XML 45 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Other Financial Liabilities (debt)
12 Months Ended
Dec. 31, 2022
Sociedad Minera Cerro Verde S.A.A.  
Disclosure Of Other Financial Liabilities debt [Line Items]  
Other financial liabilities (debt)

10.   Other financial liabilities (debt)

This item is made up as follows:

    

December 31, 2022

    

December 31, 2021

US$(000)

US$(000)

Current debt:

Lease liabilities (a)

7,028

7,617

Senior unsecured credit facility (b)

324,695

Total current debt

7,028

332,312

Non-current debt:

Lease liabilities (a)

56,097

62,503

Total other financial liabilities

 

63,125

 

394,815

(a)

The lease liability consists of leased land, buildings and other constructions, and machinery and equipment which are used in mine operations.

Set out below are the carrying amounts of lease liabilities and the movements during the period

    

2022

    

2021

US$(000)

US$(000)

Balance at beginning of the year

 

70,120

79,217

Additions

 

4,957

4,099

Accrued interest (see Note 18)

3,912

4,371

Payments

(12,327)

(12,746)

Interest payments

 

(3,912)

(4,371)

Exchange rate effect

 

375

(450)

Total lease liabilities

 

63,125

70,120

For the year ended December 31, 2022, the following are the amounts recognized in profit:

    

2022

    

2021

US$(000)

US$(000)

Expenses related to variable lease payments, low-value and short-term leases

 

13,431

7,973

Depreciation charge of right-of-use assets (see Note 7(b) and 15)

 

12,708

12,459

Interest expense on lease liabilities (see Note 18)

 

3,912

4,371

 

 

30,051

24,803

The Company has certain lease contracts for machinery and equipment used in mine operations that contain variable payments based on the number of hours that machinery or equipment is used in operations.

(b)

In March 2014, the Company entered into a five-year, US$1.8 billion senior unsecured credit facility with several banks led by Citibank N.A. as the administrative agent. The disbursements were mainly used to finance a portion of the Company’s expansion project.

In June 2017, the Company entered into an amendment to the senior unsecured credit facility, which extended the maturity and increased the outstanding amount by US$225 million. After the amendment, the balance of the total credit facility was US$1.5 billion. On May 31, 2022, the Company paid the remaining outstanding balance of US$325 million using the revolving credit facility discussed below (see Note 10(c)). For the year ended December 31, 2022, the Company recognized interest expense in the statements of comprehensive income of US$3.2 million (US$10.1 million for the year ended

December 31, 2021 and US$22.4 million for the year ended December 31, 2020) associated with the senior credit facility (see Note 18).

(c)Revolving Credit Facility -

On May 31, 2022, the Company entered into a new US$350 million, unsecured revolving credit facility with several banks led by the Bank of Nova Scotia. The revolving credit facility expires on May 31, 2027. In May 2022, the Company borrowed US$325 million on this revolving credit facility, which was repaid during June 2022 using operating cash flows. As of December 31, 2022, the Company recognized debt issuance costs related to the revolving credit facility of US$3.5 million, which will be amortized over the term of the revolving credit facility agreement. For the year ended December 31, 2022, the Company recognized interest expense in the statements of comprehensive income of US$1.9 million associated with the revolving credit facility (see Note 18).

Interest on the revolving credit facility is calculated based on the adjusted Secured Overnight Financing Rate plus a spread and credit rate differential adjustment contemplated in the contract, and the undrawn portion is subject to a commitment fee of 0.50%.

Restrictive Covenants –

The revolving credit facility contains certain financial ratios that the Company must comply with on a quarterly basis, including a total net debt to earnings before interest, taxes, depreciation, and amortization ratio (which cannot exceed 3.50 to 1) and an interest coverage ratio (which cannot be less than 3.0 to 1), defined by the agreement. As of December 31, 2022 and 2021, the Company was in compliance with all of its covenants.

Following is the movement of the changes derived from the financing activities for the year ended December 31, 2022 and 2021:

    

    

    

Long term

    

    

    

    

    

Long term

    

    

January 1,

to short term

December 31,

to short term

December 31,

    

2021

    

Additions

    

Payments

    

transfers

    

Others

    

2021

    

Additions

    

Payments

    

transfers

    

Others

    

2022

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

Current:

Revolving credit facility

325,000

(325,000)

Senior unsecured credit facility, see Note 10 (b)

325,000

325,000

(325,000)

Lease liabilities, see Note 10 (a)

 

10,223

 

3,629

(12,746)

 

6,667

 

(156)

 

7,617

 

 

(12,327)

 

11,537

 

201

 

7,028

Senior unsecured credit facility debt issuance costs

(1,025)

720

(305)

305

Non-current:

Senior unsecured credit facility

 

525,000

 

(200,000)

 

(325,000)

 

 

 

 

 

 

 

Senior unsecured credit facility debt issuance costs

 

(1,549)

 

 

1,025

 

524

 

 

 

 

 

 

Lease liabilities, see Note 10 (a)

68,994

470

(6,667)

(294)

62,503

4,957

(11,537)

174

56,097

Total liabilities from financing activities

 

602,668

 

4,099

(212,746)

 

 

794

 

394,815

 

329,957

 

(662,327)

 

 

680

 

63,125