XML 84 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in associates and joint venture (Tables)
12 Months Ended
Dec. 31, 2022
Investments in associates and joint ventures  
Schedule of interests in associates and joint ventures

(a)

This caption is made up as follows:

Share in equity

    

2022

    

2021

    

2022

    

2021

%  

%  

US$(000)

US$(000)

Associates

Sociedad Minera Cerro Verde S.A.A.

 

19.58

 

19.58

 

1,408,260

 

1,305,377

Compañía Minera Coimolache S.A.

 

40.10

 

40.10

 

98,388

 

101,683

Tinka Resources Ltd.

19.32

19.30

 

10,678

 

11,573

1,517,326

1,418,633

Joint venture (d)

 

2,486

 

2,497

Other minor investments

 

1,165

 

1,165

 

1,520,977

 

1,422,295

Schedule of net share in profit (loss) of investments

(b)

The table below presents the net share in profit (loss) of investments:

    

2022

    

2021

    

2020

US$(000)

US$(000)

US$(000)

Associates

Sociedad Minera Cerro Verde S.A.A.

 

181,221

 

233,342

 

53,767

Compañía Minera Coimolache S.A.

 

(2,493)

 

8,170

 

10,055

Tinka Resources Ltd.

(2,447)

(1,098)

(868)

176,281

240,414

62,954

Joint venture

(11)

36

(252)

 

176,270

 

240,450

 

62,702

Schedule of financial position of associate under equity method

The table below presents the key financial data from the joint venture under IFRS:

    

2022

    

2021

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

14,760

 

19,898

Non-current assets

 

77,435

 

87,634

Current liabilities

 

(17,608)

 

(14,403)

Non-current liabilities

 

(53,768)

 

(72,444)

Equity

20,819

20,685

Adjustments to conform to the Group accounting policies

10,256

10,528

Equity, adjusted

31,075

31,213

Group’s share in results

2,486

2,497

2022

    

2021

    

2020

    

US$(000)

    

US$(000)

    

US$(000)

Statements of profit or loss for the years ended December 31:

 

  

 

  

 

  

Revenue

 

27,538

 

22,937

 

18,560

Net profit (loss) from continuing operations

 

322

 

191

 

(2,554)

Adjustments to conform to the Group accounting policies

 

(459)

 

259

 

(596)

Net profit (loss), adjusted

 

(137)

 

450

 

(3,150)

Group interests

 

(11)

 

36

 

(252)

Summary of changes in investments in associates and joint venture

2022

    

2021

    

US$(000)

    

US$(000)

As of January 1,

 

1,422,295

 

1,488,775

Net share in profit of associates and joint venture

 

176,270

 

240,450

Equity contributions granted and paid, note 32(a)

 

1,677

 

Dividends declared and collected, note 32(a)

 

(79,140)

 

(148,411)

Unrealized results on investments

 

(101)

 

(335)

Reclassification of share of the year in losses of Yanacocha to discontinued operations, note 1(e)

 

 

(422,394)

Reclassification to held for sale of the investment in Yanacocha, note 1(e)

 

 

264,838

Equity reduction of minor investments

 

 

(580)

Translation adjustments and other

 

(24)

 

(48)

As of December 31,

 

1,520,977

 

1,422,295

Sociedads Minera Cerro Verde S.A.A.  
Investments in associates and joint ventures  
Schedule of net share in profit (loss) of investments

    

2022

    

2021

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

1,946,762

 

2,157,182

Non-current assets

 

6,047,101

 

5,967,382

Current liabilities

 

(564,058)

 

(1,252,095)

Non-current liabilities

 

(778,378)

 

(745,463)

Equity

 

6,651,427

 

6,127,006

Group’s interest

1,300,497

1,197,614

Goodwill

107,763

107,763

1,408,260

1,305,377

 

 

Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Cerro Verde under IFRS:

    

2022

    

2021

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

1,946,762

 

2,157,182

Non-current assets

 

6,047,101

 

5,967,382

Current liabilities

 

(564,058)

 

(1,252,095)

Non-current liabilities

 

(778,378)

 

(745,463)

Equity

 

6,651,427

 

6,127,006

Group’s interest

1,300,497

1,197,614

Goodwill

107,763

107,763

1,408,260

1,305,377

 

 

Compania Minera Coimolache S.A.  
Investments in associates and joint ventures  
Schedule of net share in profit (loss) of investments

    

2022

    

2021

    

2020

US$(000)

US$(000)

US$(000)

Statements of profit or loss for the years ended December 31:

Sales of goods

 

159,003

 

215,481

 

203,163

Net profit (loss) from continued operations

 

(8,368)

 

18,294

 

22,786

Adjustments to conform to the accounting policies

 

2,150

 

2,083

 

2,293

Net profit (loss), adjusted

 

(6,218)

 

20,377

 

25,079

Group’s share in results

 

(2,493)

 

8,170

 

10,055

Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Coimolache under IFRS:

    

2022

    

2021

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

208,382

 

216,581

Non-current assets

 

157,203

 

184,635

Current liabilities

 

(21,565)

 

(36,521)

Non-current liabilities

 

(95,822)

 

(106,129)

Equity

 

248,198

 

258,566

Adjustments to conform to the accounting policies of the Group

 

(2,804)

 

(4,954)

Equity, adjusted

 

245,394

 

253,612

Group’s interest

 

98,388

 

101,683

Tinka resources Ltd  
Investments in associates and joint ventures  
Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Tinka under IFRS in 2022 (financial statements as of September 30, 2022) and in 2021 and 2020 (financial statements as of November 30, 2021 and 2020, respectively):

    

2022

    

2021

US$(000)

US$(000)

Statements of financial position:

 

  

Current assets

 

13,007

8,667

Non-current assets

 

50,454

50,461

Current liabilities

 

(473)

(211)

Equity

 

62,988

58,917

Adjustments to conform to the accounting policies of the Group

 

(7,719)

1,042

Equity, adjusted

 

55,269

59,959

Group’s interest

 

10,678

11,573

Schedule of statements of profit or loss

    

2022

    

2021

2020

US$(000)

US$(000)

US$(000)

Statements of profit or loss for the years:

 

  

Sales of goods

 

Net loss from continued operations

 

(4,383)

(1,109)

(2,311)

Adjustments to conform to the Group accounting policies

 

(8,283)

(4,583)

(2,189)

Net loss, adjusted

 

(12,666)

(5,692)

(4,500)

Group’s share in results

 

(2,447)

(1,098)

(868)