XML 64 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Deferred income tax
12 Months Ended
Dec. 31, 2022
Deferred income tax  
Deferred income tax

30.   Deferred income tax

(a)

The Group recognizes the effects of timing differences between the accounting and tax basis. This caption is made up as follows:

Credit (debit) to

Credit (debit) to

 

 

 

 

consolidated

 

 

 

consolidated

Credit (debit) to

 

 

 

Credit (debit) to

 

Credit (debit) to

 

statements of

 

Credit (debit) to

 

Credit (debit) to

 

statements

consolidated

 

As of

 

consolidated

 

discontinued

other

As of

consolidated

 

discontinued

 

of changes

statements of other

As of

January 1,

statement of profit

operations (note

comprehensive

December 31,

statement of profit

operations (note

in equity

comprehensive

December 31,

    

2021

    

or loss

    

1(e))

    

income

2021

    

or loss

    

1(e))

    

(note 1(d))

income

    

2022

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

US$(000)

 

US$(000)

Deferred asset for income tax

Tax - loss carryforwards

 

158,513

 

28,368

 

 

186,881

 

16,450

 

 

(13,372)

 

189,959

Difference in depreciation and amortization rates

 

63,903

 

(11,406)

 

 

52,497

 

(9,705)

 

 

 

42,792

Provision for closure of mining units, net

 

14,200

 

16,151

 

 

30,351

 

(1,660)

 

 

 

28,691

Provision for impairment of value of inventory

 

7,299

 

1,709

 

 

9,008

 

(254)

 

 

 

8,754

Contingent consideration liability

6,512

(1,285)

5,227

(228)

4,999

Provision for bonuses to employees and officers

5,078

618

5,696

(2,724)

2,972

Impairment loss of long-lived assets provision

1,930

1,930

1,930

Contractors claims provisions

1,678

3,558

5,236

(4,100)

1,136

Provision for sale of investment in associate

 

 

 

50,444

 

50,444

 

 

(50,444)

 

 

Other

 

2,619

 

6,946

 

 

9,565

 

2,133

 

 

 

11,698

 

261,732

 

44,659

 

50,444

 

356,835

 

(88)

 

(50,444)

 

(13,372)

 

292,931

Derivative financial instruments

 

5,440

 

 

 

(3,382)

2,058

 

 

 

(2,058)

 

 

267,172

 

44,659

 

50,444

 

(3,382)

358,893

 

(88)

 

(50,444)

 

(13,372)

(2,058)

 

292,931

Deferred assets for mining royalties and special mining tax

51

51

 

 

 

 

 

 

 

 

Total deferred asset

 

267,172

 

44,659

 

50,444

 

(3,382)

358,893

 

(37)

 

(50,444)

 

(13,372)

(2,058)

 

292,982

Deferred liability for income tax

Effect of translation into U.S. dollars

 

(78,129)

 

(895)

 

(9,030)

 

(88,054)

 

20,153

 

9,030

 

 

(58,871)

Differences in amortization rates for development costs

 

(64,836)

 

558

 

 

(64,278)

 

(1,682)

 

 

 

(65,960)

Difference in depreciation and amortization rates

(47,035)

(2,078)

(49,113)

(10,509)

(59,622)

Fair value of mining concessions

(14,898)

(14,898)

(14,898)

Other

 

(26,369)

 

1,707

 

 

(24,662)

 

7,575

 

 

 

(17,087)

(231,267)

(708)

(9,030)

(241,005)

15,537

9,030

(216,438)

Derivative financial instruments

(2,608)

(2,608)

(231,267)

(708)

(9,030)

(241,005)

15,537

9,030

(2,608)

(219,046)

Deferred liability for mining royalties and special mining tax

(374)

95

(279)

92

(187)

Total deferred liability

 

(231,641)

 

(613)

 

(9,030)

 

(241,284)

 

15,629

 

9,030

 

(2,608)

 

(219,233)

Deferred income tax asset, net

 

35,531

 

44,046

 

41,414

 

(3,382)

117,609

 

15,592

 

(41,414)

 

(13,372)

(4,666)

 

73,749

(b)

The deferred tax asset is presented in the consolidated statement of financial position:

    

2022

    

2021

US$(000)

US$(000)

Deferred income tax asset, net

 

106,170

 

164,351

Deferred income tax liability, net

 

(32,421)

 

(46,742)

 

73,749

 

117,609

(c)

The following is the composition of the provision for income taxes shown in the consolidated statement of income for the years 2022, 2021 and 2020:

    

2022

    

2021

    

2020

US$(000)

US$(000)

US$(000)

Income tax expense

Current

 

(12,091)

 

(13,128)

 

(8,446)

Deferred

 

15,449

 

43,951

 

(15,270)

 

3,358

 

30,823

 

(23,716)

Mining Royalties and Special Mining Tax

Current

 

(3,542)

 

(7,247)

 

(1,478)

Deferred

 

143

 

95

 

(236)

 

(3,399)

 

(7,152)

 

(1,714)

Total income tax

 

(41)

 

23,671

 

(25,430)

(d)

Below is a reconciliation of tax benefit (expense) and the accounting profit (loss) before income tax multiplied by the statutory tax rate for the years 2022, 2021 and 2020:

    

2022

    

2021

    

2020

US$(000)

US$(000)

US$(000)

Profit (loss) before income tax

 

124,429

101,129

(58,099)

Profit (loss) from discontinued operations before income tax

 

564,708

(429,018)

(66,810)

 

Profit (loss) before income tax

689,137

(327,889)

(124,909)

 

Theoretical income tax benefit (expense)

(203,295)

96,727

36,848

 

Permanent items and others:

 

Investment in associate available for sale

83,192

(83,192)

(21,305)

Share in the results of associates and joint venture

52,000

70,933

18,497

Effect of translation into U.S. dollars

20,153

(895)

(31,853)

Foreign exchange difference of permanent items

 

(14,051)

(9,001)

(10,524)

Non-deductible expenses

 

(13,144)

2,048

(14,310)

Non-deductible work-in-process write - off

 

(4,839)

Income tax from previous years

(1,982)

Mining royalties and special mining tax

 

(837)

(3,253)

1,273

Non-deductible deferred tax for striping cost

 

(1,130)

(2,342)

Income tax income (expense)

 

(82,803)

72,237

(23,716)

Mining Royalties and Special Mining Tax

 

(3,399)

(7,152)

(1,714)

Total income tax

(86,202)

65,085

(25,430)

Income tax from continuing operations

(41)

23,671

(25,430)

Income tax from discontinued operations

(86,161)

41,414

(86,202)

65,085

(25,430)

(e)

Related to the investment in associates, the Group has not recognized a deferred income tax asset of US$35.7 million as of December 31, 2022, originated by the difference between the financial and taxable basis of these investments (US$64.8 million as of December 31, 2021). Management believes that the timing differences will be reversed in the future without taxable effects. There is no legal or contractual obligation that would require the Company’s management to sell its investment in its associates (which event would result in a taxable capital gain based on current tax law).