627

 

 

 

 

 

Statements of profit or loss for the years ended December 31:

 

 

 

 

Revenue

 

20,571

 

24,521

Interest income

 

 —

 

101

Interest expense

 

(5,252)

 

(5,694)

Income tax expense or income

 

311

 

186

Net loss from continued operations

 

(2,800)

 

(665)

Share in results

 

(252)

 

(44)

 

Minera Yanacocha S.R.L. [Member]  
Investments in associates and joint ventures  
Schedule of financial position of associate under equity method

The table below presents key financial data from the financial statements of Yanacocha under IFRS:

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Statements of financial position as of December 31:

 

 

 

 

Current assets

 

1,099,590

 

1,060,455

Non-current assets

 

1,213,848

 

1,251,617

Current liabilities

 

(282,986)

 

(190,577)

Non-current liabilities

 

(1,706,066)

 

(1,631,783)

 

 

 

 

 

Shareholders' equity, net

 

324,386

 

489,712

 

 

 

 

 

Groups’ interest

 

141,594

 

213,759

Goodwill

 

16,241

 

16,241

 

 

 

 

 

 

 

157,835

 

230,000

 

Schedule of statements of profit or loss

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Statements of profit or loss for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of goods

 

620,162

 

739,302

 

680,618

Other comprehensive profit (loss):

 

123

 

1,246

 

(91)

Net loss from continued operations

 

(165,449)

 

(95,257)

 

(81,517)

 

 

 

 

 

 

 

Share in results

 

(72,219)

 

(41,580)

 

(35,582)

 

Sociedad Minera Cerro Verde Saa [Member]  
Investments in associates and joint ventures  
Schedule of net share in profit (loss) of investments

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Statements of profit or loss for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of goods

 

2,538,593

 

2,896,894

 

3,061,930

 

 

 

 

 

 

 

Profit for the year

 

274,544

 

390,377

 

119,710

 

 

 

 

 

 

 

Share in results

 

53,767

 

76,451

 

23,444

 

Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Cerro Verde under IFRS:

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Statements of financial position as of December 31:

 

 

 

 

Current assets

 

1,754,888

 

1,614,928

Non-current assets

 

6,012,571

 

6,194,496

Current liabilities

 

(450,680)

 

(420,786)

Non-current liabilities

 

(1,681,451)

 

(2,029,315)

 

 

 

 

 

Shareholders' equity, net

 

5,635,328

 

5,359,323

 

 

 

 

 

Group’s interest

 

1,101,363

 

1,047,596

Goodwill

 

107,763

 

107,763

 

 

 

 

 

 

 

1,209,126

 

1,155,359

 

Compania Minera Coimolache S.A. [Member]  
Investments in associates and joint ventures  
Schedule of net share in profit (loss) of investments

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

US$(000)

 

US$(000)

 

US$(000)

 

 

 

 

 

 

 

Statements of profit or loss for the years ended December 31:

 

 

 

 

 

 

Sales of goods

 

203,163

 

241,173

 

225,447

 

 

 

 

 

 

 

Net income from continued operations

 

22,786

 

28,459

 

25,584

Adjustments to conform to the accounting policies

 

2,293

 

3,674

 

1,837

 

 

 

 

 

 

 

Net income, adjusted

 

25,079

 

32,133

 

27,421

 

 

 

 

 

 

 

Share in results

 

10,055

 

12,883

 

10,994

 

Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Coimolache under IFRS:

 

 

 

 

 

 

 

    

2020

    

2019

 

 

US$(000)

 

US$(000)

 

 

 

 

 

Statements of financial position as of December 31:

 

 

 

 

Current assets

 

205,893

 

145,692

Non-current assets

 

213,073

 

234,223

Current liabilities

 

(45,589)

 

(34,028)

Non-current liabilities

 

(104,873)

 

(91,069)

 

 

 

 

 

Shareholders' equity, net

 

268,504

 

254,818

 

 

 

 

 

Adjustments to conform to the accounting policies of the Group

 

(7,037)

 

(9,330)

 

 

 

 

 

Equity, adjusted

 

261,467

 

245,488

 

 

 

 

 

Group’s interest

 

104,833

 

98,426

 

Tinka Resources Ltd [Member]  
Investments in associates and joint ventures  
Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Tinka under IFRS:

 

 

 

 

 

    

2020

 

 

US$(000)

Statements of financial position as of December 31:

 

  

Current assets

 

14,075

Non-current assets

 

50,464

Current liabilities

 

(876)

 

 

 

Shareholders’ equity, net

 

63,663

 

 

 

Adjustments to conform to the accounting policies of the Group

 

2,982

 

 

 

Shareholders’ equity, net, adjusted

 

66,645

 

 

 

Group’s interest

 

12,862

 

Schedule of statements of profit or loss

 

 

 

 

    

2020

 

 

US$(000)

Statements of profit or loss for the years ended December 31:

 

  

Sales of goods

 

 —

 

 

 

Net loss from continued operations

 

(2,311)

Adjustments to conform to the accounting policies

 

(2,189)

 

 

 

Net loss, adjusted

 

(4,500)

 

 

 

Share in results

 

(868)