XML 469 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Other Financial Liabilities (debt)
12 Months Ended
Dec. 31, 2021
Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure Of Other Financial Liabilities debt [Line Items]  
Other financial liabilities (debt)

10.   Other financial liabilities (debt)

This item is made up as follows:

    

December 31, 2021

    

December 31, 2020

US$(000)

US$(000)

Current debt:

Senior unsecured credit facility (a)

325,000

Lease liabilities (b)

7,617

10,223

Less: Debt issuance costs

(305)

Total current debt

332,312

10,223

Non-current debt:

Lease liabilities (b)

62,503

68,994

Senior unsecured credit facility (a)

 

 

525,000

Less : Debt issuance costs

 

 

(1,549)

Total non-current debt

62,503

592,445

Total other financial liabilities

 

394,815

 

602,668

(a)In March 2014, the Company entered into a five-year, US$1.8 billion senior unsecured credit facility with several banks led by Citibank N.A. as the administrative agent. The disbursements were mainly used to finance a portion of the Company’s expansion project.

In June 2017, the Company entered into an amendment to the senior unsecured credit facility, which extends the maturity until June 2022 and increased the outstanding amount by US$225 million. After the amendment, the balance of the total credit facility was US$1.5 billion. As of December 31, 2021, the Company had repaid US$1.2 billion after the additional repayment of US$200 million in September 2021. For the year ended December 31, 2021, the Company recognized interest expense in the statements of comprehensive income of US$10.1 million (US$22.4 million for the year ended December 31, 2020 and US$39.1 million for the year ended December 31, 2019) (see Note 18).

The credit facility calls for amortization in four installments, with 15% of the total facility due on December 31, 2020 (fully repaid as of December 31, 2021), 15% due on June 30, 2021 (fully repaid as of December 31, 2021), 35% due on December 31, 2021 (fully repaid as of December 31, 2021) and 35% due on June 19, 2022 (US$325 million after the September 2021 repayment).

Interest on the credit facility is based on the London Interbank Offered Rate plus a spread (currently 1.9%) based on the Company´s total net debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio, as defined in the agreement.

For the year ended December 31, 2021, the Company recognized charges of USS$0.3 million for issuance costs related to debt extinguishment in the statements of comprehensive income as a result of the early September 2021 payment (US$0.9 million for the year ended December 31, 2020 and US$1.3 million for the year ended December 31, 2019) (see Note 18).

No letters of credit were issued and there are no guarantees provided for the credit facility as of December 31, 2021.

Restrictive Covenants –

The senior unsecured credit facility contains certain financial ratios that the Company must comply with on a quarterly basis, including a total net debt to EBITDA ratio and an interest coverage ratio, which are defined by the agreement. As of December 31, 2021 and 2020, the Company was in compliance with all of its covenants.

(b)The lease liability consists of leased land, buildings and other construction, and machinery and equipment which are used in mine operations.

    

2021

    

2020

US$(000)

US$(000)

Balance at beginning of the year

 

79,217

85,799

Additions

 

4,099

3,328

Accrued interest

4,371

4,875

Payments

(12,746)

(9,376)

Interest payments

 

(4,371)

(4,875)

Exchange rate effect

 

(450)

(534)

Total lease liabilities

 

70,120

79,217

The following are the amounts recognized in profit or loss:

    

2021

    

2020

US$(000)

US$(000)

Depreciation charge for right-of-use assets (see Note 15)

 

12,459

11,320

Expenses related to variable lease payments, low-value and short-term leases

 

7,973

7,399

Interest expense on lease liabilities (see Note 18)

 

4,371

4,875

 

 

24,803

23,594

The Company has certain lease contracts for machinery and equipment used in mine operations that contain variable payments based on the number of hours that machinery or equipment is used in operations.

(c)Following is the movement of the changes derived from the financing activities for the year ended December 31, 2021 and 2020:

    

    

    

Long term

    

    

    

    

    

Long term

    

    

January 01,

to short term

December 31,

to short term

December 31,

    

2020

    

Additions

    

Payments

    

transfers

    

Others

    

2020

    

Additions

    

Payments

    

transfers

    

Others

    

2021

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

Current:

Senior unsecured credit facility, see Note 10 (a)

325,000

325,000

Lease liabilities, see Note 10 (b)

 

8,855

 

1,477

(9,376)

 

9,402

 

(135)

 

10,223

 

3,629

 

(12,746)

 

6,667

 

(156)

 

7,617

Debt issuance costs (a)

(1,025)

720

(305)

Non-current:

Senior unsecured credit facility

 

830,000

 

(305,000)

 

 

 

525,000

 

 

(200,000)

 

(325,000)

 

 

Debt issuance costs (a)

 

(4,124)

 

 

 

2,575

 

(1,549)

 

 

 

1,025

 

524

 

Lease liabilities, see Note 10 (b)

76,944

1,851

(9,402)

(399)

68,994

470

(6,667)

(294)

62,503

Total liabilities from financing activities

 

911,675

 

3,328

(314,376)

 

 

2,041

 

602,668

 

4,099

 

(212,746)

 

 

794

 

394,815

(a)

The year ended December 31, 2021, includes amortization of debt issuance costs of US$0.9 million (US$1.7 million for the year ended December 31, 2020) and extinguishment debt issuance costs of US$0.3 million (US$0.9 million for the year ended December 31, 2020).