XML 533 R91.htm IDEA: XBRL DOCUMENT v3.22.1
Deferred income tax (Tables)
12 Months Ended
Dec. 31, 2021
Deferred income tax  
Schedule of temporary difference, unused tax losses and unused tax credits

(a)

The Group recognizes the effects of timing differences between the accounting and tax basis. This caption is made up as follows:

Credit (debit) to

Credit (debit) to

Credit (debit) to

 

 

Credit (debit) to

 

consolidated

 

 

Credit (debit) to

 

discontinued

 

consolidated

 

 

As of

 

consolidated

 

statements of other

 

As of

 

consolidated

 

operations (note

 

statements of other

 

As of

January 1,

 

statement of profit

 

comprehensive

December 31,

statement of profit

 

1(e))

 

comprehensive

December 31,

    

2020

    

or loss

    

income

    

2020

    

or loss

    

    

income

    

2021

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

Deferred asset for income tax

Tax - loss carryforwards

 

131,328

 

27,185

 

 

158,513

 

28,368

 

 

 

186,881

Difference in depreciation and amortization rates

 

61,287

 

2,616

 

 

63,903

 

(11,406)

 

 

 

52,497

Provision for closure of mining units, net

 

15,513

 

(1,313)

 

 

14,200

 

16,151

 

 

 

30,351

Provision for impairment of value of inventory

 

7,494

 

(195)

 

 

7,299

 

1,709

 

 

 

9,008

Provision for bonuses to employees and officers

 

5,672

 

(594)

 

 

5,078

 

618

 

 

 

5,696

Contractors claims provisions

1,678

1,678

3,558

5,236

Contingent consideration liability

4,841

1,671

6,512

(1,285)

5,227

Impairment loss of long-lived assets provision

8,048

(6,118)

1,930

1,930

Provision for sale of investment in associate Yanacocha

 

 

 

 

 

 

50,444

 

 

50,444

Other

 

3,496

 

(877)

 

 

2,619

 

6,946

 

 

 

9,565

 

237,679

 

24,053

 

 

261,732

 

44,659

 

50,444

 

 

356,835

Derivative financial instruments

 

 

 

5,440

 

5,440

 

 

 

(3,382)

 

2,058

 

237,679

 

24,053

 

5,440

 

267,172

 

44,659

 

50,444

 

(3,382)

 

358,893

Deferred assets for mining royalties and special mining tax

30

(30)

 

 

 

 

 

 

 

 

Total deferred asset

 

237,709

 

24,023

 

5,440

 

267,172

 

44,659

 

50,444

 

(3,382)

 

358,893

Deferred liability for income tax

Effect of translation into U.S. dollars

 

(46,276)

 

(31,853)

 

 

(78,129)

 

(895)

 

(9,030)

 

 

(88,054)

Differences in amortization rates for development costs

 

(69,345)

 

4,509

 

 

(64,836)

 

558

 

 

 

(64,278)

Difference in depreciation and amortization rates

(44,007)

(3,028)

(47,035)

(2,078)

(49,113)

Fair value of mining concessions

(12,983)

(1,915)

(14,898)

(14,898)

Other

 

(19,333)

 

(7,036)

 

 

(26,369)

 

1,707

 

 

 

(24,662)

(191,944)

(39,323)

(231,267)

(708)

(9,030)

(241,005)

Deferred liability for mining royalties and special mining tax

(168)

(206)

(374)

95

(279)

Total deferred liability

 

(192,112)

 

(39,529)

 

 

(231,641)

 

(613)

 

(9,030)

 

 

(241,284)

Deferred income tax asset, net

 

45,597

 

(15,506)

 

5,440

 

35,531

 

44,046

 

41,414

 

(3,382)

 

117,609

Schedule of detailed information about provision for income taxes

(c)

The following is the composition of the provision for income taxes shown in the consolidated statement of income for the years 2021, 2020 and 2019:

    

2021

    

2020

    

2019

US$(000)

US$(000)

US$(000)

Income tax expense

Current

 

(13,128)

 

(8,446)

 

(11,851)

Deferred

 

43,951

 

(15,270)

 

37,617

 

30,823

 

(23,716)

 

25,766

Mining Royalties and Special Mining Tax

Current

 

(7,247)

 

(1,478)

 

(60)

Deferred

 

95

 

(236)

 

(116)

 

(7,152)

 

(1,714)

 

(176)

Total income tax

 

23,671

 

(25,430)

 

25,590

Schedule of reconciliation of accounting profit multiplied by applicable tax rates

(d)

Below is a reconciliation of tax expense and the accounting profit (loss) multiplied by the statutory tax rate for the years 2021, 2020 and 2019:

    

2021

    

2020

    

2019

US$(000)

US$(000)

US$(000)

Profit (loss) before income tax

 

101,129

 

(58,099)

 

(1,955)

Loss from discontinued operations before income tax

 

(429,018)

 

(66,810)

 

(52,094)

Loss before income tax

 

 

 

(327,889)

(124,909)

(54,049)

Theoretical income tax benefit

 

 

 

96,727

36,848

15,944

Permanent items and others:

 

 

 

Share in the results of associates and joint ventures

 

70,933

 

18,497

 

26,341

Investment in associate available for sale

(83,192)

(21,305)

(12,266)

Effect of translation into U.S. dollars

(895)

(31,853)

14,995

Non-deductible expenses

 

(3,931)

 

(11,097)

 

(13,091)

Foreign exchange difference of permanent items

 

(9,001)

 

(10,524)

 

(3,081)

Mining royalties and special mining tax

 

(3,253)

 

1,273

 

(24)

Use (provision) for recovery of deferred tax asset

5,979

(3,213)

(3,052)

Unrecognized deferred tax asset for striping cost

 

(1,130)

 

(2,342)

 

Income tax income (expense)

 

72,237

 

(23,716)

 

25,766

Mining Royalties and Special Mining Tax

 

(7,152)

 

(1,714)

 

(176)

Total income tax benefit (expense)

 

65,085

 

(25,430)

 

25,590

Income tax from continuing operations

23,671

(25,430)

25,590

Income tax from discontinued operations

41,414

65,085

(25,430)

25,590