XML 447 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated statements of changes in equity - USD ($)
Capital stock, net of treasury shares [member]
Minera Yanacocha SRL and subsidiary [Member]
Capital stock, net of treasury shares [member]
Sociedad Minera Cerro Verde S.A.A.
Capital stock, net of treasury shares [member]
Other reserves of equity [member]
Minera Yanacocha SRL and subsidiary [Member]
Other reserves of equity [member]
Other capital contributions
Sociedad Minera Cerro Verde S.A.A.
Retained Earnings [Member]
Minera Yanacocha SRL and subsidiary [Member]
Retained Earnings [Member]
Sociedad Minera Cerro Verde S.A.A.
Retained Earnings [Member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Additional Paid-in Capital [Member]
Minera Yanacocha SRL and subsidiary [Member]
Additional Paid-in Capital [Member]
Legal reserve [member]
Miscellaneous other reserves [member]
Sociedad Minera Cerro Verde S.A.A.
Miscellaneous other reserves [member]
Investment Share [Member]
Minera Yanacocha SRL and subsidiary [Member]
Sociedad Minera Cerro Verde S.A.A.
Total
Balance at Dec. 31, 2018 $ 378,505,000 $ 990,659,000 $ 750,497,000 $ (1,596,000) $ (703,000) $ 8,860,000 $ 228,572,000 $ 3,920,081,000 $ 1,674,749,000 $ 2,807,168,000 $ 221,058,000 $ (21,758,000) $ 218,450,000 $ 163,115,000 $ 198,132,000 $ 269,000 $ 791,000 $ 583,723,000 $ 5,117,732,000 $ 3,028,226,000
Balance (in shares) at Dec. 31, 2018     253,715,190                                  
Net loss 0 0 $ 0 0   0 (95,257,000) 390,377,000 (12,208,000) (12,208,000) (16,251,000) 0 0 0 0 0 0 (95,257,000) 390,377,000 (28,459,000)
Other comprehensive income (loss) 0   0 1,246,000 (608,000)   0   0 (608,000) (1,629,000) 0 0 0   0 0 1,246,000   (2,237,000)
Total other comprehensive income (loss) 0   0 1,246,000 (608,000)   (95,257,000)   (12,208,000) (12,816,000) (17,880,000) 0 0 0   0 0 (94,011,000)   (30,696,000)
Dividends declared and paid, note 17(d)   0 0     0   (150,000,000) (22,098,000) (22,098,000) (6,500,000)   0 0 0 0 0   (150,000,000) (28,598,000)
Other changes in equity     0           (785,000) (785,000)     0 0   0 0     (785,000)
Stock-based compensation   0       1,214,000   0             0       1,214,000  
Expired dividends, note 17(c)     0           0 53,000     0 53,000   0 0     53,000
Balance at Dec. 31, 2019 378,505,000 990,659,000 $ 750,497,000 (350,000) (1,311,000) 10,074,000 133,315,000 4,160,458,000 1,639,658,000 2,771,522,000 196,678,000 (21,758,000) 218,450,000 163,168,000 198,132,000 269,000 791,000 489,712,000 5,359,323,000 2,968,200,000
Balance (in shares) at Dec. 31, 2019     253,715,190                                  
Net loss 0 0 $ 0 0   0 (165,449,000) 274,544,000 (135,718,000) (135,718,000) (14,621,000) 0 0 0 0 0 0 (165,449,000) 274,544,000 (150,339,000)
Other comprehensive income (loss) 0   0 123,000 (8,215,000)   0   0 (8,215,000) (4,520,000) 0 0 0   0 0 123,000   (12,735,000)
Total other comprehensive income (loss) 0   0 123,000 (8,215,000)   (165,449,000)   (135,718,000) (143,933,000) (19,141,000) 0 0 0   0 0 (165,326,000)   (163,074,000)
Dividends declared and paid, note 17(d)     0           0   (5,140,000)   0 0   0 0     (5,140,000)
Other changes in equity     0           (155,000) (155,000)     0 0   0 0     (155,000)
Stock-based compensation   0       1,461,000   0             0       1,461,000  
Expired dividends, note 17(c)     0           0 26,000     0 26,000   0 0     26,000
Balance at Dec. 31, 2020 378,505,000 990,659,000 $ 750,497,000 (227,000) (9,526,000) 11,535,000 (32,134,000) 4,435,002,000 1,503,785,000 2,627,460,000 172,397,000 (21,758,000) 218,450,000 163,194,000 198,132,000 269,000 791,000 324,386,000 5,635,328,000 2,799,857,000
Balance (in shares) at Dec. 31, 2020     253,715,190                                  
Net loss 0 0 $ 0 0   0 (967,682,000) 1,191,474,000 (264,075,000) (264,075,000) 1,271,000 0 0 0 0 0 0 (967,682,000) 1,191,474,000 (262,804,000)
Other comprehensive income (loss) 0   0 (642,000) 5,049,000   0   0 5,049,000 2,697,000 0 0 0   0 0 (642,000)   7,746,000
Total other comprehensive income (loss)     0   5,049,000       (264,075,000) (259,026,000) 3,968,000   0 0   0 0 (968,324,000)   (255,058,000)
Dividends declared and paid, note 17(d)   0 0     0   (700,000,000) 0   (6,160,000)   0 0 0 0 0   (700,000,000) (6,160,000)
Other changes in equity     0           (184,000) (184,000)     0 0   0 0     (184,000)
Stock-based compensation   0       204,000   0             0       204,000  
Expired dividends, note 17(c)     0           0 76,000     0 76,000   0 0     76,000
Balance at Dec. 31, 2021 $ 378,505,000 $ 990,659,000 $ 750,497,000 $ (869,000) $ (4,477,000) $ 11,739,000 $ (999,816,000) $ 4,926,476,000 $ 1,239,526,000 $ 2,368,326,000 $ 170,205,000 $ (21,758,000) $ 218,450,000 $ 163,270,000 $ 198,132,000 $ 269,000 $ 791,000 $ (643,938,000) $ 6,127,006,000 $ 2,538,531,000
Balance (in shares) at Dec. 31, 2021     253,715,190