XML 114 R92.htm IDEA: XBRL DOCUMENT v3.23.1
Financial - Risk management objectives and policies (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

A table showing the effect on results of a reasonable change in foreign-currency exchange rates is presented below, with all other variables kept constant:

Exchange-rate

Effect on profit (loss)

    

increase/decrease

    

before income tax

US$(000)

2022

 

  

 

  

Exchange rate

 

10

%  

58,032

Exchange rate

 

(10)

%  

(58,032)

2021

 

  

 

  

Exchange rate

 

10

%  

56,122

Exchange rate

 

(10)

%  

(56,122)

2020

 

  

 

  

Exchange rate

 

10

%  

7,591

Exchange rate

 

(10)

%  

(7,083)

Schedule of interest rates risk

A table showing the effect in profit or loss of the variations of interest rates:

Effect on profit

Increase/decrease of

(loss) before

    

LIBOR

    

income tax

(percentage rates)

US$(000)

2022

Interest rate

 

10

%

(1,315)

Interest rate

 

(10)

%

1,315

2021

Interest rate

 

10

%

(1,414)

Interest rate

 

(10)

%

1,414

2020

Interest rate

 

10

%

(81)

Interest rate

 

(10)

%

81

Schedule of information about the credit risk exposure

Set out below is the information about the credit risk exposure on the Group’s trade and other receivables:

    

Days past due

    

  

 

Current

< 30 days

30 – 90 days

> 90 days

Total

 

    

US$(000)

    

US$(000)

    

US$(000)

    

US$(000)

    

US$(000)

 

As of December 31, 2022 -

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

146,070

 

 

 

22,276

 

168,346

Other receivables

 

749,456

 

 

 

4,106

 

753,562

 

895,526

 

 

 

26,382

 

921,908

Expected credit loss rate

0

%

0

%

0

%

100

%

Expected credit loss

 

 

 

(26,382)

 

(26,382)

As of December 31, 2021 -

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

149,394

 

 

 

22,276

 

171,670

Other receivables

 

726,870

 

 

 

8,621

 

735,491

876,264

30,897

907,161

Expected credit loss rate

0

%

0

%

0

%

100

%

Expected credit loss

 

 

 

(30,897)

 

(30,897)

Schedule of financial liabilities by remaining maturity

An analysis of the Group’s financial liabilities classified according to their aging is presented below, based on undiscounted contractual payments:

More than 5

    

Less than

    

Between 1

    

Between 2

    

years

    

Total

1 year

and 2 years

and 5 years

( 2028 and

(2023)

(2024)

(2025 to 2027)

thereafter)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

As of December 31, 2022-

Bank loans – capital

 

Bank loans – interest

 

Trade and other payables

 

240,737

240,737

Financial obligation – capital

31,034

104,159

598,568

733,761

Financial obligation – interest

39,256

45,770

64,279

149,305

Lease – capital

3,638

2,282

2,794

4,238

12,952

Lease – interest

 

42

18

242

1,136

1,438

Hedge derivative financial instruments

Contingent consideration liability

 

11,937

31,934

43,871

314,707

152,229

677,820

37,308

1,182,064

As of December 31, 2021 -

Bank loans – capital

 

50,000

 

 

 

 

50,000

Bank loans – interest

820

820

Trade and other payables

 

248,033

 

 

 

 

248,033

Financial obligation – capital

 

175,620

106,784

774,102

1,056,506

Financial obligation – interest

43,313

40,803

99,634

183,750

Lease – capital

3,906

1,822

51

5,779

Lease – interest

74

95

169

Hedge derivative financial instruments

6,976

6,976

Contingent consideration liability

 

 

 

7,032

 

33,702

 

40,734

 

528,742

 

149,504

 

880,819

 

33,702

 

1,592,767

Sociedad Minera Cerro Verde S.A.A.  
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

    

Effect on profit 

before income tax

US$(000)

December 31, 2022

10% increase in future copper prices

 

123,181

10% decrease in future copper prices

 

(123,181)

December 31, 2021

10% increase in future copper prices

    

140,420

10% decrease in future copper prices

 

(140,420)

December 31, 2020

 

  

10% increase in future copper prices

 

112,080

10% decrease in future copper prices

 

(112,080)

    

Exchange-rate

    

Effect on profit (loss)

 

increase/decrease

before income tax

US$(000)

 

2022

Exchange rate

5

%

(23,801)

Exchange rate

(5)

%

23,801

2021

Exchange rate

 

5

%

(7,782)

Exchange rate

 

(5)

%

7,782

 

 

2020

 

 

Exchange rate

 

5

%

20,656

Exchange rate

 

(5)

%

(20,656)