XML 271 R249.htm IDEA: XBRL DOCUMENT v3.23.1
Financial - risk management objectives and policies - Aging of financial liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Disclosure of financial risk management objectives and policies [line items]    
Hedge derivative financial instruments, undiscounted cash flows $ 0 $ 6,976
Non-derivative financial instruments, undiscounted cash flows 1,182,064 1,592,767
Financial liabilities, undiscounted contractual payments 1,182,064 1,592,767
Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Hedge derivative financial instruments, undiscounted cash flows 0 6,976
Non-derivative financial instruments, undiscounted cash flows 314,707 528,742
Financial liabilities, undiscounted contractual payments 314,707 528,742
Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Hedge derivative financial instruments, undiscounted cash flows 0 0
Non-derivative financial instruments, undiscounted cash flows 152,229 149,504
Financial liabilities, undiscounted contractual payments 152,229 149,504
Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Hedge derivative financial instruments, undiscounted cash flows 0 0
Non-derivative financial instruments, undiscounted cash flows 677,820 880,819
Financial liabilities, undiscounted contractual payments 677,820 880,819
More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Hedge derivative financial instruments, undiscounted cash flows 0 0
Non-derivative financial instruments, undiscounted cash flows 37,308 33,702
Financial liabilities, undiscounted contractual payments 37,308 33,702
Bank loans capital    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 50,000
Financial liabilities, undiscounted contractual payments 0 50,000
Bank loans capital | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 50,000
Financial liabilities, undiscounted contractual payments 0 50,000
Bank loans capital | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Bank loans capital | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Bank loans capital | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Bank loans interest    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 820
Financial liabilities, undiscounted contractual payments 0 820
Bank loans interest | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 820
Financial liabilities, undiscounted contractual payments 0 820
Bank loans interest | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Bank loans interest | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Bank loans interest | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Trade and other payables    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 240,737 248,033
Financial liabilities, undiscounted contractual payments 240,737 248,033
Trade and other payables | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 240,737 248,033
Financial liabilities, undiscounted contractual payments 240,737 248,033
Trade and other payables | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Trade and other payables | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Trade and other payables | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Financial obligation capital    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 733,761 1,056,506
Financial liabilities, undiscounted contractual payments 733,761 1,056,506
Financial obligation capital | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 31,034 175,620
Financial liabilities, undiscounted contractual payments 31,034 175,620
Financial obligation capital | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 104,159 106,784
Financial liabilities, undiscounted contractual payments 104,159 106,784
Financial obligation capital | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 598,568 774,102
Financial liabilities, undiscounted contractual payments 598,568 774,102
Financial obligation capital | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Financial obligation interest    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 149,305 183,750
Financial liabilities, undiscounted contractual payments 149,305 183,750
Financial obligation interest | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 39,256 43,313
Financial liabilities, undiscounted contractual payments 39,256 43,313
Financial obligation interest | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 45,770 40,803
Financial liabilities, undiscounted contractual payments 45,770 40,803
Financial obligation interest | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 64,279 99,634
Financial liabilities, undiscounted contractual payments 64,279 99,634
Financial obligation interest | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Lease Capital    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 12,952 5,779
Financial liabilities, undiscounted contractual payments 12,952 5,779
Lease Capital | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 3,638 3,906
Financial liabilities, undiscounted contractual payments 3,638 3,906
Lease Capital | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 2,282 1,822
Financial liabilities, undiscounted contractual payments 2,282 1,822
Lease Capital | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 2,794 51
Financial liabilities, undiscounted contractual payments 2,794 51
Lease Capital | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 4,238 0
Financial liabilities, undiscounted contractual payments 4,238 0
Lease Interest    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 1,438 169
Financial liabilities, undiscounted contractual payments 1,438 169
Lease Interest | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 42 74
Financial liabilities, undiscounted contractual payments 42 74
Lease Interest | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 18 95
Financial liabilities, undiscounted contractual payments 18 95
Lease Interest | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 242 0
Financial liabilities, undiscounted contractual payments 242 0
Lease Interest | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 1,136 0
Financial liabilities, undiscounted contractual payments 1,136 0
Contingent consideration liability    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 43,871 40,734
Financial liabilities, undiscounted contractual payments 43,871 40,734
Contingent consideration liability | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Contingent consideration liability | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial liabilities, undiscounted contractual payments 0 0
Contingent consideration liability | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 11,937 7,032
Financial liabilities, undiscounted contractual payments 11,937 7,032
Contingent consideration liability | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 31,934 33,702
Financial liabilities, undiscounted contractual payments $ 31,934 $ 33,702