XML 537 R95.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of derivative financial instruments [Line Items]  
Schedule of hedged financial instruments

(a)

This caption is made up as follows:

    

2021

    

2020

US$(000)

US$(000)

Copper prices hedge (b)

 

(6,332)

 

(15,804)

Interest rate hedge (c)

 

(644)

 

(2,635)

 

(6,976)

 

(18,439)

Schedule of detailed information about hedge derivatives financial instruments

The table below presents the composition of open transactions designated as hedging derivative financial instruments as of December 31, 2021:

Quotations

Quotation period

    

Concentrate

    

Metric tons

    

Fixed

    

Futures

    

Fair value

US$/DMT(*)

US$/ DMT(*)

US$(000)

January 2022

 

Copper

 

3,250

 

9,405

 

9,748

 

(1,112)

January 2022

 

Zinc

 

500

 

3,450

 

9,748

 

(65)

February 2022

 

Copper

 

2,000

 

9,444

 

9,740

 

(591)

March 2022

 

Copper

 

2,000

 

9,525

 

9,732

 

(413)

April 2022

 

Copper

 

2,700

 

9,103

 

9,719

 

(1,661)

May 2022

 

Copper

 

3,050

 

9,175

 

9,701

 

(1,601)

June 2022

 

Copper

 

1,000

 

9,425

 

9,686

 

(260)

July 2022

 

Copper

 

3,000

 

9,442

 

9,676

 

(701)

October 2022

 

Copper

 

1,500

 

9,762

 

9,631

 

196

December 2022

 

Copper

 

1,000

 

9,475

 

9,600

 

(124)

20,000

(6,332)

(*) DMT= Dry metric tonne.

The table below presents the composition of open transactions designated as hedging derivative financial instruments as of December 31, 2020:

Quotations

Quotation period

    

Concentrate

    

Metric tons

    

Fixed

    

Futures

    

Quotation period

US$/DMT

US$/ DMT

US$(000)

January 2021

 

Copper

 

1,250

 

6,500

 

7,758

 

(1,572)

February 2021

 

Copper

 

1,250

 

6,500

 

7,762

 

(1,577)

March 2021

 

Copper

 

2,250

 

6,633

 

7,767

 

(2,549)

April 2021

 

Copper

 

2,000

 

6,750

 

7,769

 

(2,036)

May 2021

 

Copper

 

3,000

 

6,897

 

7,769

 

(2,615)

June 2021

 

Copper

 

3,000

 

6,967

 

7,770

 

(2,408)

July 2021

 

Copper

 

2,000

 

7,025

 

7,768

 

(1,483)

August 2021

 

Copper

 

2,000

 

7,100

 

7,765

 

(1,327)

September 2021

 

Copper

 

2,000

 

7,500

 

7,762

 

(523)

October 2021

 

Copper

 

2,000

 

7,900

 

7,757

 

286

 

 

20,750

 

(15,804)

Schedule of composition of the operations to be settled that are part of the liability for hedging derivative instrument

The following is the composition of the operations to be settled that are part of the liability for hedging derivative instrument as of December 31, 2021:

    

    

LIBOR three months

    

    

Maturity

Amount 

Fixed

Forwards

Fair value

 

US$(000)

US$(000)

October 2022

 

81,666

 

2.632

%  

2.06% - 2.14

%  

(191)

October 2022

 

74,167

 

2.632

%  

2.06% - 2.14

%  

(174)

October 2022

 

74,167

 

0.732

%  

0.16% - 0.24

%  

(174)

July 2022

 

45,000

 

2.632

%  

2.06% - 2.14

%  

(105)

 

275,000

 

(644)

The following is the composition of the operations to be settled that are part of the liability for hedging derivative instrument as of December 31, 2020:

    

    

LIBOR of three months

    

    

Maturity

Amount 

Fixed

Forwards

Fair value

 

US$(000)

US$(000)

October 2022

 

81,666

 

2.632

%  

2.06% - 2.14

%  

(785)

October 2022

 

74,167

 

2.632

%  

2.06% - 2.14

%  

(712)

October 2022

 

74,167

 

0.732

%  

0.16% - 0.24

%  

(706)

July 2022

 

45,000

 

2.632

%  

2.06% - 2.14

%  

(432)

 

275,000

 

(2,635)

Sociedad Minera Cerro Verde S.A.A. [Member]  
Disclosure of derivative financial instruments [Line Items]  
Schedule of embedded derivatives

As discussed in Note 2(d), the Company’s sales create exposure to changes in the market prices of copper and molybdenum which are considered embedded derivatives. As of December 31, 2021 and 2020, information about the Company’s embedded derivatives is as follows:

As of December 31, 2021

 

Pounds 

Provisional 

Fair value

 

payable

Maturity

pricing

Forward pricing

 

 

(000)

 

 

US$/Pound

 

US$/Pound

US$(000)

Copper Concentrate

    

284,566

    

January 2022 to May 2022

    

Between 4.174 and 4.584

    

Between 4.400 and 4.421

    

13,335

Copper Cathode

 

3,087

 

January 2022

 

4.318

 

4.421

 

318

Molybdenum

 

4,035

 

January 2022 to February 2022

 

Between 16.659 and 16.773

 

16.456

 

(860)

 

12,793

(a)

As of December 31, 2020

Pounds

payable

Maturity

Provisional pricing

Forward pricing

Fair value 

    

(000)

    

    

US$/Pound

    

US$/Pound

    

US$(000)

    

Copper Concentrate

 

267,872

 

January 2021 to May 2021

 

Between 2.908 and 3.545

 

Between 3.519 and 3.524

 

98,424

 

Copper Cathode

 

3,964

 

January 2021

 

Between 3.535 and 3.612

 

3.519

 

(235)

 

Molybdenum

 

3,382

 

January 2021 to February 2021

 

Between 7.360 and 7.884

 

8.658

 

3,245

 

 

101,434

 (a)

(a)   Embedded derivative adjustments are recorded on the statement of financial position in “Trade account receivable – related parties”.